{"text_format":"1","workbook":"xlsx","n_sheets":42,"sheets":["CAPA","Spread Escassez","BD_Uderor","BD","Entrada","Resultado","Subvenção Permissionária","NT Revisao","Votos e NTs","Apresentação","AP x Final","Mercado","Mercado_Receita","Mercado Supridas","VPB1","VPB e Fator X","VPB e Fator X - Subvenção","Avaliação Parcela B","Fator Q","UDEROR","Energia","RB e Conexão","CUSD","Encargos","Financeiros","CVA","Neutralidade","CDE Eletrobrás","PIS_COFINS","Itens Extraordinários","COVID","CDE Covid - TUSD_TE","Postergação","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_novo","Custos-PCAT","BD-NET","SPARTA ADMIN"],"not_rendered":{"charts":28,"images":42,"macros":1,"external_links":9,"defined_names":3702,"comments":24,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ",45114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.93,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":146},{"$f":"C22","v":26}]
[null,null,"Macro Ver."]
[null,null,4.03]
[]
[null,"EAC",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"Energisa Acre - Distribuidora de Energia S.A"},"Revisão",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D46"},null,null,"Info iniciais","2023-11-29T08:39:45",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N"]
[null,"Data do Reajuste/Revisão Anterior",44908,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N"]
[null,"Data de Reajuste/Revisão em Processamento",45273,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N"]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N"]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N"]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":45231},null,null,"Conexão ano anterior",null,null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":44896},null,null,"Energia (CCEAR, Bil., Itaipu)","2023-11-29T08:42:39",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1115.8150000000001},null,null,"CCEAR",null,null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":6735.6744900599988},null,null,null,null,null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":-3.4619307873396399E-2},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":4.6855007624879486E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N"]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2023-11-03T11:16:03",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":26},null,null,"Indicadores Econômicos / Dólar","2023-11-29T12:18:26",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":146},null,null,"Tudo de Mercado","2023-11-17T11:08:55",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A"]
[null,null,null,null,null,"Rede Básica e Conexão","2023-11-20T16:24:05",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A"]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A"]
[null,"Descrição","valor",null,null,"CVA","2023-11-28T08:28:50",null,null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Novo"},null,null,"CUSD","2023-11-03T11:17:01",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"3/2018"},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2023-11-03T14:11:29",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N"]
[null,"Número do Processo","48500.006877/2022-13",null,null,"UDEROR","2023-11-16T16:39:30",null,null,null,null,404,"EMS","Energisa Mato Grossodo  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"dezembro/2022 a novembro/2023"},null,null,"BMP/RIT","2023-11-03T11:18:28",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"13 de dezembro de 2023"},null,null,"Componente Q do Fator X","2023-11-03T11:18:32",null,null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"04.065.033/0001-70"},null,null,null,null,null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"dezembro/2023 a novembro/2024"},null,null,null,null,null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"dezembro/2022 a novembro/2023"},null,null,null,null,null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Rio Branco - AC"},null,null,null,null,null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"820 milhões"},null,null,"Pendências",null,null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"291 mil"},null,null,"- Dados de UDER 09-23 a 11-23 (SFF Ivam)",null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"outubro/2023"},null,null,"- Dados de outras receitas entre 9-23 e 11-23 (SFF Ivam)",null,null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A"]
[null,"Classificação mercado próprio",">700",null,null,"- ACRmed de 2024 (STR coord encargos)",null,null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A"]
[null,null,null,null,null,"- Devolução de conselho de consumidores 2018 e anteriores (nós)",null,null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N"]
[null,null,null,null,null,"- Atualizar mercado de out-23 (Empresa e STR, Adriano)","Perguntar à Enerigsa AC sobre encaminhamento dos dados de mercado de outubro.",null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N"]
[null,null,null,null,null,"- Atualizar custos de RB e RB fronteira (nós, Godoy)",null,null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A"]
[null,null,null,null,null,"- Incluir ajuste de PB associado ao SCEE (Empresa, vão mandar no final até 24/nov)",null,null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N"]
[null,null,null,null,null,"- Consultar Energisa AC sobre os montantes contratados pela AmE , para fins de apuração de ultrapassagem de suprimento (empresa)",null,null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N"]
[null,null,null,null,null,"- Atualizar dados de PIS/COFINS (Ed SFF, mandarão em 15/nov)",null,null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N"]
[null,null,null,null,null,"- Atualizar arrecadação de CDE Covid migrantes, itens extraordinários (empresa)",null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N"]
[null,"Deslocar mercado","Não",null,null,"- Atualizar Reversão de créditos de rescisão contratual, REN 1000 (empresa)",null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - RS","86.301.124/0001-22","N"]
[null,"Data de processamento em simulação",null,null,null,"- Spread da conta Escassez Hídrica.",null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N"]
[null,null,null,null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidadedo Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N"]

{"sheet":"Spread Escassez","index":1,"n_rows":80,"n_cols":20,"rows_kept":80,"cut":false,"hidden":false,"merged":[[10,5,14,7],[67,10,68,10],[67,11,68,11],[67,12,68,12],[67,13,68,13]]}
[null,null,null,null,null,null,null,null,null,"Distribuidora","Importação - R$","Bônus - R$","Diferimento - R$","Total - R$",null,"Data de cálculo do Spread","1ª devolução","% da PB","2ª decolução","% da PB"]
[null,"Empresa",{"$f":"INDIRECT(\"'Spread Escassez'!L\"&G2+1&\"C\"&10,FALSE)","v":"ENERGISA AC"},null,44690,null,46,null,null,"AMAZONAS",17654742.829999998,29854383.91,0,47509126.740000002,null,"2025-05-05","2022-11-01",null,"2023-11-01"]
[null,"Data devolução 1",{"$f":"LOOKUP(C2,J2:J67,Q2:Q67)","v":44543},"% devolvido do dif de PB",{"$f":"LOOKUP(C2,J2:J67,R2:R67)","v":0},null,null,null,null,"CEA",4727576.3499999996,7723195.9199999999,173856202.81999999,186306975.09,null,"2023-12-13",{"$f":"EDATE(P3,-24)","v":"2021-12-13"},0,{"$f":"EDATE(P3,-12)","v":"2022-12-13"},1]
[null,"Data devolução 2",{"$f":"LOOKUP(C2,J2:J67,S2:S67)","v":44908},"% devolvido do dif de PB",{"$f":"LOOKUP(C2,J2:J67,T2:T67)","v":1},null,null,null,null,"CEEE",15712142.35,45203763.609999999,0,60915905.960000001,null,"2024-11-22",{"$f":"EDATE(P4,-24)","v":"2022-11-22"},null,{"$f":"EDATE(P4,-12)","v":"2023-11-22"}]
[null,"data de Cálculo do Spread",{"$f":"LOOKUP(C2,J2:J67,P2:P67)","v":45273},null,null,null,null,null,null,"CEGERO",0,823958.04,2115448.2999999998,2939406.34,null,"2024-09-30",{"$f":"EDATE(P5,-24)","v":"2022-09-30"},1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,"CELESC",39152349.759999998,94451547.060000002,0,133603896.81999999,null,"2024-08-22","2022-08-22",null,"2023-08-22"]
[null,null,null,null,null,null,null,null,null,"CELPE",26675115.32,59879409.539999999,0,86554524.859999999,null,"2024-04-29","2022-04-29",null,"2023-04-29"]
[null,"Diferimento de Parcela B",null,{"$f":"LOOKUP(C2,J2:J67,M2:M67)","v":45613938.409999996},null,null,null,null,null,"CEMIG",66267454.07,124390975.45999999,0,190658429.53,null,"2024-05-28","2022-05-28",null,"2023-05-28"]
[null,null,null,null,null,"FINANCEIRO de Spread - Conta Escassez",null,{"$f":"-(G39+G64)","v":-5363865.5994320549},null,"CEPRAG",0,0,1287028.31,1287028.31,null,"2023-12-22","2021-12-22",0,"2022-12-22",1]
[null,"Spread anual",null,2.8000000000000001E-2,null,null,null,null,null,"CERBRANORTE",0,719791.34,0,719791.34,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,"Atenção!: O valor do Spread calculado acima deve ser lançado como componente financeiro negativo usando-se como referência os mesmos itens de custo usados para os \"diferimentos\" da Conta Escassez Hídrica, sendo necessário consultar processos anteriores. ",null,null,null,"CERGAL",0,0,1586586.23,1586586.23,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,"CERGAPA",0,0,467235.38,467235.38,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"CAFT diferimentos/Estruturação",null,72662559.700000003,null,null,null,null,null,"CERGRAL",0,0,330680.28000000003,330680.28000000003,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"diferimentos",null,{"$f":"M68","v":2362687490.9099998},null,null,null,null,null,"CERILUZ",203687.65,767499.34,0,971186.99,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Parcela CAFT (devolução 1)",null,{"$f":"D13*SUM(C21)/D14","v":0},null,null,null,null,null,"CERIPA",0,0,2402219,2402219,null,"2024-04-29","2022-04-29",1,"2023-04-29",0]
[null,"Parcela CAFT (devolução 2)",null,{"$f":"D13*SUM(C46)/D14","v":1402820.1087195759},null,null,null,null,null,"CERMISSÕES",0,1076365.77,0,1076365.77,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,{"$f":"D15+D16","v":1402820.1087195759},null,null,null,null,null,"CERPALO",0,0,3649148.32,3649148.32,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,"CERSAD",0,43253.58,0,43253.58,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,"Primeira Devolução",null,null,{"$f":"C3","v":44543},{"$f":"C3","v":44543},null,null,null,"CERTAJA",234493.53,680568.42,0,915061.95,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,"CERTEL",0,2292080.11,0,2292080.11,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,{"$f":"E2","v":44690},{"$f":"LOOKUP(C2,J2:J67,M2:M67)*E3","v":0},{"$f":"D15","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21),0)","v":0},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21)*VLOOKUP($C$3,Índices!$K$10:$Q$5000,7,FALSE)/VLOOKUP($B21,Índices!$K$10:$Q$5000,7,FALSE),0)","v":0},null,null,null,"CERTHIL",0,278553.52,0,278553.52,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,null,null,null,null,null,null,"CERVAM",0,112884.56,0,112884.56,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,null,"Em processamento",null,null,"CETRIL",0,387565.9,2266749.0499999998,2654314.9500000002,null,"2024-11-30","2022-11-30",1,"2023-11-30",0]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,"CHESP",321926.64,537901.05000000005,0,859827.69,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[null,null,"Devolução mensal do processo tarifário","Custo mensal atualizado com Spread","Delta Spread","Delta atualizado até data de aniverário (Selic + spread)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,"COCEL",511055.86,948670.6,0,1459726.46,null,"2024-06-29","2022-06-29",null,"2023-06-29"]
[0,{"$f":"C3+0*DATE(YEAR(C3),MONTH(C3)+1,1)","v":44543},{"$f":"E21/12","v":0},{"$f":"F21/12","v":0},{"$f":"D26-C26","v":0},{"$f":"E26*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B26,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B26,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F21*E3-C26","v":0},null,"COOPERALIANÇA",0,1182007.97,0,1182007.97,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[1,{"$f":"EDATE(B26,1)","v":44574},{"$f":"C26","v":0},{"$f":"$D$26*VLOOKUP($B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"D27-C27","v":0},{"$f":"E27*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B27,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B27,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H26*VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,4,0)-C27","v":0},null,"COPEL",45362057.539999999,100481686.77,0,145843744.31,null,"2024-06-24","2022-06-24",null,"2023-06-24"]
[{"$f":"A27+1","v":2},{"$f":"EDATE(B27,1)","v":44605},{"$f":"C27","v":0},{"$f":"$D$26*VLOOKUP($B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E28*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B28,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B28,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H27*VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)-C28","v":0},null,"COPREL",905519.74,2554072.79,0,3459592.53,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[{"$f":"A28+1","v":3},44633,0,{"$f":"$D$26*VLOOKUP($B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E29*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B29,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B29,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H28*VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)-C29","v":0},null,"CPFL PAULISTA",49527617.289999999,101923017.95,234986811.44,386437446.68000001,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[4,44664,0,{"$f":"$D$26*VLOOKUP($B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E30*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B30,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B30,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H29*VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)-C30","v":0},null,"CPFL PIRATININGA",18166960.09,40258568.109999999,0,58425528.200000003,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[5,44694,0,{"$f":"$D$26*VLOOKUP($B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E31*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B31,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B31,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H30*VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)-C31","v":0},null,"CPFL Santa Cruz",5658297,10542228.369999999,49730626.840000004,65931152.210000001,null,"2024-03-22","2022-03-22",1,"2023-03-22",0]
[6,44725,{"$f":"C31","v":0},{"$f":"$D$26*VLOOKUP($B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E32*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B32,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B32,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H31*VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)-C32","v":0},null,"CRELUZ",196790.32,697993.13,0,894783.45,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[7,44755,0,{"$f":"$D$26*VLOOKUP($B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E33*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B33,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B33,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H32*VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)-C33","v":0},null,"CRERAL",0,360449.03,0,360449.03,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[8,44786,0,{"$f":"$D$26*VLOOKUP($B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E34*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B34,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B34,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H33*VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)-C34","v":0},null,"DCELT",464725.65,997922.44,0,1462648.09,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[9,44817,0,{"$f":"$D$26*VLOOKUP($B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E35*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B35,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B35,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H34*VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)-C35","v":0},null,"DEMEI",296951.33,884802.41,0,1181753.74,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[10,44847,0,{"$f":"$D$26*VLOOKUP($B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E36*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B36,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B36,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H35*VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)-C36","v":0},null,"DMED",627615.61,784760.2,0,1412375.81,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[11,44878,0,{"$f":"$D$26*VLOOKUP($B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":0},0,{"$f":"E37*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B37,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B37,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H36*VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)-C37","v":0},null,"EDP ES",15140735.9,34712541.920000002,0,49853277.82,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[null,{"$f":"B39","v":45273},null,null,null,null,{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H37*VLOOKUP(C5,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(C5,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"\"<- Atualização até data de devolução\"","v":"<- Atualização até data de devolução"},"EDP SP",19142705.030000001,40031036.450000003,0,59173741.479999997,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[null,{"$f":"C5","v":45273},null,null,null,{"$f":"SUM(F26:F37)","v":0},{"$f":"SUM(G26:G38)","v":0},{"$f":"IFERROR(G39/F39*H38,0)","v":0},null,"EFLUL",0,0,729882.32,729882.32,null,"2024-08-29","2022-08-29",1,"2023-08-29",0]
[null,null,null,null,null,null,null,null,null,"ELEKTRO",27219301.640000001,56380475.159999996,0,83599776.799999997,null,"2024-08-27","2022-08-27",null,"2023-08-27"]
[null,null,null,null,null,null,null,null,null,"ELETROCAR",342496.42,852277.93,0,1194774.3500000001,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[null,null,null,null,null,null,null,null,null,"ELFSM",1396956.1599999999,2359936.4500000002,0,3756892.61,null,"2024-09-22","2022-09-22",null,"2023-09-22"]
[null,null,null,null,null,null,null,null,null,"ENEL CE",27764771.600000001,51445051.659999996,194238557.59,273448380.86000001,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[null,"Segunda Devolução",null,null,{"$f":"C4","v":44908},{"$f":"C4","v":44908},null,null,null,"ENEL GO",28679583.73,51049306.18,0,79728889.909999996,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,"ENEL RJ",22181365.5,57215406.100000001,110511110.81,189907882.41,null,"2024-03-15","2022-03-15",1,"2023-03-15",0]
[null,{"$f":"E2","v":44690},{"$f":"LOOKUP(C2,J2:J67,M2:M67)*E4","v":45613938.409999996},{"$f":"D16","v":1402820.1087195759},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)","v":50685126.552706391},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)*VLOOKUP($C$4,Índices!$K$1986:$Q$5000,7,FALSE)/VLOOKUP($B46,Índices!$K$1986:$Q$5000,7,FALSE)","v":51530800.100101516},null,null,null,"ENEL SP",73677773.780000001,146652852.19,301103835.82999998,521434461.79000002,null,"2024-07-04","2022-07-04",1,"2023-07-04",0]
[null,null,null,null,null,null,null,null,null,"ENERGISA AC",2333336.35,4504833.62,45613938.409999996,52452108.380000003,null,"2023-12-13","2021-12-13",0,"2022-12-13",1]
[null,null,null,null,null,null,null,null,null,"ENERGISA BO",1220771.43,2589091.73,0,3809863.16,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,"ENERGISA MG",2797725.1,5793230.3200000003,0,8590955.4199999999,null,"2024-06-22","2022-06-22",null,"2023-06-22"]
[null,null,"Total até liquidação (SELIC)","Total até liquidação (Selic + Spread)","Delta","Delta atualizado até data de aniversário (Selic)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,"ENERGISA MS",10120242.66,25038753.82,143516604.81999999,178675601.31,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[0,{"$f":"C4+0*DATE(YEAR(C4),MONTH(C4),1)","v":44908},{"$f":"E46/12","v":4223760.5460588662},{"$f":"F46/12","v":4294233.341675126},{"$f":"D51-C51","v":70472.795616259798},{"$f":"E51*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B51,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B51,Índices!$K$7:$S$4000,7,0)","v":82030.359487147129},null,{"$f":"F46*E4-C51","v":47307039.554042652},null,"ENERGISA MT",19358684.84,34597057.299999997,492122447.95999998,546078190.10000002,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[1,{"$f":"EDATE(B51,1)","v":44939},{"$f":"C51","v":4223760.5460588662},{"$f":"$D$51*VLOOKUP($B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4355640.8226296892},{"$f":"D52-C52","v":131880.27657082304},{"$f":"E52*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B52,Índices!$K$7:$S$4000,7,0)","v":151344.46555234666},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":418394.38257453061},{"$f":"H51*VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,4,0)-C52","v":43759769.058545046},null,"ENERGISA PB",9199261.9299999997,19682709.890000001,0,28881971.82,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[{"$f":"A52+1","v":2},{"$f":"EDATE(B52,1)","v":44970},{"$f":"C52","v":4223760.5460588662},{"$f":"$D$51*VLOOKUP($B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4412475.1139118122},188714.567852946,{"$f":"E53*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B53,Índices!$K$7:$S$4000,7,0)","v":213777.45976959661},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":423145.75569719827},{"$f":"H52*VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)-C53","v":40107004.965680934},null,"ENERGISA RO",9253058.9100000001,16593870.43,0,25846929.34,null,"2023-12-13","2021-12-13",null,"2022-12-13"]
[{"$f":"A53+1","v":3},44998,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4461780.1071903668},238019.56113150064,{"$f":"E54*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B54,Índices!$K$7:$S$4000,7,0)","v":266651.01525547932},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":428145.85977347067},{"$f":"H53*VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)-C54","v":36331400.059983909},null,"ENERGISA SE",6064448.75,12407038.76,62876524.189999998,81348011.700000003,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[4,45029,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4522790.5654877145},299030.01942884829,{"$f":"E55*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B55,Índices!$K$7:$S$4000,7,0)","v":330481.43353953748},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":433300.00269192213},{"$f":"H54*VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)-C55","v":32604435.706250105},null,"ENERGISA SS",7898702.9400000004,16188590.08,20310139.719999999,44397432.740000002,null,"2024-07-12","2022-07-12",1,"2023-07-12",0]
[5,45059,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4576653.8715989795},352893.32554011326,{"$f":"E56*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B56,Índices!$K$7:$S$4000,7,0)","v":385419.89643916819},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":438172.62778018677},{"$f":"H55*VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)-C56","v":28768971.428966496},null,"ENERGISA TO",5701098.3799999999,9285860.0899999999,0,14986958.470000001,null,"2024-07-04","2022-07-04",null,"2023-07-04"]
[6,45090,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4635863.992699109},412103.44664024282,{"$f":"E57*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B57,Índices!$K$7:$S$4000,7,0)","v":444338.87895917543},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":443649.30206348316},{"$f":"H56*VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)-C57","v":24917407.323806517},null,"EQUATORIAL AL",8199058.3700000001,20476639.84,259450361.09999999,288126059.31,null,"2024-05-03","2022-05-03",1,"2023-05-03",0]
[7,45120,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4699254.8770555397},475494.33099667355,{"$f":"E58*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B58,Índices!$K$7:$S$4000,7,0)","v":505772.36600322003},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":448990.07987625099},{"$f":"H57*VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)-C58","v":21034367.836133551},null,"EQUATORIAL MA",17612582.940000001,30843428.25,0,48456011.189999998,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[8,45151,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4760511.2642842112},536750.71822534502,{"$f":"E59*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B59,Índices!$K$7:$S$4000,7,0)","v":563582.87923786533},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":454552.14600268862},{"$f":"H58*VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)-C59","v":17084797.436170325},null,"EQUATORIAL PA",25659797.829999998,44526703.539999999,0,70186501.370000005,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[9,45182,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4823220.3657116005},599459.81965273432,{"$f":"E60*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B60,Índices!$K$7:$S$4000,7,0)","v":621243.31490021129},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":460493.47223137342},{"$f":"H59*VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)-C60","v":13086090.930699322},null,"EQUATORIAL PI",10226718.77,16701350.619999999,77646611.370000005,104574680.77,null,"2023-12-02","2021-12-02",0,"2022-12-02",1]
[10,45212,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4882987.3571095085},659226.81105064228,{"$f":"E61*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B61,Índices!$K$7:$S$4000,7,0)","v":674820.11030194105},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":465773.96989766252},{"$f":"H60*VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)-C61","v":9024486.8329851031},null,"LIGHT",45683008.920000002,128169334.67,0,173852343.59,null,"2024-03-15","2022-03-15",null,"2023-03-15"]
[11,45243,4223760.5460588662,{"$f":"$D$51*VLOOKUP($B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":4939572.9424367584},715812.39637789223,{"$f":"E62*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B62,Índices!$K$7:$S$4000,7,0)","v":724350.17020998558},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":471810.26781610557},{"$f":"H61*VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)-C62","v":4905304.8640095918},null,"MUX ENERGIA",140217.82999999999,293441.14,0,433658.97,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[12,45273,null,null,null,null,{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":477437.73302718136},{"$f":"H62*VLOOKUP(B63,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B63,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)-C63","v":4963812.3496556925},null,"NDB",13714135.48,27468454.239999998,0,41182589.719999999,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,{"$f":"C5","v":45273},null,null,null,{"$f":"SUM(F51:F62)","v":4963812.3496556729},{"$f":"SUM(G51:G63)","v":5363865.5994320549},{"$f":"IFERROR(G64/F64*H63,0)","v":5363865.5994320763},null,"Neoenergia BA",41628847.649999999,85519593.700000003,0,127148441.34999999,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,"Neoenergia RN",10933623.890000001,22188087.300000001,0,33121711.190000001,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,"NOVA PALMA",150108.38,476068.17,1774361.89,2400538.44,null,"2024-07-22","2022-07-22",1,"2023-07-22",0]
[null,null,null,null,null,null,null,null,null,"RGE",29950786.02,77840253.569999993,180114378.90000001,287905418.49000001,null,"2024-06-19","2022-06-19",1,"2023-06-19",0]
[null,null,null,null,null,null,null,null,null,"Total Primeiro",786058986.05999994,1672723151.99,2362687490.9099998,4821469628.96]
[null,null,null,null,null,null,null,null,null,"Repasse"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K2:K67)","v":786058986.06000006},1672723152.0199997,2362687490.8800001,{"$f":"SUM(N2:N67)","v":4821469628.9799995}]
[]
[]
[]
[null,null,null,null,null,"RTA 2022","Proporção por item"]
[null,"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda",null,null,null,-37599501.107471578,{"$f":"F75/$F$80","v":0.77558792209563154},{"$f":"$H$9*G75","v":-4160149.3746637465}]
[null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica",null,null,null,-4925251.9269822128,{"$f":"F76/$F$80","v":0.10159618599531248},{"$f":"$H$9*G76","v":-544948.2870937573}]
[null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica",null,null,null,-4865061.3807029901,0.10035459875762366,-538288.58002082445]
[null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist.",null,null,null,-224955.89761066184,4.6403029841356183E-3,-24889.961547546951]
[null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat.",null,null,null,-863938.59476435732,1.7820990167296578E-2,-95589.396106179018]
[null,"Total revertido no RTA de 2022",null,null,null,{"$f":"SUM(F75:F79)","v":-48478708.907531805},1,{"$f":"SUM(H75:H79)","v":-5363865.599432054}]

{"sheet":"BD_Uderor","index":2,"n_rows":104,"n_cols":27,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2023-12-01"},{"$f":"EDATE(L2,-1)","v":"2023-11-01"},{"$f":"EDATE(M2,-1)","v":"2023-10-01"},"2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01"]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K3,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[44805,82700.650000000009,341499.36999999994,17953.23,177.13,381822.94000000006,1115978.1599999999,5.1889402021124874E-2,0.1760508198977612,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K4,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[44835,81099.179999999993,332292.91999999993,17593.8,-273.5,387181.91000000003,1085073.3399999999,5.1847764870104888E-2,0.17456809171392504,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[44866,72970.92,329983.13999999996,15842.150000000001,null,394963.92000000004,1084313.1000000001,4.6791171487098E-2,0.17385163795814135,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[44896,84871.64,348576.05,18424.829999999998,-4487.3,407551.58,1185923.2399999998,5.0392586789342192E-2,0.17005081444032968,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[44927,80793.66,354060.06,17540.050000000003,null,415055.8600000001,1168220.5199999998,4.8305325889854998E-2,0.17392801088133067,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[44958,49062.799999999996,285262.02999999991,10650.579999999998,-1424.97,339099.77999999997,967005.06999999983,3.6135062640618693E-2,0.17262398013711577,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[44986,71348.110000000015,330049.73,15488.62,null,347323.01,1125290.0899999999,4.595752856380661E-2,0.17467573795042324,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[45017,80705.37999999999,359687.94,17520.05,null,353046.75,1118830.9000000001,5.0899516570452275E-2,0.18638699023482863,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[45047,89640.29,416403.24999999994,19459.75,null,369017.68000000005,1274672.3699999999,5.0295212505124143E-2,0.19196225726933128,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[45078,90440.819999999992,423793.23,19633.629999999994,null,360426.41000000003,1298772.9100000001,5.0192014197468653E-2,0.19324226300427666,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","",""]
[45108,85028.389999999985,398472.51,18458.579999999998,null,374496.90000000008,1182255.1000000001,5.026783549096446E-2,0.19355432457198907,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[45139,89864.62,421567.98999999993,19508.599999999999,null,364128.29,1285043.69,5.0168596980049461E-2,0.19336977177776715,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[45170,81219.62,382060.54,17631.73,null,346737.94000000006,1147644.4699999997,5.004385928719584E-2,0.19341955272184,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[45200,75073.960000000006,355476.33999999997,16297.59,null,331680.31,1051269.54,4.9935327824811936E-2,0.19427083782494994,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",{"$f":"IF(COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K19,$H$30:$H$200000,AA$2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K20,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[]
["Tab_Uderor",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"2023-12-01"},{"$f":"M2","v":"2023-11-01"},"2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01",{"$f":"AA2","v":"2022-09-01"}]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$",null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,L$2))","v":""},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K29,$H$30:$H$200000,M$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202209,44872,"APLCVA00026_FLXPAGAMENTOS_092022_S001.XML",44805,44805,112991.71,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K30,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[1,"Serviços Cobráveis","Serviços Cobráveis",202210,44968,"APLCVA00026_FLXPAGAMENTOS_102022_S003.XML",44835,44835,109950.01999999999]
[1,"Serviços Cobráveis","Serviços Cobráveis",202211,45233,"APLCVA00026_FLXPAGAMENTOS_112022_S003.XML",44866,44866,82882.290000000008]
[1,"Serviços Cobráveis","Serviços Cobráveis",202212,45204,"APLCVA00026_FLXPAGAMENTOS_122022_S001.XML",44896,44896,81845.16]
[1,"Serviços Cobráveis","Serviços Cobráveis",202301,45026,"APLCVA00026_FLXPAGAMENTOS_012023_S002.XML",44927,44927,93497.47,null,"Data do último Lançamento por item e competência"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202302,45201,"APLCVA00026_FLXPAGAMENTOS_022023_S006.XML",44958,44958,85997.209999999992,null,"Descrição",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),1)","v":"2023-12-01"},{"$f":"EDATE(L35,-1)","v":"2023-11-01"},{"$f":"EDATE(M35,-1)","v":"2023-10-01"},"2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01"]
[1,"Serviços Cobráveis","Serviços Cobráveis",202303,45201,"APLCVA00026_FLXPAGAMENTOS_032023_S005.XML",44986,44986,82147.38,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K36,$H$30:$H$200000,L$2))","v":""},45231,45200,45170,45139,45108,45078,45047,45017,44986,44958,44927,44896,44866,44835,44805]
[1,"Serviços Cobráveis","Serviços Cobráveis",202304,45209,"APLCVA00026_FLXPAGAMENTOS_042023_S004.XML",45017,45017,69835.75,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"",45231,45200,45170,45139,45108,45078,45047,45017,44986,44958,44927,44896,44866,44835,44805]
[1,"Serviços Cobráveis","Serviços Cobráveis",202305,45201,"APLCVA00026_FLXPAGAMENTOS_052023_S002.XML",45047,45047,90207.360000000001,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202306,45201,"APLCVA00026_FLXPAGAMENTOS_062023_S003.XML",45078,45078,91402.969999999987,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202307,45240,"APLCVA00026_FLXPAGAMENTOS_072023_S004.XML",45108,45108,96550.88,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202308,45240,"APLCVA00026_FLXPAGAMENTOS_082023_S003.XML",45139,45139,106352.5,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"",45231,45200,45170,45139,45108,45078,45047,45017,44986,44958,44927,44896,44866,44835,44805]
[1,"Serviços Cobráveis","Serviços Cobráveis",202309,45240,"APLCVA00026_FLXPAGAMENTOS_092023_S002.XML",45170,45170,102928.84999999999,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202310,45240,"APLCVA00026_FLXPAGAMENTOS_102023_S001.XML",45200,45200,89702.739999999991,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","",""]
[1,"Serviços Cobráveis","Serviços Cobráveis",202311,45240,"APLCVA00026_FLXPAGAMENTOS_112023_S000.XML",45231,45231,0,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202209,44872,"APLCVA00026_FLXPAGAMENTOS_092022_S001.XML",44805,44805,0,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202210,44968,"APLCVA00026_FLXPAGAMENTOS_102022_S003.XML",44835,44835,0,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},{"$f":"IF(_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$30:$G$200000,$C$30:$C$200000,$K46,$H$30:$H$200000,L$2))","v":""},"","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202211,45233,"APLCVA00026_FLXPAGAMENTOS_112022_S003.XML",44866,44866,0,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202212,45204,"APLCVA00026_FLXPAGAMENTOS_122022_S001.XML",44896,44896,0,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202301,45026,"APLCVA00026_FLXPAGAMENTOS_012023_S002.XML",44927,44927,0,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202302,45201,"APLCVA00026_FLXPAGAMENTOS_022023_S006.XML",44958,44958,0,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202303,45201,"APLCVA00026_FLXPAGAMENTOS_032023_S005.XML",44986,44986,0,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202304,45209,"APLCVA00026_FLXPAGAMENTOS_042023_S004.XML",45017,45017,0,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202305,45201,"APLCVA00026_FLXPAGAMENTOS_052023_S002.XML",45047,45047,0,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202306,45201,"APLCVA00026_FLXPAGAMENTOS_062023_S003.XML",45078,45078,0,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202307,45240,"APLCVA00026_FLXPAGAMENTOS_072023_S004.XML",45108,45108,0,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202308,45240,"APLCVA00026_FLXPAGAMENTOS_082023_S003.XML",45139,45139,0,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202309,45240,"APLCVA00026_FLXPAGAMENTOS_092023_S002.XML",45170,45170,0,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202310,45240,"APLCVA00026_FLXPAGAMENTOS_102023_S001.XML",45200,45200,0,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","",""]
[2,"Arrecadação de convênios ou valores pela fatura","Arrecadação de convênios ou valores pela fatura",202311,45240,"APLCVA00026_FLXPAGAMENTOS_112023_S000.XML",45231,45231,0,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","",""]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202209,44872,"APLCVA00026_FLXPAGAMENTOS_092022_S001.XML",44805,44805,260939.1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202210,44968,"APLCVA00026_FLXPAGAMENTOS_102022_S003.XML",44835,44835,261915.59,null,"Descrição",{"$f":"L35","v":"2023-12-01"},{"$f":"M35","v":"2023-11-01"},"2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01","2022-11-01","2022-10-01","2022-09-01"]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202211,45233,"APLCVA00026_FLXPAGAMENTOS_112022_S003.XML",44866,44866,242469.41,null,{"$f":"Entrada!P51","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K62,$H$30:$H$200000,L$2))","v":""},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202212,45204,"APLCVA00026_FLXPAGAMENTOS_122022_S001.XML",44896,44896,289923.33,null,{"$f":"Entrada!P52","v":"Excedente Reativo"},"",1,{"$f":"IF(COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2)=0,\"\",COUNTIFS($C$30:$C$200000,$K63,$H$30:$H$200000,N$2))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202301,45026,"APLCVA00026_FLXPAGAMENTOS_012023_S002.XML",44927,44927,290628.83]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202302,45201,"APLCVA00026_FLXPAGAMENTOS_022023_S006.XML",44958,44958,296213.2]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202303,45201,"APLCVA00026_FLXPAGAMENTOS_032023_S005.XML",44986,44986,475421.5]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202304,45209,"APLCVA00026_FLXPAGAMENTOS_042023_S004.XML",45017,45017,298856.5]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202305,45201,"APLCVA00026_FLXPAGAMENTOS_052023_S002.XML",45047,45047,320773.78000000003]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202306,45201,"APLCVA00026_FLXPAGAMENTOS_062023_S003.XML",45078,45078,273546.90000000002]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202307,45240,"APLCVA00026_FLXPAGAMENTOS_072023_S004.XML",45108,45108,269934.62]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202308,45240,"APLCVA00026_FLXPAGAMENTOS_082023_S003.XML",45139,45139,269934.62]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202309,45240,"APLCVA00026_FLXPAGAMENTOS_092023_S002.XML",45170,45170,269934.62]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202310,45240,"APLCVA00026_FLXPAGAMENTOS_102023_S001.XML",45200,45200,254843.02]
[6,"Compartilhamento de infraestrutura","Compartilhamento de infraestrutura",202311,45240,"APLCVA00026_FLXPAGAMENTOS_112023_S000.XML",45231,45231,0]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202209,44872,"APLCVA00026_FLXPAGAMENTOS_092022_S001.XML",44805,44805,270465.7]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202210,44968,"APLCVA00026_FLXPAGAMENTOS_102022_S003.XML",44835,44835,295998.19]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202211,45233,"APLCVA00026_FLXPAGAMENTOS_112022_S003.XML",44866,44866,284401.94]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202212,45204,"APLCVA00026_FLXPAGAMENTOS_122022_S001.XML",44896,44896,259952.08]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202301,45026,"APLCVA00026_FLXPAGAMENTOS_012023_S002.XML",44927,44927,202363.71]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202302,45201,"APLCVA00026_FLXPAGAMENTOS_022023_S006.XML",44958,44958,147901.07]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202303,45201,"APLCVA00026_FLXPAGAMENTOS_032023_S005.XML",44986,44986,181458.4]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202304,45209,"APLCVA00026_FLXPAGAMENTOS_042023_S004.XML",45017,45017,198400.43]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202305,45201,"APLCVA00026_FLXPAGAMENTOS_052023_S002.XML",45047,45047,206008.37]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202306,45201,"APLCVA00026_FLXPAGAMENTOS_062023_S003.XML",45078,45078,204961.46]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202307,45240,"APLCVA00026_FLXPAGAMENTOS_072023_S004.XML",45108,45108,231162.42]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202308,45240,"APLCVA00026_FLXPAGAMENTOS_082023_S003.XML",45139,45139,321825.44]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202309,45240,"APLCVA00026_FLXPAGAMENTOS_092023_S002.XML",45170,45170,332165.74]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202310,45240,"APLCVA00026_FLXPAGAMENTOS_102023_S001.XML",45200,45200,379907.12]
[23,"Ultrapassagem de Demanda","Ultrapassagem de Demanda",202311,45240,"APLCVA00026_FLXPAGAMENTOS_112023_S000.XML",45231,45231,0]
[24,"Excedente Reativo","Excedente Reativo",202209,44872,"APLCVA00026_FLXPAGAMENTOS_092022_S001.XML",44805,44805,249600.4]
[24,"Excedente Reativo","Excedente Reativo",202210,44968,"APLCVA00026_FLXPAGAMENTOS_102022_S003.XML",44835,44835,284818.53999999998]
[24,"Excedente Reativo","Excedente Reativo",202211,45233,"APLCVA00026_FLXPAGAMENTOS_112022_S003.XML",44866,44866,285634.95]
[24,"Excedente Reativo","Excedente Reativo",202212,45204,"APLCVA00026_FLXPAGAMENTOS_122022_S001.XML",44896,44896,317733.67]
[24,"Excedente Reativo","Excedente Reativo",202301,45026,"APLCVA00026_FLXPAGAMENTOS_012023_S002.XML",44927,44927,356379.58]
[24,"Excedente Reativo","Excedente Reativo",202302,45201,"APLCVA00026_FLXPAGAMENTOS_022023_S006.XML",44958,44958,345964.96]
[24,"Excedente Reativo","Excedente Reativo",202303,45201,"APLCVA00026_FLXPAGAMENTOS_032023_S005.XML",44986,44986,357784.96]
[24,"Excedente Reativo","Excedente Reativo",202304,45209,"APLCVA00026_FLXPAGAMENTOS_042023_S004.XML",45017,45017,358154.81]
[24,"Excedente Reativo","Excedente Reativo",202305,45201,"APLCVA00026_FLXPAGAMENTOS_052023_S002.XML",45047,45047,369414.74]
[24,"Excedente Reativo","Excedente Reativo",202306,45201,"APLCVA00026_FLXPAGAMENTOS_062023_S003.XML",45078,45078,376019.53]
[24,"Excedente Reativo","Excedente Reativo",202307,45240,"APLCVA00026_FLXPAGAMENTOS_072023_S004.XML",45108,45108,337356.22]
[24,"Excedente Reativo","Excedente Reativo",202308,45240,"APLCVA00026_FLXPAGAMENTOS_082023_S003.XML",45139,45139,340824.91]
[24,"Excedente Reativo","Excedente Reativo",202309,45240,"APLCVA00026_FLXPAGAMENTOS_092023_S002.XML",45170,45170,325233.39]
[24,"Excedente Reativo","Excedente Reativo",202310,45240,"APLCVA00026_FLXPAGAMENTOS_102023_S001.XML",45200,45200,322839.26]
[24,"Excedente Reativo","Excedente Reativo",202311,45240,"APLCVA00026_FLXPAGAMENTOS_112023_S000.XML",45231,45231,0]

{"sheet":"BD","index":3,"n_rows":600,"n_cols":40,"rows_kept":600,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,{"$f":"CAPA!B6","v":"EAC"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor"]
[null,"CDE Covid TE",5377709.5404118802,null,null,null,"CDE Eletrobras",-2067095.8512678831,"DSP 1120/2023",null,null,"Angra",2.911E-3,2023,347.5,39054.95491108,null,null,0,"Duração do Ciclo de Revisão",null,5,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610530501",23279081.920000002,null,null,null,2018,21531,"ANEXO II",0.1008474352457116]
[null,"CDE Covid TUSD",21196044.622047901,null,null,null,"CDE",39071059.9485991,"REH 3.175/2023",null,null,null,null,null,null,null,null,null,1,"RI Limite de Neutralidade de Encargos (por grupo)","Residencial",2.9499999999999998E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Encargos","610530502",7451792.4100000001,null,null,null,2018,21531,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,"TFSEE",1244777.3683461,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,2,"RI Limite de Neutralidade de Encargos (por grupo)","Industrial",2.1899999999999999E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Previdência Privada Corrente","610530503",272147.58,null,null,null,2018,21531,"CONSUMIDOR LIVRE",35837.129999999997]
[null,"CDE",35101782.2952765,null,null,null,"ESS/EER",19769864.342182457,"DSP 2.983/2023",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,3,"RI Limite de Neutralidade de Encargos (por grupo)","COMERCIAL",1.54E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Despesas Rescisórias","610530506",641676.64,null,null,null,2018,21531,"ENCARGO",99755911.900194645]
[null,"ESS/ERR",18851171.780000001,null,null,null,"PROINFA",12197276.26988332,"ReH  3.147/2022",null,null,null,null,null,null,null,null,null,4,"RI Limite de Neutralidade de Encargos (por grupo)","RURAL",3.1699999999999999E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Participação Lucros Resultados","610530507",729155.4,null,null,null,2018,21531,"ENERGIA",195001936.40492749]
[null,"PROINFA",13744465.3406859,null,null,null,"ONS",43252.220342857137,"Contribuição 2023",null,null,null,null,null,null,null,null,null,5,"RI Limite de Neutralidade de Encargos (por grupo)","PODERPUBLICO",2.52E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros Benefícios","610530508",539268.03,null,null,null,2018,21531,"FATOR X",-2.7136987514956318E-3]
[null,"P&D",6881761.7785990797,null,null,null,"TFSEE",null,null,null,null,null,null,null,null,null,null,null,6,"RI Limite de Neutralidade de Encargos (por grupo)","ILUMPUBLICA",1.84E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0,null,null,null,2018,21531,"Fornecimento",1001623.2039999991]
[null,"ONS",0,null,null,null,"EER",19360883.80122846,"DSP 2.983/2023",null,null,null,null,null,null,null,null,null,7,"RI Limite de Neutralidade de Encargos (por grupo)","SERVPUBLICO",0.12989999999999999,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610530511",0,null,null,null,2018,21531,"IGPM",9.6757571621582272E-2]
[null,"CDE Eletrobras",-17146882.59,null,null,null,"TFSEE Fator de Carga",0.84199999999999997,null,null,null,null,null,null,null,null,null,null,11,"RI Limite de outros componentes (por empresa)","Residencial",1.8100000000000002E-2,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros","610530599",-7088880.7699999996,null,null,null,2018,21531,"IPCA",4.5154399399990108E-2]
[null,null,null,null,null,null,"CDE Covid",26573754.162459791,"DSP  939/2021",null,null,null,null,null,null,null,null,null,12,"RI Limite de outros componentes (por empresa)","Industrial",4.8999999999999998E-3,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Administradores","6105306",0,null,null,null,2018,21531,"Parcela B",204367735.71594179]
[null,"Pmix",200.91900618868701,null,null,null,"CDE Covid TE%",0.20236920638066491,null,null,null,null,null,null,null,null,null,null,13,"RI Limite de outros componentes (por empresa)","COMERCIAL",6.7999999999999996E-3,null,null,null,null,26,2020,"ELETROACRE","Materiais","Materiais","610530701",4233163.29,null,null,null,2018,21531,"Receita Irrecuperável",6518580.9385372167]
[null,null,0.1646,"PN2022",0.1646,null,"CDE Covid TUSD%",0.79763079361933442,null,null,null,null,null,null,null,null,null,null,14,"RI Limite de outros componentes (por empresa)","RURAL",1.23E-2,null,null,null,null,26,2020,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",0,null,null,null,2018,21531,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"PT 2022",9.8500000000000004E-2,"PT 2022",9.8500000000000004E-2,null,"CDE Escassez Hidrica",23824349.504388541,"DSP 510/2023",null,null,null,null,null,null,null,null,null,15,"RI Limite de outros componentes (por empresa)","PODERPUBLICO",1.9E-3,null,null,null,null,26,2020,"ELETROACRE","Materiais","Outros","610530799",0,null,null,null,2018,21531,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,"CDE Escassez Hidr TE%",0.81115192596388352,null,null,null,null,null,null,null,null,null,null,16,"RI Limite de outros componentes (por empresa)","ILUMPUBLICA",6.9999999999999999E-4,null,null,null,null,26,2020,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-4516757.13,null,null,null,2018,21531,"TRANSPORTE TERCEIROS",6970801.4587988909]
[null,"Perda RB total",2.29773951599767E-2,null,null,null,"CDE Escassez Hidr TUSD%",0.1888480740361165,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia",null,null,17,"RI Limite de outros componentes (por empresa)","SERVPUBLICO",2.9999999999999997E-4,null,null,null,null,26,2020,"ELETROACRE","Seguros","Seguros","610531001",2280,null,null,null,2019,21896,"ANEXO II",-1.4566148538440515E-2]
[null,null,null,null,null,null,"CDE GD",2853359.6278676842,"REH 3.175/2023",null,null,null,null,null,null,null,null,null,101,"Parâmetros de Custos Operacionais","CO1_Theta_inf",0.60071994202817602,null,null,null,null,26,2020,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0,null,null,null,2019,21896,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,"CVA RB",5511747.3455999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Parâmetros de Custos Operacionais","CO2_Theta_centro",0.62541798525363601,null,null,null,null,26,2020,"ELETROACRE","Seguros","Outros","610531099",0,null,null,null,2019,21896,"CONSUMIDOR LIVRE",39358.236999999994]
[null,"CVA CCC",0,null,null,null,"Informações de Postergação",null,null,null,null,null,null,null,null,null,null,null,103,"Parâmetros de Custos Operacionais","CO3_Theta_sup",0.65222753674931999,null,null,null,null,26,2020,"ELETROACRE","Demais","Condenações Trabalhistas","610531212",0,null,null,null,2019,21896,"ENCARGO",69657070.598051101]
[null,"CVA CDE",12413438.6812,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Parâmetros de Custos Operacionais","CO4_Theta_ref",0.78686800000000001,null,null,null,null,26,2020,"ELETROACRE","Tributos","Tributos","6105316",262736.09999999998,null,null,null,2019,21896,"ENERGIA",210754967.93173829]
[null,"CVA CFURH",null,null,null,null,"Tipo","Valor",null,null,null,null,null,null,null,null,null,null,105,"Parâmetros de Custos Operacionais","CO5_Opex_real",111821.91902831499,null,null,null,null,26,2020,"ELETROACRE","Outros","Indenização Perdas Danos","610531901",154864.4,null,null,null,2019,21896,"FATOR X",-7.5188077008420959E-3]
[null,"CVA ESS\\ERR",754865.50269999995,null,null,null,"Data Postergada",45273,null,null,null,null,null,null,null,null,null,null,106,"Parâmetros de Custos Operacionais","CO6_PMSOcorrigido",108910.63282534201,null,null,null,null,26,2020,"ELETROACRE","Outros","Consumo Próprio Energia","610531902",1227544.6599999999,null,null,null,2019,21896,"Fornecimento",1027422.9129999994]
[null,"CVA PROINFA",4704946.0040999996,null,null,null,"Data Anterior",45273,null,null,null,null,null,null,null,null,null,null,107,"Parâmetros de Custos Operacionais","CO7_FatorEscala",2.6935385285269302E-3,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Arrecadação","610531903",3463012.62,null,null,null,2019,21896,"IGPM",3.9699873875435721E-2]
[null,"CVA TRANS. ITAIPU",0,null,null,null,"Diferença de Dias",0,null,null,null,null,null,null,null,null,null,null,108,"Parâmetros de Custos Operacionais","CO8_u",9.18183995713294E-6,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Bancárias","610531904",6877.98,null,null,null,2019,21896,"IPCA",3.1515790000726573E-2]
[null,"CVA ENERGIA",-3377488.7316000001,null,null,null,"MesesAdin",0,null,null,null,null,null,null,null,null,null,null,109,"Parâmetros de Custos Operacionais","CO9_Vs_Yrsub",2.2660672821443799E-5,null,null,null,null,26,2020,"ELETROACRE","Outros","DespesaConselhoConsumidores","610531905",6384.93,null,null,null,2019,21896,"Parcela B",217971442.82052344]
[null,"CVA CDE Covid",952682.37340000004,null,null,null,"Reversão Subvenção CDE",0,null,null,null,null,null,null,null,null,null,null,110,"Parâmetros de Custos Operacionais","CO10_Vs_Yrdist_a",2.2660672821443799E-5,null,null,null,null,26,2020,"ELETROACRE","Outros","Comunicação e Reprografia","610531908",0,null,null,null,2019,21896,"Receita Irrecuperável",6291722.9481143774]
[null,null,null,null,null,null,"Data 4CRT",45273,null,null,null,null,null,null,null,null,null,null,111,"Parâmetros de Custos Operacionais","CO11_Vs_Yralta",9.06426912857751E-6,null,null,null,null,26,2020,"ELETROACRE","Demais","Gastos com CCEE","610531909",0,null,null,null,2019,21896,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Parâmetros de Custos Operacionais","CO12_Vs_Ycons",5.3554918167729897E-7,null,null,null,null,26,2020,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610531910",-123123.17,null,null,null,2019,21896,"SUPRIMENTO (Mercado TUSD)",7911.1199999999981]
[null,null,null,null,null,null,"Nome","Valor",null,null,null,null,null,null,null,null,null,null,113,"Parâmetros de Custos Operacionais","CO13_Vs_Ymponderado",1.1968972047222298E-7,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610532501",15862266.470000001,null,null,null,2019,21896,"TRANSPORTE TERCEIROS",13682355.726133419]
[null,null,null,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1",null,null,114,"Parâmetros de Custos Operacionais","CO14_Vs_Yd_perdas_dif2",1.1492909074343299E-7,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Encargos","610532502",4167008.63,null,null,null,2020,22262,"ANEXO II",8.6522053261933518E-2]
[null,null,null,null,null,null,"TUSDg ONS DRP",0,null,null,null,null,null,null,null,null,null,null,115,"Parâmetros de Custos Operacionais","CO15_Vs_Yd_DEC_V8",0,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Previdência Privada Corrente","610532503",206227.83,null,null,null,2020,22262,"Base de Remuneração Bruta",916245625.67363513]
[null,null,null,null,null,null,"TUSDg ONS DRA",0,null,null,null,null,null,null,null,null,null,null,116,"Parâmetros de Custos Operacionais","CO16_P_AT",0,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Despesas Rescisórias","610532506",398182.35,null,null,null,2020,22262,"Base de Remuneração Líquida",596000790.6119355]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",0,null,null,null,null,null,null,null,null,null,null,117,"Parâmetros de Custos Operacionais","CO17_P_MT",0.13745027470572599,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Participação Lucros Resultados","610532507",2606443.58,null,null,null,2020,22262,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,"Conexao",1920298.81317661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"Parâmetros de Custos Operacionais","CO18_P_BT",0.86254972529427398,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros Benefícios","610532508",313669.84999999998,null,null,null,2020,22262,"CONSUMIDOR LIVRE",44193.939000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"Parâmetros de Custos Operacionais","CO19_PMSO2013",null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0,null,null,null,2020,22262,"ENCARGO",46419406.455752291]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,null,null,null,null,null,null,null,120,"Parâmetros de Custos Operacionais","CO20_Cont_Associativa",93694.908113656595,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610532511",0,null,null,null,2020,22262,"ENERGIA",213146135.10502276]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,"Parâmetros de Custos Operacionais","pesoAT",0,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros","610532599",12861062.67,null,null,null,2020,22262,"FATOR X",1.9743120441806606E-3]
[null,"Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"Parâmetros de Custos Operacionais","pesoMT",0.13046875726184926,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Administradores","6105326",2890070.57,null,null,null,2020,22262,"Fornecimento",1044830.7249999996]
[null,"RA0_MWh_Tusd",1149620.0089999989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Parâmetros de Custos Operacionais","pesoBT",0.86953124273815074,null,null,null,null,26,2020,"ELETROACRE","Materiais","Materiais","610532701",769597.02,null,null,null,2020,22262,"IGPM",0.24521153696147446]
[null,"RA1_R$",756652895.50218248,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,null,null,null,null,null,null,null,301,"Financeiro de RTP","Conselho de Consumidor",75598.210000000006,null,null,null,null,26,2020,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0,null,null,null,2020,22262,"IPCA",3.9700190122743173E-2]
[null,"Proinfa",null,null,null,null,"DEC A-2",null,null,null,null,null,null,null,null,null,null,null,2018,"Financeiro de RTP","Conselho de Consumidor",116395.18,null,null,null,null,26,2020,"ELETROACRE","Materiais","Outros","610532799",59051.519999999997,null,null,null,2020,22262,"Parcela B",287816729.41548866]
[null,2023,25246.913702169484,null,null,null,"DEC A-1",null,null,null,null,null,null,null,null,null,null,null,401,"Duração do Próximo Ciclo de Revisão",null,5,null,null,null,null,26,2020,"ELETROACRE","Terceiros","AdmCentral","610532801",26984973.73,null,null,null,2020,22262,"Receita Irrecuperável",6582056.0939621143]
[null,"Detalhamento de Encargos ESS e CDE",null,null,null,null,"FEC A-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0,null,null,null,2020,22262,"Revisão ou Reajuste (1-REVI,0-Reaj)",1]
[null,null,null,null,null,null,"FEC A-1",null,null,null,null,"Dado","Valor","Início","Fim",null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Seguros","610533001",297636.71000000002,null,null,null,2020,22262,"SUPRIMENTO (Mercado TUSD)",8898.4000000000015]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",7880,44743,45107,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0,null,null,null,2020,22262,"TRANSPORTE TERCEIROS",27331511.468811747]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",7934,45108,45473,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Outros","610533099",5226,null,null,null,2021,22627,"ANEXO II",9.9217101805814306E-2]
[null,"Ciclo de Revisão",5,null,null,null,"Dólar médio",4.9112526315789475,null,null,null,"Potência Max",10775,44562,44926,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Demais","Condenações Trabalhistas","610533212",0,null,null,null,2021,22627,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,null,null,null,null,null,"Data Inicial",45229,null,null,null,"Potência Max",10555,44927,45291,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Tributos","Tributos","6105336",1300312.43,null,null,null,2021,22627,"CONSUMIDOR LIVRE",53250.324999999997]
[null,null,null,null,null,null,"Data Final",45257,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Indenização Perdas Danos","610533901",0,null,null,null,2021,22627,"ENCARGO",71635306.863088995]
[null,null,null,null,null,null,"Último Dado Diponível",45254,null,null,null,"Dados de perda","Valor","Coluna1","Agente","Ressarcimento P&D",null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Consumo Próprio Energia","610533902",0,null,null,null,2021,22627,"ENERGIA",233224795.39752501]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",29526.380299999997,29526.380299999997,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Arrecadação","610533903",0,null,null,null,2021,22627,"FATOR X",0]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",0,0,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Bancárias","610533904",0,null,null,null,2021,22627,"Fornecimento",1056293.2270000002]
[null,"2022-12-01",507099.31,null,null,71732.94,168145.54,3107.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Comunicação e Reprografia","610533907",0,null,null,null,2021,22627,"IGPM",0.18782029385767399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Demais","Gastos com CCEE","610533908",0,null,null,null,2021,22627,"IPCA",0.103805958126463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0,null,null,null,2021,22627,"Parcela B",311981967.751077]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610550501",0,null,null,null,2021,22627,"Receita Irrecuperável",8259192.2872921396]
[null,null,null,null,null,null,null,null,null,null,null,"fator PB1",1.0176375937615501,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Encargos","610550502",0,null,null,null,2021,22627,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Previdência Privada Corrente","610550503",0,null,null,null,2021,22627,"SUPRIMENTO (Mercado TUSD)",9179.4650000000001]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Despesas Rescisórias","610550506",0,null,null,null,2021,22627,"TRANSPORTE TERCEIROS",25662454.776445407]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2023-12-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":1},{"$f":"Resultado!L11","v":828.31066822006221},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":0},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras",null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Participação Lucros Resultados","610550507",0,null,null,null,2022,22992,"ANEXO II",0.140514156980381]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.8100000000000002E-2,null,44896,-2508.9899999999998,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros Benefícios","610550508",0,null,null,null,2022,22992,"CONSUMIDOR DISTRIBUIÇÃO",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",4.8999999999999998E-3,null,44927,9182.33,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0,null,null,null,2022,22992,"CONSUMIDOR LIVRE",58108.430999999997]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.7999999999999996E-3,null,44958,2486.27,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros","610550599",0,null,null,null,2022,22992,"ENCARGO",85250830.135367364]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.23E-2,null,44986,5154.29,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Administradores","6105506",0,null,null,null,2022,22992,"ENERGIA",282760234.20689499]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",6.9999999999999999E-4,null,45017,13346.86,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","Materiais","610550701",0,null,null,null,2022,22992,"FATOR X",-3.6355194420795499E-3]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1.9E-3,null,45047,1874.75,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0,null,null,null,2022,22992,"Fornecimento",1081461.942999999]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",2.9999999999999997E-4,null,45078,1786.23,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","Outros","610550799",0,null,null,null,2022,22992,"IGPM",5.8952819237679401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,45108,-1994.32,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0,null,null,null,2022,22992,"IPCA",5.9007289707012599E-2]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI Anterior",null,45139,7378.94,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Seguros","610551001",0,null,null,null,2022,22992,"Parcela B",338718926.74802601]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",1.8100000000000002E-2,null,45170,-2289,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0,null,null,null,2022,22992,"Receita Irrecuperável",12574203.0587175]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",4.8999999999999998E-3,null,45200,-2289,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Outros","610551099",0,null,null,null,2022,22992,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",6.7999999999999996E-3,null,45231,-2289,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Tributos","Tributos","6105516",0,null,null,null,2022,22992,"SUPRIMENTO (Mercado TUSD)",10049.635]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1.23E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Indenização Perdas Danos","610551901",0,null,null,null,2022,22992,"TRANSPORTE TERCEIROS",37348701.353176616]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",6.9999999999999999E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",1.9E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",2.9999999999999997E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Remuneração","610552501",0]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao",null,null,26,2020,"ELETROACRE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,"BILATERAL",null,"valor",290102.85041095834,100254310.11267944,null,null,null,null,null,44866,8029.34,null,"IMPORTACAO",-2333336.35,null,null,null,26,2020,"ELETROACRE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",237939.7970538082,71190514.847641349,null,null,null,null,null,44896,8029.34,null,"BONUS_RED_VOLUNT",-4504833.62,null,null,null,26,2020,"ELETROACRE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",675460.3250000003,104299683.22323927,null,null,null,null,null,44927,8029.34,null,"DIFERIMENTOS",-45613938.409999996,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Existente","valor",45.285737704917985,19138.181321380347,null,null,null,null,null,44958,8029.35,null,null,null,"DSP 1177/2022",null,null,26,2020,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",461283.83968219149,71663297.774709731,null,null,null,null,null,44986,8029.35,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",37451.196114000326,13076085.123203192,null,null,null,null,null,45017,8029.35,null,null,null,null,null,null,26,2020,"ELETROACRE","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",250641.20226872328,38877185.771526307,null,null,null,null,null,45047,8029.35,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,"GERAÇÃO PRÓPRIA",null,"valor",206.64999999999964,71259.323319178045,null,null,null,null,null,45078,8029.35,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",24768.943363398601,null,null,null,null,null,null,45108,8345.369999999999,null,null,null,null,null,null,26,2020,"ELETROACRE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",-570565.6638306207,-116691240.15074474,null,null,null,null,null,45139,8345.3700000000008,null,null,null,null,null,null,26,2020,"ELETROACRE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45170,8345.3700000000008,null,null,null,null,null,null,26,2020,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45200,8345.3700000000008,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT",null,26,2020,"ELETROACRE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002,null,26,2020,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995,null,26,2020,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005,null,26,2020,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001,null,26,2020,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745,null,26,2020,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002,null,26,2020,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005,null,26,2020,"ELETROACRE","Demais","Perdas Alienação Desativação","611511401",64142141.399999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746,null,26,2020,"ELETROACRE","Demais","Perdas Alienação Desativação","611512003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996,null,26,2020,"ELETROACRE","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248,null,26,2020,"ELETROACRE","Demais","Perdas Alienação Desativação","611512203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003,null,26,2020,"ELETROACRE","Demais","Perdas Alienação Desativação","611512303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610530501",30135123.920000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002,null,26,2021,"ELETROACRE","Pessoal","Encargos","610530502",8420952.8599999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999,null,26,2021,"ELETROACRE","Pessoal","Previdência Privada Corrente","610530503",491763.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004,null,26,2021,"ELETROACRE","Pessoal","Despesas Rescisórias","610530506",46961.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,56,45250,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996,null,26,2021,"ELETROACRE","Pessoal","Participação Lucros Resultados","610530507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,57,45215,null,118,4.215E-2,0.20810000000000001,0.74975000000000003,null,26,2021,"ELETROACRE","Pessoal","Outros Benefícios","610530508",10078522.189999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,58,45170,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001,null,26,2021,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610530511",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998,null,26,2021,"ELETROACRE","Pessoal","Outros","610530599",13988.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995,null,26,2021,"ELETROACRE","Pessoal","Administradores","6105306",14357.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998,null,26,2021,"ELETROACRE","Materiais","Materiais","610530701",4485581.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998,null,26,2021,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-5955.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853,null,26,2021,"ELETROACRE","Materiais","Outros","610530799",3876654.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002,null,26,2021,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-2779120.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",1854.1690000000001,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999,null,26,2021,"ELETROACRE","Seguros","Seguros","610531001",36222.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",784863.87300000002,null,133,1.856E-2,0.19536000000000001,0.78608,null,26,2021,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",250838.84899999999,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996,null,26,2021,"ELETROACRE","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721,null,26,2021,"ELETROACRE","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003,null,26,2021,"ELETROACRE","Tributos","Tributos","6105316",41718.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002,null,26,2021,"ELETROACRE","Outros","Indenização Perdas Danos","610531901",1106858.1599999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996,null,26,2021,"ELETROACRE","Outros","Consumo Próprio Energia","610531902",1622766.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001,null,26,2021,"ELETROACRE","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998,null,26,2021,"ELETROACRE","Outros","Taxas Bancárias","610531904",0]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001,null,26,2021,"ELETROACRE","Outros","DespesaConselhoConsumidores","610531905",0]
[6951,"RIO BRANCO I - 138 kV (A)","138","Ponta",4122,4648,20595,9187,16.489999999999998,17.5,17.5,17.5,17.5,17.5,17.5,17.5,17.5,17.5,17.5,17.5,null,146," -   ",0.14124,0.85875999999999997,null,26,2021,"ELETROACRE","Outros","Comunicação e Reprografia","610531908",0]
[null,"FEIJO69kVA","69","Ponta",null,4845,null,9987,0,0,0,0,0,0,5.8266666666666662,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,null,147," -   ",0.20977000000000001,0.79022999999999999,null,26,2021,"ELETROACRE","Demais","Gastos com CCEE","610531909",0]
[6952,"RIO BRANCO I - 69 kV (C)","69","Ponta",4122,4648,2479,1669,170.69,176.56,176.56,176.56,176.56,176.56,176.56,176.56,176.56,176.56,176.56,176.56,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997,null,26,2021,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610531910",-21235.23]
[6951,"RIO BRANCO I - 138 kV (A)","138","Fora Ponta",3356,4059.9999999999995,20595,9187,17.38,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,null,149," -   ",0.17399000000000001,0.82601000000000002,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610532501",-2476766.4300000002]
[null,"FEIJO69kVA","69","Fora Ponta",null,4276,null,9987,0,0,0,0,0,0,9.4,9.4,9.4,9.4,9.4,9.4,null,150,3.635E-2,0.17413000000000001,0.78952,null,26,2021,"ELETROACRE","Pessoal","Encargos","610532502",3135040.86]
[6952,"RIO BRANCO I - 69 kV (C)","69","Fora Ponta",3356,4059.9999999999995,2479,1669,173.94,179.93,179.93,179.93,179.93,179.93,179.93,179.93,179.93,179.93,179.93,179.93,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004,null,26,2021,"ELETROACRE","Pessoal","Previdência Privada Corrente","610532503",801354.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,2.15E-3,0.14119999999999999,0.85665000000000002,null,26,2021,"ELETROACRE","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002,null,26,2021,"ELETROACRE","Pessoal","Participação Lucros Resultados","610532507",3392408.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,0.12912999999999999,0.26626,0.60462000000000005,null,26,2021,"ELETROACRE","Pessoal","Outros Benefícios","610532508",1151251.3700000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999,null,26,2021,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156," -   ",0.35985,0.64015,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610532511",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157," -   ",0.15962999999999999,0.84036999999999995,null,26,2021,"ELETROACRE","Pessoal","Outros","610532599",7239932.5599999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158," -   ",0.33049000000000001,0.66951000000000005,null,26,2021,"ELETROACRE","Pessoal","Administradores","6105326",3164413.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,0.1013,0.22817999999999999,0.67051000000000005,null,26,2021,"ELETROACRE","Materiais","Materiais","610532701",4691150.6399999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161," -   ",0.28355000000000002,0.71645000000000003,null,26,2021,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996,null,26,2021,"ELETROACRE","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164," -   ",0.12897,0.87102999999999997,null,26,2021,"ELETROACRE","Terceiros","AdmCentral","610532801",33537382.280000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","Seguros","610533001",422913.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Condenações Trabalhistas","610533212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tab_EnergiaConsumidaMWh",null,null,null,null,26,2021,"ELETROACRE","Tributos","Tributos","6105336",298245.28000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh",null,26,2021,"ELETROACRE","Outros","Indenização Perdas Danos","610533901",3511278.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44896,5420.1909999999998,2495.6680000000001,2924.5230000000001,null,26,2021,"ELETROACRE","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44927,5264.3109999999997,2536.8159999999998,2727.4949999999999,null,26,2021,"ELETROACRE","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44958,5190.5259999999998,2391.0619999999999,2799.4639999999999,null,26,2021,"ELETROACRE","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44986,6137.25,2925.79,3211.46,null,26,2021,"ELETROACRE","Outros","Comunicação e Reprografia","610533907",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45017,5814.2020000000002,2897.1579999999999,2917.0439999999999,null,26,2021,"ELETROACRE","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45047,6763.4089999999997,3466.6239999999998,3296.7849999999999,null,26,2021,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45078,6707.0129999999999,3069.2139999999999,3637.799,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45108,6837.39,3134.2779999999998,3703.1120000000001,null,26,2021,"ELETROACRE","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45139,8191.8649999999998,3838.9810000000002,4352.884,null,26,2021,"ELETROACRE","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45170,8824.3389999999999,3822.3310000000001,5002.0079999999998,null,26,2021,"ELETROACRE","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45200,8928.4920000000002,4051.8490000000002,4876.643,null,26,2021,"ELETROACRE","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45231,8928.4920000000002,4051.8490000000002,4876.643,null,26,2021,"ELETROACRE","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V165)","v":0},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V165)","v":2495.6679999999997},{"$f":"X165-X179","v":0},null,26,2021,"ELETROACRE","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V166)","v":7.7670000000000003},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V166)","v":2544.5829999999992},{"$f":"X166-X180","v":-7.7669999999993706},null,26,2021,"ELETROACRE","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V167)","v":0},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V167)","v":2391.0620000000008},0,null,26,2021,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V168)","v":16.976000000000003},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V168)","v":2942.7659999999992},-16.975999999999203,null,26,2021,"ELETROACRE","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V169)","v":33.747999999999998},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V169)","v":2930.9059999999999},-33.748000000000047,null,26,2021,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V170)","v":52.800000000000004},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V170)","v":3519.424},-52.800000000000182,null,26,2021,"ELETROACRE","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V171)","v":210.46600000000001},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V171)","v":3279.6800000000003},-210.46600000000035,null,26,2021,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V172)","v":266.02199999999999},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V172)","v":3400.3000000000011},-266.0220000000013,null,26,2021,"ELETROACRE","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V173)","v":248.673},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V173)","v":4087.654},-248.67299999999977,null,26,2021,"ELETROACRE","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V174)","v":541.94600000000003},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V174)","v":4364.277000000001},-541.94600000000082,null,26,2021,"ELETROACRE","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!K:K,BD!V175)","v":559.68999999999994},{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!B:B,\"Sistema de*\",Mercado_Receita!K:K,BD!V175)","v":4611.5390000000016},-559.69000000000142,null,26,2021,"ELETROACRE","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112103",-3089595.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Perdas Alienação Desativação","611511401",9850064.7799999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Perdas Alienação Desativação","611512003",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Perdas Alienação Desativação","611512203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","Demais","Perdas Alienação Desativação","611512303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610530501",14613670.039999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Encargos","610530502",10299655.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Previdência Privada Corrente","610530503",494834.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Despesas Rescisórias","610530506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Participação Lucros Resultados","610530507",3319526.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros Benefícios","610530508",13188032.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610530510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610530511",234973.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros","610530599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Administradores","6105306",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Materiais","610530701",5040536.4800000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610530710",-17203.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Outros","610530799",885130.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610530810",-1416336.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Seguros","610531001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610531010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Outros","610531099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Condenações Trabalhistas","610531212",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Tributos","Tributos","6105316",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Indenização Perdas Danos","610531901",398381.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Consumo Próprio Energia","610531902",1526585.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Arrecadação","610531903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Bancárias","610531904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","DespesaConselhoConsumidores","610531905",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Comunicação e Reprografia","610531908",144348.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Gastos com CCEE","610531909",40970.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610531910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610532501",7862175.6200000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Encargos","610532502",3144699.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Previdência Privada Corrente","610532503",292616.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Despesas Rescisórias","610532506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Participação Lucros Resultados","610532507",5454767.2999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros Benefícios","610532508",2347538.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610532510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610532511",252231.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros","610532599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Administradores","6105326",3264407.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Materiais","610532701",5756401.2400000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610532710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Outros","610532799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","AdmCentral","610532801",33032687.890000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610532810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Seguros","610533001",580351.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610533010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Outros","610533099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Condenações Trabalhistas","610533212",-4715904.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Tributos","Tributos","6105336",311975.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Indenização Perdas Danos","610533901",21771.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Consumo Próprio Energia","610533902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Arrecadação","610533903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Bancárias","610533904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Comunicação e Reprografia","610533907",2511956.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Gastos com CCEE","610533908",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610533910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610550501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Encargos","610550502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Previdência Privada Corrente","610550503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Despesas Rescisórias","610550506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Participação Lucros Resultados","610550507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros Benefícios","610550508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610550510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros","610550599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Administradores","6105506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Materiais","610550701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610550710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Outros","610550799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610550810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Seguros","610551001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610551010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Outros","610551099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Tributos","Tributos","6105516",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Indenização Perdas Danos","610551901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Consumo Próprio Energia","610551902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Arrecadação","610551903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Bancárias","610551904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610551910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Remuneração","610552501",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Encargos","610552502",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Previdência Privada Corrente","610552503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Despesas Rescisórias","610552506",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Participação Lucros Resultados","610552507",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros Benefícios","610552508",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","(-)Créditos Tributários Recuperáveis","610552510",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Outros","610552599",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Pessoal","Administradores","6105526",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Materiais","610552701",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","(-)Créditos Tributários Recuperáveis","610552710",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Materiais","Outros","610552799",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","AdmCentral","610552801",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Terceiros","(-)Créditos Tributários Recuperáveis","610552810",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Seguros","610553001",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","(-)Créditos Tributários Recuperáveis","610553010",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Seguros","Outros","610553099",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Tributos","Tributos","6105536",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Indenização Perdas Danos","610553901",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Consumo Próprio Energia","610553902",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Arrecadação","610553903",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","Taxas Bancárias","610553904",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Outros","(-)Créditos Tributários Recuperáveis","610553910",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112203",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112303",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112403",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Ganhos Alienação Materiais","611112503",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Perdas Alienação Desativação","611511401",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Perdas Alienação Desativação","611512003",4089235.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Perdas Alienação Desativação","611512103",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Perdas Alienação Desativação","611512203",2869105.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","Demais","Perdas Alienação Desativação","611512303",81683.649999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Manut. e Conserv.","1",27760406.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Auditoria e Consultoria","2",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Serviços de Informática","5",339823.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Viagens","6",1175082.3700000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Transporte","7",1136507.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Propaganda","8",919200.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Publicações Oficiais","9",5795.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Gestão Comercial","11",19870944.879999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2020,"ELETROACRE","RIT","Outros Serviços Terceirizados","12",7223976.8200000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Manut. e Conserv.","1",32180648.100000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Auditoria e Consultoria","2",504284.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Serviços de Informática","5",80331.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Viagens","6",733781.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Transporte","7",250085.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Propaganda","8",160569.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Publicações Oficiais","9",5607.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Gestão Comercial","11",3366158.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2021,"ELETROACRE","RIT","Outros Serviços Terceirizados","12",13054101.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Manut. e Conserv.","1",14849427.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Auditoria e Consultoria","2",380765.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Serviços Jurídicos","3",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Serviços de Informática","4",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Serviços de Informática","5",3681.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Viagens","6",1215399.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Transporte","7",198870.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Propaganda","8",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Publicações Oficiais","9",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Serviço de Engenharia e Supervisão de Obras","10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Gestão Comercial","11",2936051.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,2022,"ELETROACRE","RIT","Outros Serviços Terceirizados","12",11731647.77]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Estimativa Total do Encargo de Conexão"]
[null,"ACRE","IPCA",827344.26559999993,0,0,0,0,0,"011/2020"]
[null,"ELETRONORTE","IPCA",784436.90999999992,0,24977.68,0,0,0,"058/2001"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-720751.51857831958,null,null,"CUSTO","CONEXÃO D",null,"R$",0,null,"ENCARGO","CDE",13268550.4859]
[null,"ENCARGO","CDE Covid TE",-702415.1934119534,null,null,"CUSTO","CONEXÃO T",null,"R$",1920298.81317661,null,"ENCARGO","ESS/ERR",806865.14749999996]
[null,"ENCARGO","CDE Covid TUSD",-2838001.1924613058,null,null,"CUSTO","EUSD",null,"R$",0,null,"ENCARGO","PROINFA",5029050.7885999996]
[null,"ENCARGO","ESS/ERR",5562714.3320097774,null,null,"CUSTO","EUST - FR",null,"R$",18531916.760000002,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-2799988.9928975599]
[null,"ENCARGO","P&D",-1.57556904450732,null,null,"CUSTO","EUST - ITAIPU",null,"R$",0,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-16752.191349477202]
[null,"ENCARGO","PROINFA",-334543.79990970809,null,null,"CUSTO","EUST - RB",null,"R$",16896485.780000001,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-64336.453533392501]
[null,"ENCARGO","TFSEE",-21816.091014040201,null,null,"CUSTO","TRANSPORTE ITAIPU",null,"R$",0,null,"ENERGIA","PERDAS NÃO TÉCNICAS",-366777.50439771899]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",29456343.117947869,null,null,"CUSTO","TUSDg ONS (A2)",null,"R$",0,null,"ENERGIA","PERDAS TÉCNICAS",-362295.18782185297]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",271228.51220544666,null,null,"CUSTO","TUSDg T (A2)",null,"R$",0,null,"TRANSPORTE TERCEIROS","EUST - RB",5891429.4256999996]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",1058390.1867267564,null,null,"PARÂMETRO",null,"FORA PONTA","MW",2296.81,null,"ENCARGO","CDE Covid TE",206074.34894781001]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",3479378.5211183131,null,null,"PARÂMETRO",null,"PONTA","MW",2229.11,null,"ENCARGO","CDE Covid TUSD",812234.47695219005]
[null,"ENERGIA","PERDAS TÉCNICAS",3951461.6548667988,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",9445796.75]
[null,"Receita Irrecuperável",null,-780471.08261516201,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",9086120.0099999998]
[null,"TRANSPORTE TERCEIROS","CONEXÃO T",-36441.037148729803,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",7708094.3600000003]
[null,"TRANSPORTE TERCEIROS","EUST - FR",256474.148585911,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",9188391.4199999999]
[null,"TRANSPORTE TERCEIROS","EUST - RB",175231.6382371159]
[null,"Parcela B",null,-483987.82]
[null,"Não se Aplica","Créditos de Pis/Cofins",-67737459.308749601]
[]
[]
[null,null,null,null,null,null,"Tabela CUSTOS_BE_FR_ONS_T"]
[null,null,null,null,null,null,"Nome","Valor"]
[null,null,null,null,null,null,"BE_TUSDG_ONS",0]
[null,null,null,null,null,null,"BE_TUSDG_T",0]
[null,null,null,null,null,null,"BE_TUSD_FR",18531916.760000002]
[null,null,null,null,null,null,"Evento",0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Tabela Aj_Cob_EUST_FR"]
[null,null,null,null,null,null,"Nome","Posto","Valor"]
[null,null,null,null,null,null,"EUST - FR","FP",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":0}]
[null,null,null,null,null,null,"EUST - FR","P",{"$f":"SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])*SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")-SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[null,"Eletroacre",146,20422,0]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]

{"sheet":"Entrada","index":4,"n_rows":130,"n_cols":56,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,"Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atualização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[]
[null,null,null,44825,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(AC7)","v":"     Diferenças em relação ao RTA 2022"},null,null,null,{"$f":"\"Valores RTA \"&YEAR(AG7)","v":"Valores RTA 2022"}]
[null,"Montante de Geração Própria",206.65,45246,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G71*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":2594685495.8482323},null,null,"Ano do Custo Operacional",null,{"$f":"MAX(Tab_RIT_BMP[ANO])-1","v":2021},{"$f":"MAX(Tab_RIT_BMP[ANO])","v":2022},null,null,"Tipo de Receita",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":"2023-10-01"},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":"2023-09-01"},"2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01",{"$f":"EDATE(AB7,-1)","v":"2022-11-01"},{"$f":"EDATE(AC7,-1)","v":"2022-10-01"},"2022-09-01",{"$f":"AC7","v":"2022-11-01"},{"$f":"AD7","v":"2022-10-01"},"2022-09-01",{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",{"$f":"C15*(18/365)+C14*(365-18)/365","v":302.57375342465753},45233,null,"(2) Índice de Aproveitamento Integral",{"$f":"G72*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":13324719.440949183},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)*0+R8","v":89702.739999999991},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":89702.739999999991},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":102928.84999999999},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":106352.5},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":96550.88},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":91402.969999999987},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":90207.360000000001},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":69835.75},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":82147.38},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":85997.209999999992},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":93497.47},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":81845.16},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AF8","v":-27067.729999999981},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AG8","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)-AH8","v":0},109950.01999999999,109950.01999999999,112991.71]
[null,null,null,44825,null,"(3) Obrigações Especiais Bruta",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":957028983.92231929},null,null,"BMP - 610530501; 610550501; 610532501; 610552501; 610530511; 610532511","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$L$7)","v":27658357.490000002},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$M$7)","v":22963051.349999998},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)*0+R9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AF9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AG9","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)-AH9","v":0},0,0,0]
[null,null,null,44825,null,"(4) Bens Totalmente Depreciados",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":197618957.94310042},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":11555993.719999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":13444355.370000001},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)*0+R10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AF10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AG10","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)-AH10","v":0},0,0,0]
[null,"*Pendência: verificar necessidade de cálculo de VGP",null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":1426712834.5418634},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":1293117.75},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":787450.45},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)*0+R11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AF11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AG11","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)-AH11","v":0},0,0,0]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":913041871.15852404},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":11229773.559999999},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":15535571.33},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)*0+R12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AF12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AG12","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)-AH12","v":0},0,0,0]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":1681643624.6897082},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":46961.57},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)*0+R13","v":254843.02},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":254843.02},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":269934.62},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":269934.62},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":269934.62},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":273546.90000000002},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":320773.78000000003},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":298856.5},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":475421.5},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":296213.2},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":290628.83},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":289923.33},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AF13","v":-19446.179999999993},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AG13","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)-AH13","v":0},261915.59,261915.59,260939.1]
[null,"ACR Médio de 2024",{"$f":"300.18","v":300.18},"Desp 4.109/2023",null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":11217325.511149622},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":3392408.73},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":8774293.5},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)*0+R14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AF14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AG14","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)-AH14","v":0}]
[null,"ACR médio de 2023",348.72,"DSP 2.904/2022",null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":1670426299.1785586},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":7253920.96},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)*0+R15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AF15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AG15","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)-AH15","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":9058099.8577093892},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P16)*0+R16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P16)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AF16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AG16","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P16)-AH16","v":0}]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G81*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":3178771.52},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":3264407.37},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)*0+R17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AF17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AG17","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)-AH17","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":655206291.88134086},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":65609305.299999997},{"$f":"SUM(M9:M17)","v":64769129.369999997},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)*0+R18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AF18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AG18","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)-AH18","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":18763976.916034766},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)*0+R19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AF19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AG19","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)-AH19","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":1043042084.070962},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":9176732.6099999994},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":10796937.720000001},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)*0+R20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AF20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AG20","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)-AH20","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":3876654.85},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":885130.37},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)*0+R21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AF21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AG21","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)-AH21","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G86*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$70),MONTH($G$70)-1,1),Índices!$B$135:$D$638,3,0)","v":0},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":-5955.32},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":-17203.66},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)*0+R22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AF22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AG22","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)-AH22","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G87","v":4.0500000000000001E-2},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":13047432.139999999},{"$f":"SUM(M20:M22)","v":11664864.43},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)*0+R23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AF23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AG23","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)-AH23","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":57781869.798945472},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)*0+R24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AF24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AG24","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)-AH24","v":0}]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":32180648.100000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$M$7)","v":14849427.93},null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)*0+R25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AF25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AG25","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)-AH25","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":504284.96},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$M$7)","v":380765.35},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)*0+R26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AF26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AG26","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)-AH26","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2022"},96057.31,45233,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)*0+R27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AF27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AG27","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)-AH27","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2021"},26907.93,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":80331.990000000005},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$M$7)","v":3681.83},null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)*0+R28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AF28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AG28","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)-AH28","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2020"},19850.240000000002,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":733781.1},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$M$7)","v":1215399.57},null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)*0+R29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AF29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AG29","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)-AH29","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2019"},109139.01,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":250085.31},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$M$7)","v":198870.02},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)*0+R30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AF30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AG30","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)-AH30","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2018"},null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":160569.1},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)*0+R31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AF31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AG31","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)-AH31","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":5607.7},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Não Técnicas",0.12403522484640914,45252,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Técnicas",8.8793524381111502E-2,null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":3366158.8},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$M$7)","v":2936051.02},null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":13054101.26},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$M$7)","v":11731647.77},null,null,"Alíquota ISS"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":-2779120.36},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":-1416336.36}]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",43983,45233,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":33537382.280000001},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)","v":33032687.890000001},null,null,"Tipo de Receita",{"$f":"Q7","v":"2023-11-01"},"2023-10-01","2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01"]
[null,null,null,null,null,"Mercado AT (MWh)",0,null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":81093830.24000001},{"$f":"SUM(M25:M37)","v":62932195.019999996},null,null,"Serviços Cobráveis"]
[null,null,null,null,null,"Mercado MT (MWh)",253909.72400000002,null,null,"CONTA SEGUROS",null,null,null,null,null,"Encargos de Conexão"]
[null,null,null,null,null,"Mercado BT (MWh)",844013.3399999995,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":459136.02},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":580351.51},null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,null,null,"Número de unidades consumidoras",270852,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":459136.02},{"$f":"SUM(M40:M42)","v":580351.51},null,null,"Serviços de O&M"]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",0.71,45253,null,"CONTA TRIBUTOS",null,null,null,null,null,"Serviços de Comunicação"]
[null,null,null,null,null,"Extensão de rede de distribuição aérea (Km)",21619.63,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":339963.81000000006},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":311975.74},null,null,"Serviços de Engenharia"]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",790.32077000000004,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":339963.81000000006},{"$f":"M45","v":311975.74},null,null,"Convênios"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2022 (Medido)"},0.11797676897418168,null,null,"CONTA OUTROS"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2021 (Medido)"},0.13526425809035506,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":4618136.38},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":420152.39999999997},null,null,"UDER"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2020 (Medido)"},0.18907690362415586,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":1622766.78},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":1526585.55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC6","v":"     Diferenças em relação ao RTA 2022"},null,null,null,{"$f":"AG6","v":"Valores RTA 2022"}]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2022"},25.51,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,null,{"$f":"$Q$7","v":"2023-11-01"},{"$f":"DATE(YEAR(Q50),MONTH(Q50)-1,1)","v":"2023-10-01"},{"$f":"DATE(YEAR(R50),MONTH(R50)-1,1)","v":"2023-09-01"},"2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01",{"$f":"EDATE(AB50,-1)","v":"2022-11-01"},{"$f":"EDATE(AC50,-1)","v":"2022-10-01"},"2022-09-01",{"$f":"AC50","v":"2022-11-01"},{"$f":"AD50","v":"2022-10-01"},"2022-09-01"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2021"},27.85,null,null,"BMP - 610531908; 610533907","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$M$7)","v":2656304.54},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)*0+R51","v":379907.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":379907.12},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":332165.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":321825.44},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":231162.42},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":204961.46},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":206008.37},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":198400.43},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":181458.4},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":147901.07},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":202363.71},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$51)","v":259952.08},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AF51","v":-11596.25},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AG51","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P51)-AH51","v":0},295998.19,295998.19,270465.7]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2020"},30.49,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$50,Tab_Uderor[TipoReceita],Entrada!$P$51)*0+R52","v":322839.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":322839.26},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":325233.39},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":340824.91},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":337356.22},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":376019.53},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":369414.74},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":358154.81},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":357784.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":345964.96},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":356379.58},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$50,Tab_Uderor[TipoReceita],Entrada!$P$52)","v":317733.67},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AF52","v":816.4100000000326},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AG52","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$50,Tab_Uderor[TipoReceita],Entrada!$P52)-AH52","v":0},284818.53999999998,284818.53999999998,249600.4]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",0.13976167555328761,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",32,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":-21235.23},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L48:L54)","v":6219667.9299999997},{"$f":"SUM(M48:M54)","v":4603042.49},null,null,"UDER \"Limbo\""]
[null,null,null,null,null,null,null,null,null,"Demais"]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,"BMP - 610531212; 610533212","Condenações Trabalhistas",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531212,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533212,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531212,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533212,Tab_RIT_BMP[ANO],$M$7)","v":-4715904.09},null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Custos Operacionais (CO3)",164387277.26693779,45233,null,"BMP - 610533908; 610531909","Gastos com CCEE",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531909,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531909,Tab_RIT_BMP[ANO],$M$7)","v":40970.14},null,null,"Mês correspondente à Data de Referência de Alteração Contratual - DRAC","2017-02-01"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,"BMP - 611511401; 611512203; 611512103; 611512003; 611512303","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611512103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$L$7)","v":9850064.7799999993},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$M$7)","v":7040025.1900000004},null,null,"Sexto mês anterior à data da última RTP"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)",null,null,null,"BMP - 611112103; 611112203; 611112303; 611112403; 611112503","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$L$7)","v":-3089595.67},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Remuneração do Capital (RC)",72507163.930000007,null,null,null,null,null,null,null,null,"Preenchimento necessário apenas para cálculos de concessionárias que passaram por alteração contratual, conforme parágrafo 38 do Proret 2.1A."]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",34450835.530000001,null,null,null,null,null,null,null,null,null,{"$f":"Q58","v":"2017-02-01"},{"$f":"DATE(YEAR(Q62),MONTH(Q62)-1,1)","v":"2017-01-01"},"2016-12-01","2016-11-01","2016-10-01","2016-09-01","2016-08-01",{"$f":"DATE(YEAR(W62),MONTH(W62)-1,1)","v":"2016-07-01"},{"$f":"DATE(YEAR(X62),MONTH(X62)-1,1)","v":"2016-06-01"},{"$f":"DATE(YEAR(Y62),MONTH(Y62)-1,1)","v":"2016-05-01"},{"$f":"DATE(YEAR(Z62),MONTH(Z62)-1,1)","v":"2016-04-01"},{"$f":"DATE(YEAR(AA62),MONTH(AA62)-1,1)","v":"2016-03-01"},{"$f":"DATE(YEAR(AB62),MONTH(AB62)-1,1)","v":"2016-02-01"},{"$f":"DATE(YEAR(AC62),MONTH(AC62)-1,1)","v":"2016-01-01"},{"$f":"DATE(YEAR(AD62),MONTH(AD62)-1,1)","v":"2015-12-01"},{"$f":"DATE(YEAR(AE62),MONTH(AE62)-1,1)","v":"2015-11-01"},{"$f":"DATE(YEAR(AF62),MONTH(AF62)-1,1)","v":"2015-10-01"},{"$f":"DATE(YEAR(AG62),MONTH(AG62)-1,1)","v":"2015-09-01"},{"$f":"DATE(YEAR(AH62),MONTH(AH62)-1,1)","v":"2015-08-01"}]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",22237751.982474752,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (valores brutos)"]
[null,null,null,null,null,"Ajuste em função dos investimentos realizados (valor negativo)",0,null,null,"Custo Médio do Capital - Atual",null,null,null,null,null,"Excedente Reativo (valores brutos)"]
[null,null,null,null,null,"Índice de Produtividade + Mecanismo de Qualidade",1.9743120441806606E-3,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"UDEROR  (inserir o valor positivo)",5199067.5472238306,null,null,"WACC real antes de impostos","Despacho n° 829, 24/03/2023",0.11250300000000001]
[null,null,null,null,null,"Componente T - Última Revisão",0,null,null,"Taxa RGR/PLPT real","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,null,null,null,null,"Taxa RGR Demais Investimentos","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,null,null,null,null,"Participação do Capital Próprio","Despacho 829/2023",0.52445299999999995]
[null,null,null,null,null,"Base de Ativios - SFF",45108,45233,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho 829/2023",8.9205000000000007E-2]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",2565515256.6495991]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",13174918.914461829]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",946269774.59783328,null,null,"Custo Médio do Capital - Ultima Revisão"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",195397265.84106767,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G71-G72-G73-G74","v":1410673297.2962365},null,null,"WACC real antes de impostos",null,0.11083669854816336]
[null,null,null,null,null,"(6) Depreciação Acumulada",902777178.26118493,null,null,"Taxa RGR/PLPT real",null,2.2819261486423104E-2]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G71-G76","v":1662738078.3884141},null,null,"Taxa RGR Demais Investimentos",null,2.2819261486423104E-2]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",11091216.944676831,null,null,"Participação do Capital Próprio",null,0.57823070810875088]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G77-G78","v":1651646861.4437373},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,5.4546336219092328E-2]
[null,null,null,null,null,"(10) Almoxarifado em Operação",8956265.9591666628]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G102*I81","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",647840264.55771708]
[null,null,null,null,null,"(13) Terrenos e Servidões",18553026.611716889]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G79+G80+G81-G82+G83","v":1031315889.4569038}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação",4.0500000000000001E-2]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G87*G75","v":57132268.540497579}]
[]
[]
[null,null,null,null,null,"Base de Ativios - Ciclo anterior",44166,45233]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1503406817.2995584]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",1413593.9370733283]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",471386123.58160257]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",114361474.10724749]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G92-G93-G94-G95","v":916245625.67363513}]
[null,null,null,null,null,"(6) Depreciação Acumulada",603384653.24611127]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",900022164.05344713]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",1367197.0118689197]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",898654967.04157817]
[null,null,null,null,null,"(10) Almoxarifado em Operação",13473919.78880826]
[null,null,null,null,null,"(11) Ativo Diferido",0]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",319400984.04402363]
[null,null,null,null,null,"(13) Terrenos e Servidões",3272887.8255727082]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G92-G97-G99+G101+G102-G103+G104","v":596000790.6119355}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",0]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",0]
[]
[null,null,null,null,null,"(17) Taxa de Depreciação",3.7600000000000001E-2]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G96*G109","v":34450835.525328681}]
[null,null,null,null,null,"Base de Anuidade Regulatória (BAR)",125800340.54272501]
[]
[null,null,null,null,null,"Dados do último Reajuste Anual - Contrato Novo"]
[null,null,null,null,null,"Parcela B sem desconto UDEROR",{"$f":"SUM(G115:G118)","v":344693113.57735413}]
[null,null,null,null,null,"Outras Receitas (OR)",3025010.3754130485]
[null,null,null,null,null,"Excedente de Reativos (ER)",1669640.9707939613]
[null,null,null,null,null,"Ultrapassagem de Demanda (UD)",1279535.4831215946]
[null,null,null,null,null,"Parcela B",338718926.74802554]
[null,null,null,null,null,"Fator PB",{"$f":"G114/G118","v":1.0176375937615463}]
[]
[null,null,null,null,null,"Dados do último Ciclo - Contrato Novo"]
[null,null,null,null,null,"Número de processos até o primeiro reajuste contrato novo"]
[null,null,null,null,null,"Número de processos no contrato novo antes da atual revisão"]
[]
[null,null,null,null,null,"Participação dos componentes da Parcela B no Ano Teste"]
[null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,"Custos Operacionais",{"$f":"(G58*(1-G65)-(SUM(G58:G63)*(1-G65)-G66)*(1-(1-G67)^G122)-((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122+G66-SUM(G59:G60)*(1-G65))*(1-(1-G67)^G123))/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123)","v":0.55993453705271146}]
[null,null,null,null,null,"Anuidades",{"$f":"(G63*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":7.5746040499110739E-2}]
[null,null,null,null,null,"Remuneração",{"$f":"(G61*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":0.24697328128516363}]
[null,null,null,null,null,"Depreciação",{"$f":"(G62*(1-G65)/((((SUM(G58:G63)*(1-G65)-G66)*(1-G67)^G122)+G66-SUM(G59:G60)*(1-G65))*(1-G67)^G123))","v":0.1173461411630143}]

{"sheet":"Resultado","index":5,"n_rows":45,"n_cols":14,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"LnkTxtNomeCompleto","v":"Energisa Acre - Distribuidora de Energia S.A"}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D40+D45","v":879375952.94137824},880850729.33416724,"FATOR X",null,null,null,null,"Última versão enviada:",25]
[null,"RA0",null,{"$f":"Mercado!D24","v":820037178.75113881},820037178.75113881,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":7.3261033457244027E-3},null,null,null,"Data de envio","2023-11-29T16:49:05"]
[null,"Índice de Reposição/Reajuste",null,{"$f":"D4/D5-1","v":7.2361077921623496E-2},7.4159504177168323E-2,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.230255085507077E-2}]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":5.7563085850628248E-2},5.7562974981346382E-2,null,null,null,null,null,"Efeito Consumidor","Efeito"]
[null,"Índice de Reposição/Reajuste com Financeiros",null,{"$f":"D6+D7","v":0.12992416377225174},0.1317224791585147,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",0.18489416926871005]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":0.12403522484640914},null,null,null,"Efeito Grupo B - Baixa tensão",0.1361996330486317]
[null,null,"DRA","DRP","DRP","Perdas Técnicas",{"$f":"Entrada!G34","v":8.8793524381111502E-2},null,null,null,"Efeito tarifário médio AT+BT",0.14521755247576729,null,{"$f":"D13/(918349061.765771/(1+13.5646740808434%))-1","v":0.14582504673203411}]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C45+C40","v":820037178.75113785},{"$f":"D45+D40","v":879375952.94137824},880850729.33416724,null,null,null,null,null,"Tarifa B1 - Residencial  (R$)",828.31066822006221]
[null,"Financeiros",null,{"$f":"Financeiros!D8","v":47203870.521158792},47203779.604225673,{"$f":"LnkTxtIndiceIRT-E8","v":-1.7983153862629608E-3}]
[null,"Total com financeiros",null,{"$f":"D11+D12","v":926579823.46253705},928054508.93839288,{"$f":"D13-E13","v":-1474685.4758558273},null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,"Ano anterior"]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",8948626.8877150472]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",0]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"SUBSIDIO DISTRIBUIÇÃO",0]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",0]
[null,null,"Processo Anterior","Processo Atual","Processo Atual",null,null,null,null,null,"SUBSIDIO RURAL",0]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":89500214.467647657},{"$f":"SUM(D20:D28)","v":132037427.74377805},132057421.23581043,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":169077699.2827377},null,null,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",30895.960262092827]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},0,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C121","v":169077699.2827377},null,null,null,"SUBSIDIO BAIXA RENDA",33593203.577707127]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},0,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":226519105.54247478},null,null,null,"SUBSIDIO SCEE",828586.39287587639]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'Votos e NTs'!BM274","v":1374959.673525448},{"$f":"Encargos!C17","v":1539068.2814782867},1544460.9272150623,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":132416619.32509714},null,null,null,"SUBSIDIO LEI 14.299/22",0]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"SUM('Votos e NTs'!BM275:BM281)","v":46147644.272341028},{"$f":"Encargos!C10","v":90255427.392047226},90255427.392047226,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":57781869.798945472}]
[null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BM282","v":0},{"$f":"Encargos!C11","v":0},0,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":36320616.418432146}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'Votos e NTs'!BM283","v":20138004.135861628},{"$f":"Encargos!C12","v":19769864.342182457},19769864.342182457,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":395596804.82521248},null,null,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"'Votos e NTs'!BM284","v":14333183.47714458},{"$f":"Encargos!C13","v":12197276.26988332},12197276.26988332," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.230255085507077E-2},null,null,null,"Status de Sincronização de BDL","Sincronizado"]
[null,"P&D e Eficiência Energética",{"$f":"'Votos e NTs'!BM285","v":7506422.9087749692},{"$f":"Encargos!C15","v":8275791.4581867531},8290392.3044823548,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-7.8788074613316984E-3},null,null,null,"Última Sincronização","2023-11-17T10:55:07"]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"((1-G26-G27)*G25)+G38","v":404399025.83328265},null,null,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":40032189.788205452},{"$f":"SUM(D30:D37)","v":34814360.181923263},34814754.387477793,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":2812167.0026220838}]
[null,"Rede Básica",{"$f":"'Votos e NTs'!BM288","v":18112434.261533402},{"$f":"'RB e Conexão'!E6","v":20949617.919999998},20949617.919999998,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6+'VPB e Fator X'!D179","v":1492055.3669003672}]
[null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BM289","v":19861702.608443681},{"$f":"'RB e Conexão'!E7","v":12210696.99},12210696.99,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7+'VPB e Fator X'!D180","v":2043052.3990676231}]
[null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BM290","v":0},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":0},0,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":398051751.06469256}]
[null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BM291","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0},0]
[null,"MUST Itaipu",{"$f":"'Votos e NTs'!BM292","v":0},{"$f":"'RB e Conexão'!E8","v":0},0,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":885723227.70996833}]
[null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BM293","v":0},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":0},0,"2. Outras Receitas (OR)",{"$f":"G29","v":2812167.0026220838}]
[null,"Conexão",{"$f":"'Votos e NTs'!BM294","v":2058052.9182283678},{"$f":"'RB e Conexão'!E9","v":1654045.2719232677},1654439.4774777994,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":820037178.75113881}]
[null,"Uso do sistema de distribuição e CCD",{"$f":"'Votos e NTs'!BM295","v":0},{"$f":"CUSD!D14+CUSD!E14","v":0},0]
[null,"ENERGIA",{"$f":"'Votos e NTs'!BM296","v":302311120.30496079},{"$f":"Energia!D15","v":300258450.59439379},300295345.72552788,"Ajuste de PB associado ao SCEE",{"$f":"G39+G40+G41","v":10552239.76}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"'Votos e NTs'!BM297","v":13556330.295976778},{"$f":"Mercado!H38","v":14213963.35659059},14236584.667545259,"Mercado de Referência 12 meses",{"$f":"(12020256.73-544544.97-254011.53)","v":11221700.23}]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",{"$f":"C19+C29+C38+C39","v":445399854.85679066},{"$f":"D19+D29+D38+D39","v":481324201.87668568},481404106.01636136,"Componente Pd do Mercado de Referência",{"$f":"-696341.66","v":-696341.66}]
[null,null,null,null,null,"TUSDg",{"$f":"26881.19","v":26881.19}]
[null,"Parcela B"]
[]
[null,null,null,"VPB1","VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B (menos Outras Receitas)"},{"$f":"'Votos e NTs'!BM298","v":374637323.89434719},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":398051751.06469256},399446623.31780583]

{"sheet":"Subvenção Permissionária","index":6,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,44013,43983,43952,43922,43891,43862,43831,43800,43770,43739,43709,43678]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":387499511.30469257},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D45","v":398051751.06469256},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":-10552239.75999999},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":-10552239.75999999},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":54.497550899299085},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"NT Revisao","index":7,"n_rows":306,"n_cols":50,"rows_kept":306,"cut":false,"hidden":false,"merged":[[149,19,149,20],[137,19,137,20],[137,21,137,22],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[128,19,128,20]]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":0.60071994202817602},{"$f":"'VPB e Fator X'!C131","v":0.62541798525363601},{"$f":"'VPB e Fator X'!C132","v":0.65222753674931999}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":145532491.00427911},{"$f":"(E19+C19)/2","v":151771695.03344661},{"$f":"'VPB e Fator X'!C135","v":158010899.06261411}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":171844399.33776858}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":158010899.06261411}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":-1.6644995475047164E-2}]
[null,"6. Meta do estudo de eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":158010899.06261411}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":178090382.1365903}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":158010899.06261411}]
[null,"9. Relação Meta OPEX/ OPEX Real",{"$f":"'VPB e Fator X'!C119","v":0.88725116520567748}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":158010899.06261411}]
[]
[null,"11. Número de anos no ciclo",{"$f":"'VPB e Fator X'!C11","v":5}]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":169077699.2827377}]
[]
[]
[null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":2594685495.8482323},{"$f":"IF(H41=0,0,1)","v":1}]
[null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":13324719.440949183},1]
[null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":957028983.92231929},1]
[null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":197618957.94310042},1]
[null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"Entrada!G11","v":1426712834.5418634},1]
[null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":913041871.15852404},1]
[null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":1681643624.6897082},1]
[null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":11217325.511149622},1]
[null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"Entrada!G15","v":1670426299.1785586},1]
[null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":9058099.8577093892},1]
[null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0}]
[null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":655206291.88134086},1]
[null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":18763976.916034766},1]
[null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"Entrada!G20","v":1043042084.070962},1]
[null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"H54-H61-H64","v":1043042084.070962},{"$f":"IF(H55=0,0,1)","v":1}]
[null,null,null,null,null,null,"(16) WACC antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},1]
[null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"H55*H56","v":117345363.58423544},1]
[null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":957028983.92231929},{"$f":"IF(H58=0,0,1)","v":1}]
[null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"H60/H58","v":1.5747961654299297E-2},{"$f":"IF(H58=0,0,1)","v":1}]
[null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":15071255.740861703},{"$f":"IF(H60=0,0,1)","v":1}]
[null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":0},0]
[null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"IF(H61=0,0,1)","v":0}]
[null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"H61*H62","v":0},0]
[null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0},{"$f":"IF(H64=0,0,1)","v":0}]
[null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"IF(H64=0,0,1)","v":0}]
[null,null,null,null,null,null,"(23) Remuneração RGR Demais Investimentos",{"$f":"H64*H65","v":0},0]
[null,null,null,null,null,null,"(24) Remuneração do Capital = (17)+(20)+(23)",{"$f":"H57+H60+H63+H66","v":132416619.32509714},{"$f":"IF(H67=0,0,1)","v":1}]
[null,null,null,null,null,null,"(25) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":4.0500000000000001E-2},1]
[null,null,null,null,null,null,"(29) Quota de Reintegração Regulatória = (5) * (25)",{"$f":"H45*H68","v":57781869.798945472},{"$f":"IF(H69=0,0,1)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":204504111.29351687}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":92026850.082082599}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":24540493.355222024}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":87936767.856212258}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":9895974.002627274}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":4886224.3270029891}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":21538418.088801887}]
[null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":36320616.418432146}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"Resultado!G19","v":169077699.2827377}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais (CO)",{"$f":"Resultado!G20","v":169077699.2827377}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Anual dos Ativos (CAA)",{"$f":"Resultado!G21","v":226519105.54247478}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital (RC)",{"$f":"Resultado!G22","v":132416619.32509714}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)",{"$f":"Resultado!G23","v":57781869.798945472}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"Resultado!G24","v":36320616.418432146}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B (VPB)",{"$f":"Resultado!G25","v":395596804.82521248}]
[null,null,null,null,null,null,null,null,null,null,null,null," Índice de Produtividade da Parcela B",{"$f":"Resultado!G26","v":1.230255085507077E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mecanismo de Incentivo à Qualidade",{"$f":"Resultado!G27","v":-7.8788074613316984E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"N90*(1-LnkTxtFatorAjusteMercado-N92)","v":393846786.07328266}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mercado de Referência 12 meses",{"$f":"Resultado!G39","v":11221700.23}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Mercado de Referência",{"$f":"Resultado!G40","v":-696341.66}]
[null,null,null,null,null,null,null,null,null,null,null,null,"TUSDg",{"$f":"Resultado!G41","v":26881.19}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes",{"$f":"N93+N94+N95+N96","v":404399025.83328265}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G29","v":2812167.0026220838}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G30","v":1492055.3669003672}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G31","v":2043052.3990676231}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B deduzido UDEROR",{"$f":"N97-SUM(N98:N100)","v":398051751.06469256}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",0.6,{"$f":"UDEROR!D14","v":642996.35383555864},{"$f":"IF(R105=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura"},0.6,{"$f":"UDEROR!D15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Arrecadação de faturas de terceiros por estrutura própria"},0.5,{"$f":"UDEROR!D16","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},0.6,{"$f":"UDEROR!D17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"UDEROR!D18","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura"},0.6,{"$f":"UDEROR!D19","v":2169170.6487865252},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"UDEROR!D20","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"UDEROR!D21","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"UDEROR!D23","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"UDEROR!D24","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3)  subestações de energia;",0.6,{"$f":"UDEROR!D25","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"UDEROR!D26","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:",0.6,{"$f":"UDEROR!D27","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"UDEROR!D28","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;",0.6,{"$f":"UDEROR!D29","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"UDEROR!D30","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública.",0.6,{"$f":"UDEROR!D31","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"UDEROR!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"UDEROR!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"UDEROR!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(R105:R125)","v":2812167.0026220838},1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Meta Ciclo Anterior Faturada",0.1128]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Diferença entre Medido e Faturado",1.5726450706878475E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]",0.12852645070687846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida",0.14743931022956422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida Medido",0.13089055814721418]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]",0.1151641074403357]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","Enel SP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",0.12834878677821535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"i. Perda \"&LnkTxtNomeResumido&\" (PNT/BT)\"","v":"i. Perda EAC (PNT/BT)"},0.14743931022956422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",0.40216994027652714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta",0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks",0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Meta utilizada Medida",0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Ponto de Partida (PNT/BT)",0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Ciclo Atual Faturada ",0.12403522484640914]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(LnkTxtDRPData)","v":2023},{"$f":"V151+1","v":2024},{"$f":"W151+1","v":2025},2026,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761,0.13976167555328761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado",1.5726450706878475E-2,1.5726450706878475E-2,1.5726450706878475E-2,1.5726450706878475E-2,1.5726450706878475E-2,1.5726450706878475E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório",0.12403522484640914,0.12403522484640914,0.12403522484640914,0.12403522484640914,0.12403522484640914,0.12403522484640914]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",8.8793524381111502E-2,8.8793524381111502E-2,8.8793524381111502E-2,8.8793524381111502E-2,8.8793524381111502E-2,8.8793524381111502E-2]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",null,null,"Mercado BT RTP Anterior"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$f":"U163+1","v":2018},{"$f":"V163+1","v":2019},2020,2021,2022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP",0.18790000000000001,0.1646,0.1646,0.1646,0.1646,0.1646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"U164*$Y$161/$U$161","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V151","v":2023},{"$f":"W151","v":2024},2025,2026,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"V157*Energia!$I$13/Energia!$H$13","v":9.486071128014302E-2},{"$f":"W157*Energia!$I$13/Energia!$H$13","v":9.486071128014302E-2},{"$f":"X157*Energia!$I$13/Energia!$H$13","v":9.486071128014302E-2},{"$f":"Y157*Energia!$I$13/Energia!$H$13","v":9.486071128014302E-2},{"$f":"Z157*Energia!$I$13/Energia!$H$13","v":9.486071128014302E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!H18+Energia!H19","v":29526.380300000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AC175+AC176","v":251907.19025772382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas",{"$f":"Energia!H17","v":135524.34949298485}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Energia!H16","v":116382.84076473897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":1160846.7480000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AC173:AC174,AC177)","v":1442280.3185577241}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"V158","v":8.8793524381111502E-2},{"$f":"W158","v":8.8793524381111502E-2},8.8793524381111502E-2,8.8793524381111502E-2,8.8793524381111502E-2,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":20949617.919999998},{"$f":"IF(AF182=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":12210696.99},{"$f":"IF(AF183=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":1654045.2719232677},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF182:AF189)","v":34814360.181923263}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":1539068.2814782867},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(AI194=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":90255427.392047226},{"$f":"Encargos!D10","v":"REH 3.175/2023, DSP  939/2021 e DSP 510/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":19769864.342182457},{"$f":"Encargos!D12","v":"DSP 2.983/2023"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":12197276.26988332},{"$f":"Encargos!D13","v":"ReH  3.147/2022"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":8275791.4581867531},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"Encargos!D14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI194:AI200)","v":132037427.74377805}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada (R$)","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"AM206+AM220+AM229+AM230","v":445400531.74772483},{"$f":"AN206+AN220+AN229+AN230","v":445399854.85679072},{"$f":"AO206+AO220+AO229+AO230","v":481324201.87668568},{"$f":"IFERROR(AO205/AN205-1,0)","v":8.0656395883751841E-2},{"$f":"IFERROR((AO205-AN205)/$AN$238,0)","v":4.3808193031693157E-2},{"$f":"IFERROR(AO205/$AO$238,0)","v":0.54734746869837614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AM207:AM219)","v":89500350.484494328},{"$f":"SUM(AN207:AN219)","v":89500214.467647657},{"$f":"SUM(AO207:AO219)","v":132037427.74377805},{"$f":"IFERROR(AO206/AN206-1,0)","v":0.47527498709521709},5.1872298449823571E-2,0.15014900885353188,"Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":1374961.7631034476},{"$f":"AM207+AM207*($AN$238-$AM$238)/$AM$205","v":1374959.673525448},{"$f":"Resultado!D22","v":1539068.2814782867},0.1193552153657409,2.0012337514106992E-4,1.7501823609462352E-3,{"$f":"IF(SUM(AM207:AO207)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":36615557.645152956},36615501.999195553,{"$f":"Encargos!G22","v":39071059.9485991},6.7063342445980778E-2,2.994447097073325E-3,4.443043935635535E-2,{"$f":"IF(SUM(AM208:AO208)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":22110130.681662511},22110097.080115266,{"$f":"Encargos!G23","v":21196044.622047894},-4.1340951817413152E-2,-1.114647581539428E-3,2.4103507210028158E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"SUM(DADOS_MercadoBase[covidTeEco],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":5747276.386816889},5747267.6524777832,{"$f":"Encargos!G24","v":5377709.5404118784},-6.4301531512383936E-2,-4.5066019156438347E-4,6.1153702491229846E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-18325250.308978315},-18325222.459447578,{"$f":"Encargos!G25","v":-2067095.8512678831},{"$f":"IFERROR(AO211/AN211-1,0)","v":-0.88719941294888938},{"$f":"IFERROR((AO211-AN211)/$AN$238,0)","v":1.9826084755010402E-2},{"$f":"IFERROR(AO211/$AO$238,0)","v":-2.3506395010618191E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",0,0,{"$f":"Encargos!G26","v":4499182.5190670826},0,5.4865591898150684E-3,5.1163356287126163E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ213+AQ212","v":2.9052767510701669E-2},null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",0,0,{"$f":"Encargos!G27","v":19325166.985321458},0,2.35662083208866E-2,2.1976001186616176E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",0,{"$f":"AM214+AM214*($AN$238-$AM$238)/$AM$205","v":0},{"$f":"Encargos!G28","v":2853359.6278676842},{"$f":"IFERROR(AO214/AN214-1,0)","v":0},{"$f":"IFERROR((AO214-AN214)/$AN$238,0)","v":3.479549100704383E-3},{"$f":"IFERROR(AO214/$AO$238,0)","v":3.2447551224520435E-3},{"$f":"IF(SUM(AQ213)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,{"$f":"Resultado!D24","v":0},0,{"$f":"IFERROR((AO215-AN215)/$AN$238,0)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":20138034.740344953},20138004.135861628,{"$f":"Resultado!D25","v":19769864.342182457},-1.828084805204655E-2,-4.4893061341416538E-4,2.2481697703985743E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":14333205.259823328},14333183.47714458,{"$f":"Resultado!D26","v":12197276.26988332},-0.14901833990105107,-2.6046467923736129E-3,1.3870377315965139E-2,{"$f":"IF(SUM(AM217:AO217)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":7506434.3165685711},7506422.9087749692,{"$f":"Resultado!D27","v":8275791.4581867531},0.10249469804217881,9.3821179008429865E-4,9.4109822204092516E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":0},0,{"$f":"Resultado!D28","v":0},0,0,0,{"$f":"IF(SUM(AM219:AO219)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AM221:AM228)","v":40032250.62663196},{"$f":"SUM(AN221:AN228)","v":40032189.788205452},{"$f":"SUM(AO221:AO228)","v":34814360.181923263},-0.13034084904891963,-6.3629183425909924E-3,3.9589847852303156E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":18112461.7876819},{"$f":"AM221+AM221*($AN$238-$AM$238)/$AM$205","v":18112434.261533402},{"$f":"Resultado!D30","v":20949617.919999998},0.15664286851227471,3.4598232031228574E-3,2.3823278143923227E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":19861732.793021169},19861702.608443681,{"$f":"Resultado!D31","v":12210696.99},-0.3852139853907115,-9.3300716317468013E-3,1.3885638956986581E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":0},0,{"$f":"Resultado!D32","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},0,{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},0,{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},0,{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":2058056.0459288983},2058052.9182283678,{"$f":"Resultado!D36","v":1654045.2719232677},-0.1963057619785995,-4.9266991396704283E-4,1.8809307513933478E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":0},0,{"$f":"Resultado!D37","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":302311579.73855603},302311120.30496085,{"$f":"Resultado!D38","v":300258450.59439379},-6.7899245932349084E-3,-2.5031422522734082E-3,0.34144491851303771,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":13556350.898042489},13556330.295976778,{"$f":"Resultado!D39","v":14213963.35659059},4.8511141751170106E-2,8.0195517673398869E-4,1.616369347950334E-2,{"$f":"IF(SUM(AM230:AO230)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AM232:AM237)","v":374637323.89434808},{"$f":"AM231","v":374637323.89434808},{"$f":"SUM(AO232:AO237)","v":398051751.06469256},6.249891742486291E-2,2.8552884889930311E-2,0.45265253130162392,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"'VPB e Fator X'!C107","v":213472256.47685739},{"$f":"AM232","v":213472256.47685739},{"$f":" Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":168329742.9275071},-0.21146782394294039,-5.5049349857648269E-2,0.19141954287522853,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":28877801.090184223},28877801.090184223,{"$f":" Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27)","v":36159943.331494577},0.25217093983605321,8.880258639493108E-3,4.1120004715326917E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":94157334.753713027},94157334.753713027,{"$f":" Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":131830842.18013649},0.40011229634914702,4.5941218767419384E-2,0.14991408593694477,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*('VPB e Fator X'!$C$102-'VPB e Fator X'!$C$107)/SUM(Entrada!$G$61:$G$63)","v":44737632.500354782},44737632.500354782,{"$f":" Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":57526257.634144492},0.285858334897098,1.5595177225093529E-2,6.5417137507260623E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UD+ER+OR",{"$f":"-Entrada!G115*'VPB e Fator X'!$C$102/Entrada!$G$114-SUM(Entrada!G116:'Entrada'!G117)*'VPB e Fator X'!C102/Entrada!G114","v":-6607700.9267613236},-6607700.9267613236,{"$f":"-(SUM(Resultado!$G$29:$G$31))","v":-6347274.768590074},-3.9412522003911876E-2,3.1757847682938105E-4,-7.2179307921252673E-3,{"$f":"IF(SUM(AM236:AO236)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste de PB associado ao SCEE",0,null,{"$f":"(SUM(Resultado!G38))","v":10552239.76},"-",1.2868001638743194E-2,1.1999691058988331E-2,{"$f":"IF(SUM(AM237:AO237)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RT considerando a varição tarifária da RTE",{"$f":"AM231+AM205","v":820037855.64207292},{"$f":"Mercado!D24","v":820037178.75113881},{"$f":"AO231+AO205","v":879375952.94137824},null,7.2361077921623468E-2,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,{"$f":"SUM(AO241:AO291)","v":47203870.521158777},null,{"$f":"SUM(AQ241:AQ291)","v":5.7563085850628228E-2},null,{"$f":"IF(AQ240=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY194","v":"CVA em processamento - Energia"},null,null,{"$f":"'Votos e NTs'!BN302","v":2755032.4593000002},null,{"$f":"'Votos e NTs'!BP302","v":3.3596433560435985E-3},null,{"$f":"IF(AQ241=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY195","v":"CVA em processamento - Transporte"},null,null,{"$f":"'Votos e NTs'!BN303","v":5225239.2274000011},null,{"$f":"'Votos e NTs'!BP303","v":6.3719540562266787E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY196","v":"CVA em processamento - Encargos Setoriais"},null,null,{"$f":"'Votos e NTs'!BN304","v":4401306.6284000007},null,{"$f":"'Votos e NTs'!BP304","v":5.3672037591062554E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY197","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,{"$f":"'Votos e NTs'!BN305","v":-1031342.6684046447},null,{"$f":"'Votos e NTs'!BP305","v":-1.2576779384262918E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY198","v":"Neutralidade de Parcela A- Energia"},null,null,{"$f":"'Votos e NTs'!BN306","v":-4306278.9462931026},null,{"$f":"'Votos e NTs'!BP306","v":-5.2513215959930915E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY199","v":"Neutralidade de Parcela A - Transporte"},null,null,{"$f":"'Votos e NTs'!BN307","v":-452860.9785767601},null,{"$f":"'Votos e NTs'!BP307","v":-5.5224444733888373E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY200","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,{"$f":"'Votos e NTs'!BN308","v":-5241110.7389008747},null,{"$f":"'Votos e NTs'!BP308","v":-6.3913086805195002E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY201","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,{"$f":"'Votos e NTs'!BN309","v":-906924.71639477741},null,{"$f":"'Votos e NTs'!BP309","v":-1.1059556077395935E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY202","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,{"$f":"'Votos e NTs'!BN310","v":0},null,{"$f":"'Votos e NTs'!BP310","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY203","v":"Sobrecontratação/exposição de energia"},null,null,{"$f":"'Votos e NTs'!BN311","v":49226951.041300006},null,{"$f":"'Votos e NTs'!BP311","v":6.0030145360322959E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY204","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,{"$f":"'Votos e NTs'!BN312","v":105437.02580480053},null,{"$f":"'Votos e NTs'!BP312","v":1.2857590916228213E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY205","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,{"$f":"'Votos e NTs'!BN313","v":0},null,{"$f":"'Votos e NTs'!BP313","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY206","v":"Ajuste Liminar Abrace"},null,null,{"$f":"'Votos e NTs'!BN314","v":0},null,{"$f":"'Votos e NTs'!BP314","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY207","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)"},null,null,{"$f":"'Votos e NTs'!BN315","v":0},null,{"$f":"'Votos e NTs'!BP315","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY208","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia"},null,null,{"$f":"'Votos e NTs'!BN316","v":0},null,{"$f":"'Votos e NTs'!BP316","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY209","v":"Reversão do Financeiro de Reperfilamento dos custos de RBSE"},null,null,{"$f":"'Votos e NTs'!BN317","v":0},null,{"$f":"'Votos e NTs'!BP317","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY210","v":"Ajuste CUSD"},null,null,{"$f":"'Votos e NTs'!BN318","v":0},null,{"$f":"'Votos e NTs'!BP318","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY211","v":"Repasse de compensação DIC/FIC"},null,null,{"$f":"'Votos e NTs'!BN319","v":0},null,{"$f":"'Votos e NTs'!BP319","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY212","v":"Previsão do Risco Hidrológico"},null,null,{"$f":"'Votos e NTs'!BN320","v":19142967.102382299},null,{"$f":"'Votos e NTs'!BP320","v":2.3344023415542869E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY213","v":"Reversão do Risco Hidrológico"},null,null,{"$f":"'Votos e NTs'!BN321","v":-18197531.040643893},null,{"$f":"'Votos e NTs'!BP321","v":-2.2191104881802436E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY214","v":"Ressarcimento de P&D"},null,null,{"$f":"'Votos e NTs'!BN322","v":0},null,{"$f":"'Votos e NTs'!BP322","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY215","v":"Reversão Conta-Covid - CVA em processamento - Energia"},null,null,{"$f":"'Votos e NTs'!BN323","v":0},null,{"$f":"'Votos e NTs'!BP323","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY216","v":"Reversão Conta-Covid - CVA em processamento -Transporte"},null,null,{"$f":"'Votos e NTs'!BN324","v":0},null,{"$f":"'Votos e NTs'!BP324","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY217","v":"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais"},null,null,{"$f":"'Votos e NTs'!BN325","v":0},null,{"$f":"'Votos e NTs'!BP325","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY218","v":"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,{"$f":"'Votos e NTs'!BN326","v":0},null,{"$f":"'Votos e NTs'!BP326","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY219","v":"Reversão Conta-Covid - Neutralidade de Parcela A"},null,null,{"$f":"'Votos e NTs'!BN327","v":0},null,{"$f":"'Votos e NTs'!BP327","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY220","v":"Reversão Conta-Covid - Sobrecontratação"},null,null,{"$f":"'Votos e NTs'!BN328","v":0},null,{"$f":"'Votos e NTs'!BP328","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY221","v":"Reversão Conta Covid - Parcela B"},null,null,{"$f":"'Votos e NTs'!BN329","v":0},null,{"$f":"'Votos e NTs'!BP329","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY222","v":"Reversão Conta Covid - Diferimento"},null,null,{"$f":"'Votos e NTs'!BN330","v":0},null,{"$f":"'Votos e NTs'!BP330","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY223","v":"Reversão Conta Covid - Postergação"},null,null,{"$f":"'Votos e NTs'!BN331","v":0},null,{"$f":"'Votos e NTs'!BP331","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AI194:AI200)","v":132037427.74377805},null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY224","v":"Excedente de custeio do Conselho de Consumidores "},null,null,{"$f":"'Votos e NTs'!BN332","v":-381477.94117111934},null,{"$f":"'Votos e NTs'!BP332","v":-4.6519590947337834E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY225","v":"Reversão de Créditos REN 1.000 "},null,null,{"$f":"'Votos e NTs'!BN333","v":-920240.02},null,{"$f":"'Votos e NTs'!BP333","v":-1.1221930466634004E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY226","v":"Custo Distribuidora - Spread Conta Covid - Art. 4º, REN 952/2021"},null,null,{"$f":"'Votos e NTs'!BN334","v":0},null,{"$f":"'Votos e NTs'!BP334","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY227","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},null,null,{"$f":"'Votos e NTs'!BN335","v":-48825.971191210927},null,{"$f":"'Votos e NTs'!BP335","v":-5.9541167713358532E-5},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY228","v":"Financeiro CDE Modicidade Eletrobrás"},null,null,{"$f":"'Votos e NTs'!BN336","v":-691184.78823427856},null,{"$f":"'Votos e NTs'!BP336","v":-8.4287006265606915E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY229","v":0},null,null,{"$f":"'Votos e NTs'!BN337","v":0},null,{"$f":"'Votos e NTs'!BP337","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY230","v":"Créditos de Pis/Cofins"},null,null,{"$f":"'Votos e NTs'!BN338","v":-2139223.5605942924},null,{"$f":"'Votos e NTs'!BP338","v":-2.6086909423450595E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY231","v":"Neutralidade de Créditos de Pis/Cofins"},null,null,{"$f":"'Votos e NTs'!BN339","v":6027804.0064086765},null,{"$f":"'Votos e NTs'!BP339","v":7.3506472177134879E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY232","v":"Spread da Conta Escassez Hídrica - Art 12 - REH 1008/2022"},null,null,{"$f":"'Votos e NTs'!BN340","v":-5363865.599432054},null,{"$f":"'Votos e NTs'!BP340","v":-6.5410029428188349E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY233","v":0},null,null,{"$f":"'Votos e NTs'!BN341","v":0},null,{"$f":"'Votos e NTs'!BP341","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY234","v":0},null,null,{"$f":"'Votos e NTs'!BN342","v":0},null,{"$f":"'Votos e NTs'!BP342","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY235","v":0},null,null,{"$f":"'Votos e NTs'!BN343","v":0},null,{"$f":"'Votos e NTs'!BP343","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY236","v":0},null,null,{"$f":"'Votos e NTs'!BN344","v":0},null,{"$f":"'Votos e NTs'!BP344","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY237","v":0},null,null,{"$f":"'Votos e NTs'!BN345","v":0},null,{"$f":"'Votos e NTs'!BP345","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY238","v":0},null,null,{"$f":"'Votos e NTs'!BN346","v":0},null,{"$f":"'Votos e NTs'!BP346","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY239","v":0},null,null,{"$f":"'Votos e NTs'!BN347","v":0},null,{"$f":"'Votos e NTs'!BP347","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY240","v":0},null,null,{"$f":"'Votos e NTs'!BN348","v":0},null,{"$f":"'Votos e NTs'!BP348","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY241","v":0},null,null,{"$f":"'Votos e NTs'!BN349","v":0},null,{"$f":"'Votos e NTs'!BP349","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY242","v":0},null,null,{"$f":"'Votos e NTs'!BN350","v":0},null,{"$f":"'Votos e NTs'!BP350","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY243","v":0},null,null,{"$f":"'Votos e NTs'!BN351","v":0},null,{"$f":"'Votos e NTs'!BP351","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY244","v":0},null,null,null,null,{"$f":"'Votos e NTs'!BP352","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"ROUND(AQ293-AQ238-AQ240,4)","v":1.5299999999999999E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"Resultado!L10","v":0.14521755247576729},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AO238","v":879375952.94137824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AN238","v":820037178.75113881}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"AU298/AU299-1","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",-116205572.23060998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"Resultado!G30","v":1492055.3669003672}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"Resultado!G31","v":2043052.3990676231}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AX304+AX305","v":3535107.7659679903}]

{"sheet":"Votos e NTs","index":8,"n_rows":433,"n_cols":94,"rows_kept":433,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"Consumidores",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Financeiros"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Avaliação RTA"]
[null,"Variação do Custo de Energia"]
[null,"Dados dos Gráficos"]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,null,null,null,"Composição da Receita",null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,"Data","Tipo",null,"B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos Setoriais",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP273,'NT Revisao'!AQ206)","v":5.1872298449823571E-2},null,null,"Custo de Distribuição",null,{"$f":"Resultado!D45","v":398051751.06469256},null,null,"Distribuição",null,{"$f":"M24/$R$32","v":0.35427906277809007},null,null,"Custo de       Distribuição",null,{"$f":"Resultado!D45","v":398051751.06469256},null,null,{"$f":"YEAR(BD!B79)","v":1900},{"$f":"(BD!C79)","v":0},{"$f":"CONCATENATE(AA24,\"   \",Z24)","v":"0   1900"},{"$f":"BD!D79","v":0},{"$f":"AC24","v":0},{"$f":"AD24","v":0},{"$f":"DATE(YEAR(BD!B79),MONTH(BD!B79)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Custo de Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP287,'NT Revisao'!AQ220)","v":-6.3629183425909924E-3},null,null,"Custo de Energia",null,{"$f":"Resultado!D38","v":300258450.59439379},null,null,"Energia",null,{"$f":"M25/$R$32","v":0.26723983045735894},null,null,"Custo de            Energia",null,{"$f":"Resultado!D38","v":300258450.59439379},null,null,{"$f":"YEAR(BD!B78)","v":1900},{"$f":"(BD!C78)","v":0},"0   1900",{"$f":"BD!D78","v":0},{"$f":"AD24*VLOOKUP(AF25,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF24,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE24*VLOOKUP(AF25,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF24,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B78),MONTH(BD!B78)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Custo de Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP296,'NT Revisao'!AQ229)","v":-2.5031422522734082E-3},null,null,"Custo de Transporte",null,{"$f":"Resultado!D29","v":34814360.181923263},null,null,"Transmissão",null,{"$f":"M26/$R$32","v":3.0985917945292676E-2},null,null,"Custo de     Transmissão",null,{"$f":"Resultado!D29","v":34814360.181923263},null,null,{"$f":"YEAR(BD!B77)","v":1900},{"$f":"(BD!C77)","v":0},"0   1900",{"$f":"BD!D77","v":0},{"$f":"AD25*VLOOKUP(AF26,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF25,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE25*VLOOKUP(AF26,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF25,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B77),MONTH(BD!B77)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Receitas Irrecuperáveis",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP297,'NT Revisao'!AQ230)","v":8.0195517673398869E-4},null,null,"Encargos Setoriais",null,{"$f":"Resultado!D19","v":132037427.74377805},null,null,"Encargos",null,{"$f":"M27/$R$32","v":0.11751762434802845},null,null,"Receitas Irrecuperáveis",null,{"$f":"Resultado!D39","v":14213963.35659059},null,null,{"$f":"YEAR(BD!B76)","v":1900},{"$f":"(BD!C76)","v":0},"0   1900",{"$f":"BD!D76","v":0},{"$f":"AD26*VLOOKUP(AF27,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF26,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE26*VLOOKUP(AF27,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF26,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B76),MONTH(BD!B76)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP298,'NT Revisao'!AQ231)","v":2.8552884889930311E-2},null,null,"Receitas Irrecuperáveis",null,{"$f":"Resultado!D39","v":14213963.35659059},null,null,"Receitas Irrecuperáveis",null,{"$f":"M28/R32","v":1.2650891756827395E-2},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":12197276.26988332},null,null,{"$f":"YEAR(BD!B75)","v":1900},{"$f":"(BD!C75)","v":0},"0   1900",{"$f":"BD!D75","v":0},{"$f":"AD27*VLOOKUP(AF28,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF27,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE27*VLOOKUP(AF28,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF27,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B75),MONTH(BD!B75)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Componentes Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP301,'NT Revisao'!AQ240)","v":5.7563085850628228E-2},null,null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.16642490335508575},null,null,"CDE",null,{"$f":"Resultado!D23","v":90255427.392047226},null,null,{"$f":"YEAR(BD!B74)","v":1900},{"$f":"(BD!C74)","v":0},"0   1900",{"$f":"BD!D74","v":0},{"$f":"AD28*VLOOKUP(AF29,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF28,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE28*VLOOKUP(AF29,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF28,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B74),MONTH(BD!B74)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BP353,'NT Revisao'!AQ292)","v":1.5299999999999999E-2},null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":5.0901769359316854E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":19769864.342182457},null,null,{"$f":"YEAR(BD!B73)","v":1900},{"$f":"(BD!C73)","v":0},"0   1900",{"$f":"BD!D73","v":0},{"$f":"AD29*VLOOKUP(AF30,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF29,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE29*VLOOKUP(AF30,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF29,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B73),MONTH(BD!B73)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"BP354","v":0.14521755247576729},null,null,null,null,null,null,null,"Tributos por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.21732667271440259},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":9814859.7396650389},null,null,{"$f":"YEAR(BD!B72)","v":1900},{"$f":"(BD!C72)","v":0},"0   1900",{"$f":"BD!D72","v":0},{"$f":"AD30*VLOOKUP(AF31,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF30,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE30*VLOOKUP(AF31,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF30,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B72),MONTH(BD!B72)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(W24:W31)/(1-R29-R30)","v":1123554262.4036477},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},{"$f":"(BD!C71)","v":0},"0   1900",{"$f":"BD!D71","v":0},{"$f":"AD31*VLOOKUP(AF32,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF31,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE31*VLOOKUP(AF32,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF31,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B71),MONTH(BD!B71)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(R29+R30)/(1-R29-R30)","v":0.27767226138664636},null,null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},{"$f":"(BD!C70)","v":0},"0   1900",{"$f":"BD!D70","v":0},{"$f":"AD32*VLOOKUP(AF33,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF32,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE32*VLOOKUP(AF33,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF32,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B70),MONTH(BD!B70)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69)","v":1900},{"$f":"(BD!C69)","v":0},"0   1900",{"$f":"BD!D69","v":0},{"$f":"AD33*VLOOKUP(AF34,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF33,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE33*VLOOKUP(AF34,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF33,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B69),MONTH(BD!B69)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":1900},{"$f":"(BD!C68)","v":0},"0   1900",{"$f":"BD!D68","v":0},{"$f":"AD34*VLOOKUP(AF35,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF34,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE34*VLOOKUP(AF35,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF34,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B68),MONTH(BD!B68)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":1900},{"$f":"(BD!C67)","v":0},"0   1900",{"$f":"BD!D67","v":0},{"$f":"AD35*VLOOKUP(AF36,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF35,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE35*VLOOKUP(AF36,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF35,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B67),MONTH(BD!B67)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2023},{"$f":"(BD!C66)","v":1},{"$f":"CONCATENATE(IF(AA37=1,\"Revisão\",\"Reajuste\"),\"   \",Z37)","v":"Revisão   2023"},{"$f":"BD!D66","v":828.31066822006221},{"$f":"AD36*VLOOKUP(AF37,Índices!$B$135:$F$627,2,0)/VLOOKUP(AF36,Índices!$B$135:$F$627,2,0)","v":{"$error":"#NUM!"}},{"$f":"AE36*VLOOKUP(AF37,Índices!$B$135:$F$627,3,0)/VLOOKUP(AF36,Índices!$B$135:$F$627,3,0)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD!B66),MONTH(BD!B66)-1,1)","v":"2023-11-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC37/AC24-1","v":{"$error":"#DIV/0!"}},{"$f":"AD37/AD24-1","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!E30","v":244250},{"$f":"Mercado!F30","v":60054.078000000023},{"$f":"D42/$D$50","v":0.51909806711292972}]
[null,"Industrial",{"$f":"Mercado!E31","v":334},{"$f":"Mercado!F31","v":9145.18},7.9049507035972161E-2]
[null,"Comercial",{"$f":"Mercado!E32","v":23063},{"$f":"Mercado!F32","v":19594.617000000002},0.16937280779696842]
[null,"Rural",{"$f":"Mercado!E33","v":19197},{"$f":"Mercado!F33","v":3971.9100000000003},3.4332569450929142E-2]
[null,"Iluminação Pública",{"$f":"Mercado!E34","v":509},{"$f":"Mercado!F34","v":3823.3199999999997},3.3048180707298605E-2]
[null,"Poder Público",{"$f":"Mercado!E35","v":3240},{"$f":"Mercado!F35","v":13318.249000000003},0.11512086345291501]
[null,"Serviço Público",{"$f":"Mercado!E36","v":229},{"$f":"Mercado!F36","v":4539.9380000000001},3.9242514731681319E-2]
[null,"Demais classes",{"$f":"Mercado!E37","v":68},{"$f":"Mercado!F37","v":1241.9809999999125},1.0735489711305498E-2]
[null,"Total ",{"$f":"SUM(C42:C49)","v":290890},{"$f":"SUM(D42:D49)","v":115689.27299999996},{"$f":"SUM(E42:E49)","v":0.99999999999999978}]
[null,"* Nota: dados do último mês informado pela empresa"]
[]
[null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H56:H62)","v":1152119.5100000002},{"$f":"SUM(I56:I62)","v":786336035.15785885},{"$f":"IF(ABS(H55)+ABS(I55)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":0},{"$f":"Mercado!D11","v":0},0]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":0},{"$f":"Mercado!D12","v":0},0]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":2632.1729999999998},{"$f":"Mercado!D13","v":1646237.7450099997},1]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":208954.05600000004},{"$f":"Mercado!D14","v":114952296.11777003},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":940533.28100000031},{"$f":"Mercado!D16","v":669737501.29507887},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":11225.011},{"$f":"Mercado!D17","v":2911682.8592599998},1]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":69206.616000000009},{"$f":"Mercado!D19","v":21503186.814020004},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":0},{"$f":"Mercado!D20","v":0},0]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":9286273.9199999999},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H56:H67)","v":1232551.1370000001},{"$f":"SUM(I56:I67)","v":820037178.75113881}]
[]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(R$)","Processo Atual\n(R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":1374959.673525448},{"$f":"Resultado!D22","v":1539068.2814782867},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(ABS(L72)+ABS(M72)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"BM275","v":36615501.999195553},{"$f":"BN275","v":39071059.9485991},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023"},1]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"BM276+BM277","v":27857364.732593048},{"$f":"BN276+BN277","v":26573754.162459772},{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"DSP  939/2021"},{"$f":"IF(ABS(L74)+ABS(M74)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"BM278","v":-18325222.459447578},{"$f":"BN278","v":-2067095.8512678831},"Desp. 1.959/2022",{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"BM279+BM280","v":0},{"$f":"BN279+BN280","v":23824349.504388541},{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(L76)+ABS(M76)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"BM281","v":0},{"$f":"BN281","v":2853359.6278676842},{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023"},{"$f":"IF(ABS(L77)+ABS(M77)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!C25","v":20138004.135861628},{"$f":"Resultado!D25","v":19769864.342182457},{"$f":"Encargos!D12","v":"DSP 2.983/2023"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":14333183.47714458},{"$f":"Resultado!D26","v":12197276.26988332},{"$f":"Encargos!$D$13","v":"ReH  3.147/2022"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":7506422.9087749692},{"$f":"Resultado!D27","v":8275791.4581867531},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L72:L82)","v":89500214.467647657},{"$f":"SUM(M72:M82)","v":132037427.74377802}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior\n(R$)","Processo Atual\n(R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"+Resultado!C30","v":18112434.261533402},{"$f":"+Resultado!D30","v":20949617.919999998},{"$f":"IF(ABS(Q87)+ABS(R87)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"+Resultado!C31","v":19861702.608443681},{"$f":"+Resultado!D31","v":12210696.99},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"+Resultado!C32","v":0},{"$f":"+Resultado!D32","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"+Resultado!C33","v":0},{"$f":"+Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"+Resultado!C34","v":0},{"$f":"+Resultado!D34","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"+Resultado!C35","v":0},{"$f":"+Resultado!D35","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"+Resultado!C36","v":2058052.9182283678},{"$f":"+Resultado!D36","v":1654045.2719232677},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"+Resultado!C37","v":0},{"$f":"+Resultado!D37","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q87:Q94)","v":40032189.788205452},{"$f":"SUM(R87:R94)","v":34814360.181923263}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H14","v":0.1646},{"$f":"Energia!H13","v":0.12403522484640914},"REH XXX/2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Neutralidade!H15","v":9.8500000000000004E-2},{"$f":"Energia!H14","v":8.8793524381111502E-2},{"$f":"W99","v":"REH XXX/2017"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H16","v":2.0899874706003897E-2},{"$f":"Energia!H15","v":2.0899874706003897E-2},"CCEE (últimos 12 meses)",null,"Consumidores Livres",{"$f":"Energia!H7","v":69206.616000000009},{"$f":"Z101","v":69206.616000000009}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":940533.28100000031},{"$f":"Mercado!$C$16","v":940533.28100000031},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(MWh)","Processo Atual\n(MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Total (cativo + livres)",{"$f":"AA106","v":1160846.7430000002},{"$f":"SUM(AA107:AA110)","v":1160846.7430000002},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":1149621.7320000003},{"$f":"Z107","v":1149621.7320000003},{"$f":"IF(Z107<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento ",{"$f":"Energia!H6","v":11225.011},{"$f":"Z108","v":11225.011},{"$f":"IF(Z108<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Rede B.",{"$f":"Energia!H8","v":0},{"$f":"Z109","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Rede B.",{"$f":"Energia!H8","v":0},{"$f":"Z110","v":0},{"$f":"IF(Z110<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"SUM(Z112:Z113)","v":336648.13566913921},{"$f":"SUM(AA112:AA113)","v":281433.57055772381},{"$f":"IF(Z111<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H19:H20)","v":30656.733551446323},{"$f":"SUM(Energia!H18:H19)","v":29526.380300000001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z114:Z115)","v":305991.40211769287},{"$f":"SUM(AA114:AA115)","v":251907.19025772382},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Não Técnica",{"$f":"Neutralidade!H17","v":154444.96201460005},{"$f":"Energia!H16","v":116382.84076473897},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        Perda Técnica",{"$f":"Neutralidade!H18","v":151546.44010309278},{"$f":"Energia!H17","v":135524.34949298485},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"Z107+Z108+Z110+Z111","v":1497494.8786691395},{"$f":"AA107+AA108+AA110+AA111","v":1442280.313557724}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z116","v":1497494.8786691395},{"$f":"Energia!C14","v":200.91900618868701},{"$f":"AD120*AC120","v":300875182.79485196}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AH125:AH129)","v":1380695.8576845617},{"$f":"SUM(AI125:AI129)","v":1030092.8719261445},{"$f":"AK124/AI124","v":193.40304937977587},{"$f":"SUM(AK125:AK129)","v":199223102.57488725},{"$f":"IF(AH124=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"IFERROR(AK125/AI125,\"\")","v":""},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":493.15600000000001},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":367.92786588026991},{"$f":"IFERROR(AK126/AI126,\"\")","v":447.05781373423372},{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2)))","v":164485.02733233583},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":240318.52822524577},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":179293.94191980243},303.01962895163871,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":54329583.753815196},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":462573.2724395913},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":345111.07426849008},170.53096781989987,{"$f":"(SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$L$49:$L$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))","v":58852125.500370957},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":677310.90101972467},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":505319.92787197157},169.94561970872169,{"$f":"(SUMPRODUCT((Energia!L49:L140)*(INT(Energia!S49:S140/10000)=5)))","v":85876908.293368757},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"AH131","v":32544},{"$f":"SUM(AI131:AI146)","v":222781.82835554442},{"$f":"AK130/AI130","v":302.57375342465753},{"$f":"SUM(AK131:AK146)","v":67407934.000344872},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B145","v":"Brasil Biofuels - BBF ACRE"},{"$f":"Energia!H145","v":32544},{"$f":"Energia!M145","v":24280.034040359445},{"$f":"Energia!L145","v":302.57375342465753},{"$f":"AJ131*AI131","v":7346501.0328700105},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B146","v":"Energias do Acre SPE Ltda"},{"$f":"Energia!H146","v":266063.97600000002},{"$f":"Energia!M146","v":198501.79431518496},{"$f":"Energia!L146","v":302.57375342465753},{"$f":"AJ132*AI132","v":60061432.967474863},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B147","v":0},{"$f":"Energia!H147","v":0},{"$f":"Energia!M147","v":0},{"$f":"Energia!L147","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B148","v":0},{"$f":"Energia!H148","v":0},{"$f":"Energia!M148","v":0},{"$f":"Energia!L148","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B149","v":0},{"$f":"Energia!H149","v":0},{"$f":"Energia!M149","v":0},{"$f":"Energia!L149","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B150","v":0},{"$f":"Energia!H150","v":0},{"$f":"Energia!M150","v":0},{"$f":"Energia!L150","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B151","v":0},{"$f":"Energia!H151","v":0},{"$f":"Energia!M151","v":0},{"$f":"Energia!L151","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B152","v":0},{"$f":"Energia!H152","v":0},{"$f":"Energia!M152","v":0},{"$f":"Energia!L152","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B153","v":0},{"$f":"Energia!H153","v":0},{"$f":"Energia!M153","v":0},{"$f":"Energia!L153","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B154","v":0},{"$f":"Energia!H154","v":0},{"$f":"Energia!M154","v":0},{"$f":"Energia!L154","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B155","v":0},{"$f":"Energia!H155","v":0},{"$f":"Energia!M155","v":0},{"$f":"Energia!L155","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B156","v":0},{"$f":"Energia!H156","v":0},{"$f":"Energia!M156","v":0},{"$f":"Energia!L156","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B157","v":0},{"$f":"Energia!H157","v":0},{"$f":"Energia!M157","v":0},{"$f":"Energia!L157","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B158","v":0},{"$f":"Energia!H158","v":0},{"$f":"Energia!M158","v":0},{"$f":"Energia!L158","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Energia!H159","v":0},{"$f":"Energia!M159","v":0},{"$f":"Energia!L159","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH148:AH152)","v":245278.76673711714},{"$f":"SUM(AI148:AI152)","v":189405.6182760355},{"$f":"AK147/AI147","v":177.54179799542092},{"$f":"SUM(AK148:AK152)","v":33627414.019161701},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"Energia!H33","v":206.65},{"$f":"Energia!C21","v":154.17493345748156},{"$f":"Energia!D21","v":302.57375342465753},{"$f":"AJ148*AI148","v":46649.28830022701},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":39054.95491108},{"$f":"Energia!C22","v":29137.648558435525},{"$f":"Energia!D22","v":347.5},{"$f":"AJ149*AI149","v":10125332.874056345},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":180770.24812386764},{"$f":"Energia!C23","v":134866.881081973},{"$f":"Energia!D23","v":173.91543178453693},{"$f":"AJ150*AI150","v":23455431.856805131},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":0},{"$f":"Energia!C24","v":0},{"$f":"Energia!D24","v":0},{"$f":"AJ151*AI151","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":25246.913702169484},{"$f":"Energia!C25","v":25246.913702169484},{"$f":"Energia!D25","v":0},{"$f":"AJ152*AI152","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AH124+AH130+AH147","v":1658518.6244216789},{"$f":"AI124+AI130+AI147","v":1442280.3185577244},{"$f":"AK153/AI153","v":208.18314354774759},{"$f":"AK124+AK130+AK147","v":300258450.59439385}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.230255085507077E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":7.3261033457244027E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-7.8788074613316984E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":1.1749846739463476E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":374637323.89434808},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":1.0176375937615501},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômica = (1)*(2)",{"$f":"+'VPB1'!C39","v":381245024.82111084},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",{"$f":"+LnkTxtIPCA","v":4.6855007624879486E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",{"$f":"+AQ169+AQ170+AQ171","v":1.1749846739463476E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",{"$f":"+LnkTxtFatorPd","v":1.230255085507077E-2},"Pd Ex-Post","<-cuidado para verificar se é Reajuste depois de revisão. Se for reajuste pós revisão, deve se aplicar o Pd Expost. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",{"$f":"+LnkTxtFatorT","v":7.3261033457244027E-3},"REH XXXX/XXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",{"$f":"+LnkTxtFatorQ","v":-7.8788074613316984E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",{"$f":"SUM(AQ173:AQ175)","v":6347274.768590074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":2812167.0026220838},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":2043052.3990676231},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":1492055.3669003672},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) ONS",0,"REA  6.981/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = (3)*[{1)+(4)-(5)]-(6)",{"$f":"Resultado!D45","v":398051751.06469256}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CCC ",0,0,0,{"$f":"IF(AU181<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":4023521.8947999999},{"$f":"CVA!D10","v":4301033.6835000003},{"$f":"CVA!E10","v":4544964.0920000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":-4.2500000000000003E-2},{"$f":"CVA!D11","v":-4.53E-2},{"$f":"CVA!E11","v":-4.7899999999999998E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":4435955.2341},{"$f":"CVA!D12","v":4944798.1251999997},{"$f":"CVA!E12","v":5225239.2274000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":2322487.3522999999},{"$f":"CVA!D13","v":2607168.5422999999},{"$f":"CVA!E13","v":2755032.4593000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA CFURH",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":0},{"$f":"CVA!D15","v":0},{"$f":"CVA!E15","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-1468165.963},{"$f":"CVA!D16","v":-1572197.2275},{"$f":"CVA!E16","v":-1661363.4002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":1352895.7786000001},{"$f":"CVA!D17","v":1436249.9743999999},{"$f":"CVA!E17","v":1517705.9845},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU181:AU189)","v":10666694.2543},{"$f":"SUM(AV181:AV189)","v":11717053.052600002},{"$f":"SUM(AW181:AW189)","v":12381578.315100001}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Coluna1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":2755032.4593000002},{"$f":"AZ194/Financeiros!$D$5","v":3.3596433560435985E-3},{"$f":"IF(AZ194<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":5225239.2274000011},{"$f":"AZ195/Financeiros!$D$5","v":6.3719540562266787E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":4401306.6284000007},{"$f":"AZ196/Financeiros!$D$5","v":5.3672037591062554E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":-1031342.6684046447},{"$f":"AZ197/Financeiros!$D$5","v":-1.2576779384262918E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",{"$f":"Financeiros!D44+Financeiros!D45+Financeiros!D46+Financeiros!D47+Financeiros!D48","v":-4306278.9462931026},{"$f":"AZ198/Financeiros!$D$5","v":-5.2513215959930915E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":-452860.9785767601},{"$f":"AZ199/Financeiros!$D$5","v":-5.5224444733888373E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":-5241110.7389008747},{"$f":"AZ200/Financeiros!$D$5","v":-6.3913086805195002E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":-906924.71639477741},{"$f":"AZ201/Financeiros!$D$5","v":-1.1059556077395935E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ202/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)","v":49226951.041300006},{"$f":"AZ203/Financeiros!$D$5","v":6.0030145360322959E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],102)","v":105437.02580480053},{"$f":"AZ204/Financeiros!$D$5","v":1.2857590916228213E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],230)","v":0},{"$f":"AZ205/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],85, Financeiros[idDet3],85)","v":0},{"$f":"AZ206/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],137)","v":0},{"$f":"AZ207/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],187)","v":0},{"$f":"AZ208/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Financeiro de Reperfilamento dos custos de RBSE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],999,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"AZ209/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],119)","v":0},{"$f":"AZ210/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"Financeiros!D128","v":0},{"$f":"AZ211/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)","v":19142967.102382299},{"$f":"AZ212/Financeiros!$D$5","v":2.3344023415542869E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)","v":-18197531.040643893},{"$f":"AZ213/Financeiros!$D$5","v":-2.2191104881802436E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],231)","v":0},{"$f":"AZ214/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ215/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento -Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ216/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],233)","v":0},{"$f":"AZ217/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],236)","v":0},{"$f":"AZ218/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],234)","v":0},{"$f":"AZ219/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],235)-SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],235)","v":0},{"$f":"AZ220/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],235)","v":0},{"$f":"AZ221/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Diferimento",null,{"$f":"AZ222/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Postergação",null,{"$f":"AZ223/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de custeio do Conselho de Consumidores ",{"$f":"Financeiros!D88","v":-381477.94117111934},{"$f":"AZ224/Financeiros!$D$5","v":-4.6519590947337834E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Créditos REN 1.000 ",{"$f":"Financeiros!D100","v":-920240.02},{"$f":"AZ225/Financeiros!$D$5","v":-1.1221930466634004E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Spread Conta Covid - Art. 4º, REN 952/2021",{"$f":"SUM(Financeiros!D101:D102)","v":0},{"$f":"AZ226/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C103","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},{"$f":"Financeiros!D103","v":-48825.971191210927},{"$f":"AZ227/Financeiros!$D$5","v":-5.9541167713358532E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Modicidade Eletrobrás",{"$f":"Financeiros!D195","v":-691184.78823427856},{"$f":"AZ228/Financeiros!$D$5","v":-8.4287006265606915E-4},{"$f":"IF(AZ228<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C217","v":0},{"$f":"Financeiros!D217","v":0},{"$f":"AZ229/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],179)","v":-2139223.5605942924},{"$f":"AZ230/Financeiros!$D$5","v":-2.6086909423450595E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Créditos de Pis/Cofins",{"$f":"Financeiros!D98","v":6027804.0064086765},{"$f":"AZ231/Financeiros!$D$5","v":7.3506472177134879E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread da Conta Escassez Hídrica - Art 12 - REH 1008/2022",{"$f":"SUM(Financeiros!D197:D201)","v":-5363865.599432054},{"$f":"AZ232/Financeiros!$D$5","v":-6.5410029428188349E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ194:AZ249)","v":47203870.521158777},{"$f":"SUM(BA194:BA249)","v":5.7563085850628228E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":47203870.521158792},null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ252-AZ250","v":0},null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":87779.587999926109},{"$f":"Aj.Subsidio!N6","v":745718.90750000009},{"$f":"Aj.Subsidio!O6","v":833498.49549992615},{"$f":"IF(ABS(BD254)+ABS(BE254)+ABS(BF254)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",{"$f":"Aj.Subsidio!M7","v":0},{"$f":"Aj.Subsidio!N7","v":0},{"$f":"Aj.Subsidio!O7","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Distribuição",{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":-258.15364172462915},{"$f":"Aj.Subsidio!N9","v":0},{"$f":"Aj.Subsidio!O9","v":-258.15364172462915},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":-5870.7133028498311},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":-5870.7133028498311},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Irrigante/Aquicultor",{"$f":"Aj.Subsidio!M11","v":-726.56722581282304},{"$f":"Aj.Subsidio!N11","v":2574.6633333333334},{"$f":"Aj.Subsidio!O11","v":1848.0961075205103},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio SCEE",{"$f":"Aj.Subsidio!M12","v":59553.848084348392},{"$f":"Aj.Subsidio!N12","v":69048.86583333333},{"$f":"Aj.Subsidio!O12","v":128602.71391768171},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsídio Lei 14299",{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD254:BD261)","v":140478.00191388722},{"$f":"SUM(BE254:BE261)","v":817342.43666666676},957820.43858055398]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":0.18489416926871005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":0.1361996330486317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":0.14521755247576729}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Processo Anterior (R$)","Processo Anterior (R$)","Processo Atual (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BL273+BL287+BL296+BL297","v":445400531.74772477},{"$f":"BM273+BM287+BM296+BM297","v":445399854.85679066},{"$f":"BN273+BN287+BN296+BN297","v":481324201.87668568},{"$f":"IFERROR(BN272/BM272-1,0)","v":8.0656395883752063E-2},{"$f":"IFERROR((BN272-BM272)/$BM$299,0)","v":4.3808193031693234E-2},{"$f":"IFERROR(BN272/$BN$299,0)","v":0.54734746869837614},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BL274:BL286)","v":89500350.484494328},{"$f":"SUM(BM274:BM286)","v":89500214.467647657},{"$f":"SUM(BN274:BN286)","v":132037427.74377805},0.47527498709521709,5.1872298449823571E-2,0.15014900885353188,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":1374961.7631034476},{"$f":"BL274+BL274*($BM$299-$BL$299)/$BL$272","v":1374959.673525448},{"$f":"Resultado!D22","v":1539068.2814782867},0.1193552153657409,2.0012337514106992E-4,1.7501823609462352E-3,{"$f":"IF(ABS(BP274)+ABS(BO274)+ABS(BQ274)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":36615557.645152956},36615501.999195553,{"$f":"Encargos!G22","v":39071059.9485991},6.7063342445980778E-2,2.994447097073325E-3,4.443043935635535E-2,{"$f":"IF(ABS(BP275)+ABS(BO275)+ABS(BQ275)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":22110130.681662511},22110097.080115266,{"$f":"Encargos!G23","v":21196044.622047894},-4.1340951817413152E-2,-1.114647581539428E-3,2.4103507210028158E-2,{"$f":"IF(ABS(BP276)+ABS(BO276)+ABS(BQ276)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",{"$f":"SUM(DADOS_MercadoBase[covidTeEco],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":5747276.386816889},5747267.6524777832,{"$f":"Encargos!G24","v":5377709.5404118784},-6.4301531512383936E-2,-4.5066019156438347E-4,6.1153702491229846E-3,{"$f":"IF(ABS(BP277)+ABS(BO277)+ABS(BQ277)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-18325250.308978315},-18325222.459447578,{"$f":"Encargos!G25","v":-2067095.8512678831},{"$f":"IFERROR(BN278/BM278-1,0)","v":-0.88719941294888938},1.9826084755010402E-2,-2.3506395010618191E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",0,0,{"$f":"Encargos!G26","v":4499182.5190670826},0,5.4865591898150684E-3,5.1163356287126163E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",0,0,{"$f":"Encargos!G27","v":19325166.985321458},0,2.35662083208866E-2,2.1976001186616176E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",0,0,{"$f":"Encargos!G28","v":2853359.6278676842},{"$f":"IFERROR(BN281/BM281-1,0)","v":0},3.479549100704383E-3,3.2447551224520435E-3,{"$f":"IF(ABS(BP281)+ABS(BO281)+ABS(BQ281)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,0,0,0,0,{"$f":"IF(ABS(BP282)+ABS(BO282)+ABS(BQ282)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":20138034.740344953},20138004.135861628,{"$f":"Resultado!D25","v":19769864.342182457},-1.828084805204655E-2,-4.4893061341416538E-4,2.2481697703985743E-2,{"$f":"IF(ABS(BP283)+ABS(BO283)+ABS(BQ283)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":14333205.259823328},14333183.47714458,{"$f":"Resultado!D26","v":12197276.26988332},-0.14901833990105107,-2.6046467923736129E-3,1.3870377315965139E-2,{"$f":"IF(ABS(BP284)+ABS(BO284)+ABS(BQ284)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":7506434.3165685711},7506422.9087749692,{"$f":"Resultado!D27","v":8275791.4581867531},0.10249469804217881,9.3821179008429865E-4,9.4109822204092516E-3,{"$f":"IF(ABS(BP285)+ABS(BO285)+ABS(BQ285)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",0,0,0,0,0,0,{"$f":"IF(ABS(BP286)+ABS(BO286)+ABS(BQ286)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(BL288:BL295)","v":40032250.62663196},{"$f":"SUM(BM288:BM295)","v":40032189.788205452},{"$f":"SUM(BN288:BN295)","v":34814360.181923263},-0.13034084904891963,-6.3629183425909924E-3,3.9589847852303156E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":18112461.7876819},{"$f":"BL288+BL288*($BM$299-$BL$299)/$BL$272","v":18112434.261533402},{"$f":"Resultado!D30","v":20949617.919999998},0.15664286851227471,3.4598232031228574E-3,2.3823278143923227E-2,{"$f":"IF(ABS(BP288)+ABS(BO288)+ABS(BQ288)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":19861732.793021169},19861702.608443681,{"$f":"Resultado!D31","v":12210696.99},-0.3852139853907115,-9.3300716317468013E-3,1.3885638956986581E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":0},0,{"$f":"Resultado!D32","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},0,{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},0,{"$f":"Resultado!D34","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},0,{"$f":"Resultado!D35","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":2058056.0459288983},2058052.9182283678,{"$f":"Resultado!D36","v":1654045.2719232677},-0.1963057619785995,-4.9266991396704283E-4,1.8809307513933478E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":0},0,{"$f":"Resultado!D37","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":302311579.73855597},302311120.30496079,{"$f":"Resultado!D38","v":300258450.59439379},-6.7899245932346863E-3,-2.5031422522733358E-3,0.34144491851303771,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":13556350.898042489},13556330.295976778,{"$f":"Resultado!D39","v":14213963.35659059},4.8511141751170106E-2,8.0195517673398869E-4,1.616369347950334E-2,{"$f":"IF(BP297=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":374637323.89434808},{"$f":"Mercado!Z66","v":374637323.89434719},{"$f":"Resultado!D45","v":398051751.06469256},6.2498917424865352E-2,2.85528848899314E-2,0.45265253130162392,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BL298+BL272","v":820037855.64207292},{"$f":"Mercado!D24","v":820037178.75113881},{"$f":"BN298+BN272","v":879375952.94137824},7.2361077921623496E-2,7.2361077921623468E-2,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,{"$f":"SUM(BN302:BN352)","v":47203870.521158777},null,{"$f":"SUM(BP302:BP352)","v":5.7563085850628228E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY194","v":"CVA em processamento - Energia"},null,null,{"$f":"AZ194","v":2755032.4593000002},null,{"$f":"BA194","v":3.3596433560435985E-3},null,{"$f":"IF(BP302=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",null,null,5225239.2274000011,null,6.3719540562266787E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,null,4401306.6284000007,null,5.3672037591062554E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,null,-1031342.6684046447,null,-1.2576779384262918E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",null,null,-4306278.9462931026,null,-5.2513215959930915E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",null,null,-452860.9785767601,null,-5.5224444733888373E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,null,-5241110.7389008747,null,-6.3913086805195002E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",null,null,-906924.71639477741,null,-1.1059556077395935E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,null,49226951.041300006,null,6.0030145360322959E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,null,105437.02580480053,null,1.2857590916228213E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Financeiro de Reperfilamento dos custos de RBSE",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico",null,null,19142967.102382299,null,2.3344023415542869E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,null,-18197531.040643893,null,-2.2191104881802436E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Energia",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento -Transporte",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Neutralidade de Parcela A",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta-Covid - Sobrecontratação",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Parcela B",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Diferimento",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Conta Covid - Postergação",null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de custeio do Conselho de Consumidores ",null,null,-381477.94117111934,null,-4.6519590947337834E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Créditos REN 1.000 ",null,null,-920240.02,null,-1.1221930466634004E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY226","v":"Custo Distribuidora - Spread Conta Covid - Art. 4º, REN 952/2021"},null,null,{"$f":"AZ226","v":0},null,{"$f":"BA226","v":0},null,{"$f":"IF(BP334=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)",null,null,-48825.971191210927,null,-5.9541167713358532E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Modicidade Eletrobrás",null,null,-691184.78823427856,null,-8.4287006265606915E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",null,null,-2139223.5605942924,null,-2.6086909423450595E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Créditos de Pis/Cofins",null,null,6027804.0064086765,null,7.3506472177134879E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread da Conta Escassez Hídrica - Art 12 - REH 1008/2022",null,null,-5363865.599432054,null,-6.5410029428188349E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"BP354-BP299-BP301","v":1.5293388703515591E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"Resultado!L10","v":0.14521755247576729}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,null,"Cálculo de impacto por despesa (método tradicional)",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BU360/BT360-1,\"-\")","v":"-"},{"$f":"IFERROR(BZ360/BT360,0)","v":0},{"$f":"IFERROR(CA360/BU360,0)","v":0},{"$f":"IFERROR(BX360/BW360-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BT360+BT360*$BT$373/SUM($BT$360:$BT$371))*BW360","v":0},{"$f":"(BU360*$BU$373/SUM($BU$360:$BU$371)+BU360)*BX360","v":0},{"$f":"(CC360-CB360)/$CB$378","v":0},{"$f":"IF(ABS(CC360)+ABS(CB360)+ABS(CD360)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":45.285737704917985},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":493.15600000000001},9.8898744945573398,422.60946362593893,447.05781373423372,5.7850929078896662E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":19138.181321380347},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":220469.24318991977},14430.826181916318,164485.02733233583,1.8298463171992021E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":237939.7970538082},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":240318.52822524577},9.9971976142336771E-3,299.19549284789116,303.01962895163871,1.2781396094398101E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":71190514.847641349},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":72821231.253017887},53680019.449901834,54329583.753815182,7.9211567566069376E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":461283.83968219149},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":462573.2724395913},2.7953130946190008E-3,155.35618551927431,170.5309678198999,9.7677361541185226E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":71663297.774709731},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":78883067.836741731},54036513.524638169,58852125.500370964,5.8724312756973382E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",0,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":675460.3250000003},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":677310.90101972467},2.7397257118311202E-3,154.41274544620993,169.94561970872169,0.10059321345285377,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":104299683.22323927},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":115106020.80926977},78645435.224403113,85876908.293368772,8.8184697674057941E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":37451.196114000326},{"$f":"Energia!H34","v":39054.95491108},4.2822632211742429E-2,349.14999999999941,347.5,-4.7257625662305847E-3,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":13076085.123203192},{"$f":"Energia!J34","v":13571596.831600299},9859803.7286897805,10125332.874056345,3.2380134980092897E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":250641.20226872328},{"$f":"Energia!H35","v":180770.24812386764},-0.27876882776018597,155.11091320829362,173.91543178453693,0.1212327242957516,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":38877185.771526307},{"$f":"Energia!J35","v":31438735.756260321},29314693.015485652,23455431.856805135,-7.1451164782598952E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!H36","v":0},{"$f":"IFERROR(BU368/BT368-1,\"-\")","v":"-"},0,0,{"$f":"IFERROR(BX368/BW368-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":0},{"$f":"Energia!J36","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":290102.85041095834},{"$f":"SUM(Energia!H145:H191)","v":298607.97600000002},{"$f":"IFERROR(BU369/BT369-1,\"-\")","v":2.931762158487361E-2},345.58195471247404,302.57375342465753,{"$f":"IFERROR(BX369/BW369-1,\"-\")","v":-0.1244515250328958},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":100254310.11267944},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":90350936.100860059},75595089.153417274,67407934.000344872,-9.9838828838722717E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":206.64999999999964},{"$f":"Energia!H33","v":206.65},1.7763568394002505E-15,344.83098630137027,302.57375342465753,-0.12254476701749017,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":71259.323319178045},{"$f":"+Energia!J33","v":62526.86614520548},53731.903329352819,46649.28830022701,-8.636943802855564E-6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",0,0,"-",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":24768.943363398601},{"$f":"Energia!C25","v":25246.913702169484},1.9297163054488031E-2,{"$f":"IFERROR(BZ372/BT372,0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BT372*BW372","v":0},{"$f":"BU372*BX372","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BT374-SUM(BT360:BT372)","v":-480405.20596164605},{"$f":"BU374-SUM(BU360:BU372)","v":-482302.28186395462},3.9489078776968611E-3,{"$f":"BZ373/BT373","v":202.20504034345211},{"$f":"Energia!I41","v":211.89228818850654},4.790804338309429E-2,{"$f":"BZ374-SUM(BZ360:BZ372)","v":-97140354.052679062},{"$f":"CA374-SUM(CA360:CA372)","v":-102196134.10269141},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":1497494.8836691396},{"$f":"Energia!D5","v":1442280.3185577241},-3.6871287984723944E-2,{"$f":"BZ374/BT374","v":201.87789861708416},{"$f":"CA374/BU374","v":208.18314354774759},3.123296296353395E-2,{"$f":"BM296","v":302311120.30496079},{"$f":"BN296","v":300258450.59439379},{"$f":"SUM(CB360:CB373)","v":301199716.82604712},{"$f":"SUM(CC360:CC373)","v":300258450.59439385},{"$f":"SUM(CD360:CD373)","v":-1.1478336056503476E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"BL296","v":302311579.73855597},null,null,1,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"BM299","v":820037178.75113881},null,null,1,null,"Voltar",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito\nMontante","Efeito\nPreço","Efeito\nPreço Montante","Impacto\nAlteração\nTarifa Média","Impacto\nde Perdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1,"Total",{"$f":"SUM(CG380:CG392)","v":-2.5031422522733392E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CB380)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BT360/$BT$374*$BV$394","v":0},{"$f":"(BU360-BT360*BU374/BT374)*(IF(BT360=0,BX360,BW360)-BW374)/BU374","v":0},{"$f":"IF(OR(BU360=0,BT360=0),0,(BX360-BW360)*BT360/BT374)","v":0},{"$f":"IF(OR(BU360=0,BT360=0),0,(BX360-BW360)*(BU360-BT360*BU374/BT374)/BU374)","v":0},{"$f":"SUM(BW380:BY380)*$BU$374","v":0},{"$f":"BV380*BW360","v":0},{"$f":"BZ380+CA380","v":0},{"$f":"(CB380+$CB$393*ABS(CB380)/SUMPRODUCT($CB$380:$CB$391,$BS$380:$BS$391))/$CB$378","v":0},null,{"$f":"CE360","v":0},"CCEAR-DSP Existente",{"$f":"CC380+CC380*($CC$395-$CC$394)/SUM($CC$380:$CC$393)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CB381)","v":1},"Existente - CCEAR-QTD",null,-1.6697434765187005,{"$f":"(BU361-BT361*$BU$374/$BT$374)*(IF(BT361=0,BX361,BW361)-$BW$374)/$BU$374","v":6.8799156260609867E-2},{"$f":"IF(OR(BU361=0,BT361=0),0,(BX361-BW361)*BT361/$BT$374)","v":7.3934247281666184E-4},{"$f":"IF(OR(BU361=0,BT361=0),0,(BX361-BW361)*(BU361-BT361*$BU$374/$BT$374)/$BU$374)","v":7.6202325632366893E-3},111284.51955406126,-705.64939500447861,110578.87015905678,{"$f":"(CB381+$CB$393*ABS(CB381)/SUMPRODUCT($CB$380:$CB$391,$BS$380:$BS$391))/$CB$378","v":1.2963066158416697E-4},null,{"$f":"CE361","v":1},"CCEAR-QTD Existente",1.2963066158416532E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Nova e Alternativa- CCEAR-DSP",null,-8773.1467801977215,0.75247087507510046,0.60762422520093995,2.9568661896517388E-2,2004284.6935943621,-2624885.9747281466,-620601.28113378445,-7.8606747312403365E-4,null,1,"CCEAR-DSP Nova/Altern.",-7.8606747312402357E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-QTD",null,-17008.129295621293,-0.59020006115818657,4.6743944986462509,0.19251564152552739,6168214.7751387525,-2642318.0901863459,3525896.6849524067,4.1333784591066972E-3,null,1,"CCEAR-QTD Nova/Altern.",4.1333784591066442E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,{"$f":"CE364","v":0},"Ajuste CCEAR",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Madeira e Belo Monte",null,-24905.09216533021,-0.88052362099945947,7.0062611979236875,0.2881495534401593,9250623.1735752355,-3845663.6568395309,5404959.5167357046,6.3361877091190674E-3,null,1,"Madeira e Belo Monte",6.3361877091189858E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Cota Angra I e Angra II",null,-1380.8738372916787,0.30476261394140558,-4.1265231862876554E-2,-3.4144845376768325E-3,375112.44431663619,-482132.1002903888,-107019.65597375261,-1.3555349159480087E-4,null,1,"Cotas        Angra I/II",{"$f":"CC386+CC386*($CC$395-$CC$394)/SUM($CC$380:$CC$393)","v":-1.3555349159479914E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-9241.4639496875297,1.965955193880262,3.1473811332737132,-0.79049014257041617,6234755.9721772186,-1433451.9126175568,4801304.0595596619,5.6285275913220134E-3,null,1,"Cotas Lei nº 12.783/2013",5.6285275913219414E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Itaipu",null,0,0,0,0,0,0,0,0,null,0,"Itaipu",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Bilateral",null,-10696.465742691724,1.9131832573403718,-8.3317825794992686,-0.5725834946339754,{"$f":"SUM(BW389:BY389)*$BU$374","v":-10083245.380099311},-3696505.5398744214,{"$f":"BZ389+CA389","v":-13779750.919973733},-1.7453740936779167E-2,null,1,"Bilateral",-1.7453740936778945E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Geração Própria",null,-7.61945166204318,7.5520973803449621E-4,-5.8313769677640157E-3,-2.2324158426969694E-4,{"$f":"SUM(BW390:BY390)*$BU$374","v":-7643.2330324224004},-2627.4230316979647,{"$f":"BZ390+CA390","v":-10270.656064120365},-1.30090428509907E-5,null,1,"Geração Própria",{"$f":"CC390+CC390*($CC$395-$CC$394)/SUM($CC$380:$CC$393)","v":-1.3009042850990534E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-913.2628438291855,-0.19473276295589881,0,0,-280859.23138965952,0,-280859.23138965952,{"$f":"CB392/$CB$378","v":-3.4249572905632053E-4},null,{"$f":"CE372","v":1},"Proinfa",{"$f":"CC392+CC392*($CC$395-$CC$394)/SUM($CC$380:$CC$393)","v":-3.4249572905631614E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,17713.158698372452,-4.4480437812274226E-3,-3.1077263414765084,-0.13171448048769563,-4678597.0666531753,3581689.9692143714,-1096907.0974388039,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BU374-BT374","v":-55214.565111415461},{"$f":"(BU374-BT374*$BU$374/$BT$374)*(BW374-$BW$374)/$BU$374","v":0},6.3052449306634335,0,9093930.6671817321,-11146600.377748722,{"$f":"SUM(CB380:CB393)","v":-2052669.7105670229},{"$f":"SUM(CC380:CC393)","v":-2.5031422522733679E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LnkTxtAvalEfeitoEnergia","v":-2.5031422522733358E-3},null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESCRIÇÃO - Tipo","RECEITA (R$)","Percentual RI","Reais RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":452171905.06636012},{"$f":"Mercado!G30","v":1.8100000000000002E-2},{"$f":"Mercado!H30","v":11634595.869748479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":39726516.476859994},{"$f":"Mercado!G31","v":4.8999999999999998E-3},{"$f":"Mercado!H31","v":276723.29324433219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":152351064.40449992},{"$f":"Mercado!G32","v":6.7999999999999996E-3},{"$f":"Mercado!H32","v":1472731.4407230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":33000283.380200014},{"$f":"Mercado!G33","v":1.23E-2},{"$f":"Mercado!H33","v":577021.41803415504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":18628941.051709998},{"$f":"Mercado!G34","v":6.9999999999999999E-4},{"$f":"Mercado!H34","v":18537.679164805486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":82301180.365439996},{"$f":"Mercado!G35","v":1.9E-3},{"$f":"Mercado!H35","v":222294.55135750514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":28276434.361680001},{"$f":"Mercado!G36","v":2.9999999999999997E-4},{"$f":"Mercado!H36","v":12059.10431822554}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":13580853.644388676},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":820037178.75113881},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":14213963.35659059}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBGRUPO","VARIAÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a",0.18906983711942371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4",0.1865377128062804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1",0.13563334434798802]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",0.20425288436056377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",0.13244411726871919]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",0.13196188358152283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",0.18657113437543571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B",0.13802611502234208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A+B",0.14701634487351845]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUGBRUPO","Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alta Tensão (AT)",{"$f":"CP418","v":0.18657113437543571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2(>88 kV < 138kV)",{"$f":"CP410","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3 (>69 kV)",{"$f":"CP411","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (>30 kV a 44kV)",{"$f":"CP412","v":0.18906983711942371}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4 (>2,3kV < 25kV)",{"$f":"CP413","v":0.1865377128062804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baixa Tensão (BT)",{"$f":"CP419","v":0.13802611502234208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 (Residencial)",{"$f":"CP414","v":0.13563334434798802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2 (Rural)",{"$f":"CP415","v":0.20425288436056377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3 (outros)",{"$f":"CP416","v":0.13244411726871919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4 (Iluminação Púb.)",{"$f":"CP417","v":0.13196188358152283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio (AT + BT)",{"$f":"CP420","v":0.14701634487351845}]

{"sheet":"Apresentação","index":9,"n_rows":308,"n_cols":123,"rows_kept":308,"cut":false,"hidden":false,"merged":[[40,5,41,5],[40,6,40,8],[40,9,40,11],[40,12,41,12]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Custo de Distribuição"},null,{"$f":"AB19","v":0.35427906277808996},null,null,"Custo de Distribuição",null,{"$f":"AF19/$AB$26","v":0.35427906277808996},null,"Custo de Distribuição",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN298,'NT Revisao'!AO231)","v":398051751.06469256}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Custo de Energia"},null,{"$f":"AB20","v":0.26723983045735888},null,null,"Custo de Energia",null,{"$f":"AF20/$AB$26","v":0.26723983045735888},null,"Custo de Energia",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN296,'NT Revisao'!AO229)","v":300258450.59439379},null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,null,{"$f":"'NT Revisao'!AQ232","v":-5.5049349857648269E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Custo de Transporte"},null,{"$f":"AB21","v":3.0985917945292669E-2},null,null,"Custo de Transporte",null,{"$f":"AF21/$AB$26","v":3.0985917945292669E-2},null,"Custo de Transporte",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN287,'NT Revisao'!AO220)","v":34814360.181923263},null,null,null,null,null,null,null,null,null,"Anuidades",null,null,{"$f":"'NT Revisao'!AQ233","v":8.880258639493108E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos Setoriais"},null,{"$f":"AB22","v":0.11751762434802852},null,null,"Encargos Setoriais",null,{"$f":"SUM(AF23:AF26/$AB$26)","v":0.11751762434802852},null,"Receitas Irrecuperáveis",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN297,'NT Revisao'!AO230)","v":14213963.35659059},null,null,null,null,null,null,null,null,null,"Remuneração",null,null,{"$f":"'NT Revisao'!AQ234","v":4.5941218767419384E-2}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null,"CP","Final",null,null,null,{"$f":"Z23","v":"Receitas Irrecuperáveis"},null,{"$f":"AB23","v":1.2650891756827392E-2},null,null,"Receitas Irrecuperáveis",null,{"$f":"AF22/$AB$26","v":1.2650891756827392E-2},null,"PROINFA",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN284,'NT Revisao'!AO217)","v":12197276.26988332},null,null,null,null,null,null,null,null,null,"Depreciação",null,null,{"$f":"'NT Revisao'!AQ235","v":1.5595177225093529E-2}]
[null,null,"Encargos Setoriais",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP273,'NT Revisao'!AQ206)","v":5.1872298449823571E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":5.8662771334942701E-2},{"$f":"F24","v":5.1872298449823571E-2},null,null,null,"Tributos",null,{"$f":"AB24+AB25","v":0.21732667271440259},null,null,"ICMS",null,{"$f":"'Votos e NTs'!R29","v":0.16642490335508575},null,"CDE",null,{"$f":"IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!BN275:BN281),SUM('NT Revisao'!AO208:AO214))","v":90255427.392047226},null,null,null,null,null,null,null,null,null,"UDEROR",null,null,{"$f":"'NT Revisao'!AQ236","v":3.1757847682938105E-4}]
[null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP287,'NT Revisao'!AQ220)","v":-6.3629183425909924E-3},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I18","v":-5.7410035248457907E-3},-6.3629183425909924E-3,null,null,null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"'Votos e NTs'!R30","v":5.0901769359316854E-2},null,"ESS/EER",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN283,'NT Revisao'!AO216)","v":19769864.342182457},null,null,null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'NT Revisao'!AQ237","v":1.2868001638743194E-2}]
[null,null,"Compra de Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP296,'NT Revisao'!AQ229)","v":-2.5031422522734082E-3},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I27","v":-6.991171639260379E-3},-2.5031422522734082E-3,null,null,null,null,null,null,null,null,"TOTAL com tributos",null,{"$f":"AF27/(1-AB24-AB25)","v":1123554262.4036479},null,"Outros",null,{"$f":"AF27-SUM(AF19:AF25)","v":9814859.7396651506},null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AS20:AS25)","v":2.8552884889930324E-2}]
[null,null,"Receitas Irrecuperáveis",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP296,'NT Revisao'!AQ230)","v":8.0195517673398869E-4},null,null,null,null,null,null,"RI",null,null,{"$f":"'AP x Final'!I28","v":1.5466839974583918E-3},8.0195517673398869E-4,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IF(CAPA!$C$7=\"Reajuste\",'Votos e NTs'!BN299,'NT Revisao'!AO238)","v":879375952.94137824}]
[null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP297,'NT Revisao'!AQ231)","v":2.8552884889930311E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I29","v":6.2648989652307585E-2},2.8552884889930311E-2]
[null,null,"Componentes Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP301,'NT Revisao'!AQ240)+F14","v":5.7563085850628228E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I38","v":9.4822465470804251E-2},5.7563085850628228E-2]
[null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP353,'NT Revisao'!AQ292)","v":1.5299999999999999E-2},null,null,null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"P31-SUM(P24:P29)","v":1.5719882331339391E-2},{"$f":"F30","v":1.5299999999999999E-2}]
[null,null,"Efeito Médio Consumidor",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BP354,'NT Revisao'!AQ293)","v":0.14521755247576729},null,null,null,null,null,null,"Efeito Médio",null,null,{"$f":"'AP x Final'!I79","v":0.22066861762274614},{"$f":"F31","v":0.14521755247576729}]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"SUBGRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":0.18489416926871005}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":0.1361996330486317}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":0.14521755247576729}]
[]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BT360:BT363)+'Votos e NTs'!BT$373*SUM('Votos e NTs'!BT360:BT363)/SUM('Votos e NTs'!BT$360:BT$371))","v":527272.05919826298},{"$f":"(SUM('Votos e NTs'!BU360:BU363)+'Votos e NTs'!BU$373*SUM('Votos e NTs'!BU360:BU363)/SUM('Votos e NTs'!BU$360:BU$371))","v":524772.94405417284},{"$f":"IFERROR(H43/G43-1,\"\")","v":-4.7397071407313529E-3},{"$f":"IFERROR(SUM('Votos e NTs'!BZ360:BZ363)/SUM('Votos e NTs'!BT360:BT363),\"\")","v":204.31760401742301},{"$f":"IFERROR(SUM('Votos e NTs'!CA360:CA363)/SUM('Votos e NTs'!BU360:BU363),\"\")","v":215.99092629634055},{"$f":"IFERROR(K43/J43-1,\"\")","v":5.7133218329645796E-2},{"$f":"SUM('Votos e NTs'!CG380:CG383)","v":3.4769416475667861E-3},{"$f":"IF(G43+H43=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BT364+'Votos e NTs'!BT$373*'Votos e NTs'!BT364/SUM('Votos e NTs'!$BT$360:$BT$371))","v":0},{"$f":"('Votos e NTs'!BU364+'Votos e NTs'!BU$373*'Votos e NTs'!BU364/SUM('Votos e NTs'!$BU$360:$BU$371))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BZ364/'Votos e NTs'!BT364,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CA364/'Votos e NTs'!BU364,\"\")","v":""},{"$f":"IFERROR(K44/J44-1,\"\")","v":""},{"$f":"'Votos e NTs'!CG384","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BT365+'Votos e NTs'!BT$373*'Votos e NTs'!BT365/SUM('Votos e NTs'!$BT$360:$BT$371))","v":509319.58367257612},{"$f":"('Votos e NTs'!BU365+'Votos e NTs'!BU$373*'Votos e NTs'!BU365/SUM('Votos e NTs'!$BU$360:$BU$371))","v":505319.92787197162},-7.8529393505035738E-3,{"$f":"IFERROR('Votos e NTs'!BZ365/'Votos e NTs'!BT365,\"\")","v":154.41274544620993},{"$f":"IFERROR('Votos e NTs'!CA365/'Votos e NTs'!BU365,\"\")","v":169.94561970872169},{"$f":"IFERROR(K45/J45-1,\"\")","v":0.10059321345285377},{"$f":"'Votos e NTs'!CG385","v":6.3361877091189858E-3},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BT366+'Votos e NTs'!BT$373*'Votos e NTs'!BT366/SUM('Votos e NTs'!$BT$360:$BT$371))","v":28239.449316024053},{"$f":"('Votos e NTs'!BU366+'Votos e NTs'!BU$373*'Votos e NTs'!BU366/SUM('Votos e NTs'!$BU$360:$BU$371))","v":29137.648558435525},3.1806542413764571E-2,{"$f":"IFERROR('Votos e NTs'!BZ366/'Votos e NTs'!BT366,\"\")","v":349.14999999999941},{"$f":"IFERROR('Votos e NTs'!CA366/'Votos e NTs'!BU366,\"\")","v":347.5},{"$f":"IFERROR(K46/J46-1,\"\")","v":-4.7257625662305847E-3},{"$f":"'Votos e NTs'!CG386","v":-1.3555349159479914E-4},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BT367+'Votos e NTs'!BT$373*'Votos e NTs'!BT367/SUM('Votos e NTs'!$BT$360:$BT$371))","v":188991.81501252501},{"$f":"('Votos e NTs'!BU367+'Votos e NTs'!BU$373*'Votos e NTs'!BU367/SUM('Votos e NTs'!$BU$360:$BU$371))","v":134866.88108197303},-0.28638771434077703,{"$f":"IFERROR('Votos e NTs'!BZ367/'Votos e NTs'!BT367,\"\")","v":155.11091320829362},{"$f":"IFERROR('Votos e NTs'!CA367/'Votos e NTs'!BU367,\"\")","v":173.91543178453693},{"$f":"IFERROR(K47/J47-1,\"\")","v":0.1212327242957516},{"$f":"'Votos e NTs'!CG387","v":5.6285275913219414E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BT368+'Votos e NTs'!BT$373*'Votos e NTs'!BT368/SUM('Votos e NTs'!$BT$360:$BT$371))","v":0},{"$f":"('Votos e NTs'!BU368+'Votos e NTs'!BU$373*'Votos e NTs'!BU368/SUM('Votos e NTs'!$BU$360:$BU$371))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BZ368/'Votos e NTs'!BT368,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CA368/'Votos e NTs'!BU368,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG388","v":0},0]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BT369+'Votos e NTs'!BT$373*'Votos e NTs'!BT369/SUM('Votos e NTs'!$BT$360:$BT$371))","v":218747.21212313522},{"$f":"('Votos e NTs'!BU369+'Votos e NTs'!BU$373*'Votos e NTs'!BU369/SUM('Votos e NTs'!$BU$360:$BU$371))","v":222781.82835554442},1.8444194983102458E-2,{"$f":"IFERROR('Votos e NTs'!BZ369/'Votos e NTs'!BT369,\"\")","v":345.58195471247404},{"$f":"IFERROR('Votos e NTs'!CA369/'Votos e NTs'!BU369,\"\")","v":302.57375342465753},-0.1244515250328958,{"$f":"'Votos e NTs'!CG389","v":-1.7453740936778945E-2},1]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BT370+'Votos e NTs'!BT$373*'Votos e NTs'!BT370/SUM('Votos e NTs'!$BT$360:$BT$371))","v":155.82098321753779},{"$f":"('Votos e NTs'!BU370+'Votos e NTs'!BU$373*'Votos e NTs'!BU370/SUM('Votos e NTs'!$BU$360:$BU$371))","v":154.17493345748156},-1.0563723357836952E-2,{"$f":"IFERROR('Votos e NTs'!BZ370/'Votos e NTs'!BT370,\"\")","v":344.83098630137027},{"$f":"IFERROR('Votos e NTs'!CA370/'Votos e NTs'!BU370,\"\")","v":302.57375342465753},-0.12254476701749017,{"$f":"'Votos e NTs'!CG390","v":-1.3009042850990534E-5},1]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BT371+'Votos e NTs'!BT$373*'Votos e NTs'!BT371/SUM('Votos e NTs'!$BT$360:$BT$371))","v":0},{"$f":"('Votos e NTs'!BU371+'Votos e NTs'!BU$373*'Votos e NTs'!BU371/SUM('Votos e NTs'!$BU$360:$BU$371))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BZ371/'Votos e NTs'!BT371,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CA371/'Votos e NTs'!BU371,\"\")","v":""},"",{"$f":"'Votos e NTs'!CG391","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BT372","v":24768.943363398601},{"$f":"'Votos e NTs'!BU372","v":25246.913702169484},1.9297163054488031E-2,0,0,"",{"$f":"'Votos e NTs'!CG392","v":-3.4249572905631614E-4},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G43:G52)","v":1497494.8836691396},{"$f":"SUM(H43:H52)","v":1442280.3185577244},-3.6871287984723722E-2,{"$f":"'Votos e NTs'!BW374","v":201.87789861708416},{"$f":"'Votos e NTs'!BX374","v":208.18314354774759},3.123296296353395E-2,{"$f":"SUM(M43:M52)","v":-2.5031422522733392E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!BM274/1000","v":1374.9596735254479},{"$f":"'Votos e NTs'!BN274/1000","v":1539.0682814782867},{"$f":"'Votos e NTs'!BP274","v":2.0012337514106992E-4},{"$f":"IF(P57+Q57=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!BM275/1000","v":36615.501999195556},{"$f":"'Votos e NTs'!BN275/1000","v":39071.059948599097},{"$f":"'Votos e NTs'!BP275","v":2.994447097073325E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"('Votos e NTs'!BM276+'Votos e NTs'!BM277)/1000","v":27857.364732593047},{"$f":"('Votos e NTs'!BN276+'Votos e NTs'!BN277)/1000","v":26573.754162459772},{"$f":"'Votos e NTs'!BP276+'Votos e NTs'!BP277","v":-1.5653077731038116E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!BM278/1000","v":-18325.222459447577},{"$f":"'Votos e NTs'!BN278/1000","v":-2067.0958512678831},{"$f":"'Votos e NTs'!BP278","v":1.9826084755010402E-2},{"$f":"IF(P61+Q61=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica(TUSD)",{"$f":"'Votos e NTs'!BM279/1000","v":0},{"$f":"('Votos e NTs'!BN279+'Votos e NTs'!BN280)/1000","v":23824.349504388541},{"$f":"'Votos e NTs'!BP279+'Votos e NTs'!BP280","v":2.9052767510701669E-2},{"$f":"IF(P62+Q62=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P63+Q63=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta GD",{"$f":"'Votos e NTs'!BM281/1000","v":0},{"$f":"'Votos e NTs'!BN281/1000","v":2853.3596278676841},{"$f":"'Votos e NTs'!BP281","v":3.479549100704383E-3},{"$f":"IF(P64+Q64=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BM282/1000","v":0},{"$f":"'Votos e NTs'!BN282/1000","v":0},{"$f":"'Votos e NTs'!BP282","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!BM283/1000","v":20138.004135861629},{"$f":"'Votos e NTs'!BN283/1000","v":19769.864342182456},{"$f":"'Votos e NTs'!BP283","v":-4.4893061341416538E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!BM284/1000","v":14333.183477144581},{"$f":"'Votos e NTs'!BN284/1000","v":12197.276269883319},{"$f":"'Votos e NTs'!BP284","v":-2.6046467923736129E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!BM285/1000","v":7506.4229087749691},{"$f":"'Votos e NTs'!BN285/1000","v":8275.7914581867535},{"$f":"'Votos e NTs'!BP285","v":9.3821179008429865E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!BM286/1000","v":0},{"$f":"'Votos e NTs'!BN286/1000","v":0},{"$f":"'Votos e NTs'!BP286","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P57:P69)","v":89500.21446764766},{"$f":"SUM(Q57:Q69)","v":132037.42774377804},{"$f":"SUM(R57:R69)","v":5.1872298449823558E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BM288/1000","v":18112.434261533403},{"$f":"'Votos e NTs'!BN288/1000","v":20949.617919999997},{"$f":"'Votos e NTs'!BP288","v":3.4598232031228574E-3},{"$f":"IF(U74+V74=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BM289/1000","v":19861.70260844368},{"$f":"'Votos e NTs'!BN289/1000","v":12210.69699},{"$f":"'Votos e NTs'!BP289","v":-9.3300716317468013E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BM290/1000","v":0},{"$f":"'Votos e NTs'!BN290/1000","v":0},{"$f":"'Votos e NTs'!BP290","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BM291/1000","v":0},{"$f":"'Votos e NTs'!BN291/1000","v":0},{"$f":"'Votos e NTs'!BP291","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BM292/1000","v":0},{"$f":"'Votos e NTs'!BN292/1000","v":0},{"$f":"'Votos e NTs'!BP292","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BM293/1000","v":0},{"$f":"'Votos e NTs'!BN293/1000","v":0},{"$f":"'Votos e NTs'!BP293","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BM294/1000","v":2058.0529182283676},{"$f":"'Votos e NTs'!BN294/1000","v":1654.0452719232678},{"$f":"'Votos e NTs'!BP294","v":-4.9266991396704283E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BM295/1000","v":0},{"$f":"'Votos e NTs'!BN295/1000","v":0},{"$f":"'Votos e NTs'!BP295","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U74:U81)","v":40032.189788205447},{"$f":"SUM(V74:V81)","v":34814.360181923272},{"$f":"SUM(W74:W81)","v":-6.3629183425909864E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!AQ164/1000","v":374637.32389434811},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":1.0176375937615501},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA86*AA87","v":381245.02482111088},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,4.0051139050347073E-2,"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA91:AA93)","v":1.1749846739463476E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":1.230255085507077E-2},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":7.3261033457244027E-3},"REH nº 2.377/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":-7.8788074613316984E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA95:AA97)","v":6347.274768590074},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!AQ173/1000","v":2812.1670026220836},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!AQ174/1000","v":2043.0523990676231},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!AQ175/1000","v":1492.0553669003673},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA88*(1+AA89-AA90)-AA94","v":385687.47694205318}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":2755.0324593},{"$f":"1000*AF103/Financeiros!$D$5","v":3.3596433560435985E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":5225.2392274000013},{"$f":"1000*AF104/Financeiros!$D$5","v":6.3719540562266787E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":4401.3066763000006},{"$f":"1000*AF105/Financeiros!$D$5","v":5.3672038175182407E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,{"$f":"'NT Revisao'!AO244/1000","v":-1031.3426684046447},{"$f":"1000*AF106/Financeiros!$D$5","v":-1.2576779384262918E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A",null,{"$f":"('Votos e NTs'!AZ198+'Votos e NTs'!AZ199+'Votos e NTs'!AZ200+'Votos e NTs'!AZ201)/1000","v":-10907.175380165514},{"$f":"1000*AF107/Financeiros!$D$5","v":-1.3300830331591068E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)/1000+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)/1000","v":49226.95104130001},{"$f":"1000*AF108/Financeiros!$D$5","v":6.0030145360322959E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)/1000","v":19142.967102382299},{"$f":"1000*AF109/Financeiros!$D$5","v":2.3344023415542869E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)/1000","v":-18197.531040643895},{"$f":"1000*AF110/Financeiros!$D$5","v":-2.2191104881802436E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras (CCEAR)",null,{"$f":"'NT Revisao'!AO251/1000","v":105.43702580480054},{"$f":"1000*AF111/Financeiros!$D$5","v":1.2857590916228213E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de custeio do Conselho de Consumidores ",null,{"$f":"'NT Revisao'!AO271/1000","v":-381.47794117111931},{"$f":"1000*AF112/Financeiros!$D$5","v":-4.6519590947337834E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Créditos REN 1.000 ",null,{"$f":"'NT Revisao'!AO272/1000","v":-920.24002000000007},{"$f":"1000*AF113/Financeiros!$D$5","v":-1.1221930466634004E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/21)",null,{"$f":"'NT Revisao'!AO274/1000","v":-48.825971191210925},{"$f":"1000*AF114/Financeiros!$D$5","v":-5.9541167713358532E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Modicidade Eletrobrás",null,{"$f":"'NT Revisao'!AO275/1000","v":-691.18478823427859},{"$f":"1000*AF115/Financeiros!$D$5","v":-8.4287006265606915E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",null,{"$f":"'NT Revisao'!AO277/1000","v":-2139.2235605942924},{"$f":"1000*AF116/Financeiros!$D$5","v":-2.6086909423450595E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Créditos de Pis/Cofins",null,{"$f":"'NT Revisao'!AO278/1000","v":6027.8040064086763},{"$f":"1000*AF117/Financeiros!$D$5","v":7.3506472177134879E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread da Conta Escassez Hídrica - Art 12 - REH 1008/2022",null,{"$f":"'NT Revisao'!AO279/1000","v":-5363.8655994320543},{"$f":"1000*AF118/Financeiros!$D$5","v":-6.5410029428188349E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outros",null,{"$f":"AF120-SUM(AF103:AF118)","v":-4.7900000936351717E-5},{"$f":"1000*AF119/Financeiros!$D$5","v":-5.8411986892228691E-11}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!AZ250/1000","v":47203.87052115878},{"$f":"SUM(AG103:AG118)","v":5.7563085909040211E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!AD38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!AE38","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!AC38","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-66519.46164209694,-1.1444230211073358E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",128197.31851458544,2.2055494577165123E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",103147.55567162771,1.7745849765996406E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",87452.437436327629,1.5045609237273942E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-102050.94534605504,-1.7557185265294081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",28529.547638973101,4.9083186023797781E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",178756.45227336191,3.0753856706447813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-162443.7101168134,-2.7947358096794644E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018",-162780.87176603562,-2.8005364512312631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AM137+AM138","v":-325224.58188284899},{"$f":"AN138+AN137","v":-5.5952722609107275E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-146468.12960948708,-2.5198865902659455E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J127/1000","v":594824.09907268919},{"$f":"'Avaliação Parcela B'!K127/1000","v":1038427.9335421611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G128","v":0.12166139241338973},{"$f":"'Avaliação Parcela B'!H128","v":0.12695232661013933}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J159/1000","v":914436.67089943984},{"$f":"'Avaliação Parcela B'!K159/1000","v":1420401.4230652961}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G160","v":3.7601619049093871E-2},{"$f":"'Avaliação Parcela B'!H160","v":4.0500000000000001E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL232","v":"Custos Operacionais"},{"$f":"'NT Revisao'!AN232/1000","v":213472.25647685741},{"$f":"'NT Revisao'!AO232/1000","v":168329.74292750709},{"$f":"'NT Revisao'!AP232","v":-0.21146782394294039},{"$f":"'NT Revisao'!AQ232","v":-5.5049349857648269E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL233","v":"Anuidades"},{"$f":"'NT Revisao'!AN233/1000","v":28877.801090184224},{"$f":"'NT Revisao'!AO233/1000","v":36159.943331494578},{"$f":"'NT Revisao'!AP233","v":0.25217093983605321},{"$f":"'NT Revisao'!AQ233","v":8.880258639493108E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL234","v":"Remuneração"},{"$f":"'NT Revisao'!AN234/1000","v":94157.334753713032},{"$f":"'NT Revisao'!AO234/1000","v":131830.84218013647},{"$f":"'NT Revisao'!AP234","v":0.40011229634914702},{"$f":"'NT Revisao'!AQ234","v":4.5941218767419384E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL235","v":"Depreciação"},{"$f":"'NT Revisao'!AN235/1000","v":44737.632500354783},{"$f":"'NT Revisao'!AO235/1000","v":57526.257634144495},{"$f":"'NT Revisao'!AP235","v":0.285858334897098},{"$f":"'NT Revisao'!AQ235","v":1.5595177225093529E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL236","v":"UD+ER+OR"},{"$f":"'NT Revisao'!AN236/1000","v":-6607.7009267613239},{"$f":"'NT Revisao'!AO236/1000","v":-6347.274768590074},{"$f":"'NT Revisao'!AP236","v":-3.9412522003911876E-2},{"$f":"'NT Revisao'!AQ236","v":3.1757847682938105E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AL237","v":"Ajuste de PB associado ao SCEE"},{"$f":"'NT Revisao'!AN237/1000","v":0},{"$f":"'NT Revisao'!AO237/1000","v":10552.23976},{"$f":"'NT Revisao'!AP237","v":"-"},{"$f":"'NT Revisao'!AQ237","v":1.2868001638743194E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY154:AY160)","v":374637.32389434811},{"$f":"SUM(AZ154:AZ160)","v":398051.75106469262},{"$f":"IF(ISERROR(AZ161/AY161-1),0,AZ161/AY161-1)","v":6.249891742486291E-2},{"$f":"IF(ISERROR((AZ161-AY161)/LnkTxtRA*1000),0,(AZ161-AY161)/LnkTxtRA*1000)","v":2.8552884889930359E-2}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG166+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG167+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG211+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH222-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"CP222-1","v":2020},2021,{"$f":"CP222+1","v":2022},{"$f":"CQ222+1","v":2023},2024,2025,null,null,null,{"$f":"CY222-1","v":2012},2013,2014,2015,2016,2017,2018,2019,{"$f":"DG222-1","v":2020},2021,{"$f":"DG222+1","v":2022},{"$f":"DH222+1","v":2023},2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ249/DR249","v":265.40718940968611},{"$f":"$DP$286","v":157.37889872956927},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ250/DR250","v":262.14653726910757},157.37889872956927,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ251/DR251","v":246.75915069571445},157.37889872956927,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.37889872956927,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.37889872956927,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ254/DR254","v":233.15472350719435},157.37889872956927,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ255/DR255","v":225.42015433740116},157.37889872956927,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ256/DR256","v":223.12574396615284},157.37889872956927,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ257/DR257","v":202.14868909580031},157.37889872956927,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.37889872956927,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.37889872956927,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.37889872956927,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.37889872956927,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.37889872956927,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.37889872956927,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.37889872956927,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.37889872956927,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.37889872956927,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EMG",{"$f":"DQ267/DR267","v":159.24085969761364},157.37889872956927,236270600,1483731,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ268/DR268","v":141.08497239731182},157.37889872956927,1961196806,13900820,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DQ269/DR269","v":322.94948186372289},157.37889872956927,{"$f":"Resultado!D45","v":398051751.06469256},{"$f":"Mercado!C24","v":1232551.1370000001},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.37889872956927,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",{"$f":"DQ271/DR271","v":123.22360198116654},157.37889872956927,5509404629,44710628,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ272/DR272","v":121.28678610206862},157.37889872956927,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.37889872956927,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ274/DR274","v":116.23181539653361},157.37889872956927,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ275/DR275","v":105.30777653137689},157.37889872956927,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.37889872956927,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ277/DR277","v":102.08345892980179},157.37889872956927,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ278/DR278","v":96.558114538392047},157.37889872956927,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.37889872956927,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.37889872956927,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.37889872956927,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ282/DR282","v":83.18853515292767},157.37889872956927,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ283/DR283","v":80.945421525717492},157.37889872956927,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ284/DR284","v":77.33976427683092},157.37889872956927,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.37889872956927,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",129.16906593080571,{"$f":"AVERAGE(DO249:DO263,DO264:DO266,DO270:DO285)","v":157.37889872956927},{"$f":"SUM(DQ249:DQ263,DQ264:DQ266,DQ270:DQ285)","v":54298008068.938347},{"$f":"SUM(DR249:DR263,DR264:DR266,DR270:DR285)","v":420363867.13537997}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$308","v":121.1875},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,121.1875,13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121.1875,72427759,451901,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121.1875,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121.1875,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121.1875,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121.1875,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121.1875,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121.1875,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121.1875,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121.1875,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121.1875,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121.1875,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121.1875,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121.1875,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121.1875,24124464,338160.02299999993,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121.1875,7175126,98130,"2021*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,{"$f":"$DP$308","v":121.1875},5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ308/DR308","v":121.36799640909655},{"$f":"AVERAGE(DO290:DO295,DO298:DO301,DO302:DO307)","v":121.1875},{"$f":"SUM(DQ290:DQ295,DQ298:DQ301,DQ302:DQ307)","v":480464709},{"$f":"SUM(DR290:DR295,DR298:DR301,DR302:DR307)","v":3958743.023}]

{"sheet":"AP x Final","index":10,"n_rows":92,"n_cols":18,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP 32/2023\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP 32/2023\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP\nParticipação na Revisão\n%","Final Participação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C18+C27+C28","v":428428734.34428805},{"$f":"D4+D18+D27+D28","v":445399854.85679072},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":3.9612470294451807E-2},{"$f":"F4+F18+F27+F28","v":465616271.73247194},{"$f":"G4+G18+G27+G28","v":481324201.87668568},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":3.3735784374045785E-2},{"$f":"IFERROR((F3-C3)/$C$36,\"\")","v":4.7477280168294958E-2},{"$f":"IFERROR((G3-D3)/$D$36,\"\")","v":4.3808193031693157E-2},{"$f":"J3-I3","v":-3.6690871366018007E-3},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$36-I3","v":2.0054293795689876E-2},{"$f":"K3-M3","v":-2.3723380932291677E-2},{"$f":"(G3-C3)/$C$36","v":6.7531573963984834E-2}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C17)","v":86259816.988886967},{"$f":"SUM(D5:D17)","v":89500214.467647657},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":3.7565550123740188E-2},{"$f":"SUM(F5:F17)","v":132208615.96346413},{"$f":"SUM(G5:G17)","v":132037427.74377805},{"$f":"IF(ISERROR(G4/F4-1),\"-\",G4/F4-1)","v":-1.2948340653787804E-3},{"$f":"IFERROR((F4-C4)/$C$36,\"\")","v":5.8662771334942701E-2},5.1872298449823571E-2,{"$f":"J4-I4","v":-6.7904728851191296E-3},1,-2.1855577535849491E-4,{"$f":"K4-M4","v":-6.5719171097606346E-3},{"$f":"(G4-C4)/$C$36","v":5.8444215559584206E-2}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",1301319.7445061854,{"$f":"'NT Revisao'!AN207","v":1374959.673525448},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":5.6588651121409761E-2},1560366.3751608853,{"$f":"'NT Revisao'!AO207","v":1539068.2814782867},{"$f":"IF(ISERROR(G5/F5-1),\"-\",G5/F5-1)","v":-1.3649418509420586E-2},3.3072449331247969E-4,2.0012337514106992E-4,-1.3060111817140977E-4,1,-2.7191248247070555E-5,{"$f":"K5-M5","v":-1.0340986992433921E-4},3.0353324506540914E-4]
[null,"Conta de Desenv. Energético – CDE (USO)",35350436.708444335,{"$f":"'NT Revisao'!AN208","v":36615501.999195553},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":3.5786411952557939E-2},39071059.9485991,{"$f":"'NT Revisao'!AO208","v":39071059.9485991},{"$f":"IF(ISERROR(G6/F6-1),\"-\",G6/F6-1)","v":0},4.7501148067315979E-3,2.994447097073325E-3,-1.7556677096582729E-3,1,0,-1.7556677096582729E-3,4.7501148067315979E-3]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TUSD)",21346193.4091562,{"$f":"'NT Revisao'!AN209","v":22110097.080115266},3.578641195255905E-2,21196044.622047894,{"$f":"'NT Revisao'!AO209","v":21196044.622047894},{"$f":"IF(ISERROR(G7/F7-1),\"-\",G7/F7-1)","v":0},-1.9169475940441802E-4,-1.114647581539428E-3,-9.2295282213501002E-4,1,0,-9.2295282213501002E-4,-1.9169475940441802E-4]
[null,"Conta de Desenv. Energético – CDE Conta-Covid (TE)",5525745.5127670886,{"$f":"'NT Revisao'!AN210","v":5747267.6524777832},4.0089095525458696E-2,5377709.5404118784,{"$f":"'NT Revisao'!AO210","v":5377709.5404118784},{"$f":"IF(ISERROR(G8/F8-1),\"-\",G8/F8-1)","v":0},-1.8899733158258273E-4,-4.5066019156438347E-4,-2.6166285998180074E-4,1,{"$f":"(G8-C8)/$C$36-I8","v":0},{"$f":"K8-M8","v":-2.6166285998180074E-4},-1.8899733158258273E-4]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",-17618896.821708955,{"$f":"'NT Revisao'!AN211","v":-18325222.459447578},4.0089095525454921E-2,-2067095.8512678831,{"$f":"'NT Revisao'!AO211","v":-2067095.8512678831},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":0},1.985496388448138E-2,1.9826084755010402E-2,-2.8879129470978093E-5,1,{"$f":"(G9-C9)/$C$36-I9","v":0},{"$f":"K9-M9","v":-2.8879129470978093E-5},1.985496388448138E-2]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TUSD)",0,{"$f":"'NT Revisao'!AN212","v":0},{"$f":"IF(ISERROR(D10/C10-1),\"-\",D10/C10-1)","v":"-"},4499182.5190670826,{"$f":"'NT Revisao'!AO212","v":4499182.5190670826},{"$f":"IF(ISERROR(G10/F10-1),\"-\",G10/F10-1)","v":0},5.7441004161226305E-3,{"$f":"IFERROR((G10-D10)/$D$36,\"\")","v":5.4865591898150684E-3},{"$f":"J10-I10","v":-2.5754122630756212E-4},{"$f":"IF(G10+D10<>0,1,0)","v":1},{"$f":"(G10-C10)/$C$36-I10","v":0},{"$f":"K10-M10","v":-2.5754122630756212E-4},{"$f":"(G10-C10)/$C$36","v":5.7441004161226305E-3}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica (TE)",0,{"$f":"'NT Revisao'!AN213","v":0},"-",19325166.985321458,{"$f":"'NT Revisao'!AO213","v":19325166.985321458},0,2.4672415322470987E-2,2.35662083208866E-2,-1.1062070015843868E-3,1,0,-1.1062070015843868E-3,2.4672415322470987E-2]
[null,"Conta de Desenv. Energético – CDE GD",0,{"$f":"'NT Revisao'!AN214","v":0},"-",2853359.6278676842,{"$f":"'NT Revisao'!AO214","v":2853359.6278676842},0,3.6428804913610805E-3,3.479549100704383E-3,-1.633313906566976E-4,1,0,-1.633313906566976E-4,3.6428804913610805E-3]
[null,"Compensação financeira - CFURH",0,{"$f":"'NT Revisao'!AN215","v":0},"-",null,{"$f":"'NT Revisao'!AO215","v":0},{"$f":"IF(ISERROR(G13/F13-1),\"-\",G13/F13-1)","v":"-"},0,0,0,0,0,0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",19362778.990098841,{"$f":"'NT Revisao'!AN216","v":20138004.135861628},4.003687415733026E-2,19769864.342182457,{"$f":"'NT Revisao'!AO216","v":19769864.342182457},0,5.1972533463385401E-4,-4.4893061341416538E-4,{"$f":"J14-I14","v":-9.6865594804801934E-4},1,0,-9.6865594804801934E-4,5.1972533463385401E-4]
[null,"PROINFA",13843775.264838547,{"$f":"'NT Revisao'!AN217","v":14333183.47714458},3.5352221698445874E-2,12197276.26988332,{"$f":"'NT Revisao'!AO217","v":12197276.26988332},0,-2.1020831055391103E-3,-2.6046467923736129E-3,{"$f":"J15-I15","v":-5.0256368683450261E-4},1,0,-5.0256368683450261E-4,-2.1020831055391103E-3]
[null,"P&D, Efic.Energ ",7148464.1807847125,{"$f":"'NT Revisao'!AN218","v":7506422.9087749692},5.0074913846873681E-2,8425681.5841902308,{"$f":"'NT Revisao'!AO218","v":8275791.4581867531},-1.7789673690580488E-2,1.6306217823547949E-3,9.3821179008429865E-4,{"$f":"J16-I16","v":-6.924099922704963E-4},1,-1.9136452711142229E-4,-5.01045465159074E-4,1.4392572552433727E-3]
[null,"ONS",null,{"$f":"'NT Revisao'!AN219","v":0},"-",null,{"$f":"'NT Revisao'!AO219","v":0},"-",0,0,0,0,0,0,0]
[null,"Custos de Transmissão",{"$f":"SUM(C19:C26)","v":38477172.780986249},{"$f":"SUM(D19:D26)","v":40032189.788205452},4.0414014201886062E-2,{"$f":"SUM(F19:F26)","v":33980415.964481242},{"$f":"SUM(G19:G26)","v":34814360.181923263},2.4541907265458907E-2,-5.7410035248457907E-3,-6.3629183425909924E-3,{"$f":"J18-I18","v":-6.2191481774520174E-4},1,1.0646954877094085E-3,-1.6866103054546102E-3,-4.6763080371363822E-3]
[null,"Rede Básica",17407760.021664195,{"$f":"'NT Revisao'!AN221","v":18112434.261533402},{"$f":"IF(ISERROR(D19/C19-1),\"-\",D19/C19-1)","v":4.0480466125005776E-2},20949617.919999998,{"$f":"'NT Revisao'!AO221","v":20949617.919999998},0,4.5218853294923577E-3,3.4598232031228574E-3,{"$f":"J19-I19","v":-1.0620621263695003E-3},1,0,-1.0620621263695003E-3,4.5218853294923577E-3]
[null,"Rede Básica Fronteira",19091178.243043911,{"$f":"'NT Revisao'!AN222","v":19861702.608443681},4.0360231075864617E-2,12210696.99,{"$f":"'NT Revisao'!AO222","v":12210696.99},0,-8.7843013839164069E-3,-9.3300716317468013E-3,{"$f":"J20-I20","v":-5.4577024783039434E-4},1,0,-5.4577024783039434E-4,-8.7843013839164069E-3]
[null,"Rede Básica ONS (A2)",null,{"$f":"'NT Revisao'!AN223","v":0},"-",null,{"$f":"'NT Revisao'!AO223","v":0},"-",0,0,0,0,0,0,0]
[null,"Rede Básica Export. (A2)",null,{"$f":"'NT Revisao'!AN224","v":0},"-",null,{"$f":"'NT Revisao'!AO224","v":0},"-",0,0,0,0,0,0,0]
[null,"MUST Itaipu",null,{"$f":"'NT Revisao'!AN225","v":0},"-",null,{"$f":"'NT Revisao'!AO225","v":0},"-",0,0,{"$f":"J23-I23","v":0},0,0,0,0]
[null,"Transporte de Itaipu",null,{"$f":"'NT Revisao'!AN226","v":0},"-",null,{"$f":"'NT Revisao'!AO226","v":0},"-",0,0,{"$f":"J24-I24","v":0},0,0,0,0]
[null,"Conexão",1978234.5162781475,{"$f":"'NT Revisao'!AN227","v":2058052.9182283678},4.0348301120733954E-2,820101.05448124313,{"$f":"'NT Revisao'!AO227","v":1654045.2719232677},1.0168798258277305,-1.4785874704217469E-3,-4.9266991396704283E-4,{"$f":"J25-I25","v":9.8591755645470415E-4},1,1.0646954877094135E-3,-7.8777931254709341E-5,-4.1389198271233338E-4]
[null,"Uso do sistema de distribuição",null,{"$f":"'NT Revisao'!AN228","v":0},"-",null,{"$f":"'NT Revisao'!AO228","v":0},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":"-"},0,0,{"$f":"J26-I26","v":0},0,0,0,0]
[null,"Custo de Aquisição de Energia ",290731164.58829248,{"$f":"'NT Revisao'!AN229","v":302311120.30496085},3.9830458950167458E-2,285255188.37818468,{"$f":"'NT Revisao'!AO229","v":300258450.59439379},5.2595931038134758E-2,-6.991171639260379E-3,-2.5031422522734082E-3,4.4880293869869713E-3,1,1.9154645177007268E-2,-1.4666615790020297E-2,1.216347353774689E-2]
[null,"Receitas Irrecuperáveis",12960579.986122373,{"$f":"'NT Revisao'!AN230","v":13556330.295976778},4.5966331020086182E-2,14172051.426341888,{"$f":"'NT Revisao'!AO230","v":14213963.35659059},2.9573650975327492E-3,1.5466839974583918E-3,8.0195517673398869E-4,-7.447288207244031E-4,1,5.3508906331719815E-5,-7.9823772705612292E-4,1.6001929037901116E-3]
[null,"PARCELA B",{"$f":"SUM(C30:C35)","v":354841437.33284825},{"$f":"SUM(D30:D35)","v":374637323.89434808},{"$f":"IF(ISERROR(D29/C29-1),\"-\",D29/C29-1)","v":5.5787978738601751E-2},{"$f":"SUM(F30:F35)","v":403912522.21321034},{"$f":"SUM(G30:G35)","v":408603990.82469255},{"$f":"IF(ISERROR(G29/F29-1),\"-\",G29/F29-1)","v":1.1615061067618448E-2},{"$f":"IFERROR((F29-C29)/$C$36,\"\")","v":6.2648989652307585E-2},{"$f":"IFERROR((G29-D29)/$D$36,\"\")","v":4.1420886528673491E-2},{"$f":"J29-I29","v":-2.1228103123634094E-2},1,5.9895918178996116E-3,-2.7217694941533706E-2,6.8638581470207197E-2]
[null,"Custos Operacionais",210599085.1551258,{"$f":"'NT Revisao'!AN232","v":213472256.47685739},1.3642848066577562E-2,166792058.60929504,{"$f":"'NT Revisao'!AO232","v":168329742.9275071},9.2191698515697862E-3,-5.5928373286616102E-2,-5.5049349857648269E-2,8.7902342896783309E-4,1,1.9631595505795602E-3,-1.0841361216117271E-3,-5.3965213736036542E-2]
[null,"Anuidades",28489128.242028989,{"$f":"'NT Revisao'!AN233","v":28877801.090184223},1.3642848066577118E-2,37032193.609559946,{"$f":"'NT Revisao'!AO233","v":36159943.331494577},-2.3553837702992464E-2,1.0906920340447237E-2,8.880258639493108E-3,-2.0266617009541289E-3,1,-1.1136007850237779E-3,-9.1306091593035092E-4,9.7933195554234589E-3]
[null,"Remuneração",82828427.579927191,{"$f":"'NT Revisao'!AN234","v":94157334.753713027},0.13677559148220886,139026757.69558513,{"$f":"'NT Revisao'!AO234","v":131830842.18013649},-5.1759212648869513E-2,7.1748334288443794E-2,4.5941218767419384E-2,{"$f":"J32-I32","v":-2.580711552102441E-2},1,-9.1870158926654344E-3,-1.6620099628358975E-2,6.2561318395778359E-2]
[null,"Depreciação",39183345.477206238,{"$f":"'NT Revisao'!AN235","v":44737632.500354782},0.14175121995082285,57422329.606869258,{"$f":"'NT Revisao'!AO235","v":57526257.634144492},1.8098887312087975E-3,2.3285687096458365E-2,1.5595177225093529E-2,-7.6905098713648361E-3,1,1.3268477599843315E-4,-7.8231946473632692E-3,2.3418371872456798E-2]
[null,"OR, UD e ER",-6258549.1214399356,{"$f":"'NT Revisao'!AN236","v":-6607700.9267613236},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":5.5787978738602195E-2},-6280521.038099112,{"$f":"'NT Revisao'!AO236+'NT Revisao'!AO237","v":4204964.9914099257},-1.6695248636063191,-2.8051517156755926E-5,1.3185580115572575E-2,1.3213631632729331E-2,1,1.3386806249825063E-2,-1.7317461709573205E-4,1.3358754732668307E-2]
[null,"Ajuste de PB associado ao SCEE",null,0,0,9919703.7300000004,{"$f":"Resultado!G38","v":10552239.76},6.376561712090556E-2,{"$f":"IFERROR((F35-C35)/$C$36,\"\")","v":1.2664472730730897E-2},{"$f":"IFERROR((G35-D35)/$D$36,\"\")","v":1.2868001638743194E-2},{"$f":"J35-I35","v":2.0352890801229699E-4},{"$f":"IF(G35+D35<>0,1,0)","v":1},{"$f":"(G35-C35)/$C$36-I35","v":8.0755791918593611E-4},{"$f":"K35-M35","v":-6.0402901117363912E-4},{"$f":"(G35-C35)/$C$36","v":1.3472030649916833E-2}]
[null,"Reposicionamento Tarifário",{"$f":"C29+C3","v":783270171.6771363},{"$f":"D29+D3","v":820037178.75113881},{"$f":"IF(ISERROR(D36/C36-1),\"-\",D36/C36-1)","v":4.6940389668199689E-2},{"$f":"F29+F3","v":869528793.94568229},{"$f":"G29+G3","v":889928192.70137823},2.3460291249389309E-2,0.11012626982060254,8.5229079560366655E-2,{"$f":"J36-I36","v":-2.4897190260235888E-2},1,{"$f":"(G36-C36)/$C$36-I36","v":2.6043885613589488E-2},-5.0941075873825375E-2,0.13617015543419203]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F39:F77)","v":74271608.808166191},{"$f":"SUM(G39:G77)","v":47203870.521158777},null,{"$f":"SUM(I39:I77)","v":9.4822465470804251E-2},{"$f":"SUM(J39:J77)","v":5.7563085850628228E-2},{"$f":"J38-I38","v":-3.7259379620176024E-2},1,{"$f":"G38/$C$36-I38","v":-3.4557345939843491E-2},{"$f":"K38-M38","v":-2.7020336803325329E-3},{"$f":"(G38-C38)/$C$36","v":6.026511953096076E-2}]
[null,{"$f":"'NT Revisao'!AL241","v":"CVA em processamento - Energia"},null,null,null,6352797.9418454245,{"$f":"'NT Revisao'!AO241","v":2755032.4593000002},null,{"$f":"F39/$C$36","v":8.1106087931866831E-3},{"$f":"'NT Revisao'!AQ241","v":3.3596433560435985E-3},{"$f":"J39-I39","v":-4.750965437143085E-3},1,{"$f":"G39/$C$36-I39","v":-4.5932624688642199E-3},{"$f":"K39-M39","v":-1.5770296827886509E-4},{"$f":"K39-N39","v":-4.5932624688642199E-3}]
[null,{"$f":"'NT Revisao'!AL242","v":"CVA em processamento - Transporte"},null,null,null,4738650.2359545249,{"$f":"'NT Revisao'!AO242","v":5225239.2274000011},null,{"$f":"F40/$C$36","v":6.0498285359292282E-3},{"$f":"'NT Revisao'!AQ242","v":6.3719540562266787E-3},{"$f":"J40-I40","v":3.2212552029745045E-4},1,6.2122752664459709E-4,-2.9910200634714664E-4,6.2122752664459709E-4]
[null,{"$f":"'NT Revisao'!AL243","v":"CVA em processamento - Encargos Setoriais"},null,null,null,9174911.8349612113,{"$f":"'NT Revisao'!AO243","v":4401306.6284000007},null,1.1713597896005552E-2,{"$f":"'NT Revisao'!AQ243","v":5.3672037591062554E-3},-6.3463941368992966E-3,1,-6.0944555010182221E-3,-2.5193863588107452E-4,-6.0944555010182221E-3]
[null,{"$f":"'NT Revisao'!AL244","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,-190700.24752200357,{"$f":"'NT Revisao'!AO244","v":-1031342.6684046447},null,-2.4346675568364442E-4,{"$f":"'NT Revisao'!AQ244","v":-1.2576779384262918E-3},-1.0142111827426473E-3,1,-1.0732470752494755E-3,5.9035892506828242E-5,-1.0732470752494755E-3]
[null,{"$f":"'NT Revisao'!AL245","v":"Neutralidade de Parcela A- Energia"},null,null,null,-2297675.2165399436,{"$f":"'NT Revisao'!AO245","v":-4306278.9462931026},null,-2.9334389328527174E-3,{"$f":"'NT Revisao'!AQ245","v":-5.2513215959930915E-3},-2.3178826631403741E-3,1,-2.5643817451293225E-3,2.4649908198894847E-4,-2.5643817451293225E-3]
[null,{"$f":"'NT Revisao'!AL246","v":"Neutralidade de Parcela A - Transporte"},null,null,null,1145415.6896206199,{"$f":"'NT Revisao'!AO246","v":-452860.9785767601},null,1.4623507073786028E-3,{"$f":"'NT Revisao'!AQ246","v":-5.5224444733888373E-4},-2.0145951547174863E-3,1,-2.0405177242676736E-3,2.5922569550187232E-5,-2.0405177242676736E-3]
[null,{"$f":"'NT Revisao'!AL247","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,-1394258.1911109504,{"$f":"'NT Revisao'!AO247","v":-5241110.7389008747},null,-1.7800476023816507E-3,{"$f":"'NT Revisao'!AQ247","v":-6.3913086805195002E-3},-4.6112610781378497E-3,1,-4.9112715980911834E-3,3.0001051995333372E-4,-4.9112715980911834E-3]
[null,{"$f":"'NT Revisao'!AL248","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,-1183092.3971294891,{"$f":"'NT Revisao'!AO248","v":-906924.71639477741},null,-1.5104525103978546E-3,{"$f":"'NT Revisao'!AQ248","v":-1.1059556077395935E-3},4.0449690265826114E-4,1,3.5258291547523397E-4,5.1913987183027166E-5,3.5258291547523397E-4]
[null,{"$f":"'NT Revisao'!AL249","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,0,{"$f":"'NT Revisao'!AO249","v":0},null,0,{"$f":"'NT Revisao'!AQ249","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL250","v":"Sobrecontratação/exposição de energia"},null,null,null,60707700.608479403,{"$f":"'NT Revisao'!AO250","v":49226951.041300006},null,7.7505441677285139E-2,{"$f":"'NT Revisao'!AQ250","v":6.0030145360322959E-2},-1.747529631696218E-2,1,-1.4657457901909948E-2,-2.8178384150522318E-3,-1.4657457901909948E-2]
[null,{"$f":"'NT Revisao'!AL251","v":"Garantias financeiras na contratação regulada de energia (CCEAR)"},null,null,null,105323.65837582285,{"$f":"'NT Revisao'!AO251","v":105437.02580480053},null,1.3446657639254163E-4,{"$f":"'NT Revisao'!AQ251","v":1.2857590916228213E-4},-5.8906672302595005E-6,1,1.447360477610884E-7,-6.0354032780205889E-6,1.447360477610884E-7]
[null,{"$f":"'NT Revisao'!AL252","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'NT Revisao'!AO252","v":0},null,0,{"$f":"'NT Revisao'!AQ252","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL253","v":"Ajuste Liminar Abrace"},null,null,null,null,{"$f":"'NT Revisao'!AO253","v":0},null,0,{"$f":"'NT Revisao'!AQ253","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL254","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)"},null,null,null,null,{"$f":"'NT Revisao'!AO254","v":0},null,0,{"$f":"'NT Revisao'!AQ254","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL255","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia"},null,null,null,null,{"$f":"'NT Revisao'!AO255","v":0},null,0,{"$f":"'NT Revisao'!AQ255","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL256","v":"Reversão do Financeiro de Reperfilamento dos custos de RBSE"},null,null,null,null,{"$f":"'NT Revisao'!AO256","v":0},null,0,{"$f":"'NT Revisao'!AQ256","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL257","v":"Ajuste CUSD"},null,null,null,null,{"$f":"'NT Revisao'!AO257","v":0},null,0,{"$f":"'NT Revisao'!AQ257","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL258","v":"Repasse de compensação DIC/FIC"},null,null,null,null,{"$f":"'NT Revisao'!AO258","v":0},null,0,{"$f":"'NT Revisao'!AQ258","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL259","v":"Previsão do Risco Hidrológico"},null,null,null,17204551.861497108,{"$f":"'NT Revisao'!AO259","v":19142967.102382299},null,2.196502877756568E-2,{"$f":"'NT Revisao'!AQ259","v":2.3344023415542869E-2},1.3789946379771899E-3,1,2.4747721935263513E-3,-1.0957775555491614E-3,2.4747721935263513E-3]
[null,{"$f":"'NT Revisao'!AL260","v":"Reversão do Risco Hidrológico"},null,null,null,-18244905.248643883,{"$f":"'NT Revisao'!AO260","v":-18197531.040643893},null,-2.3293246581288719E-2,{"$f":"'NT Revisao'!AQ260","v":-2.2191104881802436E-2},1.1021416994862823E-3,1,6.0482589166587636E-5,1.0416591103196947E-3,6.0482589166587636E-5]
[null,{"$f":"'NT Revisao'!AL261","v":"Ressarcimento de P&D"},null,null,null,null,{"$f":"'NT Revisao'!AO261","v":0},null,{"$f":"F59/$C$36","v":0},{"$f":"'NT Revisao'!AQ261","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL262","v":"Reversão Conta-Covid - CVA em processamento - Energia"},null,null,null,null,{"$f":"'NT Revisao'!AO262","v":0},null,0,{"$f":"'NT Revisao'!AQ262","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL263","v":"Reversão Conta-Covid - CVA em processamento -Transporte"},null,null,null,null,{"$f":"'NT Revisao'!AO263","v":0},null,0,{"$f":"'NT Revisao'!AQ263","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL264","v":"Reversão Conta-Covid - CVA em processamento - Encargos Setoriais"},null,null,null,null,{"$f":"'NT Revisao'!AO264","v":0},null,0,{"$f":"'NT Revisao'!AQ264","v":0},{"$f":"J62-I62","v":0},0,0,0,0]
[null,{"$f":"'NT Revisao'!AL265","v":"Reversão Conta-Covid - Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,null,{"$f":"'NT Revisao'!AO265","v":0},null,0,{"$f":"'NT Revisao'!AQ265","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL266","v":"Reversão Conta-Covid - Neutralidade de Parcela A"},null,null,null,null,{"$f":"'NT Revisao'!AO266","v":0},null,0,{"$f":"'NT Revisao'!AQ266","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL267","v":"Reversão Conta-Covid - Sobrecontratação"},null,null,null,null,{"$f":"'NT Revisao'!AO267","v":0},null,0,{"$f":"'NT Revisao'!AQ267","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL268","v":"Reversão Conta Covid - Parcela B"},null,null,null,null,{"$f":"'NT Revisao'!AO268","v":0},null,0,{"$f":"'NT Revisao'!AQ268","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL269","v":"Reversão Conta Covid - Diferimento"},null,null,null,null,{"$f":"'NT Revisao'!AO269","v":0},null,0,{"$f":"'NT Revisao'!AQ269","v":0},0,{"$f":"IF(G67+D67<>0,1,0)","v":0},0,0,0]
[null,{"$f":"'NT Revisao'!AL270","v":"Reversão Conta Covid - Postergação"},null,null,null,null,{"$f":"'NT Revisao'!AO270","v":0},null,0,{"$f":"'NT Revisao'!AQ270","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL271","v":"Excedente de custeio do Conselho de Consumidores "},null,null,null,null,{"$f":"'NT Revisao'!AO271","v":-381477.94117111934},null,0,{"$f":"'NT Revisao'!AQ271","v":-4.6519590947337834E-4},-4.6519590947337834E-4,1,-4.8703238673611132E-4,2.1836477262732982E-5,-4.8703238673611132E-4]
[null,{"$f":"'NT Revisao'!AL272","v":"Reversão de Créditos REN 1.000 "},null,null,null,-866242.89166658069,{"$f":"'NT Revisao'!AO272","v":-920240.02},null,-1.1059311626941996E-3,{"$f":"'NT Revisao'!AQ272","v":-1.1221930466634004E-3},-1.6261883969200842E-5,1,-6.893806286252524E-5,5.2676178893324398E-5,-6.893806286252524E-5]
[null,{"$f":"'NT Revisao'!AL273","v":"Custo Distribuidora - Spread Conta Covid - Art. 4º, REN 952/2021"},null,null,null,null,{"$f":"'NT Revisao'!AO273","v":0},null,0,{"$f":"'NT Revisao'!AQ273","v":0},0,0,0,0,0]
[null,{"$f":"'NT Revisao'!AL274","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},null,null,null,-36886.489227463855,{"$f":"'NT Revisao'!AO274","v":-48825.971191210927},null,-4.7092932376682476E-5,{"$f":"'NT Revisao'!AQ274","v":-5.9541167713358532E-5},-1.2448235336676057E-5,1,-1.524312095044074E-5,2.7948856137646831E-6,-1.524312095044074E-5]
[null,{"$f":"'NT Revisao'!AL275","v":"Financeiro CDE Modicidade Eletrobrás"},null,null,null,-1412125.6855073757,{"$f":"'NT Revisao'!AO275","v":-691184.78823427856},null,-1.8028590090233302E-3,{"$f":"'NT Revisao'!AQ275","v":-8.4287006265606915E-4},9.5998894636726108E-4,1,9.2042429718652526E-4,3.9564649180735822E-5,9.2042429718652526E-4]
[null,{"$f":"'NT Revisao'!AL276","v":0},null,null,null,null,{"$f":"'NT Revisao'!AO276","v":0},null,{"$f":"F74/$C$36","v":0},{"$f":"'NT Revisao'!AQ276","v":0},{"$f":"J74-I74","v":0},0,{"$f":"G74/$C$36-I74","v":0},{"$f":"K74-M74","v":0},{"$f":"K74-N74","v":0}]
[null,{"$f":"'NT Revisao'!AL277","v":"Créditos de Pis/Cofins"},null,null,null,-2050938.5513418838,{"$f":"'NT Revisao'!AO277","v":-2139223.5605942924},null,-2.6184305562797303E-3,{"$f":"'NT Revisao'!AQ277","v":-2.6086909423450595E-3},9.7396139346708245E-6,1,-1.1271335542290938E-4,1.2245296935758021E-4,-1.1271335542290938E-4]
[null,{"$f":"'NT Revisao'!AL278","v":"Neutralidade de Créditos de Pis/Cofins"},null,null,null,2519081.896121636,{"$f":"'NT Revisao'!AO278","v":6027804.0064086765},null,3.2161085500393609E-3,{"$f":"'NT Revisao'!AQ278","v":7.3506472177134879E-3},4.134538667674127E-3,1,4.4795809123870664E-3,-3.4504224471293941E-4,4.4795809123870664E-3]
[null,{"$f":"'NT Revisao'!AL279","v":"Spread da Conta Escassez Hídrica - Art 12 - REH 1008/2022"},null,null,null,0,{"$f":"'NT Revisao'!AO279","v":-5363865.599432054},null,0,{"$f":"'NT Revisao'!AQ279","v":-6.5410029428188349E-3},-6.5410029428188349E-3,1,-6.8480401697755926E-3,3.0703722695675766E-4,-6.8480401697755926E-3]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I79-I36-I38","v":1.5719882331339349E-2},{"$f":"J79-J36-J38","v":2.4253870647724038E-3},{"$f":"J78-I78","v":-1.3294495266566946E-2},1,null,null,{"$f":"J78-I78","v":-1.3294495266566946E-2}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,0.22066861762274614,{"$f":"'NT Revisao'!AQ293","v":0.14521755247576729},{"$f":"J79-I79","v":-7.5451065146978857E-2},1,{"$f":"((G36+G38)/C36-1)-((F36+F38)/C36-1)","v":-8.5134603262539965E-3},{"$f":"K79-M79","v":-6.6937604820724861E-2},{"$f":"K79-N79","v":-8.5134603262539965E-3}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B3","v":"PARCELA A [Encargos+Transmissão+Energia]"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":"Encargos Setoriais"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B18","v":"Custos de Transmissão"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":"Custo de Aquisição de Energia "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B28","v":"Receitas Irrecuperáveis"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B29","v":"PARCELA B"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B36","v":"Reposicionamento Tarifário"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B38","v":"Componentes Financeiros do Processo Atual "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B78","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B79","v":"Efeito Médio a ser percebido pelos Consumidores "}]

{"sheet":"Mercado","index":11,"n_rows":67,"n_cols":29,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":44896}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":44927}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":1152119.5100000002},{"$f":"SUM(D10:D16)","v":786336035.15785885},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/(SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))+G20)","v":0.16642490335508575},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/(SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))+G20)","v":5.0901769359316854E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":45200},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":44958}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":0},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":0},null,"MWh Ano Anterior",{"$f":"BD!C45","v":1149620.0089999989}," <-  Atenção! - Alterado para Mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":45200},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":44986}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":2632.1729999999998},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":1646237.7450099997},null,"Variação",{"$f":"C24/G12-1","v":7.2137860641569018E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":208954.05600000004},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":114952296.11777003},null,"R$ Ano Anterior",{"$f":"BD!C46","v":756652895.50218248},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":45200},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45017}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":8.3769299801448316E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":940533.28100000031},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":669737501.29507887},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":45200},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45047}]
[null,"SUPRIMENTO (Merc. TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":11225.011},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":2911682.8592599998},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":865161989.58478761},null,null,"A4","Cativo",null,{"$f":"$M$10","v":45200},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":45078}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":69206.616000000009},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":21503186.814020004},null,"Financeiros",{"$f":"Financeiros!D8","v":47203870.521158792},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":0},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":29839.360000000001},null,null,"AS","Cativo",null,{"$f":"$M$10","v":45200},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":45108}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":9286273.9199999999},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,null,null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":45200},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":45139}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":1232551.1370000001},{"$f":"SUM(D10:D23)","v":820037178.75113881},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":45170}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":161064.90700000015},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":45200},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":45200}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - outubro/23"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":45200},null,null,null,null,null,{"$f":"B65","v":45231}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":452171905.06636012},{"$f":"IFERROR(C30/$C$38,0)","v":0.55140415188856118},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":244250},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":60054.078000000023},{"$f":"BD!M67","v":1.8100000000000002E-2},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":11634595.869748479},null,"Comercial",null,{"$f":"$M$10","v":45200}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":39726516.476859994},4.8444774830039769E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":334},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":9145.18},{"$f":"BD!M68","v":4.8999999999999998E-3},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":276723.29324433219},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":152351064.40449992},0.18578555747499192,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":23063},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":19594.617000000002},{"$f":"BD!M69","v":6.7999999999999996E-3},1472731.4407230855,null,"Rural",null,{"$f":"$M$10","v":45200}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":33000283.380200014},4.0242423435553516E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":19197},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":3971.9100000000003},{"$f":"BD!M70","v":1.23E-2},577021.41803415504,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":18628941.051709998},2.2717190798691122E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":509},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":3823.3199999999997},{"$f":"BD!M71","v":6.9999999999999999E-4},18537.679164805486,null,"Iluminação Pública",null,{"$f":"$M$10","v":45200}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":82301180.365439996},0.10036274268781219,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":3240},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":13318.249000000003},{"$f":"BD!M72","v":1.9E-3},222294.55135750514,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":28276434.361680001},3.4481893131654222E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":229},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":4539.9380000000001},{"$f":"BD!M73","v":2.9999999999999997E-4},12059.10431822554,null,"Poder Público",null,{"$f":"$M$10","v":45200}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":13580853.644388676},1.6561265752695991E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":68},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":1241.9809999999125},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":820037178.75113881},{"$f":"SUM(D30:D37)","v":0.99999999999999989},{"$f":"SUM(E30:E37)","v":290890},{"$f":"SUM(F30:F37)","v":115689.27299999996},null,{"$f":"SUM(H30:H37)","v":14213963.35659059},null,"Serviço público",null,{"$f":"$M$10","v":45200}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":45200}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":0}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":0}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":13}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":799}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":290078}]
[]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CovidTe_ou_CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","CVA_CovidTusd"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":44896},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":604436.13133796747},0,1653652.832391182,1184839.6364457842,3026163.903671666,109189.54870953322,0,-316700.72565801069,514610.88024685206,1143896.574729735,0,0,70779.411067522902,433528.59207943938,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1203723368861451},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,18078.667783567766,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":29717551.237671819},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,70023.642526012452]
[null,44927,null,575321.22658264812,0,1575095.6905523338,1124093.6778789405,2864439.1254787897,104220.80446699992,0,-302010.93261780735,494914.51837400557,1082764.2548314969,0,0,67417.019563339141,411301.8627551251,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.1079268320746545},0,0,0,0,0,17232.291888816995,0,28346289.074096877,0,0,66281.426831073899]
[null,44958,null,549828.47587327322,0,1490655.5710284919,1057609.5248304894,2701359.4442450665,99707.845759032003,0,-286328.84535911563,476831.12064055685,1021119.7786202331,0,0,63802.825693077626,386975.54856027768,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.0978470457673852},0,0,0,0,0,16311.261577497371,0,27321636.141629398,0,0,62507.859481297804]
[null,44986,null,600406.6617175719,0,1600161.0636189922,1123006.8458209517,2875703.1198225985,110099.7563132652,0,-306923.16467095946,506137.68290271255,1087022.0693312418,0,0,68489.864061951623,410904.19478603179,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0851006591877292},0,0,0,0,0,17481.963691741486,0,30262933.349130243,0,0,66542.068996684611]
[null,45017,null,571719.42213460756,0,1527419.1263910413,1082571.7714940659,2763675.8697233223,105191.69799140301,0,-293181.04236658575,484962.50645885087,1044675.5237560096,0,0,65376.374110460347,396109.1454778004,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0752285426816168},0,0,0,0,0,16715.548131943615,0,28810150.421366941,0,0,63949.824701983256]
[null,45047,null,598467.87828597263,0,1606105.9412704853,1140152.8712887911,2910152.6658995803,110162.38922349882,0,-307884.48337486212,503640.61852552491,1100044.0730999864,0,0,68744.315861506562,417177.8642786633,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0632845116119207},0,0,0,0,0,17565.754388818343,0,29993640.79004591,0,0,67339.211113392492]
[null,45078,null,596178.38097892923,0,1590958.8235621571,1139111.0030036641,2905540.7555716489,109742.29164788967,0,-305224.9505511407,504653.19011665275,1098300.7609083764,0,0,68095.991104480301,416796.64839350095,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0520071813865581},0,0,0,0,0,17413.076904968006,0,29995325.953227784,0,0,67232.494236698098]
[null,45108,null,597408.61864713847,0,1598884.683092186,1139224.4634061253,2907901.6481706747,109898.22165721204,0,-306095.21639089618,504346.15641237207,1099193.1834748001,0,0,68435.232605931451,416838.16314961022,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0408494599541609},0,0,0,0,0,17483.662158849031,0,30006326.071627155,0,0,67287.123894792967]
[null,45139,null,675037.72958853003,0,1803458.6361650655,1290937.7909768869,3296750.53835434,124029.2309398114,0,-345795.82853905903,562049.1981678888,1246178.9144951424,0,0,77191.377568544893,472349.52796074899,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0291430030862705},0,0,0,0,0,19719.883009499386,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":33712882.803839989},0,0,76284.857180098741]
[null,45170,null,721402.19193432294,0,1914513.0669637022,1362912.4319673819,3489052.4683877393,132363.03296908006,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-366803.49219061108},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":594069.39397795114},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1318869.4646706388},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":81944.713368175959},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":498684.79208782839},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0192269264375293},0,0,0,0,0,20934.99632413144,0,35980494.21825695,0,0,80734.610079927836]
[null,45200,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":708113.79974380776},0,1888564.6526546592,1344372.6213551164,3437409.0529137817,130178.47171286112,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-361412.03870367137},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":584278.40950753842},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1299348.1406616091},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":80834.073065111719},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":491901.1415878624},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.009159878255822},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,20649.540166804993,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":35245046.916727051},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,79539.611996848791]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":45231},null,708113.79974380776,0,1888564.6526546592,1344372.6213551164,3437409.0529137817,130178.47171286112,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-361412.03870367137},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":584278.40950753842},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1299348.1406616091},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":80834.073065111719},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":491901.1415878624},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,20649.540166804993,0,35245046.916727051,0,0,79539.611996848791]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":7506434.3165685767},{"$f":"SUM(E54:E65)","v":0},20138034.740344957,{"$f":"SUM(G54:G65)","v":14333205.259823315},36615557.645152994,1374961.7631034479,0,-3859772.7591263899,6314772.0848384444,13840760.879240878,0,0,861945.27113521425,5244468.6227047518,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,220236.18619344346,0,374637323.89434719,0,0,{"$f":"SUM(AC54:AC65)","v":847262.34303565987}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":7922500.3510369593},0,21260384.319256432,15131713.317366518,38654635.488852687,1450912.6644182394,0,-4074983.7823545374,6668218.1025908338,14611536.764243456,0,0,909983.91664242593,5536639.8695995919,13.45858720282534,0,0,0,0,0,232511.20898709985,0,395370879.53748393,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":894445.39807002188}]

{"sheet":"Mercado_Receita","index":12,"n_rows":2761,"n_cols":185,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[86,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,21.872,21.872,21.872,21.872,null,105.42,207.59,null,6846.1547200000005,6846.1547200000005,7264.1286400000008,0,676.25452376830208,0,0,0,0,0,4237.1023017062671,389.25065759080007,0,0,0,65.810368648176649,301.52584185910149,null,14.72229206478444,0,0,0,0,0,0,0,255.6256891589633,110.3272288297772,0,16.660650749821652,0,null,-64.533717419039178,0,403.16065864719644,13.709669442238914,104.04978024106666,296.49537555613358,176.46674631754428,0,0,0,0,null,null,null,null,null,null,null,null,null,5054.5177855929023,null,null,null,null,null,null,null,null,null,null,null,null,7263.4644000000008,417.27967999999964,null,null,null,null,175.1947200000001,242.77919999999986,null,90.897085528014031,0,0,0,0,0,0,0,0,0,0,572.67069445607558,14.06297409544662,1.8529469814992368,54.489667212397421,40.073191660812313,0,-13.885661726557061,null,0,0,114.86236701857712,-1.5067185231032454E-5,-7.3392160703345439,-0.25802434378072903,0,-616.58864421345208,null,null,null,0,165.51359152110211,-10.953154796442163,-197.2854399999996,277.33695999999998,372.48016000000001,-34.557760000000002,0,-54.097339095978313,-5.1473665982085448,-0.17503864289797946,-1.3284588956694057,-3.7855141862849409,0,0,0,0,0,0,0,408.35308421315023,109.99865841503861,15.648129624273032,4.215159213726416,-54.675603897186306,-14.367590578299783,-350.73186209229971,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[273,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",0,0,22.207999999999998,22.207999999999998,22.207999999999998,22.207999999999998,null,105.42,207.59,null,6951.3260799999989,6951.3260799999989,7375.7209600000006,0,686.64321798859044,0,0,0,0,0,4302.1931198012417,395.23036776593307,0,0,0,66.821354560109128,306.15791404567142,null,14.948457487871837,0,0,0,0,0,0,0,259.55263829746968,112.02208750236338,0,16.916593446051539,0,null,-65.525091278439206,0,409.35405574419065,13.920278848447412,105.64820407798136,301.0501691820873,179.1776473216909,0,0,0,0,null,null,null,null,null,null,null,null,null,5132.1658276539483,null,null,null,null,null,null,null,null,null,null,null,null,7376.3852000000006,425.02912000000106,null,null,null,null,177.88608000000011,246.50879999999987,31,92.293456263994813,0,0,0,0,0,0,0,0,0,0,581.46812282738392,14.279011005471759,1.8814121509297284,55.326743299786131,40.688800311051523,0,-14.098974745033729,null,0,0,116.62689496838698,-1.5298648932571268E-5,-7.4519618914588932,-0.26198814130771808,0,-626.060744819511,null,null,null,0,168.05622899143358,-11.121418330257313,-200.3161599999998,281.59744000000052,378.20224000000002,-35.088639999999998,0,-54.928388196940674,-5.2264409936455447,-0.17772760522486869,-1.3488668231083649,-3.8436676595197494,0,0,0,0,0,0,0,414.62624790625637,111.68846955382121,15.888517862831725,4.2799129397602522,-55.515536363785372,-14.588307039268557,-356.11984241705335,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[457,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",0,0,10.872,10.872,10.872,10.872,null,105.42,207.59,null,3403.0447199999999,3403.0447199999999,3610.8086400000002,0,336.14846298504847,0,0,0,0,0,2106.1528997874238,193.48633638108899,0,0,0,32.712615578958321,149.88062146544218,null,7.3180669041850965,0,0,0,0,0,0,0,127.0648542673852,54.840784191538845,0,8.2815743851527532,0,null,-32.0780255934434,0,200.40063463845647,6.8147186437464091,51.720428437311483,147.38010803978986,87.71701106274422,0,0,0,0,null,null,null,null,null,null,null,null,null,2512.4687895467277,null,null,null,null,null,null,null,null,null,null,null,null,3610.1444000000001,207.06968000000006,null,null,null,null,87.084720000000061,120.67919999999994,29,45.182567385723814,0,0,0,0,0,0,0,0,0,0,284.65964658588427,6.9903371600994646,0.92105155371523928,27.085390541934174,19.919337039884397,0,-6.9021998121400969,null,0,0,57.095082947419996,-7.4895042843081683E-6,-3.6481326406673844,-0.12825716283760435,0,-306.49011246747676,null,null,null,0,82.272483861440293,-5.4445272013039272,-98.065439999999938,137.85696000000004,185.15016,-17.177759999999999,0,-26.890374481139183,-2.5586215094972249,-8.7007138148629884E-2,-0.66034222356061523,-1.8816802410977449,0,0,0,0,0,0,0,202.98165378407867,54.677460419179766,7.7782765762205743,2.0952455638091436,-27.177814812098063,-7.1417540584891839,-174.33964907953009,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[649,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,10.863,10.863,10.863,10.863,null,105.42,207.59,null,3400.2276299999999,3400.2276299999999,3607.8195599999999,0,335.87019438986215,0,0,0,0,0,2104.409395731308,193.32616557282648,0,0,0,32.685535599174422,149.75654810330192,null,7.3120089017809695,0,0,0,0,0,0,0,126.95966812974663,54.795386191380288,0,8.2747187772180233,0,null,-32.051470936495186,0,200.23474007335841,6.8090773203658248,51.677613513108412,147.25810463909468,87.644397642990285,0,0,0,0,null,null,null,null,null,null,null,null,null,2510.3889312772353,null,null,null,null,null,null,null,null,null,null,null,null,3606.8231999999998,206.56556999999975,null,null,null,null,87.012630000000058,120.57929999999993,31,45.14516459815286,0,0,0,0,0,0,0,0,0,0,284.4240011830816,6.9845504571523591,0.92028909381977897,27.062968861021972,19.902847522467255,0,-6.8964860705737294,null,0,0,57.047818805907241,-7.4833043655075926E-6,-3.6451126633158424,-0.1281509896895594,0,-306.23639548695735,null,null,null,0,82.204377500627842,-5.4400201423624424,-97.984259999999836,137.74283999999989,184.99689000000001,-17.163540000000001,0,-26.868114237363407,-2.5565034453337336,-8.6935112372016773E-2,-0.65979558264707172,-1.8801225587789554,0,0,0,0,0,0,0,202.81362261372763,54.632197620819511,7.7718376055448948,2.0935110890046662,-27.155316621028476,-7.1358420104275098,-174.19532817797418,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[861,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-04-01",0,0,20.526,20.526,20.526,20.526,null,105.42,207.59,null,6424.8432599999996,6424.8432599999996,6817.09512,0,634.63790942155117,0,0,0,0,0,3976.3515839805609,365.29622337732087,0,0,0,61.760407227161387,282.96998125456827,null,13.816284149678374,0,0,0,0,0,0,0,239.89451790768473,103.53770569495275,0,15.635356496472168,0,null,-60.562320946561741,0,378.3502048003088,12.865978189987013,97.646570465807159,278.24908918549733,165.60700598545694,0,0,0,0,null,null,null,null,null,null,null,null,null,4743.4634266221619,null,null,null,null,null,null,null,null,null,null,null,null,6818.4236000000001,393.55033999999978,null,null,null,null,164.41326000000009,227.83859999999987,30,85.303290853509679,0,0,0,0,0,0,0,0,0,0,537.42861532577854,13.19754052135778,1.7389168682449405,51.136380267084405,37.607092722651487,0,-13.031139932301897,null,0,0,107.79375207677919,-1.4139952632774566E-5,-6.887561679758889,-0.24214555963986939,0,-578.64386023799,null,null,null,0,155.32790689292895,-10.279099092527986,-185.14451999999977,260.26968000000005,349.55778000000004,-32.431080000000001,0,-50.768195971289821,-4.8305983355353233,-0.16426678786228632,-1.2467057101550028,-3.5525541417193076,0,0,0,0,0,0,0,383.22308918064743,103.22935546027261,14.685145787665885,3.9557588707456297,-51.31087443277454,-13.483410945966597,-329.14786948182808,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1076,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-05-01",0,0,20.265000000000001,20.265000000000001,20.265000000000001,20.265000000000001,null,105.42,207.59,null,6343.1476499999999,6343.1476499999999,6730.4117999999999,0,626.56812016114861,0,0,0,0,0,3925.7899663532139,360.65126993770866,0,0,0,60.975087813428118,279.37185375250056,null,13.6406020799587,0,0,0,0,0,0,0,236.84411991616639,102.22116369035456,0,15.436543866365025,0,null,-59.79223589506352,0,373.53926241246506,12.702379811950054,96.404937663918062,274.71099056533683,163.50121681259304,0,0,0,0,null,null,null,null,null,null,null,null,null,4683.1475368068832,null,null,null,null,null,null,null,null,null,null,null,null,6732.0724000000009,388.89475000000039,null,null,null,null,162.3226500000001,224.94149999999988,31,84.218610013953366,0,0,0,0,0,0,0,0,0,0,530.59489864449506,13.029726135891821,1.7168055312766111,50.486151520630642,37.128896717554937,0,-12.865441426878078,null,0,0,106.42309197290899,-1.3960154923609025E-5,-6.799982336564085,-0.23906653834658265,0,-571.28606780292648,null,null,null,0,153.35282242936788,-10.148394383225167,-182.79029999999995,256.96019999999993,345.11295000000001,-32.018700000000003,0,-50.122648901792275,-4.7691744747940819,-0.16217804034050631,-1.2308531236622395,-3.5073813544744117,0,0,0,0,0,0,0,378.35018524046677,101.91673430782542,14.498415638071187,3.9054591014157745,-50.658426891755653,-13.311961552178374,-324.96256333670692,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1297,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-06-01",0,0,20.425000000000001,20.425000000000001,20.425000000000001,20.425000000000001,null,105.42,207.59,null,6393.2292500000003,6393.2292500000003,6783.5510000000013,0,631.51511740890498,0,0,0,0,0,3956.7855940174882,363.49875097348627,0,0,0,61.456509676253113,281.57760241277197,null,13.748299900476509,0,0,0,0,0,0,0,238.71409569640753,103.02823924872894,0,15.558421340760209,0,null,-60.264318685253997,0,376.48849912531949,12.802670005382673,97.166091871972682,276.87993991102911,164.79212205266288,0,0,0,0,null,null,null,null,null,null,null,null,null,4720.1227949311924,null,null,null,null,null,null,null,null,null,null,null,null,6785.2116000000005,391.95234999999957,null,null,null,null,163.60425000000012,226.71749999999989,30,84.883548459659323,0,0,0,0,0,0,0,0,0,0,534.78415024987908,13.132600854951406,1.7303603738625615,50.88475918129194,37.42204369385928,0,-12.967019054724119,null,0,0,107.26334337758038,-1.4070375748076458E-5,-6.8536708228137968,-0.24095406097848304,0,-575.79659190104974,null,null,null,0,154.56360217714479,-10.228519875518089,-184.23349999999971,258.98900000000066,347.83775000000003,-32.271500000000003,0,-50.518386568917208,-4.8068289488117015,-0.16345849859140596,-1.2405711843474583,-3.5350734845862255,0,0,0,0,0,0,0,381.33740604670783,102.72140627867428,14.61288622786104,3.936294209050935,-51.058394732993349,-13.417064628830161,-327.52826825325627,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1429,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-06-01",0,0,0.749,8.3888000000000747E-3,0.749,8.3888000000000747E-3,null,105.42,13.86,null,89.340720000000005,89.340720000000005,85.895320000000012,0,23.158130866059722,0,0,0,0,0,0,13.329770598733964,0,0,0,2.253656095349502,10.325660915895529,null,0.50416042229899172,0,0,0,0,0,0,0,8.7538241212538175,3.7781224576400474,0,0.57053892701245512,0,null,-0.35739060735061234,0,13.806114362049659,0.46948346800644414,3.5631531364556936,10.153394124521947,6.0430501550768412,0,0,0,0,null,null,null,null,null,null,null,null,null,27.992145091033741,null,null,null,null,null,null,null,null,null,null,null,null,1.1468,0.11618393599999122,null,null,null,null,5.9994900000000042,-9.4448899999999991,30,-16.498190978745384,0,0,0,0,0,0,0,0,0,0,0,0.4815822785977284,6.3453606855474076E-2,1.8659821114706325,1.3722942828250009,0,-0.47551027035438764,null,0,0,3.9334268881178804,-5.1597118355672933E-7,-0.25132922625642617,-8.83596532058184E-3,0,-21.114890934339599,null,null,null,0,5.6679626942806092,-0.37508746079623201,-6.7559799999999921,-10.111500000000001,12.755470000000001,0.66661000000000004,0,0,-0.1762700064949799,-5.9941451870238948E-3,-4.5492671582680354E-2,-0.12963378408592816,0,0,0,0,0,0,0,13.983927399215869,3.7668706635362073,0.53586544845375372,0.14434684761709426,-1.8723494567937315,-0.49201377757619547,-12.010706140596767,0,0,0,0,null,113.43,1.25,null,113.43,1.25,98.88,null,84.007528416,0.92576399999999992,null,0,0,84.933292416,84.933292416,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1529,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-07-01",0,0,23.558,23.558,23.558,23.558,null,105.42,207.59,null,7373.8895799999991,7373.8895799999991,7824.0829599999997,0,728.38350726653528,0,0,0,0,0,4563.718728218555,419.25598900530673,0,0,0,70.883351527695012,324.76891836671143,null,15.857157848490848,0,0,0,0,0,0,0,275.33055894325429,118.83178752614718,0,17.944934636260903,0,null,-69.508289820671408,0,434.23824050889971,14.766477355535129,112.07044270844223,319.3506792863659,190.06966028478001,0,0,0,0,null,null,null,null,null,null,null,null,null,5444.1445680777979,null,null,null,null,null,null,null,null,null,null,null,null,7824.7471999999998,450.82762000000002,null,null,null,null,188.69958000000011,261.49379999999985,31,97.903874399640699,0,0,0,0,0,0,0,0,0,0,616.81493324781695,15.147016447537098,1.9957811352486754,58.689995436615675,43.162227923619923,0,-14.956035979984961,null,0,0,123.71651619530172,-1.6228637036874716E-5,-7.9049584941907796,-0.27791411351437389,0,-664.11829189742616,null,null,null,0,178.2721831133012,-11.797477171478818,-212.49315999999959,298.71544000000017,401.19274000000001,-37.221640000000001,0,-58.267424763307297,-5.5441506181692075,-0.18853147171683432,-1.4308629601398983,-4.0773200073381783,0,0,0,0,0,0,0,439.83092345891515,118.47788930785843,16.854363464183617,4.5400841604319178,-58.890265024227972,-15.47511424851804,-377.76797765043875,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1530,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-07-01",0,0,0.64100000000000001,0.64100000000000001,0.64100000000000001,0.64100000000000001,null,105.42,207.59,null,200.63941,200.63941,212.88892000000001,0,19.818907723824143,0,0,0,0,0,124.17623332999803,11.407720899584074,0,0,0,1.9286963379426312,8.8367805702123299,null,0.43146439344947085,0,0,0,0,0,0,0,7.4915904695910518,3.2333464557373439,0,0.48827163179570593,0,null,-1.8912816782006272,0,11.815379580872939,0.40178758743942683,3.0493740460188246,8.6893533161796643,5.1716891180297138,0,0,0,0,null,null,null,null,null,null,null,null,null,148.13212786050889,null,null,null,null,null,null,null,null,null,null,null,null,212.55680000000001,11.887390000000011,null,null,null,null,5.1344100000000035,7.1150999999999964,31,2.6639096481098363,0,0,0,0,0,0,0,0,0,0,16.783189244072091,0.41214184323250169,5.4304088109958459E-2,1.5969219405242647,1.1744200738195278,0,-0.40694537155829646,null,0,0,3.3662571899646991,-4.4157213441309295E-7,-0.21508949803787836,-7.5618875440493505E-3,0,-18.070287168106383,null,null,null,0,4.8506863645312022,-0.32100275349851159,-5.781819999999998,8.1278800000000118,10.916230000000001,-1.01278,0,-1.585424028919262,-0.15085323653308694,-5.1298358676666444E-3,-3.8932980620157688E-2,-0.11094159626045388,0,0,0,0,0,0,0,11.967553355003167,3.2237170832132294,0.45859780034560227,0.12353314996336104,-1.6023711639583205,-0.42106920083623667,-10.278855321925938,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1668,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-07-01",0,0,0.57499999999999996,6.4400000000000559E-3,0.57499999999999996,6.4400000000000559E-3,null,105.42,13.86,null,68.585999999999999,68.585999999999999,65.941000000000003,0,17.778271359124616,0,0,0,0,0,0,10.233134972325805,0,0,0,1.7301098195273212,7.9269092478503724,null,0.38703904248587473,0,0,0,0,0,0,0,6.7202254602415818,2.9004277879079132,0,0.43799717360769247,0,null,-0.27436528601682519,0,10.598819436820499,0.3604178826484718,2.7353979351962932,7.7946617110816012,4.6391907065009121,0,0,0,0,null,null,null,null,null,null,null,null,null,21.489296965746863,null,null,null,null,null,null,null,null,null,null,null,null,1.1468,0.34863679999999342,null,null,null,null,4.6057500000000022,-7.2507499999999991,31,-12.665500417594927,0,0,0,0,0,0,0,0,0,0,0,0.3697060216204191,4.8712715543254403E-2,1.4324962805014856,1.0534969460939587,0,-0.36504460007179329,null,0,0,3.0196534855377593,-3.961060490720314E-7,-0.19294299745987376,-6.7832844583905483E-3,0,-16.209695977630531,null,null,null,0,4.3512397185732308,-0.28795098792768137,-5.1864999999999917,-7.7624999999999993,9.7922499999999992,0.51174999999999993,0,0,-0.13532076600081899,-4.6016468391705465E-3,-3.4924280587504943E-2,-9.9518592589330684E-2,0,0,0,0,0,0,0,10.735324772428738,2.8917898952380758,0.4113786820572875,0.1108136680638574,-1.4373844294477927,-0.37771418171737281,-9.2205020438493186,0,0,0,0,null,113.43,1.25,null,113.43,1.25,98.88,null,64.491760799999994,0.71069999999999989,null,0,0,65.202460799999997,65.202460799999997,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1776,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-08-01",0,0,24.622,24.622,24.622,24.622,null,105.42,207.59,null,7706.9322200000006,7706.9322200000006,8177.4586400000007,0,761.2810389641154,0,0,0,0,0,4769.8396521859777,438.19173789322787,0,0,0,74.084806915481224,339.43714695751629,null,16.573348354934275,0,0,0,0,0,0,0,287.76589788185782,124.19883998933678,0,18.755419840988878,0,null,-72.647640375438129,0,453.85066464938143,15.433407141862039,117.13211819200546,333.7741924352195,198.65418013124432,0,0,0,0,null,null,null,null,null,null,null,null,null,5690.030034604446,null,null,null,null,null,null,null,null,null,null,null,null,8176.7944000000007,469.83217999999943,null,null,null,null,197.22222000000014,273.30419999999987,31,102.32571506358636,0,0,0,0,0,0,0,0,0,0,644.67345642362488,15.831133329283375,2.0859208384452348,61.340736380013254,45.111655316044278,0,-15.631527205161262,null,0,0,129.30418803636638,-1.6961605453502671E-5,-8.2619869277512663,-0.29046613901650886,0,-694.11327714994593,null,null,null,0,186.32386843601756,-12.330311695226754,-222.09043999999994,312.20695999999958,419.31266000000005,-38.902760000000001,0,-60.899080249688097,-5.7945528703863749,-0.19704651908531687,-1.495488063696603,-4.26147267258174,0,0,0,0,0,0,0,459.69594182041806,123.82895791400333,17.615592886286144,4.7451376262057341,-61.55005116845831,-16.174049708252454,-394.82991534549211,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2009,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,22.992000000000001,22.992000000000001,22.992000000000001,22.992000000000001,null,105.42,207.59,null,7196.7259199999999,7196.7259199999999,7636.1030400000009,0,710.88350450259702,0,0,0,0,0,4454.071695356185,409.18302484124342,0,0,0,69.180321687951604,316.96608248100137,null,15.476176808409102,0,0,0,0,0,0,0,268.71551962065126,115.97675773839784,0,17.513793070587941,0,null,-67.83829695037258,0,423.80531563717727,14.411700796267242,109.37785969744901,311.67802097597951,185.50308299803302,0,0,0,0,null,null,null,null,null,null,null,null,null,5313.3445924630578,null,null,null,null,null,null,null,null,null,null,null,null,7635.4387999999999,438.68287999999939,null,null,null,null,184.16592000000011,255.21119999999988,30,95.551654647955729,0,0,0,0,0,0,0,0,0,0,601.99545569376915,14.783097128863787,1.9478308796008807,57.279920837026395,42.125220494943107,0,-14.596705121479488,null,0,0,120.74412685127675,-1.5838730917039356E-5,-7.7150354740824554,-0.27123700220402824,0,-648.1623129003151,null,null,null,0,173.98904975554041,-11.514033242492616,-207.3878399999997,291.53856000000064,391.55376000000007,-36.327360000000006,0,-56.867502765852848,-5.4109479163318799,-0.18400185065427691,-1.3964853204659371,-3.9793590970676376,0,0,0,0,0,0,0,429.2636298568375,115.63136221098061,16.449423752802009,4.4310049671725382,-57.475378785849784,-15.103312114862334,-368.69179650814533,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2148,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,1.1659999999999999,1.1531739999999999,1.1659999999999999,1.1531739999999999,null,105.42,13.86,null,139.08047999999999,139.08047999999999,133.71688,0,36.051242443024876,0,0,0,0,0,0,20.751018048229373,0,0,0,3.508361825337142,16.074393361727886,null,0.78484786702353038,0,0,0,0,0,0,0,13.627448498507277,5.8815631316532642,0,0.88818209465490339,0,null,-0.55636508434020548,0,21.492562544926436,0.73086478464020543,5.5469112911980485,15.80621835673243,9.4074719370088076,0,0,0,0,null,null,null,null,null,null,null,null,null,43.57655697749712,null,null,null,null,null,null,null,null,null,null,null,null,131.88200000000001,-5.6985947199999885,null,null,null,null,9.3396600000000056,-14.703259999999998,30,-25.683432151157731,0,0,0,0,0,0,0,0,0,0,0,0.74969951514679778,9.8780915345103693E-2,2.9048533270691017,2.1363085898183556,0,-0.74024696292818959,null,0,0,6.123332111542652,-8.0323417961380983E-7,-0.39125484354471673,-1.3755321179971136E-2,0,-32.870444365073389,null,null,null,0,8.8235574119241527,-0.58391452508465491,-10.517320000000005,-15.741,19.85698,1.0377399999999999,0,0,-0.27440697940339992,-9.3313395034310565E-3,-7.0820367243531759E-2,-0.20180639818984275,0,0,0,0,0,0,0,21.769371625481579,5.8640469875610375,0.83420442309356047,0.22471084689123083,-2.9147656430193472,-0.76593867109992431,-18.697574579353578,0,0,0,0,null,113.43,1.25,null,113.43,1.25,1.1000000000000001,null,1.4548531800000006,1.6032500000000005E-2,null,0,0,1.4708856800000008,1.4708856800000008,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2255,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,9.7919999999999998,9.7919999999999998,9.7919999999999998,9.7919999999999998,null,105.42,207.59,null,3064.9939199999999,3064.9939199999999,3252.11904,0,302.75623156269262,0,0,0,0,0,1896.9324130535736,174.2658393895901,0,0,0,29.463018004889616,134.99181800861018,null,6.5911066156898883,0,0,0,0,0,0,0,114.44251775075753,49.393024172511808,0,7.458901432985261,0,null,-28.891466759657632,0,180.49328682668926,6.1377598380762359,46.58263753294279,132.73969995636705,79.003400692272933,0,0,0,0,null,null,null,null,null,null,null,null,null,2262.8857972076494,null,null,null,null,null,null,null,null,null,null,null,null,3251.4547999999995,186.43087999999943,null,null,null,null,78.433920000000043,108.69119999999994,31,40.694232877207469,0,0,0,0,0,0,0,0,0,0,256.38219824953808,6.2959328064472047,0.82955636626008289,24.394788832470539,17.940594949829631,0,-6.2165508241791372,null,0,0,51.423385965888201,-6.7455137902072693E-6,-3.2857353584818938,-0.11551638507227935,0,-276.04407480514465,null,null,null,0,74.099720563946221,-4.9036801283267124,-88.323839999999848,124.16255999999998,166.75776000000002,-15.471360000000001,0,-24.219145228045889,-2.3044538098782952,-7.8364044955057374E-2,-0.59474531393538854,-1.6947583628430021,0,0,0,0,0,0,0,182.81791334195165,49.245924615949988,7.0056000951390605,1.8871085872718116,-24.478031883743967,-6.4323082910895977,-157.02114089282182,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2400,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,0.57799999999999996,6.357999999999941E-3,0.57799999999999996,6.357999999999941E-3,null,105.42,13.86,null,68.943839999999994,68.943839999999994,66.285039999999995,0,17.871027557520051,0,0,0,0,0,0,10.286525241746636,0,0,0,1.7391364794552899,7.9682670352304612,null,0.38905837662058368,0,0,0,0,0,0,0,6.7552875061211033,2.9155604546274327,0,0.44028237625260219,0,null,-0.27579675707430423,0,10.654117625186519,0.36229832377533339,2.7496695765973174,7.8353295113133319,4.6633951797522215,0,0,0,0,null,null,null,null,null,null,null,null,null,21.601415036872503,null,null,null,null,null,null,null,null,null,null,null,null,1.1468,0.35841776000000702,null,null,null,null,4.6297800000000029,-7.2885799999999987,31,-12.731581289338905,0,0,0,0,0,0,0,0,0,0,0,0.37163492260278641,4.8966868841741007E-2,1.4399701741388853,1.0589934518996662,0,-0.36694918059390602,null,0,0,3.0354081993753468,-3.9817268926434224E-7,-0.19394965657705487,-6.8186755077387362E-3,0,-16.294268304470343,null,null,null,0,4.3739418388440479,-0.28945334090817365,-5.2135599999999958,-7.8029999999999999,9.8433399999999995,0.51441999999999999,0,0,-0.13602678738864935,-4.6256554313749143E-3,-3.5106494225352794E-2,-0.10003782002892719,0,0,0,0,0,0,0,10.791335162545757,2.9068774946914919,0.41352500561584726,0.11139182633201665,-1.4448838264709973,-0.37968486440459381,-9.26860901103462,0,0,0,0,null,113.43,1.25,null,113.43,1.25,98.9,null,64.841352060000006,0.71455249999999992,null,0,0,65.555904560000002,65.555904560000002,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2508,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,9.7919999999999998,9.7919999999999998,9.7919999999999998,9.7919999999999998,null,105.42,207.59,null,3064.9939199999999,3064.9939199999999,3252.11904,0,302.75623156269262,0,0,0,0,0,1896.9324130535736,174.2658393895901,0,0,0,29.463018004889616,134.99181800861018,null,6.5911066156898883,0,0,0,0,0,0,0,114.44251775075753,49.393024172511808,0,7.458901432985261,0,null,-28.891466759657632,0,180.49328682668926,6.1377598380762359,46.58263753294279,132.73969995636705,79.003400692272933,0,0,0,0,null,null,null,null,null,null,null,null,null,2262.8857972076494,null,null,null,null,null,null,null,null,null,null,null,null,3251.4547999999995,186.43087999999943,null,null,null,null,78.433920000000043,108.69119999999994,30,40.694232877207469,0,0,0,0,0,0,0,0,0,0,256.38219824953808,6.2959328064472047,0.82955636626008289,24.394788832470539,17.940594949829631,0,-6.2165508241791372,null,0,0,51.423385965888201,-6.7455137902072693E-6,-3.2857353584818938,-0.11551638507227935,0,-276.04407480514465,null,null,null,0,74.099720563946221,-4.9036801283267124,-88.323839999999848,124.16255999999998,166.75776000000002,-15.471360000000001,0,-24.219145228045889,-2.3044538098782952,-7.8364044955057374E-2,-0.59474531393538854,-1.6947583628430021,0,0,0,0,0,0,0,182.81791334195165,49.245924615949988,7.0056000951390605,1.8871085872718116,-24.478031883743967,-6.4323082910895977,-157.02114089282182,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2653,"PROJETADO","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,0.57799999999999996,6.357999999999941E-3,0.57799999999999996,6.357999999999941E-3,null,105.42,13.86,null,68.943839999999994,68.943839999999994,66.285039999999995,0,17.871027557520051,0,0,0,0,0,0,10.286525241746636,0,0,0,1.7391364794552899,7.9682670352304612,null,0.38905837662058368,0,0,0,0,0,0,0,6.7552875061211033,2.9155604546274327,0,0.44028237625260219,0,null,-0.27579675707430423,0,10.654117625186519,0.36229832377533339,2.7496695765973174,7.8353295113133319,4.6633951797522215,0,0,0,0,null,null,null,null,null,null,null,null,null,21.601415036872503,null,null,null,null,null,null,null,null,null,null,null,null,1.1468,0.35841776000000702,null,null,null,null,4.6297800000000029,-7.2885799999999987,30,-12.731581289338905,0,0,0,0,0,0,0,0,0,0,0,0.37163492260278641,4.8966868841741007E-2,1.4399701741388853,1.0589934518996662,0,-0.36694918059390602,null,0,0,3.0354081993753468,-3.9817268926434224E-7,-0.19394965657705487,-6.8186755077387362E-3,0,-16.294268304470343,null,null,null,0,4.3739418388440479,-0.28945334090817365,-5.2135599999999958,-7.8029999999999999,9.8433399999999995,0.51441999999999999,0,0,-0.13602678738864935,-4.6256554313749143E-3,-3.5106494225352794E-2,-0.10003782002892719,0,0,0,0,0,0,0,10.791335162545757,2.9068774946914919,0.41352500561584726,0.11139182633201665,-1.4448838264709973,-0.37968486440459381,-9.26860901103462,0,0,0,0,null,113.43,1.25,null,113.43,1.25,98.9,null,64.841352060000006,0.71455249999999992,null,0,0,65.555904560000002,65.555904560000002,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[87,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,127.89,589.07000000000005,2636.22,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,null,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[274,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,165.64,763.03,2995.69,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,31,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[458,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,96.12,442.71,1838.22,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,29,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[650,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,64.040000000000006,295.01,1834.68,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,31,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[862,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,164.68,758.59,2975.44,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,30,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1077,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,158.08000000000001,728.17,3264.73,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,31,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1298,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",180,180,0,0,0,0,21.65,null,null,3896.9999999999995,null,3896.9999999999995,3711.6000000000004,0,0,0,0,52.337591784153354,0,2906.7697989475919,null,null,null,0,0,0,0,null,0,502.6042278898866,435.978072690273,0,0,null,null,0,0,0,null,null,0,null,0,156.07792018948734,0,0,null,0,0,162.88,750.31,3368.69,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3711.6000000000004,-185.42999999999984,null,null,null,null,-185.39999999999958,0,30,-338.87561438273895,6.9558369537893441,4.5214817393202225,0,0,null,null,null,0,0,-0.9931975760201297,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-349.35973549982822,null,null,2906.7697989475919,null,0,0,-341.9999999999992,null,156.6,null,-4.1534176780078269,null,0,0,null,0,72.499290463561678,83.578629725925666,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1299,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,233.95,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,30,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1531,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",150,150,0,0,0,0,21.65,null,null,3247.5,null,3247.5,3093,0,0,0,0,43.614659820127798,0,2422.3081657896601,null,null,null,0,0,0,0,null,0,418.83685657490548,363.31506057522751,0,0,null,null,0,0,0,null,null,0,null,0,130.06493349123946,0,0,null,0,0,173.41,798.75,3750.64,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3093,-154.53000000000065,null,null,null,null,-154.49999999999963,0,31,-282.39634531894887,5.7965307948244913,3.7679014494335092,0,0,null,null,null,0,0,-0.82766464668344497,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-291.13311291652349,null,null,2422.3081657896601,null,0,0,-285,null,130.5,null,-3.4611813983401589,null,0,0,null,0,60.416075386301401,69.648858104938043,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1532,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,15.83,72.94,342.52,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,31,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1533,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.15,32.9,217.36,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,31,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1777,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",150,150,0,0,0,0,21.65,null,null,3247.5,null,3247.5,3093,0,0,0,0,43.614659820127798,0,2422.3081657896601,null,null,null,0,0,0,0,null,0,418.83685657490548,363.31506057522751,0,0,null,null,0,0,0,null,null,0,null,0,130.06493349123946,0,0,null,0,0,175.2,806.98,3789.28,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3093,-154.53000000000065,null,null,null,null,-154.49999999999963,0,31,-282.39634531894887,5.7965307948244913,3.7679014494335092,0,0,null,null,null,0,0,-0.82766464668344497,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-291.13311291652349,null,null,2422.3081657896601,null,0,0,-285,null,130.5,null,-3.4611813983401589,null,0,0,null,0,60.416075386301401,69.648858104938043,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1778,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,249.6,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,31,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1779,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,0,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,31,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2010,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",150,150,0,0,0,0,21.65,null,null,3247.5,null,3247.5,3093,0,0,0,0,43.614659820127798,0,2422.3081657896601,null,null,null,0,0,0,0,null,0,418.83685657490548,363.31506057522751,0,0,null,null,0,0,0,null,null,0,null,0,130.06493349123946,0,0,null,0,0,173.22,797.94,3746.79,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3093,-154.53000000000065,null,null,null,null,-154.49999999999963,0,30,-282.39634531894887,5.7965307948244913,3.7679014494335092,0,0,null,null,null,0,0,-0.82766464668344497,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-291.13311291652349,null,null,2422.3081657896601,null,0,0,-285,null,130.5,null,-3.4611813983401589,null,0,0,null,0,60.416075386301401,69.648858104938043,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2011,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,190.02,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,30,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2012,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",900,900,0,0,0,0,21.65,null,null,19485,null,19485,18558,0,0,0,0,261.68795892076679,0,14533.84899473796,null,null,null,0,0,0,0,null,0,2513.0211394494327,2179.8903634513649,0,0,null,null,0,0,0,null,null,0,null,0,780.38960094743675,0,0,null,0,0,214.29,987.07,4762.8999999999996,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18558,-927.0299999999952,null,null,null,null,-926.99999999999784,0,30,-1694.3780719136939,34.779184768946834,22.607408696601851,0,0,null,null,null,0,0,-4.9659878801006698,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1746.7986774991409,null,null,14533.84899473796,null,0,0,-1710,null,783,null,-20.767088390040954,null,0,0,null,0,362.49645231780841,417.89314862962829,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2256,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",150,150,0,0,0,0,21.65,null,null,3247.5,null,3247.5,3093,0,0,0,0,43.614659820127798,0,2422.3081657896601,null,null,null,0,0,0,0,null,0,418.83685657490548,363.31506057522751,0,0,null,null,0,0,0,null,null,0,null,0,130.06493349123946,0,0,null,0,0,94.64,435.98,2047.19,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3093,-154.53000000000065,null,null,null,null,-154.49999999999963,0,31,-282.39634531894887,5.7965307948244913,3.7679014494335092,0,0,null,null,null,0,0,-0.82766464668344497,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-291.13311291652349,null,null,2422.3081657896601,null,0,0,-285,null,130.5,null,-3.4611813983401589,null,0,0,null,0,60.416075386301401,69.648858104938043,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2257,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,182.78,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,31,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2258,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",900,900,0,0,0,0,21.65,null,null,19485,null,19485,18558,0,0,0,0,261.68795892076679,0,14533.84899473796,null,null,null,0,0,0,0,null,0,2513.0211394494327,2179.8903634513649,0,0,null,null,0,0,0,null,null,0,null,0,780.38960094743675,0,0,null,0,0,214.29,987.07,4692.28,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18558,-927.0299999999952,null,null,null,null,-926.99999999999784,0,31,-1694.3780719136939,34.779184768946834,22.607408696601851,0,0,null,null,null,0,0,-4.9659878801006698,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1746.7986774991409,null,null,14533.84899473796,null,0,0,-1710,null,783,null,-20.767088390040954,null,0,0,null,0,362.49645231780841,417.89314862962829,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2509,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",150,150,0,0,0,0,21.65,null,null,3247.5,null,3247.5,3093,0,0,0,0,43.614659820127798,0,2422.3081657896601,null,null,null,0,0,0,0,null,0,418.83685657490548,363.31506057522751,0,0,null,null,0,0,0,null,null,0,null,0,130.06493349123946,0,0,null,0,0,94.64,435.98,2047.19,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3093,-154.53000000000065,null,null,null,null,-154.49999999999963,0,30,-282.39634531894887,5.7965307948244913,3.7679014494335092,0,0,null,null,null,0,0,-0.82766464668344497,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-291.13311291652349,null,null,2422.3081657896601,null,0,0,-285,null,130.5,null,-3.4611813983401589,null,0,0,null,0,60.416075386301401,69.648858104938043,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2510,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",30,30,0,0,0,0,21.65,null,null,649.5,null,649.5,618.6,0,0,0,0,8.7229319640255589,0,484.461633157932,null,null,null,0,0,0,0,null,0,83.767371314981091,72.663012115045504,0,0,null,null,0,0,0,null,null,0,null,0,26.012986698247889,0,0,null,0,0,7.14,32.9,182.78,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,618.6,-30.92999999999995,null,null,null,null,-30.899999999999928,0,30,-56.479269063789786,1.1593061589648954,0.75358028988671322,0,0,null,null,null,0,0,-0.16553292933668828,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-58.226622583304696,null,null,484.461633157932,null,0,0,-56.999999999999979,null,26.1,null,-0.69223627966800905,null,0,0,null,0,12.083215077260279,13.92977162098761,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2511,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",900,900,0,0,0,0,21.65,null,null,19485,null,19485,18558,0,0,0,0,261.68795892076679,0,14533.84899473796,null,null,null,0,0,0,0,null,0,2513.0211394494327,2179.8903634513649,0,0,null,null,0,0,0,null,null,0,null,0,780.38960094743675,0,0,null,0,0,214.29,987.07,4692.28,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,18558,-927.0299999999952,null,null,null,null,-926.99999999999784,0,30,-1694.3780719136939,34.779184768946834,22.607408696601851,0,0,null,null,null,0,0,-4.9659878801006698,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1746.7986774991409,null,null,14533.84899473796,null,0,0,-1710,null,783,null,-20.767088390040954,null,0,0,null,0,362.49645231780841,417.89314862962829,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[85,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",0,0,2.15,2.15,2.15,2.15,null,1577.77,347.07,null,4138.4059999999999,4138.4059999999999,3961.9555,0,66.475275516726839,0,0,17.99542032950065,0,2776.724215093222,716.3864443905361,38.26302641826171,0,0,0,35.929023280155526,29.639747622397046,null,1.4471894632080535,174.53742099165993,166.81539545348554,0,0,0,0,0,25.127799546990264,10.845077815655676,0,1.6377285621852851,0,null,-10.172374422618361,56.763948786004164,39.630368328980992,1.3476494742508076,10.228009670733966,29.145256832739904,17.346539163438194,0,0,0,0,null,null,null,null,null,null,null,null,null,796.73772869724189,null,null,null,null,null,null,null,null,null,null,null,null,3961.9555,-176.48050000000057,null,null,null,null,-209.9259999999997,33.475499999999982,null,-257.53850613223267,2.4155265224283653,1.7300245393683724,0,0,0,0,0,0,0,-0.34149465501650411,96.824077729448504,1.3823790373633056,0.18214319724869044,5.3562904401360001,3.9391624940904535,0,-1.3649493741814958,null,0,0,11.290878250271618,-8.2258959750447502E-6,-0.72143903398039377,-2.5363585366156238E-2,0,-371.41884300900841,null,null,null,2776.724215093222,16.269852860752081,-1.0766863026861131,-303.30049999999994,40.699500000000008,93.374499999999998,-7.2239999999999993,-3.9675984820419217,-9.1464868314250136,-0.50598199461175797,-1.7206157746463783E-2,-0.13058644045762718,-0.37211299837749739,27.739922180370634,29.02402660563353,0,0,0,0,0,40.140779583863974,10.812779608281502,1.5381985503011621,0.4143467588474668,-5.3745678666308692,-1.4123225925084384,-34.476659816132241,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[272,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",0,0,2.2290000000000001,2.2290000000000001,2.2290000000000001,2.2290000000000001,null,1577.77,347.07,null,4290.4683599999998,4290.4683599999998,4107.5343300000004,0,68.91785540780657,0,0,18.656647402073002,0,2878.7526862524614,742.70948118442095,39.668970179676911,0,0,0,37.249205996031016,30.728836023406057,null,1.5003652620887216,180.95065646065584,172.94489137945084,0,0,0,0,0,26.051100088484329,11.243571372603025,0,1.6979055651679071,0,null,-10.546150040937828,58.84969388093176,41.086553955952859,1.3971677572581629,10.603829560960936,30.216175572175462,17.983923625722671,0,0,0,0,null,null,null,null,null,null,null,null,null,826.01320803076828,null,null,null,null,null,null,null,null,null,null,null,null,4109.3771000000006,-181.12125999999989,null,null,null,null,-217.63955999999973,34.705529999999989,31,-267.00154891569628,2.5042830783687293,1.7935928829079444,0,0,0,0,0,0,0,-0.35404259815432226,100.38179965532129,1.4331734298989822,0.18883590077550294,5.553102972587503,4.0839038136407559,0,-1.4151033279304777,null,0,0,11.705752381328111,-8.5281498343192652E-6,-0.74794772406618648,-2.6295549665656726E-2,0,-385.06632607771155,null,null,null,2878.7526862524614,16.867675361216929,-1.1162482645057423,-314.44502999999963,42.194969999999955,96.80547,-7.4894400000000001,-4.1133846588236338,-9.4825670452308639,-0.52457389115795749,-1.7838384007845477E-2,-0.13538473292095396,-0.38578598762020544,28.759203041881928,30.090490839049831,0,0,0,0,0,41.615719856945496,11.210086393888126,1.5947184040099025,0.42957159324232724,-5.5720519882419666,-1.4642172366052595,-35.743476618678493,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[456,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,0.95899999999999996,0.95899999999999996,0.95899999999999996,0.95899999999999996,null,1577.77,347.07,null,1845.92156,1845.92156,1767.2164299999999,0,29.651064753740016,0,0,8.0267944632516848,0,1238.5481498950696,319.54167449791817,17.067089458192083,0,0,0,16.026015500311232,13.220706032501752,null,0.64551381172861544,77.851807781861339,74.407425227857033,0,0,0,0,0,11.20816733282031,4.8374091280064153,0,0.73050311215613406,0,null,-4.5373521261818643,25.319361342222322,17.676987547671057,0.60111434688675558,4.5621680345273834,13.000140140743055,7.7373632826684791,0,0,0,0,null,null,null,null,null,null,null,null,null,355.38208456774635,null,null,null,null,null,null,null,null,null,null,null,null,1769.0591999999999,-76.892360000000053,null,null,null,null,-93.636759999999867,14.931629999999993,29,-114.87415227014469,1.0774371790738542,0.77167141081594082,0,0,0,0,0,0,0,-0.1523224996096868,43.188042112809853,0.6166053473634463,8.1244337749532103E-2,2.3891546660885687,1.757049689224532,0,-0.60883090690234809,null,0,0,5.0362568567490626,-3.669132205175174E-6,-0.32179536445916135,-1.1313338774950554E-2,0,-165.67007927704142,null,null,null,1238.5481498950696,7.257111113237789,-0.48025216943069005,-135.28612999999987,18.153869999999984,41.649369999999998,-3.2222399999999998,-1.7697334624547238,-4.0797585448077154,-0.22569150364310508,-7.6747466413296592E-3,-5.8247626232029989E-2,-0.16597970485768371,12.373295521383925,12.946065820838397,0,0,0,0,0,17.904654707407236,4.82300262527533,0.68610809755293689,0.18481792638824218,-2.3973072484181444,-0.62996156568167017,-15.378193843567821,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[648,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,1.042,1.042,1.042,1.042,null,1577.77,347.07,null,2005.6832800000002,2005.6832800000002,1920.1663400000002,0,32.217319576013658,0,0,8.7215013875998508,0,1345.7426195940175,347.19752328136678,18.544220245501723,0,0,0,17.413042910661424,14.364938150017545,null,0.7013820561222287,84.589764034097527,80.847275377921832,0,0,0,0,0,12.178217268820399,5.2560795739131239,0,0.7937270519986358,0,null,-4.9300530922643411,27.51071378372853,19.206904092464278,0.65313988472992635,4.9570167799557181,14.125282613820922,8.4070203759546978,0,0,0,0,null,null,null,null,null,null,null,null,null,386.13986665233762,null,null,null,null,null,null,null,null,null,null,null,null,1916.4808000000003,-89.232479999999896,null,null,null,null,-101.74087999999988,16.223939999999992,31,-124.81633646036607,1.1706877378466771,0.83845840466132415,0,0,0,0,0,0,0,-0.16550578164055807,46.925901857714109,0.6699716078756115,8.8275912340993301E-2,2.5959323900566069,1.9091196831824426,0,-0.66152430134749274,null,0,0,5.472137272922339,-3.9866900500840075E-6,-0.34964626670119525,-1.2292491140248663E-2,0,-180.00857414669153,null,null,null,1345.7426195940175,7.8852031073970563,-0.52181726855764143,-146.99493999999984,19.725059999999971,45.254060000000003,-3.5011199999999998,-1.922901217808203,-4.4328554782999374,-0.24522476203974505,-8.3389843589838433E-3,-6.3288870212487233E-2,-0.18034499735318713,13.444185540440094,14.066528243288436,0,0,0,0,0,19.454275500644776,5.2404262101531751,0.74548971600642366,0.20081363847398159,-2.6047905660601742,-0.68448378669478682,-16.709153269027812,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[860,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-04-01",0,0,2.0259999999999998,2.0259999999999998,2.0259999999999998,2.0259999999999998,null,1577.77,347.07,null,3899.7258399999996,3899.7258399999996,3733.4520199999997,0,62.641352649715607,0,0,16.957544924450378,0,2616.5782603622638,675.06927271405857,36.05622861553406,0,0,0,33.856837751439578,27.930292410686704,null,1.3637236523067517,164.47107671121071,157.19441450640076,0,0,0,0,0,23.678568317303384,10.219594257915535,0,1.5432735195290173,0,null,-9.5856886419650227,53.490121042067173,37.344709876518834,1.2699245743405283,9.638115159491635,27.464321089828392,16.346087602384085,0,0,0,0,null,null,null,null,null,null,null,null,null,750.7863434142381,null,null,null,null,null,null,null,null,null,null,null,null,3740.8231000000001,-158.93274000000019,null,null,null,null,-197.81863999999973,31.544819999999984,30,-242.68512252274627,2.2762124346231758,1.6302463798885185,0,0,0,0,0,0,0,-0.32179914933183085,91.239805339471104,1.3026511300921193,0.17163819424458016,5.0473695031234982,3.711973587454537,0,-1.2862267126007829,null,0,0,10.639683411651298,-7.7514722107707712E-6,-0.67983045713687673,-2.3900755326433654E-2,0,-349.99747717965158,null,null,null,2616.5782603622638,15.331498556224984,-1.0145890461591005,-285.80781999999994,38.352180000000075,87.98917999999999,-6.8073599999999992,-3.7387695463330601,-8.6189685211474778,-0.47679977724810307,-1.6213802602016568E-2,-0.12305494342658263,-0.35065159754084169,26.140038296479489,27.350082745587688,0,0,0,0,0,37.825683459027168,10.189158830873637,1.4494838432140251,0.39044955043021751,-5.0645927896716998,-1.3308677081032982,-32.488238505806471,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1075,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-05-01",0,0,1.762,1.762,1.762,1.762,null,1577.77,347.07,null,3391.56808,3391.56808,3246.9607400000004,0,54.478807190917529,0,0,14.747874707246579,0,2275.622356741515,587.10368140284868,31.357884906500995,0,0,0,29.445087916108857,24.290807121238881,null,1.1860222484523675,143.03950501735108,136.71103571583328,0,0,0,0,0,20.593108279905511,8.8879195865978158,0,1.3421756867769639,0,null,-8.3366156896063028,46.520036167878757,32.478469300309079,1.1044457551767084,8.3822107162015111,23.885554669436143,14.216093956268884,0,0,0,0,null,null,null,null,null,null,null,null,null,652.95436184397204,null,null,null,null,null,null,null,null,null,null,null,null,3243.2752,-148.32288000000062,null,null,null,null,-172.04167999999979,27.434339999999988,31,-211.06178967674191,1.9796082476831316,1.4178154597055936,0,0,0,0,0,0,0,-0.27986678239027007,79.350709283389961,1.1329078436437872,0.14927270397776415,4.3896668630323816,3.2282810765522711,0,-1.1186236266547773,null,0,0,9.2532685939435346,-6.7414087077111162E-6,-0.59124445482486188,-2.0786342983798445E-2,0,-304.39069831715017,null,null,null,2275.622356741515,13.333711972393102,-0.88238198387578137,-248.56533999999982,33.354660000000024,76.523660000000007,-5.9203200000000002,-3.2515853606314522,-7.4958650218469192,-0.41466989511903146,-1.410104648803218E-2,-0.10702014329597168,-0.30495958285634905,22.733833898517702,23.786202269361059,0,0,0,0,0,32.896769128729453,8.8614500789730268,1.2606073700607663,0.33957162283220305,-4.4046458516295779,-1.1574476316278464,-28.254825393500003,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1296,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-06-01",0,0,1.9590000000000001,1.9590000000000001,1.9590000000000001,1.9590000000000001,null,1577.77,347.07,null,3770.7615599999999,3770.7615599999999,3609.9864300000004,0,60.569797552217622,0,0,16.396757407205477,0,2530.0477848221499,652.74467188886524,34.863845931802182,0,0,0,32.737189118988226,27.006635159198055,null,1.3186251899649195,159.03200359193573,151.99598125273403,0,0,0,0,0,22.895515959327412,9.8816313678462659,0,1.4922373271260341,0,null,-9.2686890669345914,51.721197986875424,36.109717003011056,1.2279280558406196,9.3193818348687643,26.556073551319756,15.805521033104849,0,0,0,0,null,null,null,null,null,null,null,null,null,725.95777233390538,null,null,null,null,null,null,null,null,null,null,null,null,3611.8292000000001,-158.96236000000044,null,null,null,null,-191.27675999999977,30.501629999999988,30,-234.65950395955565,2.2009378871800891,1.5763339872663664,0,0,0,0,0,0,0,-0.31115722287317737,88.222496870692794,1.2595723414859137,0.16596210391171384,4.880452545221587,3.589218291127068,0,-1.2436910809402519,null,0,0,10.287828135945169,-7.4951303403736347E-6,-0.65734840351981028,-2.3110355224325474E-2,0,-338.42302951378952,null,null,null,2530.0477848221499,14.824484536843411,-0.98103649626143863,-276.35612999999972,37.083869999999976,85.079369999999997,-6.5822399999999996,-3.6151281052648301,-8.3339384664007454,-0.46103196625322512,-1.5677610709452349E-2,-0.11898550551464729,-0.33905551805651973,25.275584907602827,26.445613079272597,0,0,0,0,0,36.574784746413741,9.8522024430806816,1.401549283739524,0.37753734910799419,-4.8971062561534424,-1.2868557947553629,-31.413849572001425,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1428,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-06-01",0,0,0.158,7.430740000000001E-2,0.158,7.430740000000001E-2,null,1577.77,13.86,null,251.47753999999998,251.47753999999998,232.06882000000002,0,4.8851597821594606,0,0,1.3224541451446989,0,204.05694231847863,0,2.8118875228303954,0,0,0,2.6403654317509644,2.1781768020180157,null,0.10635159776133603,12.826470937991754,12.258991851930565,0,0,0,0,0,1.8466010829881219,0.79698711389469623,0,0.1203540059652442,0,null,-7.539080902723197E-2,4.1714901898551897,2.9123712539437197,9.9036566014710517E-2,0.75163978045393809,2.1418374788711185,1.2747689245689464,0,0,0,0,null,null,null,null,null,null,null,null,null,5.9048850792834866,null,null,null,null,null,null,null,null,null,null,null,null,102.81530000000001,-15.484587062000017,null,null,null,null,-15.427119999999981,-3.9815999999999998,30,-26.041529418672411,0.17751311188078134,0.12713668707916348,0,0,0,0,0,0,0,-2.5095886275631418E-2,0,0.10158878507134983,1.3385407053624704E-2,0.3936250649030173,0.2894826391006009,0,-0.10030790749798868,null,0,0,0.82974826211298414,-6.0450770433817524E-7,-5.3017380171582529E-2,-1.8639285990012383E-3,0,-27.294966137406202,null,null,null,204.05694231847863,1.195645000929688,-7.9123923639258464E-2,-22.289059999999974,-4.1222200000000004,6.8619399999999997,0.14061999999999999,-0.29157235356399269,0,-3.7183793092398963E-2,-1.264452522763385E-3,-9.5965849266535334E-3,-2.7345978485416089E-2,2.0385617230225863,2.1329284668326038,0,0,0,0,0,2.9498805461630271,0.79461357121324527,0.11303970741748075,3.0449668789720819E-2,-0.39496824322217572,-0.1037892881936433,-2.533633605092509,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,52.97,null,123.875928038,-0.94907408399999993,null,0,0,122.92685395399999,122.92685395399999,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1527,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",0,0,2.2250000000000001,2.2250000000000001,2.2250000000000001,2.2250000000000001,null,1577.77,347.07,null,4282.7690000000002,4282.7690000000002,4100.1632500000005,0,68.794180476612667,0,0,18.623167550297186,0,2873.5866877127532,741.37666919485719,39.597783153782473,0,0,0,37.182361301556305,30.67369230689927,null,1.4976728165757764,180.62593567741553,172.63453715535132,0,0,0,0,0,26.004350693978299,11.223394483643666,0,1.6948586283080276,0,null,-10.527224693174819,58.744086534353151,41.012823038131501,1.3946605024223475,10.584800705759571,30.161951838533156,17.951650994720925,0,0,0,0,null,null,null,null,null,null,null,null,null,824.53090527970369,null,null,null,null,null,null,null,null,null,null,null,null,4109.3771000000006,-173.42190000000028,null,null,null,null,-217.24899999999974,34.643249999999988,31,-266.52240750893861,2.499789075536313,1.7903742326021472,0,0,0,0,0,0,0,-0.35340725926126737,100.20166183628976,1.4306015619224919,0.18849702971085414,5.5431377810709677,4.0765751392331495,0,-1.4125638872343309,null,0,0,11.684746096211327,-8.5128458451322331E-6,-0.74660551190994795,-2.6248361599859216E-2,0,-384.37531427676453,null,null,null,2873.5866877127532,16.837405867522506,-1.1142451271984193,-313.88074999999981,42.119249999999965,96.631749999999997,-7.476,-4.1060030802527763,-9.465550325544493,-0.52363252930751703,-1.7806372551572986E-2,-0.13514178140382349,-0.38509368436741009,28.707593884337054,30.036492650016097,0,0,0,0,0,41.541039336789467,11.189969594616905,1.5918566392651563,0.42880071555144822,-5.5620527922110199,-1.4615896596889648,-35.679333995764765,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1528,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",0,0,0.29199999999999998,0.29199999999999998,0.29199999999999998,0.29199999999999998,null,1577.77,347.07,null,562.05327999999997,562.05327999999997,538.08884,0,9.0282699771554586,0,0,2.4440291796345068,0,377.11789339870734,97.29527523815652,5.1966528902941489,0,0,0,4.8796626966536802,4.0254913049953194,null,0.19654852244500073,23.704617176541721,22.65585835926408,0,0,0,0,0,3.4127057989400731,1.4729128940332361,0,0.22242639077121079,0,null,-1.3815503866997958,7.7093363002387045,5.3823570009592796,0.18302960301452828,1.3891064296996829,3.9583325558883962,2.3559020631274201,0,0,0,0,null,null,null,null,null,null,null,null,null,108.2081008277184,null,null,null,null,null,null,null,null,null,null,null,null,534.40329999999994,-27.67998,null,null,null,null,-28.510879999999961,4.5464399999999978,31,-34.977322693307912,0.32806220676701159,0.23496147232351916,0,0,0,0,0,0,0,-4.6379739192939251E-2,13.150060789301847,0.18774636228376052,2.4737587719357051E-2,0.72745898070684145,0.53499323175554014,0,-0.18537917081906752,null,0,0,1.5334588135252618,-1.1171914540142325E-6,-9.7981487405709666E-2,-3.4447288032174728E-3,0,-50.443861469130439,null,null,null,377.11789339870734,2.209673039692841,-0.14622902343457911,-41.192439999999927,5.5275600000000038,12.681559999999999,-0.98111999999999988,-0.53885523570056648,-1.2422205371051647,-6.8719415082155039E-2,-2.3368363078918254E-3,-1.7735460750524252E-2,-5.0538137454060106E-2,3.7674685007759185,3.941867799462786,0,0,0,0,0,5.4516779713898984,1.4685263467991621,0.20890882636648339,5.6274071434167586E-2,-0.72994131025870512,-0.19181311488951813,-4.6824114727026105,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1667,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-07-01",0,0,0.126,5.9257800000000006E-2,0.126,5.9257800000000006E-2,null,1577.77,13.86,null,200.54538000000002,200.54538000000002,185.06754000000001,0,3.8957603326081776,0,0,1.0546153309381776,0,162.72895400081208,0,2.2423913156748725,0,0,0,2.1056078759533006,1.737027069963734,null,8.4812033657774302E-2,10.228704672069373,9.7761580591345005,0,0,0,0,0,1.4726059269398948,0.63557200221982102,0,9.5978511086207405E-2,0,null,-6.0121784414121693E-2,3.3266314172262907,2.3225239113728398,7.8978527328186859E-2,0.59940893884301383,1.7080476097326642,1.0165878765549827,0,0,0,0,null,null,null,null,null,null,null,null,null,4.7089589872767048,null,null,null,null,null,null,null,null,null,null,null,null,88.127399999999994,-6.2190922140000282,null,null,null,null,-12.302639999999984,-3.1751999999999998,31,-20.767295612359007,0.14156108922138344,0.10138748463275071,0,0,0,0,0,0,0,-2.0013175131199823E-2,0,8.1013841259430897E-2,1.0674438536434905E-2,0.31390353277076066,0.23085324383971972,0,-7.9992381928776002E-2,null,0,0,0.66169798117870871,-4.8207576419656561E-7,-4.2279682921641859E-2,-1.4864240726212424E-3,0,-21.766871729830264,null,null,null,162.72895400081208,0.95348905137430806,-6.3098825180674667E-2,-17.774819999999998,-3.2873399999999999,5.4721799999999998,0.11214,-0.23251972499406293,0,-2.9652898288875122E-2,-1.0083608725834589E-3,-7.6529727896097795E-3,-2.1807552463053336E-2,1.6256884626635815,1.7009429545627093,0,0,0,0,0,2.3524363849148191,0.6336791770434741,9.014558945950997E-2,2.4282647262688754E-2,-0.31497467497464626,-8.2768672863285264E-2,-2.0204926217826338,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,52.97,null,98.787132486000004,-0.75685654800000002,null,0,0,98.030275938000003,98.030275938000003,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1775,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-08-01",0,0,2.117,2.117,2.117,2.117,null,1577.77,347.07,null,4074.8862800000002,4074.8862800000002,3901.1440900000002,0,65.45495733437707,0,0,17.719211552350174,0,2734.1047271406283,705.39074547663483,37.675733454632578,0,0,0,35.377554550739184,29.18481196121607,null,1.4249767877262556,171.85847452992749,164.2549731046646,0,0,0,0,0,24.742117042315531,10.678618481740962,0,1.6125913330912782,0,null,-10.016240303573522,55.892688176730616,39.022088256954774,1.3269646218553302,10.071021615322701,28.697911030190873,17.080289957673795,0,0,0,0,null,null,null,null,null,null,null,null,null,784.50873100095862,null,null,null,null,null,null,null,null,null,null,null,null,3906.6724000000004,-168.24388000000044,null,null,null,null,-206.70387999999974,32.961689999999983,31,-253.58558952648241,2.378450999060874,1.7034706743455104,0,0,0,0,0,0,0,-0.33625310914881013,95.337940722438361,1.3611611265572634,0.17934751096533841,5.274077610124607,3.8787009302276658,0,-1.3439989884382335,null,0,0,11.117576398058148,-8.0996380376063826E-6,-0.71036578369139391,-2.4974283823326893E-2,0,-365.71799565119574,null,null,null,2734.1047271406283,16.020129537773098,-1.0601604199006971,-298.64519000000001,40.074810000000092,91.941310000000001,-7.1131199999999994,-3.9067004588287091,-9.0060988940124442,-0.49821575934562407,-1.6942063232215733E-2,-0.12858209044130081,-0.36640149654193582,27.314146630625412,28.5785415461052,0,0,0,0,0,39.524665292576763,10.646816014293925,1.5145889911570047,0.40798701789771502,-5.2920744993756088,-1.3906450829490069,-33.947483177093929,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2008,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-09-01",0,0,2.3180000000000001,2.3180000000000001,2.3180000000000001,2.3180000000000001,null,1577.77,347.07,null,4461.7791200000001,4461.7791200000001,4271.5408600000001,0,71.669622626871075,0,0,19.401574104084887,0,2993.6961537609714,772.36454795221516,41.252881505828213,0,0,0,38.736500448093267,31.955783715682028,null,1.5602721747517527,188.17569388775246,179.85027286566486,0,0,0,0,0,27.091274116243461,11.692507151948773,0,1.7656999103002282,0,null,-10.967239028664821,61.199457342305891,42.727066877478116,1.4529541773550567,11.027221589191319,31.422653645716789,18.701989665511508,0,0,0,0,null,null,null,null,null,null,null,null,null,858.99444424195644,null,null,null,null,null,null,null,null,null,null,null,null,4275.2263999999996,-186.58272000000125,null,null,null,null,-226.32951999999972,36.091259999999984,30,-277.66244521605358,2.6042746413901909,1.8652078522120519,0,0,0,0,0,0,0,-0.36817888852477054,104.38986612877295,1.4903974923758803,0.19637578196393712,5.7748284838303476,4.2469668192100833,0,-1.471605883419862,null,0,0,12.173142225176562,-8.8686636630086468E-6,-0.77781194454258618,-2.734548412965121E-2,0,-400.44133864878211,null,null,null,2993.6961537609714,17.541171595917827,-1.1608180695936809,-327.0002599999998,43.879740000000034,100.67074,-7.7884799999999998,-4.2776247820333992,-9.8611890582526431,-0.54551919233025825,-1.8550638909908396E-2,-0.14079040417710689,-0.40118973499490185,29.907506797255412,31.291950545050476,0,0,0,0,0,43.277361430417074,11.657685177672802,1.6583926695805087,0.44672362186438519,-5.7945340999304022,-1.5226808229928182,-37.170649978509083,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2147,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-09-01",0,0,0.25700000000000001,6.3838800000000015E-2,0.25700000000000001,6.3838800000000015E-2,null,1577.77,13.86,null,409.04891000000003,409.04891000000003,377.47903000000002,0,7.9461143292087435,0,0,2.1510804765961242,0,331.91540617625958,0,4.5737664137177951,0,0,0,4.2947716199999864,3.5429837855609496,null,0.17298962420673011,20.863310323189118,19.940258898393388,0,0,0,0,0,3.003648597012325,1.2963651156388414,0,0.19576569324726431,0,null,-0.12262935392404187,6.7852720176758474,4.7372114700223795,0.16109112320114305,1.2226039466877348,3.4838748865182119,2.0735165418621473,0,0,0,0,null,null,null,null,null,null,null,null,null,9.6047814264294686,null,null,null,null,null,null,null,null,null,null,null,null,88.127399999999994,-13.510349244000054,null,null,null,null,-25.093479999999968,-6.4763999999999999,30,-42.358690256954468,0.28873968198329791,0.20679828214775497,0,0,0,0,0,0,0,-4.082052387871693E-2,0,0.16524251748947427,2.1772465903680677E-2,0.6402635549371869,0.47086733068895192,0,-0.16315906472774078,null,0,0,1.3496538187533984,-9.8328151931781349E-7,-8.6237131038587211E-2,-3.0318332274893445E-3,0,-44.397508210844265,null,null,null,331.91540617625958,1.9448149698666444,-0.12870157199550292,-36.254989999999999,-6.7051299999999996,11.16151,0.22873000000000002,-0.47426642320220935,0,-6.0482498890800845E-2,-2.0567360655075312E-3,-1.5609634975632647E-2,-4.4480483992100854E-2,3.3158883722582573,3.4693836454175897,0,0,0,0,0,4.7982234200246712,1.292504353175975,0.18386838484995288,4.9528891638976266E-2,-0.64244834498796966,-0.16882181687193887,-4.1211635222074356,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,75.16,null,285.903686956,-2.1904480079999997,null,0,0,283.71323894800003,283.71323894800003,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2254,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-10-01",0,0,1.004,1.004,1.004,1.004,null,1577.77,347.07,null,1932.53936,1932.53936,1850.1410799999999,0,31.04240772967151,0,0,8.4034427957296067,0,1296.6656334667884,334.53580938051078,17.867943499504538,0,0,0,16.778018313151698,13.841072843203087,null,0.67580382374924919,81.50491659331469,77.898910248976506,0,0,0,0,0,11.734098021013128,5.0643991287992094,0,0.76478115182977957,0,null,-4.7502622885157368,26.50744399123171,18.50646037316136,0.6293209637896795,4.7762426555427453,13.610157144219006,8.100430381438116,0,0,0,0,null,null,null,null,null,null,null,null,null,372.05799051722352,null,null,null,null,null,null,null,null,null,null,null,null,1842.77,-89.799359999999979,null,null,null,null,-98.030559999999866,15.632279999999993,31,-120.26449309616834,1.127994710938637,0.80788122675620855,0,0,0,0,0,0,0,-0.15947006215654547,45.214592576914583,0.64553886209895772,8.5056637226830323E-2,2.5012630706495536,1.8394972763101478,0,-0.63739961473405415,null,0,0,5.2725775643128863,-3.8413021243854928E-6,-0.33689525121689456,-1.184420451517243E-2,0,-173.44396203769509,null,null,null,1296.6656334667884,7.5976429173000426,-0.5027874641380734,-141.63427999999993,19.005719999999979,43.603720000000003,-3.37344,-1.8527762213814185,-4.2711966412794018,-0.23628182446056048,-8.0348755243951804E-3,-6.0980830799747768E-2,-0.17376811645163134,12.953898543763776,13.553545447467936,0,0,0,0,0,18.744810559162527,5.0493166170765713,0.71830295093133334,0.19349030041063101,-2.5097982037662305,-0.65952180598998655,-16.099798351347335,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2399,"Sistema de Compensação GD III - SCEE","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-10-01",0,0,0.111,8.3427600000000005E-2,0.111,8.3427600000000005E-2,null,1577.77,13.86,null,176.67093,176.67093,163.03569000000002,0,3.4319793406310137,0,0,0.92906588677887081,0,143.35645947690588,0,1.9754399685707209,0,0,0,1.8549402716731458,1.5302381330632895,null,7.4715362984229747E-2,9.0110017349182581,8.6123297187613463,0,0,0,0,0,1.2972956975422882,0.55990866862222333,0,8.4552497861658901E-2,0,null,-5.2964429126726262E-2,2.9306038675564943,2.0460329695427397,6.9576321693878909E-2,0.52805073183789319,1.5047086085740136,0.89556551029843712,0,0,0,0,null,null,null,null,null,null,null,null,null,4.1483686316485251,null,null,null,null,null,null,null,null,null,null,null,null,117.50320000000001,-15.312670987999965,null,null,null,null,-10.838039999999985,-2.7972000000000001,31,-18.294998515649599,0.12470857859978857,8.9317545985995395E-2,0,0,0,0,0,0,0,-1.7630654282247415E-2,0,7.1369336347593904E-2,9.4036720440021648E-3,0.27653406458376573,0.20337071481118163,0,-7.046947931820724E-2,null,0,0,0.58292441199076728,-4.2468579231069725E-7,-3.7246387335732378E-2,-1.309468825880622E-3,0,-19.175577476279038,null,null,null,143.35645947690588,0.83997845002022387,-5.5587060278213252E-2,-15.658770000000008,-2.8959900000000003,4.8207300000000002,9.8790000000000003E-2,-0.20483880535192611,0,-2.6122791349723323E-2,-8.8831791156161863E-4,-6.7419046003705206E-3,-1.9211415265070798E-2,1.432154121870298,1.4984497456861963,0,0,0,0,0,2.0723844343297215,0.55824117977639387,7.9413971666711158E-2,2.1391855921892473E-2,-0.27747768985861709,-7.2915259427179913E-2,-1.7799577858561295,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,24.84,null,40.810736411999997,-0.31267101599999997,null,0,0,40.498065395999994,40.498065395999994,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2507,"PROJETADO","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-11-01",0,0,1.004,1.004,1.004,1.004,null,1577.77,347.07,null,1932.53936,1932.53936,1850.1410799999999,0,31.04240772967151,0,0,8.4034427957296067,0,1296.6656334667884,334.53580938051078,17.867943499504538,0,0,0,16.778018313151698,13.841072843203087,null,0.67580382374924919,81.50491659331469,77.898910248976506,0,0,0,0,0,11.734098021013128,5.0643991287992094,0,0.76478115182977957,0,null,-4.7502622885157368,26.50744399123171,18.50646037316136,0.6293209637896795,4.7762426555427453,13.610157144219006,8.100430381438116,0,0,0,0,null,null,null,null,null,null,null,null,null,372.05799051722352,null,null,null,null,null,null,null,null,null,null,null,null,1842.77,-89.799359999999979,null,null,null,null,-98.030559999999866,15.632279999999993,30,-120.26449309616834,1.127994710938637,0.80788122675620855,0,0,0,0,0,0,0,-0.15947006215654547,45.214592576914583,0.64553886209895772,8.5056637226830323E-2,2.5012630706495536,1.8394972763101478,0,-0.63739961473405415,null,0,0,5.2725775643128863,-3.8413021243854928E-6,-0.33689525121689456,-1.184420451517243E-2,0,-173.44396203769509,null,null,null,1296.6656334667884,7.5976429173000426,-0.5027874641380734,-141.63427999999993,19.005719999999979,43.603720000000003,-3.37344,-1.8527762213814185,-4.2711966412794018,-0.23628182446056048,-8.0348755243951804E-3,-6.0980830799747768E-2,-0.17376811645163134,12.953898543763776,13.553545447467936,0,0,0,0,0,18.744810559162527,5.0493166170765713,0.71830295093133334,0.19349030041063101,-2.5097982037662305,-0.65952180598998655,-16.099798351347335,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2652,"PROJETADO","Verde","A3a","Comercial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-11-01",0,0,0.111,8.3427600000000005E-2,0.111,8.3427600000000005E-2,null,1577.77,13.86,null,176.67093,176.67093,163.03569000000002,0,3.4319793406310137,0,0,0.92906588677887081,0,143.35645947690588,0,1.9754399685707209,0,0,0,1.8549402716731458,1.5302381330632895,null,7.4715362984229747E-2,9.0110017349182581,8.6123297187613463,0,0,0,0,0,1.2972956975422882,0.55990866862222333,0,8.4552497861658901E-2,0,null,-5.2964429126726262E-2,2.9306038675564943,2.0460329695427397,6.9576321693878909E-2,0.52805073183789319,1.5047086085740136,0.89556551029843712,0,0,0,0,null,null,null,null,null,null,null,null,null,4.1483686316485251,null,null,null,null,null,null,null,null,null,null,null,null,117.50320000000001,-15.312670987999965,null,null,null,null,-10.838039999999985,-2.7972000000000001,30,-18.294998515649599,0.12470857859978857,8.9317545985995395E-2,0,0,0,0,0,0,0,-1.7630654282247415E-2,0,7.1369336347593904E-2,9.4036720440021648E-3,0.27653406458376573,0.20337071481118163,0,-7.046947931820724E-2,null,0,0,0.58292441199076728,-4.2468579231069725E-7,-3.7246387335732378E-2,-1.309468825880622E-3,0,-19.175577476279038,null,null,null,143.35645947690588,0.83997845002022387,-5.5587060278213252E-2,-15.658770000000008,-2.8959900000000003,4.8207300000000002,9.8790000000000003E-2,-0.20483880535192611,0,-2.6122791349723323E-2,-8.8831791156161863E-4,-6.7419046003705206E-3,-1.9211415265070798E-2,1.432154121870298,1.4984497456861963,0,0,0,0,0,2.0723844343297215,0.55824117977639387,7.9413971666711158E-2,2.1391855921892473E-2,-0.27747768985861709,-7.2915259427179913E-2,-1.7799577858561295,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,24.84,null,40.810736411999997,-0.31267101599999997,null,0,0,40.498065395999994,40.498065395999994,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[823,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-04-01",138,138,29.263000000000002,29.263000000000002,29.263000000000002,29.263000000000002,21.65,105.42,207.59,2987.7,9159.6116300000012,12147.31163,12564.387560000001,0,904.77487788184999,0,0,40.125487034517576,0,2228.5235125264871,5668.9065771228279,520.78648468725237,0,0,0,88.049049824048709,403.4176440345139,null,19.697258261328965,385.32990804891307,334.24985572920929,0,0,0,0,0,342.00688285747731,147.60907540443353,0,22.290628332664184,0,null,-86.340991808400858,119.65973881194029,539.39696205161442,18.342449565116922,139.21034743938981,396.68727939370598,236.09850025101952,0,0,0,0,null,null,null,null,null,null,null,null,null,6762.5436155726557,null,null,null,null,null,null,null,null,null,null,null,null,12563.391200000002,416.04957000000104,null,null,null,null,92.256630000000484,324.81929999999983,30,-138.19155183908879,5.332808331238482,3.4664693334789263,0,0,0,0,0,0,0,-0.76145147494877108,766.18793580231159,18.815143149005792,2.4790959912039234,72.902849837069539,53.614749797473905,0,-18.577913272871115,null,0,0,153.67673034311554,-2.0158697935812597E-5,-9.8192885820318168,-0.34521609235806139,0,-1092.7891306543358,null,null,2228.5235125264871,0,221.44404849497127,-14.654451756048246,-526.15226000000018,371.05484000000013,618.40889000000004,-46.235540000000007,-3.1842868864728189,-72.377945956730684,-6.8867679573599423,-0.2341878112254743,-1.7773725614472302,-5.0647175216375384,55.582789355397288,64.076949456543005,0,0,0,0,0,546.34401533144728,147.16947426843797,20.935955431378098,5.6395484670481038,-73.151618363357841,-19.222695825383454,-469.25139358115246,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1034,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-05-01",227,227,32.970999999999997,32.970999999999997,32.970999999999997,32.970999999999997,21.65,105.42,207.59,4914.5499999999993,10320.252709999999,15234.80271,15631.068520000001,0,1019.4215390986049,0,0,66.003518527793403,0,3665.7596908950186,6387.2302482423784,586.7768576913985,0,0,0,99.206001495017915,454.53586923630371,null,22.193155251829175,633.83977628335697,549.81679167051095,0,0,0,0,0,385.34357156456559,166.31305146975967,0,25.11513880177257,0,null,-97.281510471065317,196.83159935007569,607.74552287201504,20.66667479791785,156.85009621105561,446.95268048012429,266.01522918963752,0,0,0,0,null,null,null,null,null,null,null,null,null,7619.4452226034919,null,null,null,null,null,null,null,null,null,null,null,null,15630.736399999998,395.90369000000101,null,null,null,null,30.287710000000658,365.97809999999976,31,-290.33676824909526,8.7720832695009676,5.7020908601427891,0,0,0,0,0,0,0,-1.2525324986476249,863.27384175710085,21.199264763211886,2.7932294681332905,82.140582372894755,60.408430973328564,0,-20.931974798203839,null,0,0,173.14955664637466,-2.2713065291668499E-5,-11.063519250868694,-0.38895942935234018,0,-1370.0595069588135,null,null,3665.7596908950186,0,249.50386914970088,-16.511360039936648,-728.69841999999949,418.07228000000026,758.98613,-52.094179999999994,-5.2379211828210828,-81.549166392350983,-7.7594103927182658,-0.26386243119007319,-2.0025886178271746,-5.7064826369788211,91.429660751269452,105.40193859880625,0,0,0,0,0,615.57285751608333,165.81774719286017,23.588811349757957,6.3541520864929426,-82.420873084040295,-21.658459626788698,-528.71160502218413,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1260,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-06-01",225,225,10.356,10.356,10.356,10.356,21.65,105.42,207.59,4871.25,3241.5315600000004,8112.7815599999994,8078.9347200000002,0,320.19439686103402,0,0,65.421989730191697,0,3633.4622486844901,2006.1920005701397,184.30321004070618,0,0,0,31.16003007134772,142.76708203606688,null,6.9707414330151636,628.25528486235817,544.97259086284123,0,0,0,0,0,121.03418237610754,52.237965515781482,0,7.8885195302282849,0,null,-30.555558595079088,195.09740023685919,190.88934623950104,6.4912827699262152,49.26570611633533,140.3852463999323,83.553841663519052,0,0,0,0,null,null,null,null,null,null,null,null,null,2393.2235820958349,null,null,null,null,null,null,null,null,null,null,null,null,8080.2631999999994,-32.548360000000685,null,null,null,null,-148.7984399999994,114.95159999999994,30,-380.55637708009999,8.6947961922367085,5.6518521741504628,0,0,0,0,0,0,0,-1.2414969700251675,271.14931015851903,6.6585661911322731,0.87733718637555391,25.799880836301554,18.973938041302659,0,-6.5746119623365189,null,0,0,54.385272167354827,-7.1340421605725624E-6,-3.4749872725120809,-0.12216990234972691,0,-728.6433416258144,null,null,3633.4622486844901,0,78.367719174859801,-5.186122488659251,-520.91111999999953,131.31407999999988,372.11268000000001,-16.362480000000001,-5.1917720975102384,-25.614120504661276,-2.4371858307904026,-8.2877660289478572E-2,-0.62900147785078475,-1.7923731214871457,90.624113079452101,104.47328715740707,0,0,0,0,0,193.34786668395134,52.082393313192199,7.4091089241482955,1.9958023416857518,-25.887918524106652,-6.8027966362871481,-166.06525072365835,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1491,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-07-01",291,291,9.2479999999999993,9.2479999999999993,9.2479999999999993,9.2479999999999993,21.65,105.42,207.59,6300.15,2894.7164799999996,9194.8664799999988,9071.8657600000006,0,285.93644092032082,0,0,84.612440051047926,0,4699.2778416319406,1791.5472789950418,164.58440386794618,0,0,0,27.826183671284639,127.49227256368738,null,6.2249340259293389,812.54350175531658,704.83121751594138,0,0,0,0,0,108.08460009793765,46.648967274038924,0,7.0445180200416351,0,null,-27.28638527300998,252.32597097300453,170.4658820029843,5.7967731804053342,43.994713225557078,125.36527218101331,74.614322876035544,0,0,0,0,null,null,null,null,null,null,null,null,null,2137.1699195850015,null,null,null,null,null,null,null,null,null,null,null,null,9072.5300000000007,-122.36647999999877,null,null,null,null,-225.65351999999922,102.65279999999994,31,-509.41546775695269,11.245269741959532,7.3097288119010955,0,0,0,0,0,0,0,-1.605669414565881,242.13874279123047,5.9461587616445826,0.78346990146785611,23.039522786222165,16.943895230394659,0,-5.8711868895024963,null,0,0,48.566531190005549,-6.3707630282294758E-6,-3.103194505232878,-0.10909880812381978,0,-825.50653192958112,null,null,4699.2778416319406,0,69.983069421504766,-4.6312534545307784,-636.31695999999897,117.26464000000007,410.66343999999998,-14.611839999999999,-6.7146919127799265,-22.873637159821115,-2.1764285982183895,-7.4010486901998629E-2,-0.5617039076056447,-1.6006051204628351,117.20718624942471,135.11878472357981,0,0,0,0,0,172.6613626007321,46.510039915063871,6.6164000898535562,1.7822692213122664,-23.118141223535957,-6.074957830473501,-148.29774417655392,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1739,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-08-01",320,320,21.893999999999998,21.893999999999998,21.893999999999998,21.893999999999998,21.65,105.42,207.59,6928,6853.040939999999,13781.040939999999,13869.835279999999,0,676.93473588986853,0,0,93.044607616272629,0,5167.590753684608,4241.3642005101037,389.64218623321949,0,0,0,65.876564154315076,301.82913229988878,null,14.737100515105638,893.5186273597983,775.072129227152,0,0,0,0,0,255.88281082874644,110.43820171905367,0,16.67740890255099,0,null,-64.598628802690371,277.47185811464414,403.56617869521392,13.723459343835898,104.15443894467417,296.79360609116623,176.64424578805387,0,0,0,0,null,null,null,null,null,null,null,null,null,5059.6018835849945,null,null,null,null,null,null,null,null,null,null,null,null,13868.506799999999,87.435859999999593,null,null,null,null,-154.22905999999912,243.02339999999987,31,-511.45702211612661,12.365932362292369,8.0381897587916455,0,0,0,0,0,0,0,-1.7656845795913512,573.24671655181646,14.077119369317302,1.8548107723548046,54.544475765738355,40.113499370054171,0,-13.899628650385836,null,0,0,114.97790158671938,-1.5082340581784592E-5,-7.3465982371938594,-0.25828387814261511,0,-1238.2928154988608,null,null,5167.590753684608,0,165.68007373642143,-10.964172051632431,-805.48387999999966,277.61592000000002,651.25482,-34.59252,-7.3838536497914902,-54.151753025207988,-5.1525440883859668,-0.17521470590747815,-1.329795129013623,-3.7893218541753151,128.88762749077631,148.58423062386782,0,0,0,0,0,408.7638270740083,110.10930081103032,15.663869330369135,4.2193990410262501,-54.730599475356428,-14.382042251339413,-351.0846465183252,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1970,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",320,320,13.436,13.436,13.436,13.436,21.65,105.42,207.59,6928,4205.6023599999999,11133.602359999999,11060.76432,0,415.42409388034503,0,0,93.044607616272629,0,5167.590753684608,2602.8578331074159,239.1172199794253,0,0,0,40.427400930728851,185.22774374629151,null,9.0439244779829799,893.5186273597983,775.072129227152,0,0,0,0,0,157.0312161457494,67.77417001448822,0,10.234660912335576,0,null,-39.643152306245909,277.47185811464414,247.66215296194821,8.4218689935041162,63.917924621386781,182.13752130450854,108.40376753486306,0,0,0,0,null,null,null,null,null,null,null,null,null,3104.9973009887635,null,null,null,null,null,null,null,null,null,null,null,null,11062.0928,-71.539559999999256,null,null,null,null,-221.97763999999916,149.13959999999992,30,-546.6073307022607,12.365932362292369,8.0381897587916455,0,0,0,0,0,0,0,-1.7656845795913512,351.79240356217269,8.638904533029482,1.1382679061550736,33.473078304031276,24.617017335162473,0,-8.5299812983732295,null,0,0,70.560111707278821,-9.2557928255132538E-6,-4.5084906328189049,-0.15850471301380153,0,-999.85523536181915,null,null,5167.590753684608,0,101.6752293195651,-6.7285382152979594,-729.1927199999991,170.36847999999998,507.21508,-21.22888,-7.3838536497914902,-33.232070596816236,-3.1620344556295725,-0.10752648161929647,-0.81607414604124606,-2.3254466261395605,128.88762749077631,148.58423062386782,0,0,0,0,0,250.85186720409135,67.572328752032675,9.612667777602983,2.5893781636625879,-33.587299467931359,-8.8260308618341199,-215.45507036723384,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2212,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",320,320,6.8609999999999998,6.8609999999999998,6.8609999999999998,6.8609999999999998,21.65,105.42,207.59,6928,2147.5616099999997,9075.5616100000007,8877.0753199999999,0,212.13342573035479,0,0,93.044607616272629,0,5167.590753684608,1329.1312587786529,122.10354616543889,0,0,0,20.643971255264262,94.585259738263318,null,4.6182171660792815,893.5186273597983,775.072129227152,0,0,0,0,0,80.186898926465219,34.608408787541208,0,5.2262584489084842,0,null,-20.243500146855702,277.47185811464414,126.46695679308773,4.3005688571324612,32.639243884142203,93.007259129966727,55.355630325743931,0,0,0,0,null,null,null,null,null,null,null,null,null,1585.545287442982,null,null,null,null,null,null,null,null,null,null,null,null,8876.7432000000008,-198.84841000000051,null,null,null,null,-274.64338999999921,76.157099999999957,31,-573.93214495549319,12.365932362292369,8.0381897587916455,0,0,0,0,0,0,0,-1.7656845795913512,179.6403454033989,4.4113965466742542,0.58124859363872794,17.092794748731663,12.570508777653302,0,-4.3557756540740371,null,0,0,36.031030546564452,-4.7264062636998005E-6,-2.3022294009951167,-8.0939329859161191E-2,0,-814.50088570456569,null,null,5167.590753684608,0,51.919749059358153,-3.4358812663857776,-669.88621999999918,86.997480000000124,395.24282999999997,-10.84038,-7.3838536497914902,-16.969725838401025,-1.6146709139680333,-5.4907650371389775E-2,-0.41672258975803728,-1.1874731543572137,128.88762749077631,148.58423062386782,0,0,0,0,0,128.0957621976236,34.505339949962504,4.9086419784261732,1.3222479592802185,-17.151120992071824,-4.5069513056746011,-110.02063395278293,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2465,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",320,320,6.8609999999999998,6.8609999999999998,6.8609999999999998,6.8609999999999998,21.65,105.42,207.59,6928,2147.5616099999997,9075.5616100000007,8877.0753199999999,0,212.13342573035479,0,0,93.044607616272629,0,5167.590753684608,1329.1312587786529,122.10354616543889,0,0,0,20.643971255264262,94.585259738263318,null,4.6182171660792815,893.5186273597983,775.072129227152,0,0,0,0,0,80.186898926465219,34.608408787541208,0,5.2262584489084842,0,null,-20.243500146855702,277.47185811464414,126.46695679308773,4.3005688571324612,32.639243884142203,93.007259129966727,55.355630325743931,0,0,0,0,null,null,null,null,null,null,null,null,null,1585.545287442982,null,null,null,null,null,null,null,null,null,null,null,null,8876.7432000000008,-198.84841000000051,null,null,null,null,-274.64338999999921,76.157099999999957,30,-573.93214495549319,12.365932362292369,8.0381897587916455,0,0,0,0,0,0,0,-1.7656845795913512,179.6403454033989,4.4113965466742542,0.58124859363872794,17.092794748731663,12.570508777653302,0,-4.3557756540740371,null,0,0,36.031030546564452,-4.7264062636998005E-6,-2.3022294009951167,-8.0939329859161191E-2,0,-814.50088570456569,null,null,5167.590753684608,0,51.919749059358153,-3.4358812663857776,-669.88621999999918,86.997480000000124,395.24282999999997,-10.84038,-7.3838536497914902,-16.969725838401025,-1.6146709139680333,-5.4907650371389775E-2,-0.41672258975803728,-1.1874731543572137,128.88762749077631,148.58423062386782,0,0,0,0,0,128.0957621976236,34.505339949962504,4.9086419784261732,1.3222479592802185,-17.151120992071824,-4.5069513056746011,-110.02063395278293,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[824,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,251.68,1159.33,4753.33,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1035,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,277.52999999999997,1278.44,6003.08,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1261,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,143.26,659.95,3098.9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1492,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,234.01,1077.97,5061.6899999999996,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1740,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,355.82,1638.98,7696.05,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1971,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,321.3,1480.09,6949.94,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2213,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,261.85000000000002,1206.19,5663.84,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2466,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,261.85000000000002,1206.19,5663.84,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[822,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-04-01",129,129,4.0679999999999996,4.0679999999999996,4.0679999999999996,4.0679999999999996,60.65,105.42,347.07,7823.8499999999995,1840.7293199999997,9664.5793199999989,9200.6427600000006,0,125.77740502420686,0,0,44.896412663434923,0,6927.3704655715119,1355.4697933863724,72.397205334645875,0,0,0,12.240150862325464,56.08115968740055,null,2.7382170866652844,435.43938393590719,416.16712208294922,0,0,0,0,0,47.54413421263088,20.519896071668505,0,3.0987347864975532,0,null,-19.247078674982092,141.6146162111732,74.984343424323114,2.5498781680243185,19.352345739788731,55.145537114226009,32.821265728775153,0,0,0,0,null,null,null,null,null,null,null,null,null,1507.5018978327346,null,null,null,null,null,null,null,null,null,null,null,null,9201.5949000000001,-463.01441999999952,null,null,null,null,-527.27531999999951,63.338759999999965,30,-649.41522914539973,6.0263029832290727,4.3160244995645485,0,0,0,0,0,0,0,-0.85198815438863562,183.2001619550681,2.6155897320901964,0.34463187274775464,10.134599772313123,7.4532618725395139,0,-2.5826111879861742,null,0,0,21.363391963769729,-2.8023641860386306E-6,-1.3650297628987289,-4.7990262916057347E-2,0,-867.1801435388287,null,null,6927.3704655715119,0,30.784075087227659,-2.0371906415474932,-738.45335999999793,77.007240000000095,211.17804000000001,-13.668479999999999,-9.8983631123164741,-17.306003921040446,-0.95736500189796814,-3.2555651029123098E-2,-0.24708169292168716,-0.70407240809286475,69.204904914360029,72.409711296813157,0,0,0,0,0,75.950088998678439,20.458784858832161,2.9104147454070359,0.78398261162395111,-10.169182363467158,-2.6722457238717787,-65.233047503267883,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1033,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-05-01",129,129,2.3450000000000002,2.3450000000000002,2.3450000000000002,2.3450000000000002,60.65,105.42,347.07,7823.8499999999995,1061.08905,8884.939049999999,8380.3741499999996,0,72.504428412429974,0,0,44.896412663434923,0,6927.3704655715119,781.36102888177084,41.733393930615684,0,0,0,7.0558391770288154,32.328003802102828,null,1.5784461819641329,435.43938393590719,416.16712208294922,0,0,0,0,0,27.406832529159153,11.828701152424449,0,1.7862667341044156,0,null,-11.094985126065145,141.6146162111732,43.224750572772301,1.4698781474968112,11.155666361800536,31.788663847802361,18.919829924773289,0,0,0,0,null,null,null,null,null,null,null,null,null,868.99998781164288,null,null,null,null,null,null,null,null,null,null,null,null,8382.7545000000009,-502.21454999999878,null,null,null,null,-541.07654999999954,36.511649999999989,31,-667.36013505025312,6.0263029832290727,4.3160244995645485,0,0,0,0,0,0,0,-0.85198815438863562,105.60579640723574,1.5077576012171878,0.19866316165031606,5.8420935265669343,4.2964353714614489,0,-1.4887471081188792,null,0,0,12.314934649714857,-1.6154238000609666E-6,-0.78687187659722291,-2.7664003573784068E-2,0,-796.91042485247385,null,null,6927.3704655715119,0,17.745490678355178,-1.1743392464181106,-722.91189999999892,44.390849999999915,181.83535000000001,-7.8792,-9.8983631123164741,-9.9760519161356562,-0.55187338482073145,-1.8766716239747711E-2,-0.14243032691773758,-0.40586278195127046,69.204904914360029,72.409711296813157,0,0,0,0,0,43.781454941470251,11.793473572753546,1.6777095816075467,0.45192704627781849,-5.8620286731392568,-1.5404169671778085,-37.603612683176792,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1259,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-06-01",72,72,0.53800000000000003,0.53800000000000003,0.53800000000000003,0.53800000000000003,60.65,105.42,347.07,4366.8,243.43961999999999,4610.2396200000003,4310.4456599999994,0,16.634278245580948,0,0,25.058462881917166,0,3866.4393296213088,179.26321259632951,9.5746549828022331,0,0,0,1.6187810137490417,7.4168298701626103,null,0.36213392149113155,243.03593522004121,232.279323953274,0,0,0,0,0,6.2877935610608207,2.7137915650338393,0,0.40981300765380624,0,null,-2.5454592741249664,79.040716024840847,9.9168084469729205,0.33722577541717885,2.5593810245836628,7.2930921748902646,4.3406688697347677,0,0,0,0,null,null,null,null,null,null,null,null,null,199.36972001819353,null,null,null,null,null,null,null,null,null,null,null,null,4311.3978000000006,-298.8718200000003,null,null,null,null,-308.17061999999976,8.3766599999999976,30,-380.50828268326416,3.3635179441278638,2.4089439067336684,0,0,0,0,0,0,0,-0.47552827221691274,24.228536659741081,0.34591624283788747,4.5578158195253737E-2,1.3403182589735643,0.9857067078235664,0,-0.34155477363238962,null,0,0,2.8253453482075042,-3.7061748603406386E-7,-0.18052753501463004,-6.3467948497636928E-3,0,-413.34988720217012,null,null,3866.4393296213088,0,4.0712469018998236,-0.2694219678349441,-396.53276000000079,10.184340000000015,88.362140000000011,-1.80768,-5.5246677836184972,-2.2887487978170502,-0.12661316888424456,-4.3055408686500079E-3,-3.2676979054048108E-2,-9.3114787500973767E-2,38.625993440573041,40.414722584267807,0,0,0,0,0,10.044529960985498,2.7057095019792783,0.38490735816838384,0.10368304942322659,-1.3448918661615856,-0.35340909524164621,-8.6271827818972771,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1490,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",193,193,0.624,0.624,0.624,0.624,60.65,105.42,347.07,11705.449999999999,282.35375999999997,11987.803759999999,11164.89768,0,19.293289266250021,0,0,67.170601891805745,0,10364.205425234897,207.91867037195095,11.105176039532703,0,0,0,1.8775452650174755,8.6024197750584914,null,0.42002150001945365,651.47132635372157,622.63763226363722,0,0,0,0,0,7.2929055429404306,3.1475946776600661,0,0.47532215014121759,0,null,-2.9523542510297007,211.87303045547617,11.502023180132159,0.39113175438721115,2.9685014114130213,8.4589024481998596,5.0345304362722949,0,0,0,0,null,null,null,null,null,null,null,null,null,231.23922916608322,null,null,null,null,null,null,null,null,null,null,null,null,11162.993399999999,-824.84036000000015,null,null,null,null,-832.62175999999931,9.7156799999999954,31,-1028.4944415622081,9.0160967113428114,6.457307972216654,0,0,0,0,0,0,0,-1.2746799519147913,28.101499768918984,0.40121140433241953,5.2863886085201373E-2,1.5545698765790057,1.1432732075871836,0,-0.39615274859964966,null,0,0,3.2769804782183662,-4.298611728792423E-7,-0.20938509637384461,-7.3613382644099334E-3,0,-1074.6408887227062,null,null,10364.205425234897,0,4.7220410163299071,-0.31248941994238777,-1055.5484799999999,11.812319999999993,222.92672000000002,-2.0966399999999998,-14.809178919977057,-2.6546082710740508,-0.14685244866871489,-4.9937871785085582E-3,-3.7900436672353197E-2,-0.10799930743607367,103.53912130598052,108.33390914949565,0,0,0,0,0,11.650161144340057,3.1382206863105382,0.44643530018043032,0.12025691977712526,-1.559874580826822,-0.40990199894198343,-10.006249174542566,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1738,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-08-01",252,252,2.8330000000000002,2.8330000000000002,2.8330000000000002,2.8330000000000002,60.65,105.42,347.07,15283.8,1281.90417,16565.704170000001,15538.82631,0,87.592770018087037,0,0,87.704620086710079,0,13532.537653674581,943.96409160855296,50.418211089737412,0,0,0,8.5241758586450462,39.05553721593062,null,1.9069245345434493,850.62577327014424,812.97763383645895,0,0,0,0,0,33.110258658894615,14.290281605466296,0,2.1579930310097271,0,null,-13.403877553152473,276.64250608694294,52.219922546978218,1.7757632374662968,13.477186696367131,38.403959352163788,22.857090906986237,0,0,0,0,null,null,null,null,null,null,null,null,null,1049.8409234415283,null,null,null,null,null,null,null,null,null,null,null,null,15537.3981,-1028.3360699999994,null,null,null,null,-1070.9876699999991,44.109809999999982,31,-1321.8848160834673,11.772312804447665,8.4313036735678679,0,0,0,0,0,0,0,-1.6643489527591839,127.58261032908263,1.8215254943489505,0.24000543153746046,7.0578468915838499,5.1905336491898879,0,-1.798558873049366,null,0,0,14.877701433962557,-1.9515972820016714E-6,-0.95062175965882112,-3.3420947601079165E-2,0,-1485.4687913666419,null,null,13532.537653674581,0,21.438368909074722,-1.4187219979115149,-1396.4336599999988,53.628690000000041,325.44599000000005,-9.5188800000000011,-19.33633724266474,-12.052091717873054,-0.66671953057447009,-2.2672113904991582E-2,-0.17207041200765483,-0.49032377879230243,135.19097704200564,141.45152904493733,0,0,0,0,0,52.892478400505425,14.247723083842557,2.0268448804666011,0.54597412456505745,-7.0819305889140765,-1.8609813509657691,-45.429012678652391,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1969,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-09-01",253,253,1.9930000000000001,1.9930000000000001,1.9930000000000001,1.9930000000000001,60.65,105.42,347.07,15344.449999999999,901.81257000000005,16246.262569999999,15195.237509999999,0,61.62103446736586,0,0,88.052654293403378,0,13586.238199919322,664.07357380015742,35.468935651904928,0,0,0,5.9967110788138287,27.475356749505728,null,1.3415109768249538,854.00127237042261,816.20373555803224,0,0,0,0,0,23.292885812628654,10.053134924000821,0,1.5181362904350109,0,null,-9.4295545229201849,277.74029380951021,36.736429804492623,1.2492397219450511,9.48112710408037,27.016975287279362,16.079838396619685,0,0,0,0,null,null,null,null,null,null,null,null,null,738.55734571795483,null,null,null,null,null,null,null,null,null,null,null,null,15193.809300000001,-1052.4832699999988,null,null,null,null,-1082.056069999999,31.031009999999988,30,-1335.9960081222691,11.819028331449317,8.4647612278281485,0,0,0,0,0,0,0,-1.6709535120955366,89.753668332460961,1.2814332192860789,0.16884250796122791,4.9651566731121051,3.6515120235917564,0,-1.2652763268575455,null,0,0,10.466381559437835,-1.3729380095028887E-6,-0.66875720684787687,-2.3511453783604086E-2,0,-1456.6470025039134,null,null,13586.238199919322,0,15.081775233246001,-0.9980631633736845,-1394.2968599999988,37.727490000000039,312.24079,-6.6964800000000002,-19.413068739660957,-8.4785805837349102,-0.46903354198196923,-1.5949708087768522E-2,-0.12105059341025629,-0.34494009570528017,135.72744917312471,142.01284463638549,0,0,0,0,0,37.209569167739957,10.023195236886062,1.4258742840698679,0.38408980948046578,-4.9820994224164323,-1.3091901985438685,-31.959061866768167,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2211,"Regular","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-10-01",240,240,0.60099999999999998,0.60099999999999998,0.60099999999999998,0.60099999999999998,60.65,105.42,347.07,14556,271.94648999999998,14827.94649,13800.518070000002,0,18.582158411885036,0,0,83.528209606390561,0,12888.131098737696,200.25500143195916,10.695850640639669,0,0,0,1.8083408722363827,8.2853434051444772,null,0.40453993832001867,810.11978406680407,774.26441317757997,0,0,0,0,0,7.0240965245307674,3.0315775661437496,0,0.45780226319690992,0,null,-2.8435335013923884,263.46905341613615,11.078070402659339,0.37671503908127224,2.8590854940051691,8.1471159797565953,4.8489628080122582,0,0,0,0,null,null,null,null,null,null,null,null,null,222.71598834746152,null,null,null,null,null,null,null,null,null,null,null,null,13800.042000000003,-1027.9344899999978,null,null,null,null,-1036.7859899999989,9.3575699999999955,31,-1280.778997688974,11.211726480426137,8.0298130224456372,0,0,0,0,0,0,0,-1.5850942407230519,27.065707309487721,0.38642316346760319,5.091537746347119E-2,1.4972700253589455,1.1011333297434263,0,-0.38155096459677829,null,0,0,3.1561943387968565,-4.1401693118281457E-7,-0.20166737647545085,-7.0900068860743071E-3,0,-1329.2056050981428,null,null,12888.131098737696,0,4.5479914275869771,-0.30097138042528115,-1311.0210199999985,11.37692999999998,274.23502999999999,-2.0193599999999998,-18.415559278728324,-2.5567621328774108,-0.14143961802868213,-4.8097213049417362E-3,-3.6503465448852995E-2,-0.10401856373250043,128.75331146857681,134.71574194755937,0,0,0,0,0,11.220748153442907,3.0225490905010153,0.42998015289813879,0.11582437305457095,-1.5023792036489088,-0.39479343167328906,-9.6374290927885937,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2464,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-11-01",240,240,0.60099999999999998,0.60099999999999998,0.60099999999999998,0.60099999999999998,60.65,105.42,347.07,14556,271.94648999999998,14827.94649,13800.518070000002,0,18.582158411885036,0,0,83.528209606390561,0,12888.131098737696,200.25500143195916,10.695850640639669,0,0,0,1.8083408722363827,8.2853434051444772,null,0.40453993832001867,810.11978406680407,774.26441317757997,0,0,0,0,0,7.0240965245307674,3.0315775661437496,0,0.45780226319690992,0,null,-2.8435335013923884,263.46905341613615,11.078070402659339,0.37671503908127224,2.8590854940051691,8.1471159797565953,4.8489628080122582,0,0,0,0,null,null,null,null,null,null,null,null,null,222.71598834746152,null,null,null,null,null,null,null,null,null,null,null,null,13800.042000000003,-1027.9344899999978,null,null,null,null,-1036.7859899999989,9.3575699999999955,30,-1280.778997688974,11.211726480426137,8.0298130224456372,0,0,0,0,0,0,0,-1.5850942407230519,27.065707309487721,0.38642316346760319,5.091537746347119E-2,1.4972700253589455,1.1011333297434263,0,-0.38155096459677829,null,0,0,3.1561943387968565,-4.1401693118281457E-7,-0.20166737647545085,-7.0900068860743071E-3,0,-1329.2056050981428,null,null,12888.131098737696,0,4.5479914275869771,-0.30097138042528115,-1311.0210199999985,11.37692999999998,274.23502999999999,-2.0193599999999998,-18.415559278728324,-2.5567621328774108,-0.14143961802868213,-4.8097213049417362E-3,-3.6503465448852995E-2,-0.10401856373250043,128.75331146857681,134.71574194755937,0,0,0,0,0,11.220748153442907,3.0225490905010153,0.42998015289813879,0.11582437305457095,-1.5023792036489088,-0.39479343167328906,-9.6374290927885937,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[53,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,136.68700000000001,136.68700000000001,136.68700000000001,136.68700000000001,null,105.42,207.59,null,42784.397870000001,42784.397870000001,45396.486440000001,0,4226.1888300255077,0,0,0,0,0,26479.370990916446,2432.5852521083439,0,0,0,411.27568852474957,1884.3572945407375,null,92.005574956985683,0,0,0,0,0,0,0,1597.5086217113762,689.47960529698958,0,104.11916464159073,0,null,-403.29737714229196,0,2519.5144910620588,85.677285435776824,650.24928272726231,1852.9198700914974,1102.8122784338962,0,0,0,0,null,null,null,null,null,null,null,null,null,31587.73192023304,null,null,null,null,null,null,null,null,null,null,null,null,45397.482799999998,2613.0549299999911,null,null,null,null,1094.8628700000008,1517.2256999999993,null,568.05275830135361,0,0,0,0,0,0,0,0,0,0,3578.8514636575419,87.88522952561766,11.579817303410124,340.52803320505518,250.43362968825227,0,-86.777132608718148,null,0,0,717.82152343947746,-9.4160952244237706E-5,-45.865738250083041,-1.6124987874157029,0,-3853.3125462511034,null,null,null,0,1034.3615711523814,-68.450707281514724,-1232.9167399999997,1733.1911599999992,2327.7796100000005,-215.96546000000004,0,-338.0762156644106,-32.167981812789478,-1.0938874808794863,-8.3020785055031112,-23.657213678709297,0,0,0,0,0,0,0,2551.9640646416819,687.42623549635994,97.791509416286033,26.342239733294747,-341.69002697031328,-89.788901489395698,-2191.8656745524036,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[54,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,9.4640000000000004,9.4640000000000004,9.4640000000000004,9.4640000000000004,null,105.42,207.59,null,2962.3266400000002,2962.3266400000002,3143.1836800000001,0,292.61488720479201,0,0,0,0,0,1833.3913763418118,168.428503266246,0,0,0,28.476103186098381,130.47003325505381,null,6.370326083628381,0,0,0,0,0,0,0,110.6090674012632,47.73851927784434,0,7.2090526104751342,0,null,-27.923697039767141,0,174.44735156533775,5.9321649415393694,45.022271406430825,128.29335379769788,76.357044950129804,0,0,0,0,null,null,null,null,null,null,null,null,null,2187.0865180528176,null,null,null,null,null,null,null,null,null,null,null,null,3141.8552,179.49855999999954,null,null,null,null,75.806640000000058,105.05039999999995,null,39.331109063512031,0,0,0,0,0,0,0,0,0,0,247.79423245850012,6.085039632375036,0.80176893895888757,23.577643128114914,17.339643648405627,0,-6.0083166870947053,null,0,0,49.700870586311879,-6.5195611220758565E-6,-3.1756739616700074,-0.11164696367688443,0,-266.79750040399193,null,null,null,0,71.617622081003589,-4.7394228691262157,-85.365280000000013,120.00352000000008,161.17192000000003,-14.953120000000002,0,-23.407883010439775,-2.227262138142176,-7.5739105540713142E-2,-0.57482328953069017,-1.637989496113784,0,0,0,0,0,0,0,176.69411068915753,47.596347075709836,6.7709353860698602,1.823896616619733,-23.658097809206765,-6.2168469839534239,-151.76144581389559,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[242,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-01-01",0,0,129.60599999999999,129.60599999999999,129.60599999999999,129.60599999999999,null,105.42,207.59,null,40567.97406,40567.97406,43044.744720000002,0,4007.2532830794876,0,0,0,0,0,25107.620744099415,2306.5664195187105,0,0,0,389.96976220810086,1786.7391303946008,null,87.239273287694402,0,0,0,0,0,0,0,1514.7505060870792,653.76146761668349,0,98.725324665388854,0,null,-382.40476315892425,0,2388.9923337887958,81.238817562674498,616.56345180704488,1756.9303056112037,1045.6816534030561,0,0,0,0,null,null,null,null,null,null,null,null,null,29951.345652869131,null,null,null,null,null,null,null,null,null,null,null,null,43046.073200000006,2478.0691400000069,null,null,null,null,1038.1440600000005,1438.6265999999991,31,538.62507621359691,0,0,0,0,0,0,0,0,0,0,3393.4508972967378,83.332380240236603,10.979930801215701,322.88715292291408,237.46004381818011,0,-82.281687716356601,null,0,0,680.63514721148977,-8.9282992348671542E-5,-43.48968718049457,-1.5289641139376755,0,-3653.6936641335351,null,null,null,0,980.77699993982992,-64.904653463226168,-1169.0461199999995,1643.4040799999996,2207.1901800000001,-204.77748,0,-320.56235053371273,-30.501535997047213,-1.0372192004131093,-7.8719935823028973,-22.431663845448337,0,0,0,0,0,0,0,2419.7608738354766,651.81447158648018,92.725470376898798,24.977593501016177,-323.98895019654037,-85.137433453324888,-2078.3171963393652,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2718,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-01-01",0,0,29.641999999999999,29.641999999999999,0,0,null,105.42,null,null,3124.8596400000001,3124.8596400000001,3362.2920600000002,0,916.49307761247303,0,0,0,0,0,null,null,null,0,0,20.547064610952262,408.64251117353172,null,19.952367473680521,0,0,0,0,null,null,0,346.43638798692348,149.52083563333284,null,null,0,null,-12.343496144236367,0,546.38296651518829,18.580011960810438,null,401.8249781563145,239.15633203843487,0,0,0,0,null,null,null,null,null,null,null,null,null,966.78795663231324,null,null,null,null,null,null,null,null,null,null,null,null,3362.0652000000005,237.17555999999968,null,null,null,null,237.43242000000015,0,31,-252.6478766977566,0,0,0,0,null,null,null,0,0,0,null,null,2.511204024579385,73.847051733260855,54.30914169759501,0,-18.818525278831657,null,0,0,null,-4.704219637829965E-6,-9.946463183835732,-0.3496871615923709,0,-280.10155163742286,null,null,null,0,224.31208302251778,-14.844249015917086,-267.37083999999993,null,504.80326000000002,null,0,null,-6.9759619926891769,-0.23722089670729277,null,-5.1303132548398969,0,0,0,0,null,null,0,553.41999461623072,null,21.207107640942812,null,-74.099042187289456,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[427,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",0,0,133.482,133.482,133.482,133.482,null,105.42,207.59,null,41781.200819999998,41781.200819999998,44332.041839999998,0,4127.0942914063871,0,0,0,0,0,25858.489824266453,2375.5466476104234,0,0,0,401.63220683503636,1840.1733916896756,null,89.848252989738327,0,0,0,0,0,0,0,1560.0506693634209,673.31287301830287,0,101.6778064826122,0,null,-393.84096875128881,0,2460.4375931576938,83.668347498579678,635.00241249716805,1809.473103510599,1076.9538328437475,0,0,0,0,null,null,null,null,null,null,null,null,null,30847.071280930493,null,null,null,null,null,null,null,null,null,null,null,null,44331.377599999993,2550.1467799999882,null,null,null,null,1069.1908200000007,1481.6501999999991,29,554.73321006081824,0,0,0,0,0,0,0,0,0,0,3494.9355174371813,85.824520309455238,11.308296862860331,332.5434235024336,244.56152931915426,0,-84.742405750927219,null,0,0,700.99023748965374,-9.1953091498453432E-5,-44.790290759893537,-1.5746893496954613,0,-3762.9611104105716,null,null,null,0,1010.1081393297253,-66.845693514022173,-1204.0076400000003,1692.5517600000001,2273.1984600000001,-210.90156000000002,0,-330.14909551981424,-31.413715630124038,-1.068238301541153,-8.1074136024023229,-23.102505697407025,0,0,0,0,0,0,0,2492.1262978666659,671.30765008029368,95.498520414558016,25.724573983477939,-333.6781711505223,-87.683555485214583,-2140.4713979427738,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[620,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,170.33099999999999,170.33099999999999,170.33099999999999,170.33099999999999,null,105.42,207.59,null,53315.30631,53315.30631,56570.331719999995,0,5266.4186762974878,0,0,0,0,0,32996.976598021676,3031.3393269064813,0,0,0,512.506670730275,2348.1710940793073,null,114.65173416636789,0,0,0,0,0,0,0,1990.7177789015809,859.18741833416141,0,129.74695057003802,0,null,-502.56458584959597,0,3139.6652408575173,106.7658058598206,810.30098382594758,2308.9956937569395,1374.2573777895773,0,0,0,0,null,null,null,null,null,null,null,null,null,39362.704322321893,null,null,null,null,null,null,null,null,null,null,null,null,56569.999600000003,3254.6632900000113,null,null,null,null,1364.3513100000007,1890.6740999999988,31,707.8726899722169,0,0,0,0,0,0,0,0,0,0,4459.746344979787,109.517211075874,14.430061828170551,424.34525905060627,312.07511013066096,0,-108.13636830405039,null,0,0,894.50538755675143,-1.1733763369647932E-4,-57.155084696239442,-2.0093976088384835,0,-4801.7630009839759,null,null,null,0,1288.9582826161688,-85.299095173408432,-1536.3856199999982,2159.7970799999966,2900.73693,-269.12297999999998,0,-421.2899536191058,-40.085776336844347,-1.3631358395874058,-10.345543716087487,-29.480176337970931,0,0,0,0,0,0,0,3180.1019196740162,856.62863416660298,121.86181268434754,32.826091991278076,-425.79326478655958,-111.889450932351,-2731.3692758798234,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[829,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-04-01",0,0,158.06700000000001,158.06700000000001,158.06700000000001,158.06700000000001,null,105.42,207.59,null,49476.551670000001,49476.551670000001,52497.212040000006,0,4887.2313372569588,0,0,0,0,0,30621.16173755507,2813.0799055141279,0,0,0,475.60568494473932,2179.1004592695044,null,106.39669622367786,0,0,0,0,0,0,0,1847.384135346098,797.32507678476554,0,120.40504215764719,0,null,-466.37943998149535,0,2913.6062468172277,99.07856253321043,751.95851377856093,2142.7457264096274,1275.3094911382259,0,0,0,0,null,null,null,null,null,null,null,null,null,36528.550787093707,null,null,null,null,null,null,null,null,null,null,null,null,52498.208400000003,3021.6267299999963,null,null,null,null,1266.1166700000008,1754.5436999999993,30,656.90515810882789,0,0,0,0,0,0,0,0,0,0,4138.6402094270597,101.63186385995607,13.391083143957559,393.79198186091935,289.6053943969282,0,-100.35044312964919,null,0,0,830.10011738869025,-1.0888920843399319E-4,-53.03986222519984,-1.8647189991033457,0,-4456.0313288628267,null,null,null,0,1196.1520149490696,-79.157476189156341,-1425.7643400000011,2004.289560000002,2691.8810100000005,-249.74586000000002,0,-390.95666143397972,-37.199560903393838,-1.2649887146559493,-9.6006543645654698,-27.357574564900411,0,0,0,0,0,0,0,2951.1314448756407,794.95052760103829,113.08764197695525,30.462580991043041,-395.13572975569377,-103.83330010699126,-2534.7079940263138,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1040,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-05-01",0,0,145.334,145.334,145.334,145.334,null,105.42,207.59,null,45490.995340000001,45490.995340000001,48268.328080000007,0,4493.5431125339437,0,0,0,0,0,28154.490943497556,2586.47380533565,0,0,0,437.29353132379777,2003.5642236992803,null,97.825969044594999,0,0,0,0,0,0,0,1698.569125284783,733.09699500488477,0,110.70588039843545,0,null,-428.81050143464893,0,2678.9023026623836,91.097343577100872,691.38491045881415,1970.1380262927541,1172.5776385019194,0,0,0,0,null,null,null,null,null,null,null,null,null,33586.013526488612,null,null,null,null,null,null,null,null,null,null,null,null,48266.999600000003,2775.9742600000027,null,null,null,null,1164.1253400000007,1613.2073999999991,31,603.98852542649547,0,0,0,0,0,0,0,0,0,0,3805.2543301060468,93.444965123794759,12.312371827414509,362.07028596591817,266.27639158890315,0,-92.266768533624827,null,0,0,763.2318602906862,-1.0011769830953199E-4,-48.76726537884042,-1.7145075886534471,0,-4097.0781829790531,null,null,null,0,1099.7966491462992,-72.78098935562025,-1310.9126799999981,1842.8351199999993,2475.0380200000004,-229.62772000000001,0,-359.46336321209367,-34.20297079297918,-1.1630882464765431,-8.8272789476599023,-25.153800235439633,0,0,0,0,0,0,0,2713.4046790889711,730.91372632092271,103.97792935324144,28.008684581552441,-363.30578899020065,-95.469065888195928,-2330.525989636169,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2847,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-05-01",0,0,103.49299999999999,103.49299999999999,0,0,null,105.42,null,null,10910.23206,10910.23206,11739.21099,0,3199.8724135128418,0,0,0,0,0,null,null,null,0,0,71.738659934595589,1426.7471631091803,null,69.662315867809809,0,0,0,0,null,null,0,1209.5587714030994,522.04169226774559,null,null,0,null,-43.096466043298506,0,1907.6584695215024,64.870831180762252,null,1402.9442164608142,834.99785006591117,0,0,0,0,null,null,null,null,null,null,null,null,null,3375.4735171630791,null,null,null,null,null,null,null,null,null,null,null,null,11738.870699999999,828.60863999999856,null,null,null,null,828.97893000000045,0,31,-882.10264837328214,0,0,0,0,null,null,null,0,0,0,null,null,8.767695773422659,257.83189140511331,189.61662511669942,0,-65.703583991704363,null,0,0,null,-1.6424458635810879E-5,-34.72739067150394,-1.2209086233951609,0,-977.95526224990908,null,null,null,0,783.17017772921633,-51.827672336694832,-933.50686000000064,null,1762.48579,null,0,null,-24.35609049690915,-0.82824041100222145,null,-17.912135135387132,0,0,0,0,null,null,0,1932.2277681268997,null,74.043154682008449,null,-258.71169870754829,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1266,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-06-01",0,0,133.88900000000001,133.88900000000001,133.88900000000001,133.88900000000001,null,105.42,207.59,null,41908.595890000004,41908.595890000004,44467.214680000005,0,4139.6782156553672,0,0,0,0,0,25937.334952137455,2382.7899274951828,0,0,0,402.85682369859745,1845.7842648442411,null,90.122209320680511,0,0,0,0,0,0,0,1564.8074202544094,675.36587146991769,0,101.98783230810496,0,null,-395.04182934883585,0,2467.9397140460173,83.923460678123902,636.9385985139071,1814.9903684087039,1080.2375730481751,0,0,0,0,null,null,null,null,null,null,null,null,null,30941.127093784209,null,null,null,null,null,null,null,null,null,null,null,null,44467.546799999996,2558.9209099999935,null,null,null,null,1072.4508900000008,1486.1678999999995,30,556.42464723207377,0,0,0,0,0,0,0,0,0,0,3505.5919262083735,86.086207876063099,11.342776993688346,333.55738173924101,245.30722194012878,0,-85.000793841760242,null,0,0,703.12762700028679,-9.2233465750268806E-5,-44.926860846791442,-1.5794907353903653,0,-3774.4347560851729,null,null,null,0,1013.188060313133,-67.049512735042185,-1207.6787799999984,1697.7125200000005,2280.1296700000003,-211.54462000000004,0,-331.15575321056332,-31.50949919840636,-1.0714954672168788,-8.1321339192703483,-23.172947553378954,0,0,0,0,0,0,0,2499.7250407925417,673.35453440614049,95.789704977335958,25.80301078852488,-334.6955893466702,-87.950911436447427,-2146.9979098242466,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2880,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-06-01",0,0,104.66200000000001,104.66200000000001,0,0,null,105.42,null,null,11033.468040000002,11033.468040000002,11871.810660000001,0,3236.0164121542625,0,0,0,0,0,null,null,null,0,0,72.548980376205591,1442.8629142582884,null,70.449183068968054,0,0,0,0,null,null,0,1223.2212819474862,527.93838806611836,null,null,0,null,-43.583260017814816,0,1929.2063302547951,65.603576406529314,null,1418.7911026177785,844.42952647617142,0,0,0,0,null,null,null,null,null,null,null,null,null,3413.601009279103,null,null,null,null,null,null,null,null,null,null,null,null,11871.5838,838.08575999999812,null,null,null,null,838.34262000000058,0,30,-892.06639467447167,0,0,0,0,null,null,null,0,0,0,null,null,8.8667308420662607,260.74421862582017,191.75843021232345,0,-66.445735535154654,null,0,0,null,-1.6609980306725447E-5,-35.119652174165708,-1.2346993356244838,0,-989.00170695216104,null,null,null,0,792.0164372614114,-52.413089214760021,-944.05124000000069,null,1782.3938600000001,null,0,null,-24.631203497700383,-0.837595759097857,null,-18.114460761016574,0,0,0,0,null,null,0,1954.0531501424987,null,74.879505428660579,null,-261.633963747591,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1497,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-07-01",0,0,257.45800000000003,257.45800000000003,257.45800000000003,257.45800000000003,null,105.42,207.59,null,80586.928580000007,80586.928580000007,85506.950960000016,0,7960.2751088304467,0,0,0,0,0,49875.451919929234,4581.9173281827098,0,0,0,774.66193724498282,3549.2977411009765,null,173.29790921796237,0,0,0,0,0,0,0,3009.0014026832655,1298.6753694246881,0,196.11456751772053,0,null,-759.63431873038553,0,4745.6536601129255,161.37820387984394,1224.7827506082911,3490.0835040202564,2077.2117581118473,0,0,0,0,null,null,null,null,null,null,null,null,null,59497.350038550554,null,null,null,null,null,null,null,null,null,null,null,null,85507.6152,4920.6566199999943,null,null,null,null,2062.2385800000015,2857.7837999999988,31,1069.9607647161611,0,0,0,0,0,0,0,0,0,0,6740.9771238694448,165.5369963727826,21.811266640582971,641.40456936582905,471.70646390862339,0,-163.44983068745069,null,0,0,1352.0590383992694,-1.7735768904003635E-4,-86.390814330476587,-3.0372362610231676,0,-7257.9407078413951,null,null,null,0,1948.2808268946558,-128.93093121719153,-2322.2711599999993,3264.5674399999975,4384.5097400000004,-406.78364000000005,0,-636.78642689156857,-60.590284822676281,-2.0604013772507317,-15.637452924344085,-44.559752714545922,0,0,0,0,0,0,0,4806.7743395825364,1294.80772669253,184.19605691322633,49.617157134581916,-643.5932529335123,-169.12267442885468,-4128.5078525310582,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1745,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-08-01",0,0,186.71700000000001,186.71700000000001,186.71700000000001,186.71700000000001,null,105.42,207.59,null,58444.288170000007,58444.288170000007,62012.450040000003,0,5773.053031933342,0,0,0,0,0,36171.31631618915,3322.9569784830569,0,0,0,561.81028725683973,2574.0673287493532,null,125.68133721014797,0,0,0,0,0,0,0,2182.2266734955265,941.84204395617724,0,142.22872741653484,0,null,-550.91176459997894,0,3441.7039457127189,117.03677529473863,888.25268915834147,2531.1232186226498,1506.4622106882277,0,0,0,0,null,null,null,null,null,null,null,null,null,43149.432944977598,null,null,null,null,null,null,null,null,null,null,null,null,62013.446400000001,3569.1282299999948,null,null,null,null,1495.603170000001,2072.5586999999991,31,775.97069854306028,0,0,0,0,0,0,0,0,0,0,4888.7780750162419,120.05286824156485,15.81824714450407,465.16766609807974,342.097024841436,0,-118.53918711583447,null,0,0,980.55763453765894,-1.2862562289228663E-4,-62.653456794287081,-2.2027035203779377,0,-5263.6970501830256,null,null,null,0,1412.9572635353707,-93.504947152857085,-1684.1873399999981,2367.571559999994,3179.7905100000003,-295.01286000000005,0,-461.81843745353802,-43.942065157173779,-1.4942707702076643,-11.340794606012455,-32.316196613047062,0,0,0,0,0,0,0,3486.0306704931772,939.03710238116162,133.58503196120097,35.983992451963935,-466.75497132731016,-122.65331976995253,-2994.1295306459365,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2946,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-08-01",0,0,295.32,295.32,0,0,null,105.42,null,null,31132.634399999999,31132.634399999999,33498.147600000004,0,9130.9201700464037,0,0,0,0,0,null,null,null,0,0,204.70815467601452,4071.2605896959517,null,198.78325222074528,0,0,0,0,null,null,0,3451.5077963800768,1489.6597118695045,null,null,0,null,-122.97690038849888,0,5443.5536627510082,185.11062452825513,null,4003.3382548115105,2382.688346858869,0,0,0,0,null,null,null,null,null,null,null,null,null,9632.0025420907732,null,null,null,null,null,null,null,null,null,null,null,null,33498.147600000004,2365.4832000000097,null,null,null,null,2365.5132000000012,0,31,-2517.1031288840568,0,0,0,0,null,null,null,0,0,0,null,null,25.018850703015488,735.73008966556336,541.07603151385683,0,-187.48690659687327,null,0,0,null,-4.6867625115964984E-5,-99.095523495391262,-3.4838948978294013,0,-2790.6210859443941,null,null,null,0,2234.7967194592115,-147.89162739965741,-2663.7863999999954,null,5029.2996000000003,null,0,null,-69.500745418020642,-2.3634058165979925,null,-51.112749153880245,0,0,0,0,null,null,0,5513.6628031193995,null,211.28409110462289,null,-738.2406429643861,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1976,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,157.995,157.995,157.995,157.995,null,105.42,207.59,null,49454.014950000004,49454.014950000004,52473.299400000004,0,4885.0051884954682,0,0,0,0,0,30607.213705106147,2811.7985390480276,0,0,0,475.38904510646807,2178.1078723723822,null,106.34823220444484,0,0,0,0,0,0,0,1846.5426462449893,796.96189278349709,0,120.35019729416936,0,null,-466.1670027259097,0,2912.279090296443,99.033431946165749,751.61599438493636,2141.7696992040655,1274.7285837801944,0,0,0,0,null,null,null,null,null,null,null,null,null,36511.91192093776,null,null,null,null,null,null,null,null,null,null,null,null,52474.96,3020.915049999996,null,null,null,null,1265.5399500000008,1753.7444999999991,30,656.60593580827117,0,0,0,0,0,0,0,0,0,0,4136.7550462046383,101.58557023637934,13.384983464793891,393.61260841362173,289.47347825759152,0,-100.30473319711814,null,0,0,829.72200425658821,-1.0883960902674517E-4,-53.015702406387277,-1.863869613918979,0,-4454.001593018671,null,null,null,0,1195.6071640625698,-79.121419717624576,-1425.1148999999982,2003.3766000000007,2690.6548500000004,-249.63210000000001,0,-390.77857948377351,-37.182616390085911,-1.2644125084430444,-9.59628123725712,-27.345113106350095,0,0,0,0,0,0,0,2949.7871955128321,794.58842521415625,113.03613021154982,30.448705192607221,-394.95574422713707,-103.78600372249798,-2533.5534268138667,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2979,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-09-01",0,0,241.221,241.221,0,0,null,105.42,null,null,25429.517820000001,25429.517820000001,27361.698030000003,0,7458.2476443815649,0,0,0,0,0,null,null,null,0,0,167.20813280205505,3325.4556098708085,null,162.36859976953949,0,0,0,0,null,null,0,2819.2339230346693,1216.7723329164085,null,null,0,null,-100.4490413402888,0,4446.3614319465696,151.20062968756002,null,3269.975813232722,1946.2090807180116,0,0,0,0,null,null,null,null,null,null,null,null,null,7867.5378748668518,null,null,null,null,null,null,null,null,null,null,null,null,27361.584600000002,1932.0367800000058,null,null,null,null,1932.1802100000014,0,30,-2056.0007241383755,0,0,0,0,null,null,null,0,0,0,null,null,20.435704271407644,600.95336570234667,441.95754231953197,0,-153.14160604159724,null,0,0,null,-3.8282051320948085E-5,-80.942439635249457,-2.8456881049346805,0,-2279.4135479229062,null,null,null,0,1825.4093846155713,-120.79969610244029,-2175.8134199999977,null,4107.9936299999999,null,0,null,-56.769061731275762,-1.9304588733766235,null,-41.749520735636416,0,0,0,0,null,null,0,4503.6274381391877,null,172.57943837311473,null,-603.00401644491467,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2219,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,159.221,159.221,159.221,159.221,null,105.42,207.59,null,49837.765209999998,49837.765209999998,52880.478520000004,0,4922.9115549064018,0,0,0,0,0,30844.717702083646,2833.6173624846738,0,0,0,479.0779401303646,2195.0094214817118,null,107.17346675416256,0,0,0,0,0,0,0,1860.8713356610872,803.1461092495407,0,121.28408344172246,0,null,-469.78433710574427,0,2934.87761660869,99.80190555334319,757.44833850415489,2158.3892735654326,1284.6201451822294,0,0,0,0,null,null,null,null,null,null,null,null,null,36795.234836315263,null,null,null,null,null,null,null,null,null,null,null,null,52880.146399999998,3042.3511899999939,null,null,null,null,1275.3602100000007,1767.3530999999991,31,661.70102664849401,0,0,0,0,0,0,0,0,0,0,4168.855186630899,102.37384777117336,13.488847446108721,396.6669396134389,291.71971696352375,0,-101.08307177048869,null,0,0,836.16043064488213,-1.096841760386269E-4,-53.427090432275804,-1.8783327560859249,0,-4488.5634839205404,null,null,null,0,1204.8847638799105,-79.735381302318956,-1436.1734200000014,2018.9222800000002,2711.5336300000004,-251.56918000000002,0,-393.81091935811833,-37.471143797245922,-1.2742240197905628,-9.6707458772576089,-27.557304053331865,0,0,0,0,0,0,0,2972.676774940654,800.75422419078564,113.91326110581457,30.684979204861634,-398.02049781062033,-104.59135604734229,-2553.2131407369261,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2220,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,5.0860000000000003,5.0860000000000003,5.0860000000000003,5.0860000000000003,null,105.42,207.59,null,1591.9688600000002,1591.9688600000002,1689.1623200000001,0,157.25267501305709,0,0,0,0,0,985.2735143781124,90.514303424780962,0,0,0,15.303197464549491,70.115235538377391,null,3.4234444697098421,0,0,0,0,0,0,0,59.441855114415119,25.654914311825479,0,3.8741802173369115,0,null,-15.006331693180016,0,93.748862009859238,3.1879745237393524,24.19518938853626,68.9454773261931,41.034650318719379,0,0,0,0,null,null,null,null,null,null,null,null,null,1175.3510176264404,null,null,null,null,null,null,null,null,null,null,null,null,1690.4908,98.491939999999886,null,null,null,null,40.738860000000031,56.454599999999978,31,21.13673084288007,0,0,0,0,0,0,0,0,0,0,133.1658354061633,3.2701301321068712,0.430874558700856,12.670741013270543,9.3184095092763073,0,-3.2288988451567775,null,0,0,26.709491525991382,-3.5036441161651055E-6,-1.706622756662469,-5.9999625661520728E-2,0,-143.37828476909371,null,null,null,0,38.487661232458187,-2.5469890862611919,-45.875720000000086,64.490480000000034,86.614580000000018,-8.0358800000000006,0,-12.579511093733803,-1.1969415928350704,-4.0702566650472005E-2,-0.30891285403139163,-0.88026358592927989,0,0,0,0,0,0,0,94.956281378387075,25.57851027335801,3.6387338729449819,0.98017098395265878,-12.713977753341695,-3.3409640490687948,-81.557345034813295,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[3012,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-10-01",0,0,278.108,278.108,0,0,null,105.42,null,null,29318.145360000002,29318.145360000002,31545.790440000001,0,8598.7469411190086,0,0,0,0,0,null,null,null,0,0,192.77724326370395,3833.9771775672548,null,187.19765917854201,0,0,0,0,null,null,0,3250.3451518206366,1402.8385586773809,null,null,0,null,-115.8094941529346,0,5126.2895233656964,174.32190696974121,null,3770.0135289486648,2243.8192156583582,0,0,0,0,null,null,null,null,null,null,null,null,null,9070.6249592841032,null,null,null,null,null,null,null,null,null,null,null,null,31546.017300000003,2227.8419400000057,null,null,null,null,2227.6450800000016,0,31,-2370.3999626428667,0,0,0,0,null,null,null,0,0,0,null,null,23.560688511832012,692.84987056992577,509.54074553791042,0,-176.55969328133324,null,0,0,null,-4.4136060864730098E-5,-93.319984587078807,-3.2808446507027611,0,-2627.9765981641053,null,null,null,0,2104.5470880921116,-139.27212756624658,-2508.534160000002,null,4736.1792400000004,null,0,null,-65.450065375575264,-2.2256605202574651,null,-48.133768257101885,0,0,0,0,null,null,0,5192.3125248880206,null,198.96991740797935,null,-695.2141024432467,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2472,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,159.221,159.221,159.221,159.221,null,105.42,207.59,null,49837.765209999998,49837.765209999998,52880.478520000004,0,4922.9115549064018,0,0,0,0,0,30844.717702083646,2833.6173624846738,0,0,0,479.0779401303646,2195.0094214817118,null,107.17346675416256,0,0,0,0,0,0,0,1860.8713356610872,803.1461092495407,0,121.28408344172246,0,null,-469.78433710574427,0,2934.87761660869,99.80190555334319,757.44833850415489,2158.3892735654326,1284.6201451822294,0,0,0,0,null,null,null,null,null,null,null,null,null,36795.234836315263,null,null,null,null,null,null,null,null,null,null,null,null,52880.146399999998,3042.3511899999939,null,null,null,null,1275.3602100000007,1767.3530999999991,30,661.70102664849401,0,0,0,0,0,0,0,0,0,0,4168.855186630899,102.37384777117336,13.488847446108721,396.6669396134389,291.71971696352375,0,-101.08307177048869,null,0,0,836.16043064488213,-1.096841760386269E-4,-53.427090432275804,-1.8783327560859249,0,-4488.5634839205404,null,null,null,0,1204.8847638799105,-79.735381302318956,-1436.1734200000014,2018.9222800000002,2711.5336300000004,-251.56918000000002,0,-393.81091935811833,-37.471143797245922,-1.2742240197905628,-9.6707458772576089,-27.557304053331865,0,0,0,0,0,0,0,2972.676774940654,800.75422419078564,113.91326110581457,30.684979204861634,-398.02049781062033,-104.59135604734229,-2553.2131407369261,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2473,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,5.0860000000000003,5.0860000000000003,5.0860000000000003,5.0860000000000003,null,105.42,207.59,null,1591.9688600000002,1591.9688600000002,1689.1623200000001,0,157.25267501305709,0,0,0,0,0,985.2735143781124,90.514303424780962,0,0,0,15.303197464549491,70.115235538377391,null,3.4234444697098421,0,0,0,0,0,0,0,59.441855114415119,25.654914311825479,0,3.8741802173369115,0,null,-15.006331693180016,0,93.748862009859238,3.1879745237393524,24.19518938853626,68.9454773261931,41.034650318719379,0,0,0,0,null,null,null,null,null,null,null,null,null,1175.3510176264404,null,null,null,null,null,null,null,null,null,null,null,null,1690.4908,98.491939999999886,null,null,null,null,40.738860000000031,56.454599999999978,30,21.13673084288007,0,0,0,0,0,0,0,0,0,0,133.1658354061633,3.2701301321068712,0.430874558700856,12.670741013270543,9.3184095092763073,0,-3.2288988451567775,null,0,0,26.709491525991382,-3.5036441161651055E-6,-1.706622756662469,-5.9999625661520728E-2,0,-143.37828476909371,null,null,null,0,38.487661232458187,-2.5469890862611919,-45.875720000000086,64.490480000000034,86.614580000000018,-8.0358800000000006,0,-12.579511093733803,-1.1969415928350704,-4.0702566650472005E-2,-0.30891285403139163,-0.88026358592927989,0,0,0,0,0,0,0,94.956281378387075,25.57851027335801,3.6387338729449819,0.98017098395265878,-12.713977753341695,-3.3409640490687948,-81.557345034813295,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[3045,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-11-01",0,0,278.108,278.108,0,0,null,105.42,null,null,29318.145360000002,29318.145360000002,31545.790440000001,0,8598.7469411190086,0,0,0,0,0,null,null,null,0,0,192.77724326370395,3833.9771775672548,null,187.19765917854201,0,0,0,0,null,null,0,3250.3451518206366,1402.8385586773809,null,null,0,null,-115.8094941529346,0,5126.2895233656964,174.32190696974121,null,3770.0135289486648,2243.8192156583582,0,0,0,0,null,null,null,null,null,null,null,null,null,9070.6249592841032,null,null,null,null,null,null,null,null,null,null,null,null,31546.017300000003,2227.8419400000057,null,null,null,null,2227.6450800000016,0,30,-2370.3999626428667,0,0,0,0,null,null,null,0,0,0,null,null,23.560688511832012,692.84987056992577,509.54074553791042,0,-176.55969328133324,null,0,0,null,-4.4136060864730098E-5,-93.319984587078807,-3.2808446507027611,0,-2627.9765981641053,null,null,null,0,2104.5470880921116,-139.27212756624658,-2508.534160000002,null,4736.1792400000004,null,0,null,-65.450065375575264,-2.2256605202574651,null,-48.133768257101885,0,0,0,0,null,null,0,5192.3125248880206,null,198.96991740797935,null,-695.2141024432467,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[55,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",520,520,0,0,0,0,21.65,null,null,11258,null,11258,10722.4,0,0,0,0,151.19748737644304,0,8397.3349747374887,null,null,null,0,0,0,0,null,0,1451.9677694596724,1259.492209994122,0,0,null,null,0,0,0,null,null,0,null,0,450.89176943629673,0,0,null,0,0,847.92,3905.77,16103.59,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10722.4,-535.63000000000102,null,null,null,null,-535.59999999999877,0,null,-978.97399710568925,20.094640088724645,13.062058358036438,0,0,null,null,null,0,0,-2.8692374418359634,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1009.2614581106147,null,null,8397.3349747374887,null,0,0,-988.00000000000034,null,452.4,null,-11.998762180912308,null,0,0,null,0,209.44239467251151,241.44937476378524,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[56,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",38,38,0,0,0,0,21.65,null,null,822.69999999999993,null,822.69999999999993,783.56000000000006,0,0,0,0,11.049047154432374,0,613.65140200004726,null,null,null,0,0,0,0,null,0,106.10533699897606,92.039815345724293,0,0,null,null,0,0,0,null,null,0,null,0,32.949783151113991,0,0,null,0,0,47.2,217.41,1020.39,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,783.56000000000006,-39.169999999999845,null,null,null,null,-39.139999999999908,0,null,-71.540407480800354,1.4684544680221876,0.95453503385650151,0,0,null,null,null,0,0,-0.20967504382647206,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-73.753721938852621,null,null,613.65140200004726,null,0,0,-72.199999999999875,null,33.06,null,-0.87683262091286451,null,0,0,null,0,15.305405764529688,17.644377386584306,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[243,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",598,598,0,0,0,0,21.65,null,null,12946.699999999999,null,12946.699999999999,12330.76,0,0,0,0,173.87711048290947,0,9656.9352209481112,null,null,null,0,0,0,0,null,0,1669.7629348786231,1448.4160414932403,0,0,null,null,0,0,0,null,null,0,null,0,518.52553485174121,0,0,null,0,0,816.62,3761.35,16657.580000000002,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12330.76,-615.96999999999935,null,null,null,null,-615.93999999999858,0,31,-1125.8200966715426,23.108836102033592,15.021367111741938,0,0,null,null,null,0,0,-3.2996230581113366,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1160.650676827207,null,null,9656.9352209481112,null,0,0,-1136.1999999999987,null,520.26,null,-13.798576508048427,null,0,0,null,0,240.85875387338825,277.66678097835302,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2719,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-01-01",168,84,0,0,0,0,21.65,null,null,3637.2,null,3637.2,3464.1600000000003,0,0,0,0,48.848418998543131,0,2712.985145684419,null,null,null,0,0,0,0,null,0,469.09727936389413,406.91286784425478,0,0,null,null,0,0,0,null,null,0,null,0,145.67272551018817,0,0,null,0,0,650.79,0,2192.37,1,null,1732.0800000000002,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1732.0800000000002,-86.549999999999727,null,null,null,null,-173.03999999999959,0,31,-316.28390675722267,6.4921144902033348,4.2200496233655826,0,0,null,null,null,0,0,-0.92698440428545581,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-326.06908646650629,null,null,2712.985145684419,null,0,0,-319.19999999999948,null,146.16,null,-3.8765231661404869,null,0,0,null,0,67.666004432657573,78.006721077530614,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,1732.0800000000002,null,null,0,null,null,null,1732.0800000000002,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[428,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",623,623,0,0,0,0,21.65,null,null,13487.949999999999,null,13487.949999999999,12846.26,0,0,0,0,181.14622045293078,0,10060.653248579722,null,null,null,0,0,0,0,null,0,1739.5690776411075,1508.9685515891115,0,0,null,null,0,0,0,null,null,0,null,0,540.20302376694781,0,0,null,0,0,585.16,2695.48,16806.03,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12846.26,-641.71999999999935,null,null,null,null,-641.68999999999846,0,29,-1172.8861542247014,24.074924567837343,15.649350686647495,0,0,null,null,null,0,0,-3.4375671658919202,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1209.1728623132942,null,null,10060.653248579722,null,0,0,-1183.6999999999987,null,542.01,null,-14.375440074438302,null,0,0,null,0,250.92809977110514,289.2749239958427,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[621,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",678,678,0,0,0,0,21.65,null,null,14678.699999999999,null,14678.699999999999,13980.36,0,0,0,0,197.13826238697763,0,10948.832909369263,null,null,null,0,0,0,0,null,0,1893.1425917185727,1642.1840738000283,0,0,null,null,0,0,0,null,null,0,null,0,587.89349938040232,0,0,null,0,0,1082.67,4987.09,22782.04,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13980.36,-698.36999999999898,null,null,null,null,-698.33999999999833,0,31,-1276.4314808416484,26.200319192606685,17.030914551439764,0,0,null,null,null,0,0,-3.7410442030091531,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1315.9216703826862,null,null,10948.832909369263,null,0,0,-1288.1999999999985,null,589.86,null,-15.644539920496754,null,0,0,null,0,273.08066074608234,314.81283863431997,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[830,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",705,705,0,0,0,0,21.65,null,null,15263.249999999998,null,15263.249999999998,14537.1,0,0,0,0,204.98890115460065,0,11384.848379211402,null,null,null,0,0,0,0,null,0,1968.5332259020558,1707.5807847035692,0,0,null,null,0,0,0,null,null,0,null,0,611.3051874088253,0,0,null,0,0,1115.46,5138.12,23523.599999999999,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,14537.1,-726.17999999999847,null,null,null,null,-726.14999999999827,0,30,-1327.2628229990596,27.243694735674808,17.709136812337874,0,0,null,null,null,0,0,-3.8900238394122084,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1368.3256307076604,null,null,11384.848379211402,null,0,0,-1339.4999999999977,null,613.35,null,-16.267552572198838,null,0,0,null,0,283.95555431561655,327.34963309320881,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1041,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",707,707,0,0,0,0,21.65,null,null,15306.55,null,15306.55,14578.34,0,0,0,0,205.57042995220235,0,11417.145821421931,null,null,null,0,0,0,0,null,0,1974.1177173230544,1712.4249855112389,0,0,null,null,0,0,0,null,null,0,null,0,613.03938652204192,0,0,null,0,0,1026.1300000000001,4726.6400000000003,22194.37,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,14578.34,-728.23999999999978,null,null,null,null,-728.20999999999833,0,31,-1331.0281076033129,27.320981812939181,17.759375498330201,0,0,null,null,null,0,0,-3.9010593680346517,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1372.2074055465473,null,null,11417.145821421931,null,0,0,-1343.2999999999993,null,615.09,null,-16.313701657509228,null,0,0,null,0,284.7611019874339,328.27828453460802,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2848,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-05-01",270,135,0,0,0,0,21.65,null,null,5845.5,null,5845.5,5567.4000000000005,0,0,0,0,78.506387676230034,0,4360.1546984213883,null,null,null,0,0,0,0,null,0,753.90634183482985,653.96710903540952,0,0,null,null,0,0,0,null,null,0,null,0,234.116880284231,0,0,null,0,0,2048.39,0,7902.79,1,null,2783.7000000000003,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2783.7000000000003,-139.08000000000038,null,null,null,null,-278.09999999999934,0,31,-508.31342157410813,10.433755430684073,6.782222608980419,0,0,null,null,null,0,0,-1.4897963640301981,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-524.0396032497423,null,null,4360.1546984213883,null,0,0,-512.99999999999943,null,234.9,null,-6.2301265170126499,null,0,0,null,0,108.74893569534252,125.36794458888849,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,2783.7000000000003,null,null,0,null,null,null,2783.7000000000003,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1267,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",695,695,0,0,0,0,21.65,null,null,15046.749999999998,null,15046.749999999998,14330.900000000001,0,0,0,0,202.08125716659211,0,11223.361168158757,null,null,null,0,0,0,0,null,0,1940.6107687970621,1683.3597806652208,0,0,null,null,0,0,0,null,null,0,null,0,602.63419184274278,0,0,null,0,0,982.82,4527.1899999999996,21257.94,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,14330.900000000001,-715.87999999999738,null,null,null,null,-715.84999999999832,0,30,-1308.4363999777966,26.857259349353399,17.457943382375333,0,0,null,null,null,0,0,-3.8348461962999636,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1348.9167565132254,null,null,11223.361168158757,null,0,0,-1320.4999999999968,null,604.65,null,-16.036807145641433,null,0,0,null,0,279.9278159565298,322.70637588621298,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2881,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-06-01",270,135,0,0,0,0,21.65,null,null,5845.5,null,5845.5,5567.4000000000005,0,0,0,0,78.506387676230034,0,4360.1546984213883,null,null,null,0,0,0,0,null,0,753.90634183482985,653.96710903540952,0,0,null,null,0,0,0,null,null,0,null,0,234.116880284231,0,0,null,0,0,2208.64,0,8521,1,null,2783.7000000000003,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2783.7000000000003,-139.08000000000038,null,null,null,null,-278.09999999999934,0,30,-508.31342157410813,10.433755430684073,6.782222608980419,0,0,null,null,null,0,0,-1.4897963640301981,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-524.0396032497423,null,null,4360.1546984213883,null,0,0,-512.99999999999943,null,234.9,null,-6.2301265170126499,null,0,0,null,0,108.74893569534252,125.36794458888849,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,2783.7000000000003,null,null,0,null,null,null,2783.7000000000003,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1498,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",1678,1678,0,0,0,0,21.65,null,null,36328.699999999997,null,36328.699999999997,34600.36,0,0,0,0,487.90266118782961,0,27097.554014633664,null,null,null,0,0,0,0,null,0,4685.3883022179425,4064.2844776348784,0,0,null,null,0,0,0,null,null,0,null,0,1454.9930559886652,0,0,null,0,0,1967.55,9063.11,42556.62,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,34600.36,-1728.3700000000026,null,null,null,null,-1728.3399999999961,0,31,-3159.0737829679765,64.843857824769657,42.150257547663387,0,0,null,null,null,0,0,-9.2588085142321574,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3256.8090898261762,null,null,27097.554014633664,null,0,0,-3188.1999999999962,null,1459.86,null,-38.719082576099026,null,0,0,null,0,675.85449665475835,779.13855933390698,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1746,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",763,763,0,0,0,0,21.65,null,null,16518.95,null,16518.95,15733.060000000001,0,0,0,0,221.85323628505006,0,12321.474203316737,null,null,null,0,0,0,0,null,0,2130.4834771110191,1848.0626081259904,0,0,null,null,0,0,0,null,null,0,null,0,661.59696169210474,0,0,null,0,0,1398.03,6439.65,30238.02,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15733.060000000001,-785.91999999999462,null,null,null,null,-785.88999999999817,0,31,-1436.4560765223869,29.485019976340482,19.166058706118747,0,0,null,null,null,0,0,-4.2100541694631204,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1480.8971010353828,null,null,12321.474203316737,null,0,0,-1449.6999999999994,null,663.81,null,-17.605876046221965,null,0,0,null,0,307.31643679831978,354.2805248937849,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2947,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-08-01",1173,586.5,0,0,0,0,21.65,null,null,25395.449999999997,null,25395.449999999997,24187.260000000002,0,0,0,0,341.06663979339936,0,18942.449856475141,null,null,null,0,0,0,0,null,0,3275.3042184157607,2841.1237736982789,0,0,null,null,0,0,0,null,null,0,null,0,1017.1077799014924,0,0,null,0,0,7238.1,0,27924.799999999999,1,null,12093.630000000001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12093.630000000001,-604.12499999999818,null,null,null,null,-1208.1899999999971,0,31,-2208.3394203941789,45.328870815527807,29.464989334570419,0,0,null,null,null,0,0,-6.4723375370645613,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2276.6609430072135,null,null,18942.449856475141,null,0,0,-2228.6999999999953,null,1020.51,null,-27.066438535017369,null,0,0,null,0,472.45370952087694,544.65407038061551,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,12093.630000000001,null,null,0,null,null,null,12093.630000000001,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1977,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",760,760,0,0,0,0,21.65,null,null,16454,null,16454,15671.2,0,0,0,0,220.98094308864751,0,12273.028040000943,null,null,null,0,0,0,0,null,0,2122.1067399795211,1840.796306914486,0,0,null,null,0,0,0,null,null,0,null,0,658.99566302227981,0,0,null,0,0,1169.79,5388.45,25301.93,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15671.2,-782.82999999999447,null,null,null,null,-782.79999999999814,0,30,-1430.8081496160084,29.369089360443922,19.090700677129917,0,0,null,null,null,0,0,-4.1935008765294697,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1475.0744387770524,null,null,12273.028040000943,null,0,0,-1443.9999999999993,null,661.2,null,-17.536652418255471,null,0,0,null,0,306.10811529059373,352.88754773168614,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2980,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-09-01",900,450,0,0,0,0,21.65,null,null,19485,null,19485,18558,0,0,0,0,261.68795892076679,0,14533.84899473796,null,null,null,0,0,0,0,null,0,2513.0211394494327,2179.8903634513649,0,0,null,null,0,0,0,null,null,0,null,0,780.38960094743675,0,0,null,0,0,5204.63,0,20079.59,1,null,9279,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,9279,-463.53000000000065,null,null,null,null,-926.99999999999784,0,30,-1694.3780719136939,34.779184768946834,22.607408696601851,0,0,null,null,null,0,0,-4.9659878801006698,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1746.7986774991409,null,null,14533.84899473796,null,0,0,-1710,null,783,null,-20.767088390040954,null,0,0,null,0,362.49645231780841,417.89314862962829,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,9279,null,null,0,null,null,null,9279,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2221,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",505,505,0,0,0,0,21.65,null,null,10933.25,null,10933.25,10413.1,0,0,0,0,146.83602139443025,0,8155.1041581585223,null,null,null,0,0,0,0,null,0,1410.0840838021818,1223.1607039365992,0,0,null,null,0,0,0,null,null,0,null,0,437.88527608717283,0,0,null,0,0,1102,5076.21,23835.77,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10413.1,-520.18000000000029,null,null,null,null,-520.14999999999873,0,31,-950.73436257379444,19.514987009242304,12.685268213093195,0,0,null,null,null,0,0,-2.7864709771675962,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-980.14814681896246,null,null,8155.1041581585223,null,0,0,-959.49999999999966,null,439.35,null,-11.65264404107802,null,0,0,null,0,203.40078713388138,234.48448895329145,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2222,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",250,250,0,0,0,0,21.65,null,null,5412.5,null,5412.5,5155,0,0,0,0,72.691099700212987,0,4037.1802763160999,null,null,null,0,0,0,0,null,0,698.06142762484251,605.52510095871253,0,0,null,null,0,0,0,null,null,0,null,0,216.77488915206575,0,0,null,0,0,102.39,471.59,2214.36,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5155,-257.53000000000065,null,null,null,null,-257.49999999999937,0,31,-470.66057553158157,9.6608846580406862,6.2798357490559056,0,0,null,null,null,0,0,-1.3794410778057369,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-485.2218548608725,null,null,4037.1802763160999,null,0,0,-475,null,217.5,null,-5.7686356639001133,null,0,0,null,0,100.693458977169,116.08143017489675,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[3013,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2023-10-01",900,0,0,0,0,0,21.65,null,null,19485,null,19485,18558,0,0,0,0,261.68795892076679,0,14533.84899473796,null,null,null,0,0,0,0,null,0,2513.0211394494327,2179.8903634513649,0,0,null,null,0,0,0,null,null,0,null,0,780.38960094743675,0,0,null,0,0,5587.11,0,21555.24,1,null,18558,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-926.99999999999784,0,31,-1694.3780719136939,34.779184768946834,22.607408696601851,0,0,null,null,null,0,0,-4.9659878801006698,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1746.7986774991409,null,null,14533.84899473796,null,0,0,-1710,null,783,null,-20.767088390040954,null,0,0,null,0,362.49645231780841,417.89314862962829,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,18558,null,null,0,null,null,null,18558,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[241,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",0,0,10.348000000000001,10.348000000000001,10.348000000000001,10.348000000000001,null,1577.77,347.07,null,19918.244320000002,19918.244320000002,19068.983960000001,0,319.94704699864621,0,0,86.612376544033836,0,13364.438222225424,3447.9846170015198,184.16083598891731,0,0,0,172.9272246060695,142.65679460305333,null,6.9653565419892738,840.05266624264993,802.88637774542724,0,0,0,0,0,120.94068358709548,52.197611737862772,0,7.8824256565085262,0,null,-48.959874662909222,273.20620559887027,190.74188440385831,6.4862682602545849,49.227648405932605,140.27679893264769,83.48929640151556,0,0,0,0,null,null,null,null,null,null,null,null,null,3834.7172170042131,null,null,null,null,null,null,null,null,null,null,null,null,19072.6695,-845.60482000000047,null,null,null,null,-1010.3787199999988,161.11835999999994,31,-1239.538819282021,11.625985327483136,8.3266483411086938,0,0,0,0,0,0,0,-1.6436217163305997,466.01653783457414,6.653422455179296,0.87665944424625586,25.779950453268498,18.959280692487454,0,-6.5695330809442254,null,0,0,54.343259597121261,-3.9591428674157214E-5,-3.4723028481995897,-0.12207552621813189,0,-1787.6475290498695,null,null,null,13364.438222225424,78.307180187470962,-5.1821162140445978,-1459.7923599999988,195.88763999999995,449.41364000000004,-34.769280000000002,-19.096143763797954,-44.022253828644679,-2.4353031070895219,-8.2813637376933605E-2,-0.62851557481652387,-1.790988514981555,133.51289056859318,139.69331503027712,0,0,0,0,0,193.19850564363929,52.042159714649763,7.4033853946588035,1.9942605863039939,-25.867920132044787,-6.7975414824545624,-165.93696547783091,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2639,"PROJETADO","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",15,14.7,0,0,0,0,21.65,null,null,324.75,null,324.75,309.3,0,0,0,0,4.3614659820127795,0,242.230816578966,null,null,null,0,0,0,0,null,0,41.883685657490545,36.331506057522752,0,0,null,null,0,0,0,null,null,0,null,0,13.006493349123945,0,0,null,0,0,11.61,53.49,251.2,1,null,null,null,null,null,6.186000000000015,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,303.11399999999998,-15.170999999999935,null,null,null,null,-15.449999999999964,0,30,-28.239634531894893,0.57965307948244771,0.37679014494335661,0,0,null,null,null,0,0,-8.2766464668344142E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-29.113311291652348,null,null,242.230816578966,null,0,0,-28.499999999999989,null,13.05,null,-0.34611813983400452,null,0,0,null,0,6.0416075386301396,6.9648858104938052,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,6.186000000000015,null,null,0,null,null,null,6.186000000000015,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2158,"Sistema de Compensação GD II - SCEE","Verde","A3a","Rural","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,1.6910000000000001,1.6571800000000001,1.6910000000000001,1.6571800000000001,null,105.42,13.86,null,201.70248000000001,201.70248000000001,193.92388000000003,0,52.283577162225619,0,0,0,0,0,0,30.094315196874678,0,0,0,5.0880273127316533,23.312006153243445,null,1.1382313405975901,0,0,0,0,0,0,0,19.763306527423509,8.5297798075691862,0,1.2880925575141009,0,null,-0.80687251939904603,0,31.16974550897994,1.0599419818409841,8.0444485363772742,22.9230833972852,13.643254755987902,0,0,0,0,null,null,null,null,null,null,null,null,null,63.197219424483393,null,null,null,null,null,null,null,null,null,null,null,null,190.36879999999999,-7.3296304000000134,null,null,null,null,13.544910000000009,-21.323509999999999,30,-37.247584706353166,0,0,0,0,0,0,0,0,0,0,0,1.087257187061093,0.14325774258024904,4.2127847136139387,3.0981971058171887,0,-1.0735485542980925,null,0,0,8.8804070331206084,-1.1648962248145267E-6,-0.56742018905155867,-1.9948754815892977E-2,0,-47.670601562040403,null,null,null,0,12.796428459317104,-0.84682629667079823,-15.252819999999986,-22.828499999999998,28.797730000000001,1.50499,0,0,-0.39796072227371293,-1.3532843139195469E-2,-0.10270775386690585,-0.2926712001192317,0,0,0,0,0,0,0,31.571189895959996,8.504376891908846,1.2098110458415188,0.32588854381910065,-4.2271601220803774,-1.1108081413636128,-27.116293836781217,0,0,0,0,null,113.43,1.25,null,113.43,1.25,0,null,3.836202599999996,4.2274999999999952E-2,null,0,0,3.8784775999999961,3.8784775999999961,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2308,"Sistema de Compensação GD II","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",14,13.72,0,0,0,0,21.65,null,null,303.09999999999997,null,303.09999999999997,288.68,0,0,0,0,4.0707015832119273,0,226.0820954737016,null,null,null,0,0,0,0,null,0,39.09143994699118,33.909405653687898,0,0,null,null,0,0,0,null,null,0,null,0,12.139393792515683,0,0,null,0,0,3.51,16.18,337.41,1,null,null,null,null,null,5.7735999999999867,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,282.90640000000002,-14.161599999999964,null,null,null,null,-14.419999999999966,0,31,-26.356992229768565,0.54100954085027553,0.35167080194713662,0,0,null,null,null,0,0,-7.7248700357121169E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-27.17242387220886,null,null,226.0820954737016,null,0,0,-26.599999999999959,null,12.18,null,-0.3230435971784118,null,0,0,null,0,5.6388337027214641,6.5005600897942184,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,5.7735999999999867,null,null,0,null,null,null,5.7735999999999867,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2303,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-10-01",0,0,0.22600000000000001,0.22148000000000001,0.22600000000000001,0.22148000000000001,null,1577.77,347.07,null,435.01384000000002,435.01384000000002,416.46602000000001,0,6.9876336124559373,0,0,1.8916116253335569,0,291.87891749352008,75.303877410354033,4.0220669630358827,0,0,0,3.7767252378209997,3.1156199826333641,null,0.1521231714814047,18.346724253076815,17.535013661622202,0,0,0,0,0,2.6413407895906049,1.1399942262038061,0,0.17215193258319741,0,null,-1.0692821486101161,5.9668150816916006,4.16579685690684,0.14165989822357328,1.0751303188771519,3.0636409507903339,1.8234036515986196,0,0,0,0,null,null,null,null,null,8.3293203999999932,null,null,null,83.750105435151937,null,null,null,null,null,null,null,null,null,null,null,null,405.40940000000001,-20.9341632,null,null,null,null,-22.066639999999971,3.5188199999999985,31,-27.071489481806807,0.25391116003200054,0.1818537422777915,0,0,0,0,0,0,0,-3.5896647457549058E-2,10.177786775281561,0.1453105406716777,1.9146215152653051E-2,0.56303332068406231,0.41407010402997368,0,-0.14347839933256612,null,0,0,1.1868551090983184,-8.646755769170511E-7,-7.5834986827707063E-2,-2.6661257175587261E-3,0,-39.042166753505072,null,null,null,291.87891749352008,1.7102263937348701,-0.11317725786374955,-31.881820000000005,4.278179999999991,9.8151799999999998,-0.75936000000000003,-0.41705918927505081,-0.96144466228002479,-5.3186944549887122E-2,-1.8086472793957279E-3,-1.372676071787151E-2,-3.9115133782936934E-2,2.9159174012854714,3.0508976804061292,0,0,0,0,0,4.2194493888154696,1.1365991588240092,0.16168970807816868,4.3554589534663957E-2,-0.56495457574817554,-0.14845809577065427,-3.6240581946259938,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,6.6901875999999953,1.6391327999999985,null,0,0,null,8.3293203999999932,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2005,"Sistema Isolado - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",130,130,10.529,10.529,10.529,10.529,21.65,105.42,207.59,2814.5,3295.6822900000002,6110.1822900000006,6177.4914799999997,0,325.54333763517064,0,0,37.799371844110759,0,2099.3337436843722,2039.7060229821361,187.38204891064072,0,0,0,31.680567460527243,145.15204777498536,null,7.0871897014500442,362.99194236491809,314.87305249853051,0,0,0,0,0,123.05609368849326,53.11061596327378,0,8.0202995494180769,0,null,-31.065998111972547,112.72294235907418,194.07820843527483,6.5997215415752342,50.088704103794392,142.73042287996208,84.949632954344537,0,0,0,0,null,null,null,null,null,null,null,null,null,2433.2030799427425,null,null,null,null,null,null,null,null,null,null,null,null,6177.8235999999997,67.611309999998412,null,null,null,null,-49.56270999999964,116.87189999999994,30,-200.98639368367913,5.0236600221811614,3.2655145895091096,0,0,0,0,0,0,0,-0.71730936045899085,275.67893845684125,6.7697994811154629,0.89199335992161011,26.230875369391583,19.290903209431804,0,-6.6844427724450952,null,0,0,55.293793998655758,-7.2532184134388444E-6,-3.5330379482696017,-0.12421078619546844,0,-549.13604095977871,null,null,2099.3337436843722,0,79.676874777143567,-5.27275817720097,-341.97158000000013,133.50771999999964,292.40886999999998,-16.635819999999999,-2.9996905452280771,-26.042011857240109,-2.4778997308219535,-8.4262155773263805E-2,-0.6395091309666775,-1.8223152371705442,52.360598668127878,60.362343690946311,0,0,0,0,0,196.57779918069946,52.952444881672527,7.5328802493585751,2.0291428018162687,-26.320383752444883,-6.9164393379169056,-168.83941916467737,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[270,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4156.8500000000004,19146.990000000002,71989.820000000007,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[267,"Sistema Isolado - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",40,40,0.78400000000000003,0.78400000000000003,0.78400000000000003,0.78400000000000003,60.65,105.42,347.07,2426,354.75216,2780.75216,2625.6388800000004,0,24.240286514006439,0,0,13.92136826773176,0,2148.0218497896162,261.23114995450248,13.952657075310318,0,0,0,2.3589671278424693,10.8081684353299,null,0.52771932053726234,135.01996401113399,129.04406886293,0,0,0,0,0,9.1628813231815673,3.9546702360344423,0,0.59719962453640163,0,null,-3.7093681615501373,43.911508902689363,14.45125989298656,0.4914219478198294,3.7296556194676422,10.627851793892132,6.3254356763421145,0,0,0,0,null,null,null,null,null,null,null,null,null,290.53133920866867,null,null,null,null,null,null,null,null,null,null,null,null,2623.7345999999998,-157.04756000000089,null,null,null,null,-167.32015999999985,12.206879999999995,31,-206.34109731964446,1.8686210800710512,1.3383021704075873,0,0,0,0,0,0,0,-0.26418237345384021,35.307012530180316,0.50408612339201442,6.6418728671150506E-2,1.9531775372402898,1.43642018389159,0,-0.49773037644571438,null,0,0,4.1172318828897456,-5.4008198668853424E-7,-0.26307358262355018,-9.2488608963099406E-3,0,-249.42328432522868,null,null,2148.0218497896162,0,5.9328207641068058,-0.39261491223530864,-224.67167999999975,14.841119999999956,57.351520000000001,-2.6342400000000001,-3.0692598797882056,-3.3352770585289355,-0.18450692268633409,-6.274245429408189E-3,-4.7618497357571968E-2,-0.13569143754788743,21.458885244762801,22.452623657926559,0,0,0,0,0,14.637381950581098,3.9428926571593945,0.56090588997028423,0.15109202741228558,-1.959842422064467,-0.51500507559377473,-12.571954091091943,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2249,"Sistema Isolado - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-10-01",40,40,0.85699999999999998,0.85699999999999998,0.85699999999999998,0.85699999999999998,60.65,105.42,347.07,2426,387.78393,2813.7839300000001,2660.3919900000001,0,26.497354008295304,0,0,13.92136826773176,0,2148.0218497896162,285.55496876404158,15.251820297883855,0,0,0,2.5786158527563727,11.81454126157873,null,0.57685645114851247,135.01996401113399,129.04406886293,0,0,0,0,0,10.016057772916584,4.3228984595427509,0,0.65280622222920426,0,null,-4.0547557582250864,43.911508902689363,15.796849143226378,0.5371793485734615,4.0769322268925627,11.617434932864231,6.9144111921239695,0,0,0,0,null,null,null,null,null,null,null,null,null,317.58336441559823,null,null,null,null,null,null,null,null,null,null,null,null,2661.8202000000001,-151.9937300000006,null,null,null,null,-166.73542999999984,13.343489999999994,31,-205.58080821282249,1.8686210800710512,1.3383021704075873,0,0,0,0,0,0,0,-0.26418237345384021,38.594527727505806,0.5510227139629551,7.2603125600989582E-2,2.1350422824170003,1.5701684918304739,0,-0.54407516915048326,null,0,0,4.5005965862710564,-5.9037023314445491E-7,-0.28756895447497755,-1.0110043097114274E-2,0,-252.40046915639749,null,null,2148.0218497896162,0,6.4852390240300162,-0.42917216809395331,-225.33013999999972,16.223009999999974,58.594709999999999,-2.8795199999999999,-3.0692598797882056,-3.6458321928052269,-0.20168677645687286,-6.8584545063811453E-3,-5.2052362545203026E-2,-0.14832597191140245,21.458885244762801,22.452623657926559,0,0,0,0,0,16.000301443428572,4.3100242438591847,0.61313309656190507,0.16516054527082746,-2.1423277496291462,-0.56295835431615426,-13.742556959267596,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[656,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,2791.0349999999999,2791.0349999999999,2791.0349999999999,2791.0349999999999,null,105.42,207.59,null,873621.86535000009,873621.86535000009,926958.5442,0,86295.265396198927,0,0,0,0,0,540686.76036223245,49671.37020432236,0,0,0,8397.9079306859767,38477.010700128805,null,1878.6774155557625,0,0,0,0,0,0,0,32619.799073783244,14078.600819171414,0,2126.0268546785146,0,null,-8234.9974394956116,0,51446.39305538487,1749.4590001700478,13277.550219235804,37835.084606588935,22518.510666989172,0,0,0,0,null,null,null,null,null,null,null,null,null,644995.24724361207,null,null,null,null,null,null,null,null,null,null,null,null,926960.20480000007,53338.309449999942,null,null,null,null,22356.190350000012,30980.488499999981,31,11599.165467569488,0,0,0,0,0,0,0,0,0,0,73077.174090216518,1794.5433844405998,236.45025048046455,6953.2995760860285,5113.6466938110534,0,-1771.916965845885,null,0,0,14657.319245231083,-1.9226884287490975E-3,-936.54027637463878,-32.925885805781036,0,-78681.4414137844,null,null,null,0,21120.804083353109,-1397.7065836360634,-25175.135700000013,35390.323799999976,47531.326050000003,-4409.8352999999997,0,-6903.2354985252296,-656.84346806103622,-22.336273714372812,-169.52154690355977,-483.06065229141319,0,0,0,0,0,0,0,52108.986393418505,14036.672713488353,1996.8213910882807,537.88665399062302,-6977.0265235544648,-1833.4147846426913,-44756.076386008674,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1787,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-08-01",0,0,67.207999999999998,67.207999999999998,67.207999999999998,67.207999999999998,null,105.42,207.59,null,21036.77608,21036.77608,22321.12096,0,2077.9861939200823,0,0,0,0,0,13019.713400378327,1196.0844090783876,0,0,0,202.22125347963862,926.52472474700494,null,45.238469508505517,0,0,0,0,0,0,0,785.48332649028919,339.01208829515662,0,51.194633119697038,0,null,-198.29837601951289,0,1238.8268812344907,42.126895751371293,319.72282509334343,911.06717265803877,542.24474609132756,0,0,0,0,null,null,null,null,null,null,null,null,null,15531.457175115571,null,null,null,null,null,null,null,null,null,null,null,null,22321.785199999998,1284.97912,null,null,null,null,538.33608000000038,746.00879999999961,31,279.3073941188195,0,0,0,0,0,0,0,0,0,0,1759.6951368418067,43.212525740982812,5.6937116282279021,167.43514786077208,123.13638739666567,0,-42.667682576739139,null,0,0,352.94760253221148,-4.6298252755150315E-5,-22.55184864918823,-0.79285388152958802,0,-1894.645647416683,null,null,null,0,508.5880330536865,-33.656713037641055,-606.21615999999995,852.19743999999957,1144.55224,-106.18864000000001,0,-166.22960707582803,-15.816761811100946,-0.53785648829038968,-4.082071390826143,-11.632079253467369,0,0,0,0,0,0,0,1254.782099661549,338.00246135506194,48.083371241228143,12.952286962149092,-168.00649171187342,-44.148547347584724,-1077.7243501965654,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2520,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,31.353000000000002,31.353000000000002,31.353000000000002,31.353000000000002,null,105.42,207.59,null,9813.8025300000008,9813.8025300000008,10412.958360000001,0,969.39502943066816,0,0,0,0,0,6073.7869634874078,557.9817057170975,0,0,0,94.337622907200185,432.23023590930916,null,21.10406104184284,0,0,0,0,0,0,0,366.43344148687714,158.15149988569883,0,23.882652841951277,0,null,-92.507573255264077,0,577.92136661327504,19.6524902168305,149.1529242821033,425.01918022181127,252.96094994943152,0,0,0,0,null,null,null,null,null,null,null,null,null,7245.5329248214275,null,null,null,null,null,null,null,null,null,null,null,null,10411.962000000001,598.12946999999986,null,null,null,null,251.13753000000017,348.01829999999984,30,130.29884430138372,0,0,0,0,0,0,0,0,0,0,820.91003489764807,20.15894416672171,2.65615612248288,78.109662404457481,57.443982175450287,0,-19.904771036610384,null,0,0,164.65251431663535,-2.1598457308869001E-5,-10.520594433668606,-0.36987185673725165,0,-883.86538780286969,null,null,null,0,237.25985895030701,-15.701090999124517,-282.80406000000005,397.55603999999971,533.94159000000002,-49.537740000000007,0,-77.547269233550125,-7.3786295242150928,-0.25091379712785072,-1.9043147291479003,-5.4264459712231057,0,0,0,0,0,0,0,585.36458711297087,157.68050188765113,22.431227510508066,6.0423320605323854,-78.376198289524496,-20.595604764147453,-502.76591405357868,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[472,"Sistema Isolado - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",-17,-17,0,0,0,0,21.65,null,null,-368.04999999999995,null,-368.04999999999995,-350.54,0,0,0,0,-4.9429947796144837,0,-274.52825878949477,null,null,null,0,0,0,0,null,0,-47.46817707848929,-41.175706865192446,0,0,null,null,0,0,0,null,null,0,null,0,-14.740692462340471,0,0,null,0,0,-26.39,-121.57,-541.64,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-350.54,17.479999999999961,null,null,null,null,17.509999999999959,0,29,32.004919136147556,-0.65694015674677075,-0.42702883093581079,0,0,null,null,null,0,0,9.3801993290790975E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,32.995086130539327,null,null,-274.52825878949477,null,0,0,32.299999999999933,null,-14.79,null,0.39226722514518997,null,0,0,null,0,-6.8471552104474922,-7.8935372518929787,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1094,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",187,187,0,0,0,0,21.65,null,null,4048.5499999999997,null,4048.5499999999997,3855.94,0,0,0,0,54.372942575759318,0,3019.8108466844428,null,null,null,0,0,0,0,null,0,522.14994786338218,452.93277551711691,0,0,null,null,0,0,0,null,null,0,null,0,162.14761708574517,0,0,null,0,0,175.77,809.6,3928.94,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3855.94,-192.64000000000033,null,null,null,null,-192.60999999999956,0,31,-352.05411049762301,7.2263417242145351,4.697317140293876,0,0,null,null,null,0,0,-1.0318219261986954,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-362.94594743593262,null,null,3019.8108466844428,null,0,0,-355.29999999999967,null,162.69,null,-4.3149394765973739,null,0,0,null,0,75.318707314922406,86.828909770822762,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2023,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",13919,13919,0,0,0,0,21.65,null,null,301346.34999999998,null,301346.34999999998,287009.78000000003,0,0,0,0,4047.1496669090589,0,224774.0490641752,null,null,null,0,0,0,0,null,0,38865.268044440731,33713.215520977275,0,0,null,null,0,0,0,null,null,0,null,0,12069.158728430411,0,0,null,0,0,17944.560000000001,82659.070000000007,384428.58,143,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,287009.78000000003,-14336.599999999977,null,null,null,null,-14336.569999999967,0,30,-26204.498203296331,537.87941422107542,349.63613516444457,0,0,null,null,null,0,0,-76.801761447912668,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-27015.211991233937,null,null,224774.0490641752,null,0,0,-26446.099999999948,null,12109.53,null,-321.1745592233201,null,0,0,null,0,5606.2090220128612,6462.9497064175512,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[865,"Sistema Isolado - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-04-01",0,0,54.860999999999997,54.860999999999997,54.860999999999997,54.860999999999997,null,1577.77,347.07,null,105598.64723999999,105598.64723999999,101096.20496999999,0,1696.2326000572796,0,0,459.18453706824891,0,70852.961471734539,18279.849639864744,976.34785689872353,0,0,0,916.79169589423827,756.3098578196857,null,36.927563321421871,4453.6267223364912,4256.5857720807762,0,0,0,0,0,641.17963299880603,276.73107629985401,0,41.789500767463686,0,null,-259.56587590663531,1448.4311601623135,1011.2379706494077,34.387626886917928,260.98550630052841,743.69206283764822,442.62720234668967,0,0,0,0,null,null,null,null,null,null,null,null,null,20330.152806539241,null,null,null,null,null,null,null,null,null,null,null,null,101094.3622,-4504.3150399999722,null,null,null,null,-5356.6280399999923,854.18576999999959,30,-6571.5441790327495,61.63637234741509,44.144593606646595,0,0,0,0,0,0,0,-8.713831752958356,2470.6352224722214,35.273812264552703,4.6477013694234515,136.67509294711647,100.51460166897505,0,-34.829064007893294,null,0,0,288.10645194797723,-2.098980833125097E-4,-18.408775275906294,-0.64719611942916089,0,-9477.3996029382379,null,null,null,70852.961471734539,415.15367339242789,-27.473528954261781,-7739.2412699999959,1038.5187299999964,2382.6132299999999,-184.33295999999999,-101.24019549920922,-233.38856467851519,-12.911013119253793,-0.43904512564127884,-3.3321407953236677,-9.4951121879013414,707.83249801735508,740.59866214495855,0,0,0,0,0,1024.2620040699355,275.9069312046193,39.249818915382349,10.572780249828314,-137.14147336336566,-36.037874301211843,-879.73210891759572,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1536,"Sistema Isolado - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",0,0,53.036000000000001,53.036000000000001,53.036000000000001,53.036000000000001,null,1577.77,347.07,null,102085.81424000001,102085.81424000001,97733.149720000016,0,1639.8059127000579,0,0,443.90935469553324,0,68495.974637992622,17671.754169626267,943.86877633438519,0,0,0,886.29380404015285,731.15053716346506,null,35.699135056140619,4305.4728649831059,4114.9866573353765,0,0,0,0,0,619.85022175543065,267.5253707121463,0,40.399335825143616,0,null,-250.93118598976159,1400.247808285822,977.5982393934122,33.243691868077136,252.30359111490543,718.95248436334589,427.90281445214333,0,0,0,0,null,null,null,null,null,null,null,null,null,19653.852176366006,null,null,null,null,null,null,null,null,null,null,null,null,97740.520800000013,-4345.3234399999783,null,null,null,null,-5178.435039999993,825.77051999999969,31,-6352.9359121995913,59.585983555120947,42.676084404623907,0,0,0,0,0,0,0,-8.4239583830024571,2388.4473425390825,34.1003975002792,4.4930914461774591,132.12847431769876,97.170893970502902,0,-33.670444190273997,null,0,0,278.52233436344443,-2.0291563680530089E-4,-17.796390979620639,-0.62566656440905177,0,-9162.1254687561741,null,null,null,68495.974637992622,401.34321689434768,-26.559597557795655,-7481.7885199999964,1003.9714800000019,2303.3534800000002,-178.20096000000001,-97.872350276084035,-225.62468632160795,-12.481516774990325,-0.42443989871695498,-3.2212941656328913,-9.179248828813467,684.28581988750557,715.96198839831629,0,0,0,0,0,990.18901674874883,266.72864153712453,37.944138750591833,10.221067303364768,-132.57934017424896,-34.839042333152292,-850.46703721320443,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2017,"Sistema de Compensação GD II","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-09-01",0,0,1.8160000000000001,1.8160000000000001,1.8160000000000001,1.8160000000000001,null,1577.77,347.07,null,3495.5094400000003,3495.5094400000003,3346.4703200000004,0,56.14841876203532,0,0,15.199852706220085,0,2345.3633370275775,605.0966432619598,32.318909756075939,0,0,0,30.347491291517414,25.035247294080484,null,1.222370262877128,147.42323559109511,140.90081774117664,0,0,0,0,0,21.224225105736895,9.160307587549168,0,1.3833093343853384,0,null,-8.5921078844069516,47.945735346690029,33.473836690897436,1.1382936954602172,8.6391002614199461,24.617575073607288,14.651774474792449,0,0,0,0,null,null,null,null,null,null,null,null,null,672.96544898334469,null,null,null,null,null,null,null,null,null,null,null,null,3353.8414000000002,-141.69804000000067,null,null,null,null,-177.31423999999978,28.275119999999987,30,-217.53019866797024,2.0402772859208653,1.4612672388339263,0,0,0,0,0,0,0,-0.2884438574464987,81.782569840315659,1.1676280613264023,0.1538474633505218,4.5241969485055691,3.3272181810550059,0,-1.1529060760528331,null,0,0,9.5368534430201208,-6.9480126043686141E-6,-0.60936431893413889,-2.1423381872064828E-2,0,-313.71935762993456,null,null,null,2345.3633370275775,13.742350137267806,-0.90942433752464247,-256.18311999999969,34.376880000000014,78.868880000000004,-6.1017599999999996,-3.351236671343031,-7.7255907376129427,-0.42737828009997797,-1.4533201147710806E-2,-0.11029998877723302,-0.31430567676908616,23.430557525373523,24.515177821316509,0,0,0,0,0,33.904956150835808,9.1330268691345164,1.2992411941148421,0.34997847165906965,-4.539634998047287,-1.1929199199978253,-29.120750802835417,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2120,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,75.363,75.363,75.363,75.363,null,105.42,207.59,null,23589.372630000002,23589.372630000002,25029.559560000002,0,2330.1284598916673,0,0,0,0,0,14599.521797891797,1341.2169581206779,0,0,0,226.75872405050001,1038.9489767752134,null,50.727692798022574,0,0,0,0,0,0,0,880.79365453945456,380.14772066105058,0,57.406575642776573,0,null,-222.35984573203413,0,1389.1457899427883,47.23856154789005,358.51790363512742,1021.6158096212918,608.04057254613622,0,0,0,0,null,null,null,null,null,null,null,null,null,17416.039862638896,null,null,null,null,null,null,null,null,null,null,null,null,25028.563200000001,1439.16057,null,null,null,null,603.65763000000038,836.52929999999958,30,313.19847552338979,0,0,0,0,0,0,0,0,0,0,1973.2160546037521,48.455921578051516,6.3845850112804925,187.75168206510193,138.07772234518086,0,-47.84496729601824,null,0,0,395.77416631405595,-5.1916069850221902E-5,-25.288283682727865,-0.88905855067424255,0,-2124.541422542904,null,null,null,0,570.29996332319035,-37.740609222945864,-679.77425999999946,955.60284000000013,1283.4318900000001,-119.07354000000001,0,-186.39986129710195,-17.735963283686473,-0.60311984476593028,-4.5773887963758879,-13.043512510103877,0,0,0,0,0,0,0,1407.0370101296469,379.01558586926456,53.917794114579756,14.52391385442867,-188.39235261995441,-49.505519785680633,-1208.4951226619414,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[424,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",446,446,62.408999999999999,62.408999999999999,62.408999999999999,62.408999999999999,21.65,105.42,207.59,9655.9,19534.641090000001,29190.541089999999,29923.79708,0,1929.6071952201885,0,0,129.68092186517998,0,7202.3296129479222,12090.038293123007,1110.6777747615326,0,0,0,187.78160648153147,860.36605086798943,null,42.008208004349491,1245.341586882719,1080.256780110343,0,0,0,0,0,729.39574043168159,314.80486576616516,0,47.539070622056492,0,null,-184.13884283123704,386.72640224728531,1150.3682125783139,39.118816762101702,296.89295606550519,846.01224822068116,503.52565704698344,0,0,0,0,null,null,null,null,null,null,null,null,null,14422.430526749609,null,null,null,null,null,null,null,null,null,null,null,null,29924.129200000003,733.55811000000176,null,null,null,null,40.516090000001384,692.73989999999958,29,-580.29507013542388,17.235018229944899,11.203226976315818,0,0,0,0,0,0,0,-2.4609228828054484,1634.043771502802,40.126927136189067,5.2871510684155894,155.47940933881273,114.34381027613551,0,-39.620988601531508,null,0,0,327.74531196334942,-4.2992317247581013E-5,-20.941529614736112,-0.73623999958903852,0,-2624.993904320394,null,null,7202.3296129479222,0,472.27220799380314,-31.253449053180304,-1410.329179999999,791.3461200000005,1450.84527,-98.606220000000008,-10.291246024396969,-154.35995042249957,-14.687362931034979,-0.49945074362746894,-3.7905903081488628,-10.801488425926156,179.6371308152695,207.08927143201581,0,0,0,0,0,1165.1841456043567,313.86733142941409,44.649968988718712,12.027426452517004,-156.00995627375164,-40.996111942260029,-1000.7692383558125,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2976,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-09-01",5283,2643.0848999999998,0,0,0,0,21.65,null,null,114376.95,null,114376.95,108935.46,0,0,0,0,1536.1083188649011,0,85313.693599111823,null,null,null,0,0,0,0,null,0,14751.43408856817,12795.956433459512,0,0,null,null,0,0,0,null,null,0,null,0,4580.8869575614535,0,0,null,0,0,0,0,0,0,null,54435.049362000005,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,54500.309600000001,-2722.5084849999985,null,null,null,null,-5441.489999999987,0,30,-9945.9992821333799,204.15381459371929,132.70548904905081,0,0,null,null,null,0,0,-29.150348856191158,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-10253.708236919958,null,null,85313.693599111823,null,0,0,-10037.69999999999,null,4596.21,null,-121.90280884952517,null,0,0,null,0,2127.8541751055354,2453.0327824559181,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,54435.049362000005,null,null,0,null,null,null,54435.049362000005,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1264,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,690.85,3182.21,14154.67,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[235,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-01-01",229,229,6.4950000000000001,6.4950000000000001,6.4950000000000001,6.4950000000000001,60.65,105.42,347.07,13888.85,2938.9225500000002,16827.772550000002,15987.064649999998,0,200.817169526112,0,0,79.699833332764328,0,12297.425090045552,2164.1534680542009,115.5899332960976,0,0,0,19.542718744052088,89.539609677892471,null,4.3718584016447943,772.98929396374217,738.77729424027427,0,0,0,0,0,75.909329329163626,32.762223447759823,0,4.9474637262295005,0,null,-30.730033430188957,251.39338846789661,119.72057781243329,4.0711550396553466,30.898103633217264,88.045787501695671,52.402684589084224,0,0,0,0,null,null,null,null,null,null,null,null,null,2406.8890920412027,null,null,null,null,null,null,null,null,null,null,null,null,15989.445,-838.35755000000063,null,null,null,null,-941.83504999999911,101.12714999999996,31,-1160.4042051447045,10.697855683406715,7.6617799255834598,0,0,0,0,0,0,0,-1.5124440880232441,292.49878365245058,4.1760706268254246,0.55024189122337042,16.180979724968964,11.899935069356971,0,-4.1234168303761862,null,0,0,34.108955458378688,-4.4742761531324504E-6,-2.1794169886989181,-7.6621621838690146E-2,0,-1509.7841806006106,null,null,12297.425090045552,0,49.150090386318503,-3.2525942027657209,-1304.3449000000014,122.9503499999998,362.50985000000003,-21.8232,-17.571512811786306,-27.630898590746732,-1.5285363046527294,-5.197860212245687E-2,-0.39449252594059936,-1.1241274067264397,122.85211802626704,128.54127044162956,0,0,0,0,0,121.26249460334724,32.664652816645749,4.6467905042818831,1.2517126505647893,-16.236194555240715,-4.2665280178336324,-104.15158395617624,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1741,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-08-01",302,302,8.64,8.64,8.64,8.64,60.65,105.42,347.07,18316.3,3909.5136000000002,22225.813599999998,21118.864799999996,0,267.13785137884645,0,0,105.10633042137478,0,16217.564965911601,2878.8738974577823,153.76397593199127,0,0,0,25.996780592549666,119.11042765465605,null,5.8156823079616666,1019.4007282840618,974.28271991512145,0,0,0,0,0,100.97869213302135,43.582080152216307,0,6.5813836173399363,0,null,-40.878751168103555,331.53189221530465,159.25878249413759,5.4156704453613855,41.102327234949527,117.12326466738268,69.708882963770236,0,0,0,0,null,null,null,null,null,null,null,null,null,3201.7739422996128,null,null,null,null,null,null,null,null,null,null,null,null,21118.864799999996,-1106.9787999999971,null,null,null,null,-1241.4735999999989,134.52479999999994,31,-1529.5383724093253,14.108089154536515,10.104181386577466,0,0,0,0,0,0,0,-1.9945769195764882,389.09768910810953,5.5552348292181222,0.73196149964124935,21.524813675709311,15.829936720437942,0,-5.4851919036874506,null,0,0,45.373575852254334,-5.9519239350436237E-6,-2.8991782574840101,-0.10192622212259916,0,-1994.1091458149858,null,null,16217.564965911601,0,65.38210637995256,-4.3267765838176757,-1720.8128000000013,163.55520000000013,479.33920000000006,-29.0304,-23.172912092399201,-36.756114522563784,-2.0333415969514372,-6.914474554858005E-2,-0.52477527700181348,-1.495375026037943,162.01458359795913,169.51730861734552,0,0,0,0,0,161.30992353701618,43.452286425838224,6.1814118486521119,1.6650958122986574,-21.598263426832915,-5.6755661391966967,-138.54806549366631,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2883,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2023-06-01",0,0,3390.9140000000002,3390.9140000000002,0,0,null,105.42,null,null,357470.15388000006,357470.15388000006,384631.37502000004,0,104842.76390861688,0,0,0,0,0,null,null,null,0,0,2350.4935243297546,46746.900078722261,null,2282.4627960207786,0,0,0,0,null,null,0,39630.7940805037,17104.523812184307,null,null,0,null,-1412.0414912771444,0,62503.800368324781,2125.4713810835829,null,45967.00438499228,27358.429070163194,0,0,0,0,null,null,null,null,null,null,null,null,null,110596.27613440064,null,null,null,null,null,null,null,null,null,null,null,null,384630.92129999999,27160.737419999903,null,null,null,null,27161.22114000002,0,30,-28901.802245620987,0,0,0,0,null,null,null,0,0,0,null,null,287.27065932806818,8447.7768565224542,6212.7261625517349,0,-2152.7562521875734,null,0,0,null,-5.3814196871826425E-4,-1137.8314978933049,-40.002668236415957,0,-32042.381515048251,null,null,null,0,25660.31248533223,-1698.1165848309647,-30586.044280000031,null,57747.265420000011,null,0,null,-798.01926943113256,-27.137023808694185,null,-586.88519803731776,0,0,0,0,null,null,0,63308.805331087693,null,2425.9995344167046,null,-8476.6034525157011,null,null,null,null,0,null,null,113.43,null,null,113.43,null,0,null,0,null,null,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1984,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-09-01",0,0,47.707999999999998,47.707999999999998,47.707999999999998,47.707999999999998,null,105.42,207.59,null,14933.08108,14933.08108,15844.78096,0,1475.0709043497693,0,0,0,0,0,9242.1212787949225,849.04765784299059,0,0,0,143.5479639478425,657.69910677642713,null,32.112797632897589,0,0,0,0,0,0,0,557.58002827340079,240.64975461827953,0,36.340815927783986,0,null,-140.76328596504763,0,879.38865685536064,29.904028426770942,226.95715598668656,646.72647115179313,384.91566995781835,0,0,0,0,null,null,null,null,null,null,null,null,null,11025.097591215534,null,null,null,null,null,null,null,null,null,null,null,null,15845.4452,912.33411999999953,null,null,null,null,382.14108000000022,529.55879999999968,30,198.26802104839589,0,0,0,0,0,0,0,0,0,0,1249.1300974355563,30.674669355594659,4.0417151880653606,118.85483921767809,87.409099659566209,0,-30.287909183000238,null,0,0,250.5419625878875,-3.286509110012048E-5,-16.008564387505544,-0.56281206076678103,0,-1344.9255229579085,null,null,null,0,361.02425129337689,-23.89141866444146,-430.32615999999973,604.93744000000072,812.46724000000006,-75.378640000000004,0,-117.99907889497683,-11.227622790203606,-0.38180063896199729,-2.8976827448151061,-8.2571008960900674,0,0,0,0,0,0,0,890.71456390092214,239.93306490785761,34.132268110589692,9.1942582191139284,-119.26041106103526,-31.339109880647669,-765.02906349211014,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[66,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-423.89,-1952.54,-16992.919999999998,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[840,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-1,-4.5199999999999996,-18.53,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2487,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",176,176,0,0,0,0,21.65,null,null,3810.3999999999996,null,3810.3999999999996,3629.1200000000003,0,0,0,0,51.174534188949949,0,2842.1749145265344,null,null,null,0,0,0,0,null,0,491.43524504788911,426.28967107493361,0,0,null,null,0,0,0,null,null,0,null,0,152.60952196305431,0,0,null,0,0,215.62,993.22,5321.44,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3629.1200000000003,-181.30999999999995,null,null,null,null,-181.27999999999957,0,30,-331.34504517423329,6.8012627992606554,4.4210043673353425,0,0,null,null,null,0,0,-0.97112651877524314,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-341.59618582205422,null,null,2842.1749145265344,null,0,0,-334.3999999999993,null,153.12,null,-4.0611195073856834,null,0,0,null,0,70.888195119926976,81.721326843127315,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[624,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-03-01",0,0,2.9289999999999998,2.9289999999999998,2.9289999999999998,2.9289999999999998,null,1577.77,347.07,null,5637.8563599999998,5637.8563599999998,5397.4733299999998,0,90.56096836674088,0,0,24.515621462840652,0,3782.8024307014171,975.95157935808379,52.126699711203976,0,0,0,48.947027529104901,40.378986412093461,null,1.9715432268541342,237.77679352770789,227.2568805968647,0,0,0,0,0,34.232244127039294,14.774526940490919,0,2.2311195156468369,0,null,-13.858085899464736,77.330979532188934,53.989464574690857,1.8359373535258676,13.9338792211999,39.705328959579148,23.631634051028126,0,0,0,0,null,null,null,null,null,null,null,null,null,1085.4161894670797,null,null,null,null,null,null,null,null,null,null,null,null,5399.3161000000009,-238.57025999999951,null,null,null,null,-285.98755999999963,45.604529999999976,31,-350.85129509828471,3.2907335740431165,2.3568566864232423,0,0,0,0,0,0,0,-0.46522690443876513,131.90591798583932,1.883250325784708,0.24813833708902999,7.2970114879806118,5.3664218349725274,0,-1.8595054497570089,null,0,0,15.381852276765379,-1.1206348524694931E-5,-0.98283485140864357,-3.455346118021918E-2,0,-505.99339124343521,null,null,null,3782.8024307014171,22.164836757740858,-1.4667972932872679,-413.19402999999954,55.445970000000067,127.20647,-9.8414399999999986,-5.405160908790549,-12.460492990345985,-0.68931221498504147,-2.3440388855531357E-2,-0.17790124841878605,-0.50693905685939056,37.790805612235154,39.540173919953773,0,0,0,0,0,54.684810884250041,14.73052626635187,2.0955272343405134,0.56447518914615358,-7.3219112936566688,-1.924043196956843,-46.968435628582014,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2882,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2023-06-01",0,0,360.63799999999998,164.41486420000001,0,0,null,1577.77,null,null,569003.81725999992,569003.81725999992,533791.12294000003,0,11150.469958977365,0,0,3018.5266961816069,0,465763.84534083225,null,null,null,0,0,5191.5502664559071,4971.7299083935004,null,242.74954122438416,29276.663456553608,27981.381667699588,0,0,null,null,0,4214.9020339662675,1819.1382201313636,null,null,0,null,-150.17656576698991,9521.5055638544036,6647.5426853149056,226.0528423697036,null,4888.7847133235591,2909.6842748018717,0,0,0,0,null,290435.74999165395,null,null,null,null,null,null,null,11762.380241008168,null,null,null,null,null,null,null,null,null,null,null,null,243348.17330000002,-16060.69698883401,null,null,null,null,-35212.694319999951,0,30,-50028.993837689428,405.17704837000929,290.19190224592239,0,0,null,null,null,0,0,-57.281836928298617,null,null,30.552445753196849,898.45668453477447,660.74962025292734,0,-228.95470344468231,null,0,0,null,-1.1885976446137647E-3,-121.01317690075484,-4.2544524182696648,0,-51001.09366600497,null,null,null,465763.84534083225,2729.0824167422834,-180.60185805958827,-50875.202659999894,null,15662.508339999998,null,-665.51943319372367,null,-84.87271375478845,-2.8861368917996306,null,-62.417715120401816,4653.0558396672113,4868.4497241871923,0,0,null,null,0,6733.1583570072262,null,258.01527850395837,null,-901.52251455163878,null,null,null,null,0,null,null,1480.13,null,null,1480.13,null,0,null,290435.74999165395,null,null,0,null,null,290435.74999165395,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2478,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-11-01",0,0,4.2080000000000002,4.2080000000000002,4.2080000000000002,4.2080000000000002,null,1577.77,347.07,null,8099.7267199999997,8099.7267199999997,7754.3761600000007,0,130.10602761599375,0,0,35.220804068157555,0,5434.6304637731528,1402.118213021105,74.888751240951294,0,0,0,70.320618587392772,58.011189765138035,null,2.8324526796183673,341.60626396879309,326.4926437526824,0,0,0,0,0,49.180363020341879,21.22608718524609,0,3.2053775765933392,0,null,-19.909465846687471,111.09892860070025,77.564925548070718,2.63763208727786,20.018355671836527,57.04336779170675,33.950807813836249,0,0,0,0,null,null,null,null,null,null,null,null,null,1559.3824941199969,null,null,null,null,null,null,null,null,null,null,null,null,7758.0617000000002,-341.69502000000011,null,null,null,null,-410.8691199999995,65.518559999999979,30,-504.05675990904047,4.7276909797109283,3.386020121703325,0,0,0,0,0,0,0,-0.668376515492767,189.50498562117195,2.7056051112673423,0.35649236001046036,10.483381475391752,7.7097654768058774,0,-2.6714916123515096,null,0,0,22.098611942857204,-1.6099800120628061E-5,-1.412007188367209,-4.9641845218969749E-2,0,-726.94441459623613,null,null,null,5434.6304637731528,31.84350736653245,-2.1073004473037997,-593.62255999999934,79.65743999999998,182.75344000000001,-14.13888,-7.7654206569450253,-17.901589110063473,-0.99031266666338502,-3.3676051998660278E-2,-0.25558499602125362,-0.72830302194070196,54.292833737209136,56.806094863491118,0,0,0,0,0,78.563907204139355,21.162872833324911,3.0105765114731584,0.8109633308047165,-10.519154224550093,-2.764210915942094,-67.478039305248586,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2985,"Regular","Distribuição","A4","Não se aplica","Não se aplica","Não se aplica","Amazonas Energia","Fora ponta","SUPRIMENTO","2023-09-01",1870,1870,939.76099999999997,939.76099999999997,0,0,8.69,14.18,null,16250.3,13325.810979999998,29576.110979999998,32931.695120000004,0,0,0,0,543.72942575759316,0,5950.750922316055,null,null,null,0,0,0,0,null,0,5221.499478633822,4529.327755171169,0,0,null,null,0,0,0,null,null,0,null,-170.17067882707434,1621.476170857452,0,589.05507794019218,null,12739.337537856969,0,0,0,0,0,null,null,null,null,null,null,null,null,null,13328.392615797162,null,null,null,null,null,null,null,null,null,null,null,null,32931.679199999999,3355.5382200000022,null,null,null,null,3355.5841399999999,0,30,1910.333419521965,72.263417242143987,46.973171402938533,0,0,null,null,null,0,0,-10.318219261986883,null,null,79.614452646337895,0,1721.8005974925291,0,0,null,0,0,null,0,0,0,0,0,null,"C",5950.750922316055,0,0,0,1897.8411200000062,null,1457.7430200000001,null,-8.5028935167783857,null,0,-7.5207795395230468,null,-162.64989928755131,753.18707314922415,868.2890977082277,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,9.61,15.92,null,9.61,15.92,null,0,0,0,null,0,0,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2855,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CRUZEIRO DO SUL D","Não se aplica","GERAÇÃO","2023-05-01",38795,38795,0,0,0,0,20.239999999999998,null,null,785210.79999999993,null,785210.79999999993,713440.05,0,0,0,0,0,0,775015.54086008668,null,null,null,0,0,7438.0300454562239,0,null,2641.6222532040792,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,46185.22,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,713440.05,-71770.779999999912,null,null,null,null,-71770.749999999913,0,31,-70416.356876318023,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,-1.7029258460752317E-3,0,-46.297332331150756,0,-70370.057841061018,null,null,775015.54086008668,null,0,0,-71770.749999999884,null,0,null,-1107.4021923984401,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,18.39,null,null,18.39,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[3020,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CRUZEIRO DO SUL D","Não se aplica","GERAÇÃO","2023-10-01",38795,38795,0,0,0,0,20.239999999999998,null,null,785210.79999999993,null,785210.79999999993,713440.05,0,0,0,0,0,0,775015.54086008668,null,null,null,0,0,7438.0300454562239,0,null,2641.6222532040792,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,46185.21,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,713440.05,-71770.779999999912,null,null,null,null,-71770.749999999913,0,31,-70416.356876318023,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,-1.7029258460752317E-3,0,-46.297332331150756,0,-70370.057841061018,null,null,775015.54086008668,null,0,0,-71770.749999999884,null,0,null,-1107.4021923984401,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,18.39,null,null,18.39,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1356,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-06-01",1711,1711,508.30200000000002,508.30200000000002,508.30200000000002,508.30200000000002,21.65,105.42,207.59,37043.149999999994,159103.60902,196146.75902,204098.08024000001,0,15716.053718931762,0,0,497.49788634825774,0,27630.461811107387,98469.622081286521,9046.1269090489604,0,0,0,1529.4230982354372,7007.4153469579833,null,342.14385978026979,4777.5324106644221,4144.2137909614285,0,0,0,0,0,5940.7026815508125,2563.9882529550755,0,387.19102493763012,0,null,-1499.7539151212718,1483.6073413567378,9369.3932476082318,318.61066188866698,2418.1012891411242,6890.5080644629579,4101.0607208623078,0,0,0,0,null,null,null,null,null,null,null,null,null,117466.2353443875,null,null,null,null,null,null,null,null,null,null,null,null,204097.41600000003,7950.62698000003,null,null,null,null,2309.1690200000071,5642.1521999999977,30,-1108.7663425052597,66.119094599630444,42.979195866539158,0,0,0,0,0,0,0,-9.4408947365025142,13308.781059501314,326.82140904643893,43.062209975769235,1266.3316945590741,931.2949646842635,0,-322.70069618381422,null,0,0,2669.3841843579376,-3.5015912476410449E-4,-170.56228086060719,-5.9964470552502007,0,-17650.28600044443,null,null,27630.461811107387,0,3846.5110459655839,-254.5496748967239,-7835.7840399999841,6445.2693599999966,10144.95306,-803.11716000000001,-39.480542483728641,-1257.2140479683601,-119.62402782564922,-4.0678718115549,-30.87318551511294,-87.974782000594743,689.14603323974461,794.46130811699334,0,0,0,0,0,9490.0644390870839,2556.3523257900952,363.66018582101458,97.959668007295392,-1270.6528352298646,-333.90065042661581,-8150.9558780742564,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2325,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",1201,1201,432.53899999999999,432.53899999999999,432.53899999999999,432.53899999999999,21.65,105.42,207.59,26001.649999999998,135389.03239000001,161390.68238999997,168419.47268000001,0,13373.557765920701,0,0,349.20804295982322,0,19394.614047422543,83792.611214234043,7697.7912483388382,0,0,0,1301.4608195278747,5962.9519985320912,null,291.14692243095266,3353.487098309743,2908.9425850056546,0,0,0,0,0,5055.2340875607542,2181.8228433980885,0,329.47975560886556,0,null,-1276.2138624137615,1041.3865674865237,7972.8743658833073,271.12137485719541,2057.68049998586,5863.4698814774347,3489.7928852159971,0,0,0,0,null,null,null,null,null,null,null,null,null,99957.757336437833,null,null,null,null,null,null,null,null,null,null,null,null,168419.80480000001,7029.092410000012,null,null,null,null,2227.6073900000051,4801.1828999999971,31,-463.47959005844314,46.410889897228117,30.168330938464806,0,0,0,0,0,0,0,-6.6268349377787672,11325.091875884085,278.10830067073812,36.643737858023883,1077.5834933423184,792.48437489832122,0,-274.60178481817911,null,0,0,2271.5093895322034,-2.9796750300192798E-4,-145.13977596225413,-5.1026696979961912,0,-14524.615683740034,null,null,19394.614047422543,0,3273.1841332729509,-216.60875194304617,-6183.4017799999965,5484.5945199999996,8411.0091700000012,-683.41161999999997,-27.712525729373738,-1069.8248425034458,-101.7939283569187,-3.4615508211617199,-26.271501567024004,-74.862039165211328,483.73137692631985,557.65519056020401,0,0,0,0,0,8075.5593769418329,2175.3250599937082,309.45621523196019,83.358666383778811,-1081.2605630068147,-284.13237294930559,-6936.0464931209408,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1841,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2530.73,11657.27,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1590,"Sistema de Compensação GD I","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",740,740,29.626000000000001,29.626000000000001,29.626000000000001,29.626000000000001,60.65,105.42,347.07,44881,13405.46874,58286.468739999997,55773.449820000002,0,915.99837788769742,0,0,257.54531295303758,0,39738.4042211079,9871.472000704196,527.24670728717285,0,0,0,89.141275675332906,408.42193630750461,null,19.941597691628743,2497.8693342059792,2387.3152739642051,0,0,0,0,0,346.24939040889939,149.44012807749539,0,22.567137852698259,0,null,-140.17058820674023,812.36291469975322,546.08804284390283,18.569982941467178,140.93721604891374,401.60808322174529,239.02724151442791,0,0,0,0,null,null,null,null,null,null,null,null,null,10978.675325760225,null,null,null,null,null,null,null,null,null,null,null,null,55775.354099999997,-2511.1446400000059,null,null,null,null,-2974.2957399999968,461.27681999999982,31,-3659.8158911892806,34.569489981314291,24.758590152540364,0,0,0,0,0,0,0,-4.8873739088960804,1334.1907566570426,19.048540167872204,2.5098485403207924,73.807190967194856,54.279826999964598,0,-18.808367516046872,null,0,0,155.58305071746372,-2.0408761400858566E-5,-9.9410943352108347,-0.34949840932918264,0,-5231.0566369610478,null,null,39738.4042211079,0,224.19100504774011,-14.836236466687808,-4292.8265199999942,560.82018000000096,1318.53078,-99.543360000000007,-56.781307776080212,-126.03433435711511,-6.9721965452874155,-0.23709285088220283,-1.7994204116268202,-5.1275440418287159,396.98937702811179,415.37353767164137,0,0,0,0,0,553.12127253560664,148.99507380230131,21.195660581963828,5.7095056174953731,-74.059045403165669,-19.461148430537207,-475.07233661057387,0,0,0,0,56.31,113.43,362.64,56.31,113.43,362.64,0,0,0,0,0,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[144,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,346.77300000000002,346.77300000000002,346.77300000000002,346.77300000000002,null,105.42,207.59,null,108543.41673000003,108543.41673000003,115170.24876000002,0,10721.781728726473,0,0,0,0,0,67177.792450145731,6171.4346326231953,0,0,0,1043.4006477338223,4780.5880010518567,null,233.41685196513785,0,0,0,0,0,0,0,4052.8569452597471,1749.2000787759844,0,264.14885892775715,0,null,-1023.1597837670298,0,6391.972891416618,217.36207029505829,1649.6733011857814,4700.831696585914,2797.8192675920718,0,0,0,0,null,null,null,null,null,null,null,null,null,80137.632409629106,null,null,null,null,null,null,null,null,null,null,null,null,115169.2524,6625.805669999987,null,null,null,null,2777.6517300000019,3849.1802999999982,null,1441.1418727050914,0,0,0,0,0,0,0,0,0,0,9079.4959184627369,222.96359345283054,29.377833925358232,863.91483944059473,635.34660258754866,0,-220.15236713164586,null,0,0,1821.1031272006703,-2.388850139141141E-4,-116.36073401417889,-4.0908867851991033,0,-9775.7998317406491,null,null,null,0,2624.1607842239919,-173.65848336807994,-3127.8924600000028,4397.0816399999931,5905.5441900000005,-547.90134000000012,0,-857.69461276196455,-81.609718240699152,-2.7751771814951098,-21.06225661247105,-60.018018970399957,0,0,0,0,0,0,0,6474.2970040164018,1743.9907084198146,248.09568645748135,66.829892374796572,-866.8628013093894,-227.79318249857124,-5560.7324439161048,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1366,"Sistema Isolado - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-06-01",0,0,849.42100000000005,849.42100000000005,849.42100000000005,849.42100000000005,null,105.42,207.59,null,265877.26721000002,265877.26721000002,282109.70252000005,0,26263.020932415642,0,0,0,0,0,164552.10653884595,15116.938680570365,0,0,0,2555.8115008916816,11710.0577047275,null,571.75494001285961,0,0,0,0,0,0,0,9927.4793576762877,4284.6682991870057,0,647.0330386139475,0,null,-2506.2314732899458,0,15657.147486684358,532.42872747330011,4040.8773034997757,11514.694513545472,6853.2626245334122,0,0,0,0,null,null,null,null,null,null,null,null,null,196297.25457004886,null,null,null,null,null,null,null,null,null,null,null,null,282109.37040000001,16232.073189999966,null,null,null,null,6803.8622100000048,9428.573099999996,30,3530.0792468129657,0,0,0,0,0,0,0,0,0,0,22240.239299358771,546.14966711450052,71.961049651246526,2116.1607357910489,1556.2824859966531,0,-539.2635638914453,null,0,0,4460.7949275460305,-5.8514921101959771E-4,-285.025797991937,-10.020633509444565,0,-23945.836812199836,null,null,null,0,6427.8859008525096,-425.37672368090261,-7661.7774199999949,10770.65827999998,14465.639630000001,-1342.08518,0,-2100.9242809182974,-199.90313109075075,-6.7978007996088436,-51.592030158120075,-147.01423032316848,0,0,0,0,0,0,0,15858.800527862943,4271.9079384400384,607.71076781179693,163.69992476603448,-2123.3817729495186,-557.9797529540042,-13621.022724501798,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2333,"Sistema Isolado - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,936.62400000000002,936.62400000000002,936.62400000000002,936.62400000000002,null,105.42,207.59,null,293172.67824000004,293172.67824000004,311071.56288000004,0,28959.227188641282,0,0,0,0,0,181445.30478389404,16668.869235338585,0,0,0,2818.195442791231,12912.232082362796,null,630.45227152919995,0,0,0,0,0,0,0,10946.651219953586,4724.5396111677592,0,713.4585473619677,0,null,-2763.525445496075,0,17264.536793378371,587.08876333520391,4455.7206185309451,12696.81257474799,7556.8301848447154,0,0,0,0,null,null,null,null,null,null,null,null,null,216449.4635338865,null,null,null,null,null,null,null,null,null,null,null,null,311070.23440000002,17897.526160000009,null,null,null,null,7502.358240000005,10396.526399999995,31,3892.4831673183944,0,0,0,0,0,0,0,0,0,0,24523.459972760989,602.21831790296164,79.348693013887328,2333.4093847450858,1716.0530845883623,0,-594.62527564807169,null,0,0,4918.7476978057712,-6.4522162074354128E-4,-314.28702965714274,-11.049368734879295,0,-26404.157018003862,null,null,null,0,7087.7835655111903,-469.04661933352509,-8448.348479999986,11876.392320000003,15950.706720000002,-1479.8659200000002,0,-2316.6087295826442,-220.42552545174104,-7.4956745549413464,-56.888555445202144,-162.10696046154658,0,0,0,0,0,0,0,17486.891877654427,4710.4692501521185,670.09938557082592,180.505636585465,-2341.3717458210594,-615.26290041191805,-15019.380010988392,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[928,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",26624,26624,0,0,0,0,21.65,null,null,576409.59999999998,null,576409.59999999998,548986.88,0,0,0,0,7741.3113536738829,0,429943.55070655938,null,null,null,0,0,0,0,null,0,74340.749796335222,64486.001151699042,0,0,null,null,0,0,0,null,null,0,null,0,23085.658595138393,0,0,null,0,0,25010.46,115208.61,101025.27,257,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,548986.88,-27422.75,null,null,null,null,-27422.719999999936,0,30,-50123.468651811287,1028.8455725427193,668.77738793147,0,0,null,null,null,0,0,-146.90495702200042,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-51674.186655263475,null,null,429943.55070655938,null,0,0,-50585.599999999977,null,23162.880000000001,null,-614.33662366267527,null,0,0,null,0,10723.450607232589,12362.207987905804,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,0,null,null,0,null,null,null,0,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[140,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2022-12-01",0,0,44.258000000000003,44.258000000000003,44.258000000000003,44.258000000000003,null,1577.77,347.07,null,85189.56872000001,85189.56872000001,81557.314660000004,0,1368.4012761950216,0,0,370.43781997350692,0,57159.190842602708,14746.898258528534,787.64884800903576,0,0,0,739.60312201540626,610.13765128932494,null,29.790563377982341,3592.873106162273,3433.9143125490064,0,0,0,0,0,517.25867551195131,223.24718789083209,0,33.712832886137839,0,null,-209.39951032383414,1168.4924862190569,815.79574023443774,27.741521130880116,210.5447683755088,599.95850088530358,357.08052571881291,0,0,0,0,null,null,null,null,null,null,null,null,null,16400.938789154665,null,null,null,null,null,null,null,null,null,null,null,null,81561.000199999995,-3628.5985199999996,null,null,null,null,-4321.3511199999948,689.09705999999971,null,-5301.4600950699351,49.723894339364961,35.612756308541975,0,0,0,0,0,0,0,-7.0297071821955797,1993.1348986743906,28.456433225872189,3.7494388948058344,110.2598615346692,81.088117983002462,0,-28.097641582569509,null,0,0,232.42404167466111,-1.6933102517668885E-4,-14.850906402746261,-0.52211235401643563,0,-7645.7000715779977,null,null,null,57159.190842602708,334.91681298193754,-22.163712736875368,-6243.4760599999991,837.80394000000001,1922.1249400000002,-148.70688000000001,-81.673476101488632,-188.28149496986433,-10.415698194198692,-0.35419075792697402,-2.6881370612900768,-7.659989340554084,571.02952365527608,597.46296256378082,0,0,0,0,0,826.30261526634979,222.58232553642918,31.663996018245971,8.5293762107307849,-110.63610448434838,-29.072824790343446,-709.70605122901429,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1364,"Sistema de Compensação GD I","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-06-01",0,0,54.079000000000001,54.079000000000001,54.079000000000001,54.079000000000001,null,1577.77,347.07,null,104093.42236,104093.42236,99655.15883,0,1672.0541510088701,0,0,452.63922604607706,0,69843.008757221556,18019.284895905024,962.43079333636058,0,0,0,903.72355812443288,745.52926124260921,null,36.40119022364108,4390.1438092130129,4195.9115212693232,0,0,0,0,0,632.04012637287747,272.78649450829926,0,41.193824611357222,0,null,-255.86597041896667,1427.7849239061952,996.82357621533185,33.897458566516015,257.26536510866151,733.09132291057733,436.31790298584849,0,0,0,0,null,null,null,null,null,null,null,null,null,20040.362618706113,null,null,null,null,null,null,null,null,null,null,null,null,99657.001599999989,-4436.4507599999924,null,null,null,null,-5280.2735599999933,842.01002999999969,30,-6477.8720340116415,60.757794793676112,43.515347471861787,0,0,0,0,0,0,0,-8.5896229993663269,2435.4182788515573,34.771012075148917,4.5814520762846129,134.72689800563455,99.081845822287278,0,-34.332603351795797,null,0,0,283.99972320764584,-2.0690615281182545E-4,-18.146372799360847,-0.63797085256574348,0,-9342.306795853101,null,null,null,69843.008757221556,409.23598737516829,-27.081915610680198,-7628.9245300000021,1023.7154699999976,2348.6509700000001,-181.70543999999998,-99.797096888520173,-230.06179597982947,-12.72697687749268,-0.43278688594000697,-3.2846437737246608,-9.3597669019798513,697.74290771733195,730.04201618886316,0,0,0,0,0,1009.6619623794326,271.97409694709552,38.690343907784438,10.42207366126147,-135.18663053931675,-35.524183014076215,-867.19222613796069,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2664,"PROJETADO","Verde","A4","Poder público","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2023-11-01",0,0,1.2789999999999999,0.13416709999999998,1.2789999999999999,0.13416709999999998,null,1577.77,13.86,null,2035.6947699999998,2035.6947699999998,1878.58241,0,39.545059249252844,0,0,10.705182605316898,0,1651.8280330717353,0,22.762051529747314,0,0,0,21.373591058287868,17.632203353044567,null,0.8609094527642327,103.82947044108515,99.235763155817665,0,0,0,0,0,14.948118893302581,6.451560244755167,0,0.97425806094650202,0,null,-0.61028382750525112,33.767949068511314,23.575460973379858,0.80169473375199207,6.0844764506366245,17.338038832127598,10.319173762808116,0,0,0,0,null,null,null,null,null,null,null,null,null,47.799670989896072,null,null,null,null,null,null,null,null,null,null,null,null,190.94270000000003,-22.631681372999907,null,null,null,null,-124.88155999999982,-32.230799999999995,30,-210.80453244608859,1.4369574056678402,1.0291634352800685,0,0,0,0,0,0,0,-0.20314961105400364,0,0.82235478548263607,0.10835402292143026,3.1863699874111333,2.3433436418333464,0,-0.81198616259447576,null,0,0,6.7167596660918107,-4.8934516065912703E-6,-0.42917233695856805,-1.5088384038750458E-2,0,-220.95102335280083,null,null,null,1651.8280330717353,9.6786706087915864,-0.64050315401653002,-180.4285299999998,-33.369109999999999,55.546969999999995,1.1383099999999999,-2.3602597481542489,0,-0.30100045167834349,-1.0235663143128919E-2,-7.7683747602467518E-2,-0.22136396508131123,16.502028124973972,17.265920943537342,0,0,0,0,0,23.879096319889314,6.4323465669730417,0.91504927713264472,0.24648814165856281,-3.197242930893438,-0.840167718985251,-20.509603676666572,0,0,0,0,null,1480.13,-11.34,null,1480.13,-11.34,89.51,null,1694.5015202770001,-12.982405085999998,null,0,0,1681.5191151910001,1681.5191151910001,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2554,"PROJETADO","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",35,34.299999999999997,0,0,0,0,21.65,null,null,757.75,null,757.75,721.7,0,0,0,0,10.176753958029819,0,565.20523868425403,null,null,null,0,0,0,0,null,0,97.728599867477939,84.773514134219752,0,0,null,null,0,0,0,null,null,0,null,0,30.348484481289205,0,0,null,0,0,0,0,0,0,null,null,null,null,null,14.43400000000006,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,707.26599999999996,-35.358999999999924,null,null,null,null,-36.049999999999912,0,30,-65.89248057442137,1.3525238521257137,0.87917700486784156,0,0,null,null,null,0,0,-0.19312175089280359,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-67.931059680522154,null,null,565.20523868425403,null,0,0,-66.499999999999957,null,30.45,null,-0.8076089929460295,null,0,0,null,0,14.09708425680366,16.251400224485543,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,14.43400000000006,null,null,0,null,null,null,14.43400000000006,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1577,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-07-01",0,0,7.9000000000000001E-2,7.7420000000000003E-2,7.9000000000000001E-2,7.7420000000000003E-2,null,105.42,207.59,null,24.727789999999999,24.727789999999999,26.237479999999998,0,2.4425798910797303,0,0,0,0,0,15.304091159235327,1.4059437614151977,0,0,0,0.23770204476984066,1.0890884010090078,null,5.3175798880668014E-2,0,0,0,0,0,0,0,0.92330054149406093,0.39849355694734812,0,6.0177002982622102E-2,0,null,-0.23309087765655154,0,1.4561856269718598,4.9518283007355259E-2,0.37581989022696904,1.0709187394355593,0.63738446228447321,0,0,0,0,null,null,null,null,null,0.52474959999999937,null,null,null,18.256533698877067,null,null,null,null,null,null,null,null,null,null,null,null,26.569600000000001,2.3063657999999982,null,null,null,null,0.63279000000000041,0.87689999999999957,31,0.32831335756734603,0,0,0,0,0,0,0,0,0,0,2.0684429801586504,5.0794392535674915E-2,6.6927035268123519E-3,0.19681253245150865,0.14474131955030045,0,-5.015395374899434E-2,null,0,0,0.41487413105649207,-5.4421526729520053E-8,-2.6508690085791264E-2,-9.3196429950061915E-4,0,-2.2270712734483684,null,null,null,0,0.59782250046484398,-3.9561961819629232E-2,-0.71257999999999844,1.0017199999999991,1.3453700000000002,-0.12482,0,-0.19539547314293557,-1.8591896546199482E-2,-6.322262613816925E-4,-4.7982924633267667E-3,-1.3672989242708045E-2,0,0,0,0,0,0,0,1.4749402730815135,0.39730678560662264,5.6519853708740374E-2,1.522483439486041E-2,-0.19748412161108786,-5.1894644096821652E-2,-1.2668168025462545,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,0.17921939999999978,0.34553019999999957,null,0,0,null,0.52474959999999937,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1341,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-06-01",0,0,1.4999999999999999E-2,1.47E-2,1.4999999999999999E-2,1.47E-2,null,1577.77,347.07,null,28.872599999999998,28.872599999999998,27.641549999999999,0,0.46378099197716399,0,0,0.12554944415930686,0,19.372494523906198,4.9980449608642052,0.26695134710415147,0,0,0,0.25066760428015483,0.2067889369004445,null,1.0096670673544559E-2,1.2177029371511159,1.1638283403731549,0,0,0,0,0,0.17531022939760649,7.5663333597597748E-2,0,1.14260132245485E-2,0,null,-7.0970054111290912E-2,0.39602754966979647,0.27649094183009998,9.4022056343079606E-3,7.1358207005120702E-2,0.20333900115865047,0.12102236625654555,0,0,0,0,null,null,null,null,null,0.55283099999999985,null,null,null,5.558635316492385,null,null,null,null,null,null,null,null,null,null,null,null,18.427700000000002,-9.8974480000000007,null,null,null,null,-1.4645999999999981,0.2335499999999999,30,-1.7967802753411624,1.6852510621593098E-2,1.2069938646756206E-2,0,0,0,0,0,0,0,-2.3825208489523519E-3,0.67551682136824542,9.6445049118370207E-3,1.2707664924327244E-3,3.7369468186995269E-2,2.7482529028538066E-2,0,-9.5229026105685399E-3,null,0,0,7.8773569187941539E-2,-5.7389971941379514E-8,-5.0332955859097306E-3,-1.7695524674062393E-4,0,-2.5912942535512213,null,null,null,19.372494523906198,0.11351060135408429,-7.5117649024612626E-3,-2.1160499999999973,0.28395000000000015,0.65144999999999997,-5.0399999999999993E-2,-2.7680919642151025E-2,-6.3812698823895453E-2,-3.5301069391518E-3,-1.2004296102184034E-4,-9.1106818923925947E-4,-2.5961371979825397E-3,0.19353434079328349,0.20249320887651298,0,0,0,0,0,0.28005195058509752,7.543799726708024E-2,1.0731617792798805E-2,2.8907913407962798E-3,-3.7496985116029335E-2,-9.8534134361053793E-3,-0.24053483592650399,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,0.44403899999999991,0.10879199999999997,null,0,0,null,0.55283099999999985,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[947,"Sistema Isolado - Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-04-01",380,368.6,182.50700000000001,177.03179,182.50700000000001,177.03179,21.65,105.42,207.59,8227,57126.516070000005,65353.516070000005,68449.824840000001,0,5642.8851668517509,0,0,110.49047154432375,0,6136.5140200004716,35355.743863272932,3248.0326337291585,0,0,0,549.14287449125709,2516.0285671259617,null,122.84753830777314,1061.0533699897605,920.39815345724298,0,0,0,0,0,2133.0229357779313,920.60586832645151,0,139.02182637151154,0,null,-538.49008618309188,329.49783151113991,3364.1021547057371,114.39788958004286,868.22481905890425,2474.0527389641215,1472.4952665588908,0,0,0,0,null,null,null,null,2053.494745200001,null,null,null,null,42176.52146558174,null,null,null,null,null,null,null,null,null,null,null,null,66395.7356,3002.7950120999958,null,null,null,null,1070.4810700000021,2025.8276999999989,30,43.070430882420624,14.684544680221961,9.5453503385649583,0,0,0,0,0,0,0,-2.0967504382647348,4778.5483921495616,117.34597719630915,15.461585348961279,454.67930202693015,334.38359502742605,0,-115.86642578313467,null,0,0,958.44851945224264,-1.2572543766964372E-4,-61.240778499841895,-2.1530380811260699,0,-5882.5511042396829,null,null,6136.5140200004716,0,1381.0986214219909,-91.396645136899906,-2368.2131399999985,2314.1887599999945,3438.6942100000001,-288.36106000000001,-8.7683262091277356,-451.40559008731321,-42.951281809585176,-1.4605787124808678,-11.085088134232636,-31.587547439479962,153.05405764529687,176.44377386584307,0,0,0,0,0,3407.4294230289597,917.86417114820097,130.57302456735545,35.172643682313783,-456.23081750474466,-119.88779506555227,-2926.6194200292312,0,0,0,0,20.62,113.43,218.69,20.62,113.43,218.69,0,235.06799999999953,621.05307030000051,1197.3736749000009,0,0,0,null,2053.494745200001,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1169,"Sistema Isolado - Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1133.27,5220.32,0,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2106,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1598.46,7362.99,0,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[750,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,2547.1060000000002,2470.6928200000002,2547.1060000000002,2470.6928200000002,null,105.42,207.59,null,797269.6490600002,797269.6490600002,845944.84472000017,0,78753.289823399085,0,0,0,0,0,493432.18248399062,45330.225194471132,0,0,0,7663.9532208294913,35114.222794182911,null,1714.4860301739593,0,0,0,0,0,0,0,29768.915810667997,12848.168732429522,0,1940.2177893551222,0,null,-7515.2806711932717,0,46950.115792073244,1596.5609589586409,12117.127814132333,34528.399325680381,20550.453015082981,0,0,0,0,null,null,null,null,25378.345341600005,null,null,null,null,588624.38637483527,null,null,null,null,null,null,null,null,null,null,null,null,820565.56280000007,47213.973211799981,null,null,null,null,20402.319060000016,28272.876599999989,31,10585.429404303199,0,0,0,0,0,0,0,0,0,0,66690.424372404872,1637.705088531302,215.78513049829007,6345.5997757269943,4666.7276389175604,0,-1617.0561584529787,null,0,0,13376.308714668063,-1.7546505978316418E-3,-854.6891591096155,-30.048251380301508,0,-71804.893709214943,null,null,null,0,19274.902251506417,-1275.5507635765643,-22974.896119999998,32297.304079999962,43377.215180000007,-4024.4274800000007,0,-6299.9111647494947,-599.43710435701234,-20.384143085099716,-154.70581674803023,-440.84244225363443,0,0,0,0,0,0,0,47554.800243133701,12809.905031130915,1822.3045379829732,490.87679792601671,-6367.2530513966049,-1673.1792322389756,-40844.514919827598,0,0,0,0,null,113.43,218.69,null,113.43,218.69,0,null,8667.5470074000023,16710.798334200001,null,0,0,null,25378.345341600005,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[176,"Sistema Isolado - Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",955,926.35,0,0,0,0,21.65,null,null,20675.75,null,20675.75,19692.100000000002,0,0,0,0,277.68000085481361,0,15422.028655527502,null,null,null,0,0,0,0,null,0,2666.5946535268981,2313.1058856622817,0,0,null,null,0,0,0,null,null,0,null,0,828.08007656089114,0,0,null,0,0,1853.57,8537.6299999999992,0,12,null,null,null,null,590.76299999999958,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,19101.337000000003,-954.1704999999929,null,null,null,null,-983.6499999999977,0,null,-1797.923398530641,36.904579393716176,23.988972561393894,0,0,null,null,null,0,0,-5.2694649172179311,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1853.5474855685329,null,null,15422.028655527502,null,0,0,-1814.4999999999977,null,830.85,null,-22.036188236097587,null,0,0,null,0,384.64901329278558,443.43106326810556,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,590.76299999999958,null,null,0,null,null,null,590.76299999999958,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1874,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",6674,6473.78,0,0,0,0,21.65,null,null,144492.09999999998,null,144492.09999999998,137617.88,0,0,0,0,1940.561597596886,0,107776.56465653461,null,null,null,0,0,0,0,null,0,18635.447871872795,16165.098095193789,0,0,null,null,0,0,0,null,null,0,null,0,5787.0224408035465,0,0,null,0,0,18140.98,83562.81,333872.89,29,null,null,null,null,4128.5364000000054,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,133489.34359999999,-6668.0234000000346,null,null,null,null,-6874.2199999999839,0,31,-12564.754724391092,257.90697683105827,167.64649515679776,0,0,null,null,null,0,0,-36.825559013102065,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-12953.482637365852,null,null,107776.56465653461,null,0,0,-12680.599999999973,null,5806.38,null,-153.99949768347142,null,0,0,null,0,2688.1125808545034,3098.9098599490435,0,0,null,null,0,0,null,0,null,0,null,null,null,null,0,null,20.62,null,null,20.62,null,null,0,4128.5364000000054,null,null,0,null,null,null,4128.5364000000054,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1171,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2023-05-01",0,0,252.96299999999999,245.37411,252.96299999999999,245.37411,null,1577.77,347.07,null,486913.30092000001,486913.30092000001,466152.62751000002,0,7821.2954049012887,0,0,2117.2909361913826,0,326701.62215005892,84288.029829006133,4501.9209078338317,0,0,0,4227.3086121013866,3487.3299896764761,null,170.27227357279014,20535.58587270385,19627.033897720958,0,0,0,0,0,2956.4667706071154,1276.0015904566078,0,192.69057222143081,0,null,-1196.8531865436316,6678.6878031413817,4662.7985412111721,158.56067625809629,1203.3990745757565,3429.1495833397134,2040.9453890236355,0,0,0,0,null,null,null,null,13984.578825299986,null,null,null,null,93741.93770439089,null,null,null,null,null,null,null,null,null,null,null,null,452160.47490000003,-20145.456992399995,null,null,null,null,-24699.307319999967,3938.6339099999982,31,-30301.261919408425,284.20410962467213,203.54985932662748,0,0,0,0,0,0,0,-40.17930810090229,11392.050778918361,162.6468597342016,21.430460281683963,630.2061853991263,463.47086604307151,0,-160.59613420514916,null,0,0,1328.4532254992828,-9.6783596472960198E-4,-84.882503419899194,-2.9842086720832128,0,-43700.104550738506,null,null,null,326701.62215005892,1914.2654833555484,-126.67990566808703,-35685.49041000002,4788.5895900000041,10986.18309,-849.95567999999992,-466.81656502914848,-1076.1501155059377,-59.532429443243785,-2.0244285032645202,-15.36443615696872,-43.781776934217149,3263.8018300060917,3414.8859731352904,0,0,0,0,0,4722.8521050572017,1272.2014735114947,180.98014878131761,48.750883329456627,-632.35665639374201,-166.1699348691684,-4056.4275800317487,0,0,0,0,null,1480.13,362.64,null,1480.13,362.64,0,null,11232.54375569999,2752.0350695999969,null,0,0,null,13984.578825299986,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1021,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-05-01",0,0,0.51,0.51,0.51,0.51,null,382.97,207.59,null,301.18560000000002,301.18560000000002,302.13930000000005,0,18.772087770504228,0,0,0.51096745946483824,0,109.77358036252066,98.798563179873625,9.0763458015411498,0,0,0,2.9227032160963784,7.0308238546151136,null,0.64013492463783206,4.9351426664646478,4.530861987042444,0,0,0,0,0,7.0958902375221635,2.5725533423183236,0,0.38848444963464901,0,null,-1.6726980735204973,1.574112699451246,14.300099991850923,0.68445648376094159,2.4261790381741037,14.802558373820991,6.2592717405637774,0,0,0,0,null,null,null,null,null,null,null,null,null,131.01185706748058,null,null,null,null,null,null,null,null,null,null,null,null,302.13930000000005,0.92370000000005348,null,null,null,null,-4.7073000000000089,5.6609999999999969,31,-8.9944170882916694,6.8300356078858648E-2,4.6989082756820011E-2,0,0,0,0,0,0,0,-9.6965035047577031E-3,13.353239492163468,0.32791316700245865,9.2508545220279292E-2,1.9327473376855924,2.0006577089840061,0,-0.3854508199515374,null,0,0,2.6783013523900117,-6.691485245902129E-7,-0.17113204992093189,-1.1219067868914911E-2,0,-27.064823851511576,null,null,null,109.77358036252066,5.8707635727754921,-0.38850816778828534,-16.003800000000005,6.466800000000001,11.2965,-0.80580000000000007,-0.15685298829716032,-1.2614138139607234,-0.18257698381604565,-8.7388200382949883E-3,-3.0976318434134825E-2,-0.18899213727129868,0.75344220231520953,0.82067049713603646,0,0,0,0,0,11.335436095111065,2.5648919070807286,0.43437500589899924,9.8286905587073523E-2,-1.5177351118392863,-0.33501605682758306,-8.1781844215011361,0,0,0,0,null,373.74,218.69,null,373.74,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2453,"PROJETADO","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,1.131,1.131,1.131,1.131,null,382.97,207.59,null,667.92336,667.92336,670.03833000000009,0,41.629865232235844,0,0,1.1331454836367294,0,243.43905762747229,219.1003430518374,20.128131571653022,0,0,0,6.4815241909902035,15.591885842293516,null,1.4195933328733099,10.944404619159837,10.047852759500008,0,0,0,0,0,15.736180114975621,5.7050153532588697,0,0.86152139713095688,0,null,-3.709453963042515,3.4908263981948218,31.712574687810577,1.517882908105147,5.3804088081861003,32.826850040767724,13.880855565838495,0,0,0,0,null,null,null,null,null,null,null,null,null,290.53805949670698,null,null,null,null,null,null,null,null,null,null,null,null,669.44589999999994,1.4925399999999627,null,null,null,null,-10.43913000000002,12.554099999999993,30,-19.946442601682008,0.15146608377487958,0.10420520117247811,0,0,0,0,0,0,0,-2.1503422478197809E-2,29.612772285562471,0.72719567035251131,0.20515130322379571,4.2861514488674679,4.4367526840410036,0,-0.85479387718664057,null,0,0,5.9395271167707904,-1.483935257340363E-6,-0.37951048717759317,-2.4879932862240661E-2,0,-60.020227011881545,null,null,null,243.43905762747229,13.019281570213886,-0.86157399562460846,-35.490780000000029,14.341080000000005,25.051649999999999,-1.78698,-0.34784456816487364,-2.797370634489369,-0.40489131116852473,-1.9379618555513001E-2,-6.8694541468640166E-2,-0.41911785736046825,1.6708688839578469,1.8199575142369748,0,0,0,0,0,25.137996516805128,5.6880249939378507,0.9632904542583689,0.21796566709603951,-3.3658008068435947,-0.74294737308234549,-18.136326628858402,0,0,0,0,null,373.74,218.69,null,373.74,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1252,"Sistema Isolado - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-06-01",0,0,5.8000000000000003E-2,5.8000000000000003E-2,5.8000000000000003E-2,5.8000000000000003E-2,null,857.02,207.59,null,61.747380000000007,61.747380000000007,59.737099999999998,0,2.1348648837044024,0,0,0.17433948951012279,0,37.452162711918753,11.235915028299354,1.0322118754693859,0,0,0,0.5894244785563314,0.79958388934838553,null,7.2799658096067185E-2,1.6837446976493204,1.5458235014615405,0,0,0,0,0,0.80698359563977551,0.29256488991071128,0,4.4180584468254201E-2,0,null,-0.19022840836115462,0.53704857561852348,1.6262858814261836,7.7840149133597283E-2,0.27591840041980004,1.6834282072188578,0.71183874696607663,0,0,0,0,null,null,null,null,null,null,null,null,null,14.899387666497793,null,null,null,null,null,null,null,null,null,null,null,null,61.796999999999997,1.9619999999996196E-2,null,null,null,null,-2.6540799999999996,0.64379999999999971,30,-3.4632715907263041,2.330233798037451E-2,1.6031569411148805E-2,0,0,0,0,0,0,0,-3.3083975109158004E-3,1.5186037069519234,3.7292085659103136E-2,1.0520579652502346E-2,0.21980263840345948,0.22752577866876944,0,-4.3835583445468895E-2,null,0,0,0.3045911341933738,-1.3494785122691866E-7,-1.9462076265517658E-2,-1.2758939929354285E-3,0,-5.5423543006162799,null,null,null,37.452162711918753,0.66765546513917362,-4.4183281826903009E-2,-4.29664,0.73543999999999887,1.64256,-9.1640000000000013E-2,-5.3514548948434992E-2,-0.14345490433278815,-2.0763656983001269E-2,-9.9382659259041029E-4,-3.5227969983918036E-3,-2.1493223454382988E-2,0.25705675137813094,0.27999182424039259,0,0,0,0,0,1.2891280265028271,0.29169358943271029,4.9399510474788147E-2,1.1177726517745618E-2,-0.17260516958172278,-3.8099865286274126E-2,-0.9300680322491488,0,0,0,0,null,811.26,218.69,null,811.26,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[36,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-19.29,-88.86,-435.51,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1022,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,359.16,1655.07,7652.6,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2201,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,552.75,2546.84,9170.91,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2142,"Sistema de Compensação GD II - SCEE","Branca","B1","Residencial","Residencial","SCEE","Não se aplica","Ponta","CATIVO","2023-09-01",0,0,0.49299999999999999,0.4467566,0.49299999999999999,0.4467566,null,1331.06,13.86,null,663.04556000000002,663.04556000000002,610.06285000000003,0,18.146351511487421,0,0,2.4698361108560771,0,530.57224591994304,0,8.7738009414897782,0,0,0,7.1949357942414665,6.796463059461276,null,0.618797093816571,23.853021949122606,21.899166270705173,0,0,0,0,0,6.8593605629380914,2.4868015642410457,0,0.37553496798016073,0,null,-0.39757478424111492,7.6081835093786898,13.823429992122559,0.66164126763557685,2.3453064035683004,14.30913976136029,6.0506293492116514,0,0,0,0,null,null,null,null,null,null,null,null,null,31.13951742468673,null,null,null,null,null,null,null,null,null,null,null,null,556.85250000000008,-44.029386471999828,null,null,null,null,-40.55910999999999,-12.423599999999999,30,-69.297281083739847,0.33011606812348049,0.22711389999120968,0,0,0,0,0,0,0,-4.6869470964309823E-2,0,0.31698272810237649,8.9424927046270031E-2,1.8683224264294083,1.9339691186845389,0,-0.37260245928648494,null,0,0,2.5890246406436788,-1.6472697392799773E-6,-0.16542764825690082,-1.0845098939951114E-2,0,-74.265495771665414,null,null,null,530.57224591994304,5.6750714536829756,-0.3755578955286758,-57.56761000000003,-12.86237,17.008500000000002,0.43876999999999999,-0.75812269222979012,0,-0.17649108435551078,-8.4475260370184876E-3,-2.994377448633033E-2,-0.18269239936225537,3.6416373111901841,3.9665461981885057,0,0,0,0,0,10.95758822527403,2.4793955101780374,0.41989583903569927,9.5010675400837741E-2,-1.4671439414446432,-0.32384885493333027,-7.9055782741177643,0,0,0,0,null,1248.79,-11.34,null,1248.79,-11.34,9.3800000000000008,null,57.748295485999989,-0.5244001559999999,null,0,0,57.223895329999991,57.223895329999991,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[190,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,-96.367000000000004,-96.367000000000004,-96.367000000000004,-96.367000000000004,null,522.17999999999995,219.21,null,-71445.530129999999,-71445.530129999999,-70627.37430000001,0,-3547.0780042748647,0,0,-153.27203519591967,0,-32924.211650243364,-19788.581188690561,-1715.0200310923844,0,0,0,-677.66853538067824,-1328.5086321523424,null,-120.95663192661561,-1480.1843214453911,-1358.9379004562088,0,0,0,0,0,-1340.8032441554869,-486.09656458664682,0,-73.406041094004351,0,null,330.36551990499407,-472.12086919202699,-2702.0739919896037,-129.3314077854719,-458.43842229749777,-2797.0159662941323,-1182.7200780841363,-660.7,-3044.19,-16603.78,-106,null,null,null,null,null,null,null,null,null,-25875.440977057267,null,null,null,null,null,null,null,null,null,null,null,null,-70629.573000000004,815.9271299999964,null,null,null,null,1923.4853199999927,-1105.3294899999999,31,2839.9386364189195,-20.485145627904558,-14.093398926858299,0,0,0,0,0,0,0,2.9086056243490077,-2674.5496626466193,-61.960800322599823,-17.479943092632652,-365.20208370734872,-378.03408125815986,0,72.832821894646258,null,0,0,-506.07816946229082,1.5515119571318792E-4,32.336239715157546,2.1198978692621893,0,6417.537785775532,null,null,null,-32924.211650243364,-1109.3095553287371,73.410522755399143,4232.438639999993,-1272.0444,-2308.9533200000001,166.71491,47.044661999847449,252.65134296186318,34.498816077256613,1.6512428835889668,5.8531272128279817,35.710990769457332,-225.97933184843788,-246.14153734358911,0,0,0,0,0,-2141.8862160344474,-484.64889884244815,-82.077286653860511,-18.571792609234343,286.78348926003241,63.302926173144499,1545.3080355819609,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[571,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,6771.8410000000003,6771.8410000000003,6771.8410000000003,6771.8410000000003,null,522.17999999999995,219.21,null,5020575.1989900004,5020575.1989900004,4963082.2689000005,0,249258.02670568455,0,0,10770.635716512623,0,2313629.42029736,1390570.6873245353,120516.80515500829,0,0,0,47620.695593935969,93356.120083256203,null,8499.7880944987864,104014.57838804858,95494.426419451396,0,0,0,0,0,94220.079297945733,34158.670976859328,0,5158.3429880359827,0,null,-23215.237297819327,33176.579731134159,189878.43809591324,9088.2950577415268,32215.095458917571,196550.14058967514,83111.358829198332,56898.85,262614.02,952354.09,34415,null,null,null,null,null,null,null,null,null,1818302.6565267828,null,null,null,null,null,null,null,null,null,null,null,null,4963081.5360000003,-57493.692989999428,null,null,null,null,-135165.94635999948,77673.016269999993,31,-199566.37537316326,1439.5192239461321,990.36243405165442,0,0,0,0,0,0,0,-204.39169860841685,187944.26579686534,4354.07025244529,1228.3395281824342,25663.250321529689,26564.972354243044,0,-5118.0620902576629,null,0,0,35562.805702882601,-1.0902686895860825E-2,-2272.3118275855086,-148.96812505196067,0,-450969.16472198948,null,null,null,2313629.42029736,77952.700908681494,-5158.6579205168382,-297419.25671999948,89388.301200000016,162253.31036,-11715.28493,-3305.8927948544733,-17754.155706561443,-2424.2790287486951,-116.03509769989719,-411.30726117907841,-2509.4602036302126,15879.876976183314,17296.702754950842,0,0,0,0,0,150513.27627794709,34056.9415234068,5767.6832829844807,1305.0652882699483,-20152.66834802521,-4448.3832731046205,-108590.91092369152,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[985,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,-142.74299999999999,-142.74299999999999,-142.74299999999999,-142.74299999999999,null,522.17999999999995,219.21,null,-105828.23276999999,-105828.23276999999,-104616.34470000002,0,-5254.0865188727157,0,0,-227.03321801001545,0,-48768.777108249589,-29311.708827889805,-2540.3624093125263,0,0,0,-1003.7921668812368,-1967.8448813320101,null,-179.16623440701579,-2192.5135222231615,-2012.9180396278871,0,0,0,0,0,-1986.0561964208355,-720.02741518145967,0,-108.73222704744843,0,null,489.35180515942767,-699.326006112855,-4002.4297512485809,-191.57131737546683,-679.05896950212957,-4143.0619410869203,-1751.8965216927356,-1058.6099999999999,-4875.5200000000004,-26537.51,-56,null,null,null,null,null,null,null,null,null,-38327.830807102902,null,null,null,null,null,null,null,null,null,null,null,null,-104614.14600000001,1214.0567699999956,null,null,null,null,2849.1502799999889,-1637.2622099999999,31,4206.6408706128059,-30.343490430998372,-20.875756669986004,0,0,0,0,0,0,0,4.3083534055895427,-3961.6595151365655,-91.779037642023354,-25.892053471330058,-540.95324161422468,-559.9605555951066,0,107.88314978890594,null,0,0,-749.62503910628902,2.2981671224897582E-4,47.897847454634302,3.140085107475528,0,9505.936639668731,null,null,null,-48768.777108249589,-1643.1576562131218,108.73886547961388,6269.2725599999867,-1884.2076000000043,-3420.12228,246.94538999999997,69.684603524488921,374.23817954699467,51.101149805595689,2.4458929190712575,8.6699071024386409,52.896675785327417,-334.73043433998737,-364.59557177286763,0,0,0,0,0,-3172.65520494988,-717.88306959298905,-121.57645385694283,-27.509348557285559,424.79620209661834,93.767052940665963,2288.9776056437972,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1898,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,113.453,105.53398060000001,113.453,105.53398060000001,null,522.17999999999995,13.86,null,60815.346119999995,60815.346119999995,57001.056260000005,0,4175.9797526019929,0,0,180.4473752330432,0,38761.719098395304,0,2019.0954122004866,0,0,0,797.82008721392265,1564.0550172110754,null,142.40240706850187,1742.6230122442739,1599.8794361187777,0,0,0,0,0,1578.5294806227491,572.28214577655046,0,86.421031890980075,0,null,-91.493006078107953,555.82854060459522,3181.1553811283584,152.26204206300022,539.72017729013055,3292.9306964413977,1392.4179544748672,0,0,0,0,null,null,null,null,null,null,null,null,null,7166.0682969228874,null,null,null,null,null,null,null,null,null,null,null,null,53020.382600000004,-3550.0823608239953,null,null,null,null,-2264.5218799999911,-1549.7679800000001,31,-6492.2145650884722,24.117189773705377,16.592177700342063,0,0,0,0,0,0,0,-3.4243053524470781,0,72.946534384176289,20.57916074681637,429.95290922047798,445.06003736737739,0,-85.746180148945086,null,0,0,595.80651633863522,-1.8265971334585629E-4,-38.06949894054776,-2.4957586410431247,0,-7555.375952448363,null,null,null,38761.719098395304,1305.991646317839,-86.426308157028188,-4982.8557599999931,-1650.7411500000001,2718.3338800000001,100.97317000000001,-55.385744475483079,0,-40.615503029180054,-1.9440104898131005,-6.8908946182507806,-42.042597940864013,266.04577434392291,289.78276626067236,0,0,0,0,0,2521.6455515659522,570.5778069294704,96.629701067174821,21.864596665824024,-337.63059145784791,-74.5266209710976,-1819.2932493579772,0,0,0,0,null,502.22,0.2,null,502.22,0.2,6.98,null,3977.0899230679984,1.5838038799999994,null,0,0,3978.6737269479981,3978.6737269479981,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2161,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,-91.091999999999999,-91.091999999999999,-91.091999999999999,-91.091999999999999,null,522.17999999999995,219.21,null,-67534.697879999992,-67534.697879999992,-66761.32680000001,0,-3352.9157239034726,0,0,-144.88213008671758,0,-31121.984576088998,-18705.380863160633,-1621.142140694091,0,0,0,-640.57387098173376,-1255.7878560090194,null,-114.33562853943019,-1399.1610220210607,-1284.5514670826835,0,0,0,0,0,-1267.4094774830762,-459.48829227149156,0,-69.387893110038135,0,null,312.28175557177997,-446.27760765033793,-2554.1660950150672,-122.25198042892488,-433.34411950069699,-2643.9110733100033,-1117.979571355756,-685.45,-3159.5,-17020.7,-141,null,null,null,null,null,null,null,null,null,-24459.054131415323,null,null,null,null,null,null,null,null,null,null,null,null,-66759.861000000004,774.80687999998918,null,null,null,null,1818.196319999993,-1044.8252399999999,31,2684.4842141881636,-19.363816301608267,-13.321945220307498,0,0,0,0,0,0,0,2.7493924635321036,-2528.1484104496922,-58.569149428603851,-16.523114512167993,-345.21141271461966,-357.34100397406064,0,68.846051158873024,null,0,0,-478.37613096453128,1.466584278659866E-4,30.566197434112723,2.0038575104219518,0,6066.2503967319171,null,null,null,-31121.984576088998,-1048.5874419044414,69.392129451314531,4000.7606399999881,-1202.4143999999983,-2182.56432,157.58915999999999,44.469500460636482,238.82154817605652,32.610397274061235,1.5608560684869941,5.5327348996121746,33.756219153563016,-213.60952708642898,-232.66808056390897,0,0,0,0,0,-2024.6422446585434,-458.11986980352492,-77.58448634774831,-17.555197654387651,271.08534668169455,59.837809114780725,1460.7199516144735,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2388,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial","SCEE","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,219.351,15.310699800000018,219.351,15.310699800000018,null,522.17999999999995,13.86,null,117580.91003999999,117580.91003999999,110206.32942000001,0,8073.8749500938684,0,0,348.87849774570316,0,74942.239041295587,0,3903.7363292428486,0,0,0,1542.5121764119162,3023.9573398699604,null,275.32203108673156,3369.2022278722793,3093.2205776144306,0,0,0,0,0,3051.9423911582826,1106.4551925311109,0,167.08716178786253,0,null,-176.89336003665886,1074.6436516456911,6150.4730064950818,294.384733665581,1043.499604318682,6366.5803565804081,2692.1127756164806,0,0,0,0,null,null,null,null,null,null,null,null,null,13854.937701059753,null,null,null,null,null,null,null,null,null,null,null,null,7692.0502000000006,-515.1273207920085,null,null,null,null,-4378.2459599999829,-2996.33466,31,-12552.103135807098,46.62838086301872,32.079458196325049,0,0,0,0,0,0,0,-6.6205812394967438,0,141.03545312775759,39.78792529924209,831.27462993857353,860.48288063402106,0,-165.7823976611553,null,0,0,1151.9374116629438,-3.5315585091666435E-4,-73.603894670992531,-4.8253210904202888,0,-14607.628450067434,null,null,null,74942.239041295587,2525.0154126507391,-167.09736296574147,-9633.8959199999845,-3191.5570499999999,5255.6499599999997,195.22238999999999,-107.08327180807828,0,-78.52636073928123,-3.7585664984706741,-13.322914558521386,-81.285518240385557,514.37517428462741,560.26847736106356,0,0,0,0,0,4875.3710645072688,1103.1600092354213,186.82469003715957,42.273198093000325,-652.77787160207663,-144.09040604154336,-3517.4371196876386,0,0,0,0,null,502.22,0.2,null,502.22,0.2,93.02,null,102473.119566444,40.808060040000001,null,0,0,102513.927626484,102513.927626484,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[391,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,1593.258,1593.258,1593.258,1593.258,null,449.35,219.21,null,1065188.5684800001,1065188.5684800001,1036971.9693,0,0,0,0,2534.0821676733794,0,544343.64051431965,327169.21028496005,28354.824625631081,0,0,0,11185.770680303098,0,null,1999.8040975659276,24472.231278523152,22467.636031058955,0,0,0,0,0,0,0,0,1213.6391318745129,0,null,-5462.0098945986811,7805.6840184622379,44674.01708395376,2138.2662125568436,7579.4689451043068,46243.714803053495,19554.185832994437,2583.1799999999998,12784.19,52800.87,3209,null,null,null,null,null,null,null,674027.79689999996,null,427804.67732962844,null,null,null,null,null,null,null,null,null,null,null,null,362944.62800000003,-9861.8414200000116,null,null,null,null,-46491.268440000014,18274.669259999999,29,-30072.184327166236,338.68567199170138,233.0094387851459,0,0,0,0,0,0,0,-48.088652545363402,44218.950952183048,1024.4123071215745,288.99996027563066,6037.9708975417161,6250.1252943145882,0,0,null,0,0,8367.1079531494179,-2.5609654348954791E-3,0,-35.048763989591407,0,-95701.704839403217,null,null,null,544343.64051431965,18340.472604770854,-1213.7132282235834,-53103.289140000015,21031.005599999997,6612.0207000000009,-2756.3363399999998,-777.80032675655093,-4177.1433518189033,-570.3769413348731,-27.300382228576069,-96.771112070064277,-590.41810714626422,3736.1687953571081,4069.5152231051302,0,0,0,0,0,0,8012.8128433169159,0,307.05176200362666,0,-1046.6019856254925,-25548.936774572659,0,0,0,0,null,147.06,80.739999999999995,null,420.17,230.68,0,null,0,0,null,435134.69238000002,238893.10451999999,0,674027.79689999996,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[789,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,4.17,4.17,4.17,4.17,null,449.35,219.21,null,2787.8951999999999,2787.8951999999999,2714.0445,0,0,0,0,6.6323989204497904,0,1424.6989382414606,856.29295876015271,74.212474494954108,0,0,0,29.276277750912854,0,null,5.2340443838034503,64.050646179991901,58.804062022293834,0,0,0,0,0,0,0,0,3.1764316764244831,0,null,-14.2956013781048,20.429649408311477,116.92434699219284,5.5964383083982874,19.837581547423554,121.03268317418339,51.178751290492059,11.12,50.04,227.4,0,null,null,null,null,null,null,null,1764.1185,null,1119.6840087823507,null,null,null,null,null,null,null,null,null,null,null,null,949.92599999999993,-25.842300000000023,null,null,null,null,-121.68060000000003,47.829899999999995,30,-78.707283217333952,0.88643474704373659,0.60985060783254141,0,0,0,0,0,0,0,-0.1258613991670936,115.73331216325505,2.6811723654906885,0.75639339915404769,15.803051761076333,16.358318914633927,0,0,null,0,0,21.899052234247748,-6.7027599186531006E-6,0,-9.1732378457598074E-2,0,-250.47801999444624,null,null,null,1424.6989382414606,48.002125683281967,-3.1766256072100916,-138.98610000000014,55.043999999999954,17.305500000000002,-7.2141000000000002,-2.0357201172535042,-10.932747726410176,-1.4928353382606085,-7.1452705019000196E-2,-0.25327695660851413,-1.5452886518065008,9.7785944753700527,10.651054932941426,0,0,0,0,0,0,20.971763240248308,0,0.80363999274136588,0,-2.7392489352372955,-66.868684387568109,0,0,0,0,null,147.06,80.739999999999995,null,420.17,230.68,0,null,0,0,null,1138.8687,625.24979999999994,0,1764.1185,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2175,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,0.87,0.87,0.87,0.87,null,449.35,219.21,null,581.6472,581.6472,566.23950000000002,0,0,0,0,1.383737904266503,0,297.23934682735506,178.65104894995994,15.483178132040786,0,0,0,6.1080003940753445,0,null,1.0919948714410077,13.363084454818456,12.268473371557707,0,0,0,0,0,0,0,0,0.66270876702381298,0,null,-2.9825355393168285,4.2623009556908844,24.394288221392753,1.1676022370039592,4.1387760062970003,25.251423108282864,10.677581204491149,2.3199999999999998,10.44,49.35,0,null,null,null,null,null,null,null,368.05349999999999,null,233.60313852293652,null,null,null,null,null,null,null,null,null,null,null,null,198.18599999999998,-5.415300000000002,null,null,null,null,-25.386600000000005,9.9788999999999994,31,-16.420943980594927,0.18493962348394177,0.12723501890031486,0,0,0,0,0,0,0,-2.6258853063638288E-2,24.145798940535201,0.55938128488654737,0.15780869478753523,3.297039576051894,3.4128866800315407,0,0,null,0,0,4.5688670129006095,-1.3984175373238372E-6,0,-1.9138409894031261E-2,0,-52.258004171503174,null,null,null,297.23934682735506,10.014831977087605,-0.66274922740354469,-28.997099999999989,11.483999999999982,3.6105000000000005,-1.5050999999999999,-0.42471858561401632,-2.2809329788913315,-0.31145485474501905,-1.4907398888856154E-2,-5.2841954975877049E-2,-0.32239835181574478,2.0401384157246873,2.2221625399661971,0,0,0,0,0,0,4.3754038414906544,0,0.16766589776618424,0,-0.57149797929411239,-13.951020483737231,0,0,0,0,null,147.06,80.739999999999995,null,420.17,230.68,0,null,0,0,null,237.60570000000001,130.4478,0,368.05349999999999,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[203,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,1285.03,1285.03,1285.03,1285.03,null,449.35,219.21,null,859119.6568,859119.6568,836361.77549999999,0,0,0,0,2043.8445047351545,0,439036.18144086906,263875.81314042187,22869.365971283183,0,0,0,9021.7974096536091,0,null,1612.9266317791241,19737.890134454436,18121.099237531955,0,0,0,0,0,0,0,0,978.85131826277063,0,null,-4405.3421196417294,6295.6144794154679,36031.485279467044,1724.6021869163192,6113.1624498526835,37297.512915904284,15771.278362307197,7490.63,34681.47,74310.880000000005,9113,null,null,null,null,null,null,null,334544.71020000003,null,345042.57597256225,null,null,null,null,null,null,null,null,null,null,null,null,501817.06529999996,-13659.898900000087,null,null,null,null,-37497.175400000007,14739.294099999997,31,-24254.489245268865,273.16432685697509,187.93197280169261,0,0,0,0,0,0,0,-38.785533278582761,35664.455186845909,826.23187645719463,233.09069777336367,4869.8790418551289,5040.9905407367041,0,0,null,0,0,6748.4266409053671,-2.0655269981944002E-3,0,-28.268311340375931,0,-77187.474828168633,null,null,null,439036.18144086906,14792.367282203315,-978.91108010388234,-42830.049900000064,16962.396000000001,5332.8744999999999,-2223.1019000000001,-627.32887824322097,-3369.0428803042851,-460.03314022182968,-22.018913556490602,-78.049997014541702,-476.19718854458222,3013.3782394927525,3282.236239922715,0,0,0,0,0,0,6462.6726418744083,0,247.65023977756292,0,-844.12879118656656,-20606.298680709027,0,0,0,0,null,252.1,138.41,null,420.17,230.68,0,null,0,0,null,215974.99210000003,118569.71810000001,0,334544.71020000003,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[792,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,-3.9569999999999999,-3.9569999999999999,-3.9569999999999999,-3.9569999999999999,null,449.35,219.21,null,-2645.4919199999999,-2645.4919199999999,-2575.41345,0,0,0,0,-6.2936217094052331,0,-1351.9265464320047,-812.55425367240389,-70.421765366075164,0,0,0,-27.780870757880617,0,null,-4.9666939152782383,-60.778994468639802,-55.800401300291774,0,0,0,0,0,0,0,0,-3.0141822886358942,0,null,13.565394401237576,-19.386120553642332,-110.95195228971392,-5.3105770710628351,-18.824295007950841,-114.85043820629345,-48.564584857668365,-20.91,-97.26,-289.94,-18,null,null,null,null,null,null,null,-1030.1653799999999,null,-1062.4915162474249,null,null,null,null,null,null,null,null,null,null,null,null,-1546.4195999999999,40.861380000000281,null,null,null,null,115.46526000000003,-45.386789999999991,30,74.68698313932623,-0.84115642543212488,-0.57869996527419687,0,0,0,0,0,0,0,0.11943250755496226,-109.82175449160673,-2.5442203957426059,-0.71775747732675566,-14.995845520042934,-15.522750106764121,0,0,null,0,0,-20.780467551778969,6.3603887276997284E-6,0,8.7046767759404453E-2,0,237.6838189731472,null,null,null,-1351.9265464320047,-45.550218544063966,3.0143663136043983,131.88681000000017,-52.23240000000002,-16.42155,6.8456099999999998,1.9317372911204984,10.374312410888505,1.4165825979609659,6.780296253241816E-2,0.24033978832131664,1.4663566415343703,-9.2791123115202154,-10.107008242122117,0,0,0,0,0,0,-19.900543679055769,0,-0.7625907557020587,0,2.599330464444602,63.45308971741175,0,0,0,0,null,252.1,138.41,null,420.17,230.68,0,null,0,0,null,-665.05299000000002,-365.11239,0,-1030.1653799999999,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1454,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,-3.15,-3.15,-3.15,-3.15,null,449.35,219.21,null,-2105.9639999999999,-2105.9639999999999,-2050.1774999999998,0,0,0,0,-5.0100855154476838,0,-1076.2114281680097,-646.84000481882038,-56.059782891871812,0,0,0,-22.115173840617626,0,null,-3.9537745345277862,-48.383581646756475,-44.420334621157217,0,0,0,0,0,0,0,0,-2.3994627771551849,0,null,10.798835573388518,-15.432468977501477,-88.324147008490996,-4.2275253408764035,-14.985223471075347,-91.427566426541404,-38.660207809364508,-16.7,-77.739999999999995,-236.54,-11,null,null,null,null,null,null,null,-820.07100000000014,null,-845.80446706580437,null,null,null,null,null,null,null,null,null,null,null,null,-1230.1064999999999,33.45450000000028,null,null,null,null,91.917000000000016,-36.130499999999998,31,59.455141998705585,-0.66960898157979187,-0.46067851670803606,0,0,0,0,0,0,0,9.5075157644207486E-2,-87.424444439868921,-2.0253460314857712,-0.57137630871348932,-11.937557085705137,-12.357003496665925,0,0,null,0,0,-16.542449529467724,5.0632359140934113E-6,0,6.9294242719768473E-2,0,189.21001510371838,null,null,null,-1076.2114281680097,-36.260598537730978,2.3996092716335298,104.98950000000015,-41.580000000000098,-13.072500000000002,5.4494999999999996,1.5377741892921222,8.2585504408134423,1.1276813706285171,5.3975064942410216E-2,0.1913243197402445,1.1673043772639036,-7.3867080569342125,-8.0457609205672647,0,0,0,0,0,0,-15.841979426086851,0,-0.60706618156721881,0,2.0692168215821294,50.512315544565837,0,0,0,0,null,252.1,138.41,null,420.17,230.68,0,null,0,0,null,-529.42050000000006,-290.65050000000002,0,-820.07100000000014,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2176,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,3333.2579999999998,3333.2579999999998,3333.2579999999998,3333.2579999999998,null,449.35,219.21,null,2228482.9684800003,2228482.9684800003,2169450.9693,0,0,0,0,5301.5579762063853,0,1138822.3341690297,684471.30818487983,59321.180889712647,0,0,0,23401.771468453786,0,null,4183.7938404479428,51198.400188160063,47004.582774174363,0,0,0,0,0,0,0,0,2539.056665922139,0,null,-11427.08097323234,16330.285929844005,93462.593526739263,4473.4706865647622,15857.020957698307,96746.561019619228,40909.348241976732,17328.73,80792.429999999993,275136.63,9368,null,null,null,null,null,null,null,867780.38772,null,895010.95437550149,null,null,null,null,null,null,null,null,null,null,null,null,1301671.3626000001,-35431.78151999996,null,null,null,null,-97264.468440000011,38232.469259999991,31,-62914.072288356372,708.56491895957879,487.4794765857805,0,0,0,0,0,0,0,-100.60635867263954,92510.548833253561,2143.1748768946672,604.61734985070052,12632.050049645506,13075.898654377655,0,0,null,0,0,17504.841978950644,-5.3578005099552684E-3,0,-73.325583777654174,0,-200217.71318240953,null,null,null,1138822.3341690297,38370.136558946062,-2539.2116830306695,-111097.48913999996,43999.005599999924,13833.020700000001,-5766.5363399999997,-1627.2374979846645,-8739.0093096015662,-1193.286650824911,-57.115180006288377,-202.45502202181837,-1235.2148107777537,7816.4456268064823,8513.840303037523,0,0,0,0,0,0,16763.620526298222,0,642.38355753599512,0,-2189.5979442137141,-53450.977742047122,0,0,0,0,null,252.1,138.41,null,420.17,230.68,0,null,0,0,null,560220.67206000001,307559.71566000005,0,867780.38772,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[593,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0.24,0.24,0.24,0.24,null,449.35,219.21,null,160.45440000000002,160.45440000000002,156.20400000000001,0,0,0,0,0.38172080117696638,0,81.997061193753126,49.283047986195839,4.2712215536664235,0,0,0,1.6849656259518191,0,null,0.30123996453545038,3.6863681254671601,3.3844064473262638,0,0,0,0,0,0,0,0,0.182816211592776,0,null,-0.82276842463912514,1.1758071601905886,6.7294588196945515,0.32209716882867839,1.1417313120819312,6.9659098229745835,2.9455396426182481,1.62,7.48,30.66,0,null,null,null,null,null,null,null,15.619199999999996,null,64.442245109775584,null,null,null,null,null,null,null,null,null,null,null,null,140.5848,-3.8531999999999869,null,null,null,null,-7.0032000000000014,2.7527999999999997,31,-4.5299155808537819,5.1017827167983754E-2,3.5099315558707378E-2,0,0,0,0,0,0,0,-7.2438215347968016E-3,6.6609100525614409,0.15431207858939233,4.3533433044837311E-2,0.90952815891086836,0.94148598069835554,0,0,null,0,0,1.2603771070070646,-3.8577035521569769E-7,0,-5.2795613500776217E-3,0,-14.416001150759495,null,null,null,81.997061193753126,2.7627122695414079,-0.18282737307684016,-7.9992000000000072,3.1680000000000006,0.996,-0.41519999999999996,-0.11716374775559757,-0.62922289072864324,-8.5918580619315593E-2,-4.1123859003741117E-3,-1.4577091027828152E-2,-8.8937476362964077E-2,0.56279680433784474,0.61301035585274399,0,0,0,0,0,0,1.2070079562732838,0,4.6252661452740478E-2,0,-0.15765461497768607,-3.8485573748240638,0,0,0,0,null,378.16,207.61,null,420.17,230.68,0,null,0,0,null,10.082399999999998,5.5367999999999977,0,15.619199999999996,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1231,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,-8.7810000000000006,-8.7810000000000006,-8.7810000000000006,-8.7810000000000006,null,449.35,219.21,null,-5870.6253600000009,-5870.6253600000009,-5715.1138500000006,0,0,0,0,-13.966209813062259,0,-3000.0674764264427,-1803.1435181949405,-156.2733185947703,0,0,0,-61.648679839512184,0,null,-11.021617202440792,-134.87499379052974,-123.82697089154969,0,0,0,0,0,0,0,0,-6.6887881416506927,0,null,30.103039736483993,-43.019844473473171,-246.21407456557444,-11.784730164519271,-41.773094380797659,-254.8652256480826,-107.76993167429515,-31.45,-145.16999999999999,-674.78,-12,null,null,null,null,null,null,null,-571.46747999999991,null,-2357.7806429539146,null,null,null,null,null,null,null,null,null,null,null,null,-5143.0605999999998,140.4371000000001,null,null,null,null,256.22958000000006,-100.71807,30,165.73828631448669,-1.8666147515085925,-1.2841962080042038,0,0,0,0,0,0,0,0.26503332040437755,-243.70604654809154,-5.6458931753893893,-1.5927794815279857,-33.27736151415138,-34.446618318801114,0,0,null,0,0,-46.114047402620969,1.41143728598081E-5,0,0.19316595089596511,0,527.44544210341314,null,null,null,-3000.0674764264427,-101.08073516184628,6.6891965124488735,292.67073000000016,-115.9091999999999,-36.441150000000007,15.191130000000001,4.2867286210080238,23.021692514534237,3.1435460684092096,0.15046191912993781,0.53333931798066259,3.2539999164299482,-20.591328078710898,-22.428516394762273,0,0,0,0,0,0,-44.16140360014878,0,-1.6922692509021424,0,5.7681882254960897,140.80909295137545,0,0,0,0,null,378.16,207.61,null,420.17,230.68,0,null,0,0,null,-368.88980999999995,-202.57766999999996,0,-571.46747999999991,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1706,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,1034.1759999999999,1034.1759999999999,1034.1759999999999,1034.1759999999999,null,449.35,219.21,null,691408.70656000008,691408.70656000008,673093.44959999993,0,0,0,0,1644.8603803249598,0,353330.80315462843,212363.9393090503,18404.978422852197,0,0,0,7260.6292132681183,0,null,1298.0630898475579,15884.806010513023,14583.63300862536,0,0,0,0,0,0,0,0,787.76724350071129,0,null,-3545.3639929982996,5066.6314404052591,28997.686684651802,1387.9381736273638,4919.7963391818466,30016.569821185676,12692.526689351538,11364.03,52476.71,235452.41,11131,null,null,null,null,null,null,null,67304.174079999982,null,277685.93032769696,null,null,null,null,null,null,null,null,null,null,null,null,605791.61860000016,-16472.110599999782,null,null,null,null,-30177.255680000006,11861.998719999998,31,-19519.708232270787,219.83921845532313,151.24529069684104,0,0,0,0,0,0,0,-31.214109914875053,28702.305477157381,664.9410341135972,187.58846521907344,3919.2174719575196,4056.9258565612654,0,0,null,0,0,5431.0489792339067,-1.662310178289772E-3,0,-22.749981828240834,0,-62119.510025366042,null,null,null,353330.80315462843,11904.711350271897,-787.81533907964149,-34469.086080000001,13651.123199999975,4291.8303999999998,-1789.1244799999999,-504.86639999540057,-2711.3633843424386,-370.22889179400551,-17.72054500377207,-62.813657044980026,-383.23751481310308,2425.128949678729,2641.5024907265306,0,0,0,0,0,0,5201.0777507786652,0,199.30580171062223,0,-679.34424624651456,-16583.690298608544,0,0,0,0,null,378.16,207.61,null,420.17,230.68,0,null,0,0,null,43445.733759999988,23858.440319999991,0,67304.174079999982,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2436,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,3541.8319999999999,3541.8319999999999,3541.8319999999999,3541.8319999999999,null,449.35,219.21,null,2367927.2019199999,2367927.2019199999,2305201.3572,0,0,0,0,5633.2956194759045,0,1210082.5635083043,727301.15172934998,63033.121574439399,0,0,0,24866.104887067431,0,null,4445.5889419605137,54402.069127331677,49945.829400610317,0,0,0,0,0,0,0,0,2697.9346180752709,0,null,-12142.114729068508,17352.130940800638,99310.885792818313,4753.3919152783983,16849.25206889071,102800.34300052382,43469.194014557812,33163.47,153139.96,700521.85,23274,null,null,null,null,null,null,null,230502.42655999993,null,951015.02450686123,null,null,null,null,null,null,null,null,null,null,null,null,2074697.7591000001,-56422.585299999686,null,null,null,null,-103350.65776000002,40624.813039999994,30,-66850.833173193736,752.90238680847688,517.98282926636602,0,0,0,0,0,0,0,-106.90166214263445,98299.2682220157,2277.2810747267686,642.45044261692601,13422.483075548313,13894.104891620067,0,0,null,0,0,18600.183206937683,-5.6930574537545908E-3,0,-77.913830565283206,0,-212746.05911582004,null,null,null,1210082.5635083043,40771.094679393267,-2698.0993351645448,-118049.26055999985,46752.182400000034,14698.602800000001,-6127.3693599999997,-1729.0596293364652,-9285.8407063133836,-1267.9549093002991,-60.689083242891002,-215.12336445531099,-1312.506665756624,8305.5488795896563,9046.5820612109819,0,0,0,0,0,0,17812.580849097158,0,682.57981841034473,0,-2326.6090011485321,-56795.59859994943,0,0,0,0,null,378.16,207.61,null,420.17,230.68,0,null,0,0,null,148792.36231999996,81710.064239999978,0,230502.42655999993,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1011,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,-16.504999999999999,-16.504999999999999,-16.504999999999999,-16.504999999999999,null,449.35,219.21,null,-11034.5828,-11034.5828,-10742.27925,0,0,0,0,-26.251257597607623,0,-5639.0062291787299,-3389.2362792173431,-293.73546559693466,0,0,0,-115.87649023472822,0,null,-20.7165233944067,-253.51460796181448,-232.74845172133328,0,0,0,0,0,0,0,0,-12.5724232180782,0,null,56.582470202786496,-80.861238245606955,-462.79049091274408,-22.150890714655571,-78.517813774634476,-479.05142345081458,-202.56721583922575,-116.66,-537.33000000000004,-2440.89,-22,null,null,null,null,null,null,null,null,null,-4431.7468980701915,null,null,null,null,null,null,null,null,null,null,null,null,-10745.533500000001,289.01929999999811,null,null,null,null,481.61590000000007,-189.31234999999998,31,311.52606942496186,-3.5085384891982585,-2.4138091804019268,0,0,0,0,0,0,0,0.49816364346591868,-458.07633507302717,-10.612170237991322,-2.9938304683543322,-62.549009428432782,-64.746775464276539,0,0,null,0,0,-86.677183963131654,2.6529748794246188E-5,0,0.36307983367929353,0,991.40041247202271,null,null,null,-5639.0062291787299,-189.99402503658723,12.573190802638521,550.11164999999983,-217.86600000000016,-68.495750000000001,28.553649999999998,8.0574485696088232,43.272182547817735,5.9086923880075162,0.28281220535697793,1.0024786975595985,6.1163043640446748,-38.704005231650534,-42.157233013956414,0,0,0,0,0,0,-83.006942992877299,0,-3.1808340719895067,0,10.842039250861291,264.66849779779653,0,0,0,0,null,420.17,230.68,null,420.17,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1238,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,385.13200000000001,385.13200000000001,385.13200000000001,385.13200000000001,null,449.35,219.21,null,257483.84992000001,257483.84992000001,250663.16220000002,0,0,0,0,612.55373166203094,0,131582.0507153022,79085.328487581573,6854.1004141944049,0,0,0,2703.8924227253169,0,null,483.40479175611284,5915.57637040591,5431.0134327985779,0,0,0,0,0,0,0,0,293.36822167978755,0,null,-1320.3102038254815,1886.837346743841,10798.874725610842,516.87469510552739,1832.1552653530764,11178.311591424364,4726.75655683688,4464.8900000000003,20537.650000000001,96444.62,3490,null,null,null,null,null,null,null,null,null,103411.54476507539,null,null,null,null,null,null,null,null,null,null,null,null,250661.86050000001,-6822.019420000026,null,null,null,null,-11238.151760000002,4417.4640399999998,30,-7269.2310311890469,81.869157553583136,56.324456665650359,0,0,0,0,0,0,0,-11.624281147247302,10688.873376512885,247.6271643803741,69.858825564267818,1459.5349954069188,1510.818244659662,0,0,null,0,0,2022.5481498993522,-6.1905211850898922E-4,0,-8.4722000911586974,0,-23133.597313309609,null,null,null,131582.0507153022,4433.3704241375899,-293.3861326992901,-12836.449560000008,5083.7424000000065,1598.2978000000001,-666.27836000000002,-188.01461875255336,-1009.7244598004327,-137.87497829615938,-6.5992141940953433,-23.392100923872967,-142.71945061092117,903.12941186767853,983.70793487616254,0,0,0,0,0,0,1936.9057842310101,0,74.222416710903531,0,-252.99098823160921,-6175.844162003089,0,0,0,0,null,420.17,230.68,null,420.17,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1950,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,-2.629,-2.629,-2.629,-2.629,null,449.35,219.21,null,-1757.6442400000001,-1757.6442400000001,-1711.0846500000002,0,0,0,0,-4.1814332762260191,0,-898.20947449323739,-539.85472148212034,-46.787672769120952,0,0,0,-18.457394294280554,0,null,-3.2998327781820795,-40.381090841054849,-37.073352291753118,0,0,0,0,0,0,0,0,-2.0025992511558672,0,null,9.0127424515677497,-12.879987600587741,-73.71561348740407,-3.5283060702108147,-12.506715081097488,-76.30573718583409,-32.265932168514055,-28.09,-129.41,-607.69000000000005,-1,null,null,null,null,null,null,null,null,null,-705.91109330666677,null,null,null,null,null,null,null,null,null,null,null,null,-1711.7355,45.878740000000107,null,null,null,null,76.714220000000012,-30.154629999999997,30,49.621450258602295,-0.5588577817692908,-0.38448375251601163,0,0,0,0,0,0,0,7.9350028395753114E-2,-72.964718867433362,-1.6903602275479681,-0.47687248114532199,-9.9631230407361357,-10.313194346899905,0,0,null,0,0,-13.806380893006548,4.2257927681532692E-6,0,5.7833194955641876E-2,0,157.91527927227799,null,null,null,-898.20947449323739,-30.263210652601508,2.0027215159125475,87.624569999999835,-34.702799999999996,-10.910350000000001,4.5481699999999998,1.2834312202061255,6.8926124155233461,0.94116645186741965,4.5047760550348079E-2,0.15967988463400087,0.97423593899263572,-6.1649699941841414,-6.7150176064035998,0,0,0,0,0,0,-13.221766321010264,0,-0.50665936233022801,0,1.7269749282347373,42.157738910051933,0,0,0,0,null,420.17,230.68,null,420.17,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2447,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,2.3740000000000001,2.3740000000000001,2.3740000000000001,2.3740000000000001,null,449.35,219.21,null,1587.1614400000001,1587.1614400000001,1545.1179000000002,0,0,0,0,3.7758549249754925,0,811.08759697487471,487.49148299678723,42.249499868350377,0,0,0,16.667118316706748,0,null,2.9797653158631636,36.464324707745995,33.477420441468965,0,0,0,0,0,0,0,0,1.8083570263385427,0,null,-8.1385510003886807,11.630692492885242,66.565563491478613,3.1860778283303439,11.293625562010437,68.90445799892359,29.136296298232171,25.87,118.64,1768.37,30,null,null,null,null,null,null,null,null,null,637.44120787753025,null,null,null,null,null,null,null,null,null,null,null,null,1542.5145000000002,-44.676939999999831,null,null,null,null,-69.273320000000012,27.229779999999998,30,-44.808414953945316,0.50465134040330639,0.34719072973487641,0,0,0,0,0,0,0,-7.1653468015031141E-2,65.887501936586887,1.5264036440467379,0.4306182085351824,8.9967493718933298,9.3128654924079086,0,0,null,0,0,12.467230216811544,-3.8159117679015253E-6,0,-5.2223661021184142E-2,0,-142.59827804959602,null,null,null,811.08759697487471,27.327828866213764,-1.8084674320184071,-79.12542000000002,31.336800000000004,9.8521000000000019,-4.1070200000000003,-1.1589447382158369,-6.2240630941241628,-0.84987795995939686,-4.0678350531200592E-2,-0.14419172541693348,-0.87973987035698642,5.5669983895751818,6.0636941033100591,0,0,0,0,0,0,11.939320367469902,0,0.4575159095366913,0,-1.5594668998209471,-38.068646699301368,0,0,0,0,null,420.17,230.68,null,420.17,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[565,"Sistema Isolado - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,0.83,0.27389999999999998,0.83,0.27389999999999998,null,522.17999999999995,219.21,null,615.35369999999989,615.35369999999989,608.30700000000002,0,30.55065264611472,0,0,1.3201177707370086,0,283.57316996172955,170.43720761892729,14.771307873096381,0,0,0,5.83669600969173,11.442321175157929,null,1.0417882106850991,12.748689767240595,11.704405630336662,0,0,0,0,0,11.548213523810579,4.1867044590670748,0,0.63223939842501697,0,null,-2.845407468543641,4.066333095659119,23.272711751443659,1.1139193755325127,3.9484874542833452,24.0904381377871,10.18665793072144,0,0,0,0,null,null,null,null,null,null,419.60907300000008,null,null,222.86276433797389,null,null,null,null,null,null,null,null,null,null,null,null,186.0111,-4.902548999999965,null,null,null,null,-16.566799999999937,9.5200999999999993,29,-24.460127099813064,0.17643665228927752,0.12138513297386311,0,0,0,0,0,0,0,-2.5051549474505608E-2,23.03564726510831,0.53366260512164754,0.15055312261339582,3.1454515495667508,3.2559723499151474,0,-0.62730231482308874,null,0,0,4.3588041617327651,-1.3363028052992831E-6,-0.27850902242033904,-1.8258483002351555E-2,0,-55.273655527241587,null,null,null,283.57316996172955,9.5543799321640357,-0.63227799855740408,-36.453599999999945,10.955999999999985,19.886800000000001,-1.4359,-0.40519129432146883,-2.1760624971032243,-0.29713509130846644,-1.4222001238793802E-2,-5.0412439804572357E-2,-0.30757543908858409,1.9463389483350464,2.1199941473240727,0,0,0,0,0,18.447866586161144,4.1742358487784399,0.70692402920817521,0.15995712085739416,-2.4700394957384439,-0.54522221013116345,-13.309594254599887,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,262.52924899999999,120.58472400000001,null,25.007900000000042,11.487200000000001,null,419.60907300000008,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[1648,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,4.2220000000000004,1.3932599999999999,4.2220000000000004,1.3932599999999999,null,522.17999999999995,219.21,null,3130.14858,3130.14858,3094.3038000000006,0,155.403440327586,0,0,6.715105094038134,0,1442.4649681667738,866.97095249049528,75.137905831581847,0,0,0,29.689795846889741,58.204192772911789,null,5.2993130427861317,64.849359273843135,59.537350085881201,0,0,0,0,0,58.742840358467795,21.296706296603848,0,3.216041855602918,0,null,-14.473867870109945,20.684407626352776,118.38239640312668,5.6662260283111676,20.084956665041307,122.5419636358279,51.816951546392687,0,0,0,0,null,null,null,null,null,null,2134.4451882000008,null,null,1133.6464952228023,null,null,null,null,null,null,null,null,null,null,null,null,957.6126999999999,-13.39412660000005,null,null,null,null,-84.271119999999684,48.426340000000003,31,-124.42247784989308,0.89748860959679178,0.61745545953693437,0,0,0,0,0,0,0,-0.12743089383296624,117.17650934130995,2.7146066491850611,0.76582564298043021,16.000116195507019,16.562307543785238,0,-3.1909281604615458,null,0,0,22.172133940765931,-6.7974342634613549E-6,-1.4167049309140616,-9.2876283416782002E-2,0,-281.16310076628196,null,null,null,1442.4649681667738,48.600713341682606,-3.2162382047100806,-185.43023999999946,55.730399999999982,101.15912000000002,-7.3040600000000007,-2.0611055959338955,-11.069079352734716,-1.511451030728127,-7.2343721964081259E-2,-0.25643532633121024,-1.5645584383518099,9.9005337829765878,10.783873843376188,0,0,0,0,0,93.839629791292012,21.23328163077419,3.5959436762854411,0.81366140272279308,-12.564465965069544,-2.773407435149128,-67.702538485446667,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,1335.4198666000002,613.3839816000002,null,127.20886000000023,58.43248000000002,null,2134.4451882000008,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[2127,"Sistema Isolado - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,4.6680000000000001,1.54044,4.6680000000000001,1.54044,null,522.17999999999995,219.21,null,3460.80852,3460.80852,3421.1772000000005,0,171.81981512296812,0,0,7.4244695828919962,0,1594.8428402184984,958.55528333150914,83.075259218811951,0,0,0,32.826140931615654,64.352717163418333,null,5.8591173102145104,71.699860040336262,65.82670540049584,0,0,0,0,0,64.948265938732277,23.546429415572419,0,3.5557753154794933,0,null,-16.002845859230984,22.869449265706951,130.88797404305905,6.264789933717795,22.206674019993564,135.48694605685566,57.290746048924923,0,0,0,0,null,null,null,null,null,null,2359.9218708000003,null,null,1253.4016673851354,null,null,null,null,null,null,null,null,null,null,null,null,1060.9521999999999,-12.625840400000016,null,null,null,null,-93.173279999999636,53.541959999999996,30,-137.56611241196174,0.99229673841729493,0.68268168761686354,0,0,0,0,0,0,0,-0.14089232885179737,129.55470052231999,3.0013699285636797,0.84672527272208598,17.690322690816373,18.311902324583031,0,-3.528008681438763,null,0,0,24.514334731287391,-7.5154957670520162E-6,-1.5663615863351055,-0.10268746825900976,0,-310.86436626646235,null,null,null,1594.8428402184984,53.734753642580387,-3.5559924063445365,-205.01855999999952,61.617600000000131,111.84528,-8.0756399999999999,-2.2788348938463514,-12.238385224672111,-1.6711163930456885,-7.9985905762276474E-2,-0.28352442049125759,-1.7298339152596514,10.946397844371081,11.92305142133587,0,0,0,0,0,103.75257978819305,23.476304749515375,3.975808877522605,0.89961426525580246,-13.891740200128993,-3.0663822613159972,-74.854440940328047,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,1476.4898003999999,678.18011039999999,null,140.64684000000025,64.605120000000014,null,2359.9218708000003,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[377,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.37,1.73,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[505,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-02-01",0,0,5.1340000000000003,5.1340000000000003,5.1340000000000003,5.1340000000000003,null,352.92,195.13,null,2813.6887000000002,2813.6887000000002,2825.4969000000001,0,177.63400920969173,0,0,4.6815693008200538,0,1005.7746114906512,934.89787051674989,85.886434871383443,0,0,0,27.317081169462202,66.530342528271674,null,6.0573834135395552,45.216431638354187,41.512837600231634,0,0,0,0,0,67.146044020926794,24.343214760577531,0,3.6760988520761391,0,null,-15.82818430369996,14.422309001507195,135.3170795228877,6.4767835536685343,22.958123511895451,140.07167570534315,59.229402057041312,0,0,0,0,null,null,null,null,null,null,null,null,null,1239.7215328105447,null,null,null,null,null,null,null,null,null,null,null,null,2823.2955000000002,9.576799999999821,null,null,null,null,-41.739419999999981,53.547620000000038,29,-81.888021306100427,0.62577692079719327,0.4305251775591401,0,0,0,0,0,0,0,-8.8840986431337754E-2,126.3572542345139,3.102932994955264,0.87537752723774176,18.288943807406667,18.931557014212927,0,-3.6473926255953728,null,0,0,25.343872930548997,-6.2542048091529523E-6,-1.6193655443853814,-0.10616229955424927,0,-252.85052747778965,null,null,null,1005.7746114906512,55.553078767983315,-3.6763232890579971,-148.16724000000011,61.145940000000166,106.42782000000001,-7.5983200000000002,-1.4371286136890831,-11.936338450239004,-1.7276651388566342,-8.2692541082372853E-2,-0.29311857590273949,-1.7883695976192091,6.9032170645058466,7.5190919370013471,0,0,0,0,0,107.26345328933759,24.270717152735912,4.1103458891536002,0.93005622526861509,-14.361821451630817,-3.1701452737405056,-77.387433119191513,0,0,0,0,null,344.79,205.56,null,344.79,205.56,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[504,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,0.20699999999999999,0.20699999999999999,0.20699999999999999,0.20699999999999999,null,1215.83,326.24,null,319.20848999999998,319.20848999999998,306.79676999999998,0,7.1621036046759219,0,0,0.94385441214118559,0,202.7613172973675,64.834639232330431,3.4628928746350542,0,0,0,2.7712994054980138,2.682466089472582,null,0.24423030124711487,9.115571945323655,8.3688947907998692,0,0,0,0,0,2.707290828268766,0.98150476342803827,0,0.14821824354884314,0,null,-0.98469537076149527,2.9075118954508437,5.455908738067345,0.26114027962785091,0.92565866127042429,5.6476113889766326,2.3880962652527367,0,0,0,0,null,null,null,null,null,null,null,null,null,77.124958300272681,null,null,null,null,null,null,null,null,null,null,null,null,311.24309999999997,-7.9953899999999862,null,null,null,null,-15.444269999999978,3.0325499999999952,29,-17.938068716581199,0.12615578754362211,8.679290850893473E-2,0,0,0,0,0,0,0,-1.7911292482097219E-2,8.7628042067889567,0.12510851771634979,3.5294730841101019E-2,0.73739995483700405,0.76330975885120189,0,-0.1470608246003593,null,0,0,1.0218507395059691,-6.3448484866057697E-7,-6.5291910340431691E-2,-4.2804043645752743E-3,0,-28.65536119137419,null,null,null,202.7613172973675,2.2398689725306866,-0.14822729272205004,-22.06205999999996,3.6866700000000003,6.6177899999999994,-0.65412000000000003,-0.28972106425013067,-0.82777832914357208,-6.9658489237110099E-2,-3.334116868728317E-3,-1.181837655081166E-2,-7.2106058961273131E-2,1.3916730503284434,1.5158388451224005,0,0,0,0,0,4.3248022654641369,0.97858170054856508,0.16572684048593594,3.7499345272809369E-2,-0.57906058443466701,-0.12781847909316024,-3.120217891638613,0,0,0,0,null,1141.22,340.89,null,1141.22,340.89,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[302,"Sistema Isolado - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,-1.3029999999999999,-1.3029999999999999,-1.3029999999999999,-1.3029999999999999,null,522.17999999999995,219.21,null,-966.03116999999986,-966.03116999999986,-954.9686999999999,0,-47.960843852876486,0,0,-2.0724258497232797,0,-445.17571139775134,-267.56588135838825,-23.189173685113957,0,0,0,-9.1629095188293057,-17.96306565208528,null,-1.6354819741237159,-20.013906947848788,-18.374506670275508,0,0,0,0,0,-18.129303881355643,-6.572621578511324,0,-0.9925396821057797,0,null,4.4669469054365827,-6.3836530405347371,-36.535353508591669,-1.7487192124323663,-6.1986495818448182,-37.819085413899508,-15.991825643048237,-11.26,-52.27,-205.48,-1,null,null,null,null,null,-57.29291000000007,null,null,null,-349.86768907515659,null,null,null,null,null,null,null,null,null,null,null,null,-895.60899999999992,12.434730000000059,null,null,null,null,26.007879999999897,-14.945409999999997,31,38.399452543441612,-0.27698428666618113,-0.19056003405414756,0,0,0,0,0,0,0,3.9327914416000809E-2,-36.163190827031428,-0.83778599334157544,-0.23635026357259603,-4.9379799627535874,-5.1114843035414879,0,0.98478905568010688,null,0,0,-6.8427973767925216,2.0978344039690455E-6,0.43722560989602854,2.8663618496462817E-2,0,86.772979701199745,null,null,null,-445.17571139775134,-14.999225363385227,0.99260027966301045,57.22775999999989,-17.199599999999982,-31.21988,2.2541899999999999,0.63610151385648805,3.4161559442475919,0.46646629394570088,2.2326828450781114E-2,7.9141456705250343E-2,0.48285638208725912,-3.0555176502175487,-3.3281353903171889,0,0,0,0,0,-28.960927905744544,-6.5530473626003705,-1.1097855542870509,-0.25111340780383684,3.8776644131893896,0.85593318048302081,20.894459414148979,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,0,0,null,-39.259390000000067,-18.033520000000003,null,-57.29291000000007,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[684,"Sistema de Compensação GD I - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,-6.2839999999999998,-6.2839999999999998,-6.2839999999999998,-6.2839999999999998,null,522.17999999999995,219.21,null,-4658.8947599999992,-4658.8947599999992,-4605.5436,0,-231.3015677448011,0,0,-9.9947229774835691,0,-2146.9563855897691,-1290.3944731052277,-111.83481768016586,0,0,0,-44.19011774084678,-86.630778632159547,null,-7.8874664047532086,-96.521405418481805,-88.61504214582601,0,0,0,0,0,-87.432498534488772,-31.697892555153615,0,-4.7867378068708515,0,null,21.54281991846776,-30.786550810990249,-176.19966342900236,-8.4335775371642292,-29.894331521345229,-182.3907388648845,-77.124046309221129,-42.84,-197.19,-1248.6199999999999,0,null,null,null,null,null,-276.30748000000034,null,null,null,-1687.312784457624,null,null,null,null,null,null,null,null,null,null,null,null,-4326.4804000000004,52.872039999999288,null,null,null,null,125.4286399999995,-72.077479999999994,31,185.18968517497024,-1.3358167746817173,-0.91901707904550278,0,0,0,0,0,0,0,0.18966739385276199,-174.40482820956709,-4.0404045910655881,-1.1398503885573223,-23.814478960816189,-24.651241261285293,0,4.7493587305400951,null,0,0,-33.000873918468301,1.0117261233233421E-5,2.1086152974571206,0.13823651468286435,0,418.48150763034482,null,null,null,-2146.9563855897691,-72.337016257492536,4.7870300517285926,275.99327999999963,-82.94879999999992,-150.56464,10.871319999999999,3.0677374620672708,16.475152688911642,2.2496348358824134,0.10767597082479549,0.38167683341196712,2.3286795894369425,-14.735896326912568,-16.050654484077679,0,0,0,0,0,-139.67035376799595,-31.603491655088817,-5.3521814452339429,-1.2110488523709215,18.700877338819765,4.1279233354990801,100.76806059747673,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,0,0,null,-189.33692000000033,-86.97056000000002,null,-276.30748000000034,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[1329,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,2919.5239999999999,2919.5239999999999,2919.5239999999999,2919.5239999999999,null,522.17999999999995,219.21,null,2164505.89836,2164505.89836,2139719.1395999999,0,107461.8838746933,0,0,4643.5126680640897,0,997468.28368596209,599512.6724535434,51958.057646860048,0,0,0,20530.571181926789,40248.350947688887,null,3664.4887759183175,44843.500896401601,41170.232703015681,0,0,0,0,0,40620.82715649344,14726.727890546197,0,2223.9013222257822,0,null,-10008.717342400489,14303.32176478445,81861.735546291326,3918.2100613640769,13888.799863227867,84738.087125041871,35831.556998230823,24640.95,113741.44,470341.17,15229,null,null,null,null,null,128371.47028000015,null,null,null,783919.5050494686,null,null,null,null,null,null,null,null,null,null,null,null,2011344.9136000001,-23300.587240000023,null,null,null,null,-58273.699039999774,33486.940279999995,30,-86038.467603560188,620.61571185325738,426.97205898841639,0,0,0,0,0,0,0,-88.118795093982953,81027.861501226551,1877.1575705484029,529.57042740331508,11064.122035900378,11452.878817968274,0,-2206.5351366043033,null,0,0,15332.088387323718,-4.7004435036797076E-3,-979.65515081050034,-64.224191962599889,0,-194425.01672230661,null,null,null,997468.28368596209,33607.519900085877,-2224.037098144945,-128225.49407999986,38537.71679999998,69951.795039999997,-5050.7765199999994,-1425.2598895934643,-7654.2972117985473,-1045.1723256834448,-50.02587222251595,-177.32569627470397,-1081.8962364212764,6846.2449057818412,7457.07685900261,0,0,0,0,0,64890.348490476543,14682.869568878346,2486.6044210240584,562.64897989646124,-8688.3609503087864,-1917.8184672421412,-46816.481754899374,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,0,0,null,87965.258120000144,40406.21216000001,null,128371.47028000015,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[1810,"Sistema de Compensação GD I","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,81.319999999999993,81.319999999999993,81.319999999999993,81.319999999999993,null,522.17999999999995,219.21,null,60289.834799999997,60289.834799999997,59599.428,0,2993.2277990145171,0,0,129.33973146546211,0,27783.337567816681,16698.739425989355,1447.2322364339732,0,0,0,571.85556567244748,1121.0717565829432,null,102.07014131676176,1249.0643998457892,1146.7497179023824,0,0,0,0,0,1131.4466551280436,410.19615254377652,0,61.944226361352264,0,null,-278.78136788189022,398.40265944457781,2280.1649634065038,109.13725737145052,386.85662624376101,2360.2824450178878,998.04701557381634,688.18,3170.15,33814.54,489,null,null,null,null,null,3575.6404000000043,null,null,null,21835.180718028958,null,null,null,null,null,null,null,null,null,null,null,null,56023.787599999996,-648.96360000001005,null,null,null,null,-1623.1471999999935,932.74039999999979,31,-2396.5030551286727,17.286540438752127,11.892818088475451,0,0,0,0,0,0,0,-2.4544481967069913,2256.9383561429022,52.286075962039035,14.75057823002571,308.17845784429892,319.00683312662659,0,-61.460511134233229,null,0,0,427.05777642422686,-1.3092547476389882E-4,-27.287173136412207,-1.7888913707846257,0,-5415.4863463557667,null,null,null,27783.337567816681,936.09900732961376,-61.948008244202583,-3571.5743999999995,1073.4240000000025,1948.4271999999999,-140.68359999999998,-39.698983197853522,-213.20168947522194,-29.112079066511431,-1.3934134225767614,-4.9392043432624382,-30.13498157431766,190.69431720313972,207.70834224143806,0,0,0,0,0,1807.4463985381014,408.974529183931,69.261520548444338,15.671943455570233,-242.00435155837408,-53.418638708272567,-1304.0195238362203,0,0,0,0,null,472.09,216.84,null,502.22,230.68,0,null,0,0,null,2450.1716000000042,1125.4688000000001,null,3575.6404000000043,146,0,0,0,null,0,-14.4493992426011,null,-20.641998918001601,null,0,0,0,0]
[102,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2022-12-01",0,0,1,1,1,1,null,401.79,207.59,null,609.38,609.38,609.79,0,36.808015236282799,0,0,1.0814383791934301,0,232.32496351156399,193.722672901713,17.796756473610099,0,0,0,5.9066512182188298,13.785929126696301,null,1.2551665188977099,10.4447436858736,9.5891277883742401,0,0,0,0,0,13.913510269651301,5.0442222398398497,0,0.76173421496990001,0,null,-3.2798001441578384,3.3314553141597898,28.0394117487273,1.34207153678616,4.75721380034138,29.024624262394099,12.2730818442427,0,0,0,0,null,null,null,null,null,null,null,null,null,256.88599424996198,null,null,null,null,null,null,null,null,null,null,null,null,609.79,0.37999999999999545,null,null,null,null,-10.689999999999998,11.099999999999994,null,-19.30576918418501,0.14455098081460882,9.9447813793959838E-2,0,0,0,0,0,0,0,-2.0522189505000066E-2,26.18282253365382,0.64296699412246738,0.18138930435348888,3.7897006621286167,3.9228582529098119,0,-0.75578592147359913,null,0,0,5.2515712791961029,-1.3523189394959445E-6,-0.33555303906064982,-2.199817229198997E-2,0,-54.754370901749198,null,null,null,232.32496351156399,11.511301123089201,-0.76178072115349948,-33.089999999999996,12.679999999999994,22.4,-1.58,-0.33196389024098494,-2.4733604195308301,-0.35799408591381499,-1.7134941251558799E-2,-6.0737879282617299E-2,-0.37057281817901699,1.5945869858355,1.7368683283242901,0,0,0,0,0,22.226345284531501,5.0291998178053499,0.85171569784117496,0.19271942271975201,-2.9759511996848751,-0.65689422907369188,-16.0356557284336,0,0,0,0,null,391.1,218.69,null,391.1,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1435,"Sistema de Compensação GD III - SCEE","Branca","B3","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2023-06-01",0,0,5.6139999999999999,1.7998483999999999,5.6139999999999999,1.7998483999999999,null,401.79,13.86,null,2333.4591,2333.4591,2202.6529,0,206.64019753649163,0,0,6.0711950607919167,0,1304.2723451539202,0,99.910990842847099,0,0,0,33.159939939080509,77.394206117273029,null,7.0465048370917431,58.636791052494395,53.833363403932985,0,0,0,0,0,78.110446653822407,28.318263654460917,0,4.2763758828410188,0,null,-4.5273526140560234,18.70279013369306,157.41325755735505,7.5343896075175021,26.706998275116508,162.94424060908045,68.901081473578515,0,0,0,0,null,null,null,null,null,null,null,null,null,354.59888604906951,null,null,null,null,null,null,null,null,null,null,null,null,706.23,-41.906987459999982,null,null,null,null,-60.013659999999987,-70.792539999999988,30,-255.37295390394718,0.81150920629320211,0.55830002663928724,0,0,0,0,0,0,0,-0.1152115718810709,0,3.6096167050035319,1.0183195546404864,21.275379517190061,22.022926231835726,0,-4.2429821631527886,null,0,0,29.482321161406901,-7.5919185249517795E-6,-1.8837947612864916,-0.12349773924723184,0,-307.39103824242,null,null,null,1304.2723451539202,64.624444505022765,-4.2766369685557493,-185.76726000000008,-75.789000000000001,125.75359999999999,4.9964599999999999,-1.8636452798129994,0,-2.0097787983201574,-9.6195560186251097E-2,-0.34098245429261353,-2.0803958012570014,8.9520113384804958,9.7507787952125646,0,0,0,0,0,124.77870242735985,28.233927777159234,4.7815319276803558,1.0819268391486878,-16.706990035030884,-3.6878042020197093,-90.024171259426225,0,0,0,0,null,391.1,1.25,null,391.1,1.25,67.94,null,1491.7146907599999,4.7676894999999995,null,0,0,1496.4823802599999,1496.4823802599999,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2281,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,2.0539999999999998,2.0539999999999998,2.0539999999999998,2.0539999999999998,null,401.79,207.59,null,1251.66652,1251.66652,1252.50866,0,75.603663295324864,0,0,2.2212744308633052,0,477.19547505275239,397.90637014011844,36.554537796795138,0,0,0,12.132261602221476,28.316298426234198,null,2.5781120298158959,21.453503530784374,19.696068477320686,0,0,0,0,0,28.578350093863769,10.36083248063105,0,1.5646020775481746,0,null,-6.7367094961001985,6.8428092152842082,57.592951731885869,2.7566149365587722,9.7713171459011932,59.616578234957473,25.208910108074505,0,0,0,0,null,null,null,null,null,null,null,null,null,527.6438321894218,null,null,null,null,null,null,null,null,null,null,null,null,1250.0695000000001,-1.6270199999999022,null,null,null,null,-21.957259999999994,22.799399999999988,31,-39.654049904316139,0.29690771459320686,0.20426580953279228,0,0,0,0,0,0,0,-4.2152577243270262E-2,53.779517484124995,1.3206542059275499,0.37257363114206621,7.7840451600121767,8.057550851476762,0,-1.5523842827067753,null,0,0,10.786727407468796,-2.7776631021936282E-6,-0.68922594223057487,-4.5184245887747387E-2,0,-112.46547783219285,null,null,null,477.19547505275239,23.644212506825216,-1.5646976012492892,-67.966860000000011,26.044719999999934,46.009599999999992,-3.24532,-0.68185383055498505,-5.0802823017163243,-0.73531985246697595,-3.519516933070177E-2,-0.12475560404649592,-0.76115656853970082,3.2752816689061168,3.5675275463780913,0,0,0,0,0,45.652913214427699,10.329976425772188,1.7494240433657733,0.39584569426637062,-6.1126037641527304,-1.3492607465173627,-32.93723686620261,0,0,0,0,null,391.1,218.69,null,391.1,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[489,"Sistema Isolado - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-02-01",0,0,0.433,0.433,0.433,0.433,null,913.45,207.59,null,485.41032000000007,485.41032000000007,468.52332000000001,0,15.937870597310452,0,0,1.4048587431970359,0,301.79017956641667,83.881917366441726,7.7059955530731727,0,0,0,4.6288020213172567,5.9693073118594979,null,0.54348710268270839,13.567648444336557,12.456276997098129,0,0,0,0,0,6.0245499467590129,2.1841482298506549,0,0.32983091508196671,0,null,-1.4201534624203438,4.327548213464862,12.14106528719892,0.58111697542840723,2.0598735755478175,12.567662305616645,5.3142444385570888,0,0,0,0,null,null,null,null,null,null,null,null,null,111.2316355102335,null,null,null,null,null,null,null,null,null,null,null,null,465.27719999999999,-20.163120000000049,null,null,null,null,-21.693300000000011,4.8062999999999976,29,-28.024003237440979,0.18777070543424479,0.12918271011835714,0,0,0,0,0,0,0,-2.6659658016904952E-2,11.337162157072115,0.27840470845502852,7.8541568785060689E-2,1.6409403867016898,1.6985976235099489,0,-0.32725530399806679,null,0,0,2.2739303638919122,-1.0597572854820214E-6,-0.14529446591326112,-9.5252086024316673E-3,0,-43.56677569446893,null,null,null,301.79017956641667,4.984393386297624,-0.32985105225946487,-34.276280000000021,5.4904399999999933,12.582979999999999,-0.68413999999999997,-0.43122116767472107,-1.0709650616568493,-0.15501143920068189,-7.4194295619249596E-3,-2.629950172937329E-2,-0.16045803027151437,2.0713684946003186,2.2561797188645434,0,0,0,0,0,9.6240075082021406,2.1776435211097165,0.36879289716522873,8.344751003765262E-2,-1.2885868694635505,-0.28443520118890864,-6.943438930411749,0,0,0,0,null,863.35,218.69,null,863.35,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1803,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-08-01",0,0,2.5059999999999998,2.5059999999999998,2.5059999999999998,2.5059999999999998,null,913.45,207.59,null,2809.3262399999999,2809.3262399999999,2711.5922399999999,0,92.240886182124683,0,0,8.1306605322211816,0,1746.6193764282682,485.46901829169275,44.598671722866904,0,0,0,26.789325324298026,34.547538391500929,null,3.145447296357661,78.523157047361224,72.091062712997484,0,0,0,0,0,34.86725673574616,12.640820933038663,0,1.9089059427145694,0,null,-8.2191791612595413,25.045810214648832,70.266765842310605,3.3632312711861165,11.921577783655497,72.735708401559606,30.756343101672204,0,0,0,0,null,null,null,null,null,null,null,null,null,643.75630159040452,null,null,null,null,null,null,null,null,null,null,null,null,2715.9204,-93.435840000000553,null,null,null,null,-125.55060000000005,27.816599999999983,31,-162.18972774371173,1.0867283783330635,0.74764866410301067,0,0,0,0,0,0,0,-0.15429354039344911,65.614153269336441,1.6112752872709049,0.45456159670984286,9.4969898592943025,9.8306827817919924,0,-1.8939995192128336,null,0,0,13.160437625665431,-6.1333758871739974E-6,-0.840895915885989,-5.5127419763727037E-2,0,-252.1439720331158,null,null,null,1746.6193764282682,28.847320614461534,-1.9090224872106702,-198.37496000000002,31.776079999999993,72.824359999999984,-3.9594799999999997,-2.4957049565655325,-6.1982412113442598,-0.89713317930002023,-4.2940162776406346E-2,-0.15220912548223894,-0.92865548235661655,11.988104959511313,13.057705255137517,0,0,0,0,0,55.699221283035939,12.603174743420206,2.1343995387899843,0.48295487333569848,-7.457733706410302,-1.646176938058673,-40.185353255454601,0,0,0,0,null,863.35,218.69,null,863.35,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1323,"Sistema Isolado - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,195.14,898.88,4220.78,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2036,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,20.67,95.22,705.1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[474,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,5.2309999999999999,5.2309999999999999,5.2309999999999999,5.2309999999999999,null,1425.11,347.07,null,9270.2735799999991,9270.2735799999991,8883.4934400000002,0,192.54272770099533,0,0,28.286719097855769,0,6076.460676203229,1742.9848793520439,93.094833113454428,0,0,0,80.941861165767932,72.11419526174835,null,6.5657760603539206,273.18049271833797,250.80363730492826,0,0,0,0,0,72.781572220545954,26.386326536602255,0,3.9846316785075468,0,null,-26.472101369377018,87.133918012067511,146.67416285759251,7.0203762089284023,24.884985389585758,151.82780951658353,64.200491127233562,0,0,0,0,null,null,null,null,null,null,null,null,null,2073.3922133247343,null,null,null,null,null,null,null,null,null,null,null,null,8881.7952000000005,-388.50837999999931,null,null,null,null,-468.22680999999994,81.446669999999969,29,-543.37692701846572,3.7807062910754325,2.6010575697808633,0,0,0,0,0,0,0,-0.53679009453504634,235.57523283848604,3.3633603462546304,0.94884745107310042,19.823924163594796,20.520471520971256,0,-3.9535161552284279,null,0,0,27.470969361474815,-1.8531518080067144E-5,-1.7552779473262632,-0.11507243925940003,0,-832.09740695547373,null,null,null,6076.460676203229,60.215616174879607,-3.9848749523539553,-655.0781300000001,99.022830000000042,186.85131999999999,-17.576159999999998,-8.6825173433026066,-22.253615169853141,-1.8726670634151661,-8.9632877686904075E-2,-0.31771984652737106,-1.9384664118944379,41.706422614527604,45.427495397539907,0,0,0,0,0,116.26601218338428,26.307744246939784,4.4553248154071863,1.0081153002470227,-15.567200725551572,-3.4362137122844842,-83.882515115436163,0,0,0,0,null,1335.6,362.64,null,1335.6,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1550,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-07-01",0,0,5.1760000000000002,5.1760000000000002,5.1760000000000002,5.1760000000000002,null,1425.11,347.07,null,9172.8036799999991,9172.8036799999991,8790.0902399999995,0,190.51828686299976,0,0,27.989305687344956,0,6012.571298036306,1724.6587144955417,92.116011507405872,0,0,0,80.090818848024256,71.355969159780059,null,6.4967419018145467,270.30820690310026,248.16662716312536,0,0,0,0,0,72.016329155715141,26.108894313411064,0,3.9427362966842026,0,null,-26.19376728883492,86.217770910048074,145.13199521141252,6.9465622744051645,24.623338630566984,150.23145518215185,63.525471625800215,0,0,0,0,null,null,null,null,null,null,null,null,null,2051.5920657940778,null,null,null,null,null,null,null,null,null,null,null,null,8796.8832000000002,-375.95047999999952,null,null,null,null,-463.30375999999995,80.590319999999963,31,-537.66373050039601,3.7409550301293848,2.5737094209875693,0,0,0,0,0,0,0,-0.53114615356784256,233.09833782680266,3.327997161577894,0.9388710393336579,19.615490627177707,20.304714317061212,0,-3.9119479295473241,null,0,0,27.182132941119022,-1.8336673221597266E-5,-1.7368225301779248,-0.11386253978333993,0,-823.34853343558257,null,null,null,6012.571298036306,59.582494613109702,-3.9429770126905126,-648.19047999999975,97.981680000000011,184.88672,-17.391359999999999,-8.5912272546238455,-22.019635274165523,-1.8529773886899064,-8.8690455918068345E-2,-0.31437926316682713,-1.918084906894592,41.267911193422847,44.949859716625227,0,0,0,0,0,115.04356319273505,26.031138256960492,4.4084804520259215,0.99751573199743648,-15.403523409568919,-3.4000845296854294,-83.000554050372315,0,0,0,0,null,1335.6,362.64,null,1335.6,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2529,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-11-01",0,0,0.19700000000000001,0.19700000000000001,0.19700000000000001,0.19700000000000001,null,1425.11,347.07,null,349.11946,349.11946,334.55327999999997,0,7.2511790015477118,0,0,1.0652807612841879,0,228.84013634334471,65.640990486016562,3.5059610253011897,0,0,0,3.0482788471910314,2.7158280379591715,null,0.24726780422284886,10.288005556396977,9.445290871548627,0,0,0,0,0,2.7409615231213063,0.99371178124845039,0,0.1500616403490703,0,null,-0.99694207030534754,3.2814723472332825,5.5237641144992784,0.26438809274687353,0.93717111866725189,5.7178509796916375,2.417797123315812,0,0,0,0,null,null,null,null,null,null,null,null,null,78.084164791621589,null,null,null,null,null,null,null,null,null,null,null,null,339.64800000000002,-9.5014599999999518,null,null,null,null,-17.633469999999999,3.067289999999999,30,-20.463631164717569,0.14238178920701117,9.7956096587045849E-2,0,0,0,0,0,0,0,-2.021557037342836E-2,8.8717875873029612,0.12666449784212597,3.5733692957637286E-2,0.7465710304393367,0.7728030758232336,0,-0.14888982653029847,null,0,0,1.0345595420016318,-6.9789888401672329E-7,-6.6103948694948178E-2,-4.3336399415220273E-3,0,-31.336874243974062,null,null,null,228.84013634334471,2.2677263212485728,-0.15007080206723922,-24.670309999999986,3.7292099999999997,7.0368399999999998,-0.66191999999999995,-0.3269844994514699,-0.83807344455382693,-7.0524834925021554E-2,-3.3755834265570836E-3,-1.1965362218675609E-2,-7.3002845181266346E-2,1.5706681810479715,1.7108041661853111,0,0,0,0,0,4.3785900210527062,0.99075236410765399,0.16778799247471146,3.7965726275791145E-2,-0.58626238633792127,-0.12940816312751735,-3.1590241785014195,0,0,0,0,null,1335.6,362.64,null,1335.6,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[853,"Sistema de Compensação GD II","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,13.794,13.794,13.794,13.794,null,522.17999999999995,219.21,null,10226.73366,10226.73366,10109.622600000001,0,507.72976216928492,0,0,21.939403047646142,0,4712.7810921109613,2832.5431830066063,245.48845879697771,0,0,0,97.001668382756293,190.16310637364879,null,17.313766961675011,211.87400801122504,194.51876056007703,0,0,0,0,0,191.92296065957004,69.580001576350895,0,10.507361761294801,0,null,-47.288615206133727,67.579516531954084,386.7756456619444,18.512534778428293,65.621007161908992,400.36566707546422,169.29489095948381,116.26,535.79,3686.18,18,null,null,null,null,null,null,null,null,null,3703.818037684352,null,null,null,null,null,null,null,null,null,null,null,null,10106.690999999999,-120.07266000000163,null,null,null,null,-275.32823999999897,158.21717999999998,30,-406.50963037930342,2.9322496164798793,2.0173331617367296,0,0,0,0,0,0,0,-0.41633864271244292,382.83580527096865,8.8690867169253238,2.5020840642520241,52.275130933402124,54.111906740638005,0,-10.425311000806801,null,0,0,72.440174225231004,-2.2208386610600428E-5,-4.6286186208026265,-0.30344278859571006,0,-918.60819800333798,null,null,null,4712.7810921109613,158.78688769189245,-10.508003267591363,-605.8324799999989,182.0808000000001,330.50424000000004,-23.863620000000001,-6.733986402253322,-36.164585644628772,-4.9381704210951645,-0.23635937962400208,-0.83781830682442304,-5.1116814539613609,32.346746329317632,35.232770202636459,0,0,0,0,0,306.59020685482756,69.372782286806995,11.748566336021169,2.6583717169962595,-41.050270848453181,-9.0611989958425028,-221.19583511801309,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1288,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,-6.8650000000000002,-6.8650000000000002,-6.8650000000000002,-6.8650000000000002,null,522.17999999999995,219.21,null,-5089.6423500000001,-5089.6423500000001,-5031.3585000000003,0,-252.68702459708143,0,0,-10.918805416999476,0,-2345.4576045629801,-1409.700518438477,-122.17473319133333,0,0,0,-48.275804947630995,-94.640403454770109,null,-8.616718152232778,-105.44548825555023,-96.80812608706168,0,0,0,0,0,-95.516248001156185,-34.62858567650057,0,-5.229305385768364,0,null,23.53460514644831,-33.632983977951639,-192.49056165501293,-9.213321100036989,-32.658272739343573,-199.25404556133549,-84.254706860726145,-58.09,-267.61,-1274.9000000000001,0,null,null,null,null,null,null,null,null,null,-1843.3167194942062,null,null,null,null,null,null,null,null,null,null,null,null,-5035.0230000000001,54.589349999999286,null,null,null,null,137.02539999999948,-78.741549999999989,30,202.31177414484,-1.4593224312842068,-1.0039866721271977,0,0,0,0,0,0,0,0.20720347848491549,-190.52978129514281,-4.4139684146507392,-1.2452375743866995,-26.016295045512948,-26.930421906225888,0,5.1884703509162478,null,0,0,-36.052036831681249,1.1052673201561447E-5,2.3035716131513553,0.15101745278450984,0,457.17306649941395,null,null,null,-2345.4576045629801,-79.025082210007369,5.229624650718776,301.51079999999956,-90.617999999999967,-164.4854,11.87645,3.3513713680922592,17.998396436883901,2.4576293997983401,0.11763137169195116,0.41696554127516777,2.5439823967989517,-16.098333590747103,-17.534650387204533,0,0,0,0,0,-152.58386037830877,-34.525456749233726,-5.8470282656796666,-1.3230188369710976,20.429904985836657,4.5095788825908905,110.08477657569667,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1765,"Sistema de Compensação GD I","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,786.58799999999997,786.58799999999997,786.58799999999997,786.58799999999997,null,522.17999999999995,219.21,null,583168.47731999995,583168.47731999995,576490.34519999998,0,28952.743088677213,0,0,1251.0708398174484,0,268741.26820946619,161522.72562235757,13998.71508106402,0,0,0,5531.4157118932508,10843.846419909789,null,987.29892176671183,12081.887212812344,11092.222910789464,0,0,0,0,0,10944.200215984478,3967.7246831911475,0,599.17099268474374,0,null,-2696.582373333501,3853.6491771666451,22055.464808607907,1055.657365977552,3741.9672887829252,22830.421149308047,9653.8589016991773,6656.82,30663.24,292453.06,1049,null,null,null,null,null,null,null,null,null,211206.23623503401,null,null,null,null,null,null,null,null,null,null,null,null,576491.81099999999,-6676.6963199999882,null,null,null,null,-15700.296479999939,9022.1643599999989,31,-23180.774042395002,167.20837765171018,115.03625177788672,0,0,0,0,0,0,0,-23.74126288921957,21830.799651767476,505.75012197280421,142.67865013280198,2980.9330644224246,3085.6732274398273,0,-594.49213640007656,null,0,0,4130.822949360303,-1.2664093383136787E-3,-263.94199388863717,-17.303498346811807,0,-52382.643558869764,null,null,null,268741.26820946619,9054.6513278084876,-599.20757389068967,-34546.944959999964,10382.961599999995,18846.64848,-1360.7972399999999,-383.99832508160034,-2062.2465632185917,-281.59385205077587,-13.478139169181132,-47.775686989155375,-291.48813190579659,1844.5383863770692,2009.1107907895757,0,0,0,0,0,17482.976484669063,3955.9082262878742,669.94934733349407,151.5907852782843,-2340.8475022577277,-516.70511785861709,-12613.454368117127,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1999,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,-6.3129999999999997,-6.3129999999999997,-6.3129999999999997,-6.3129999999999997,null,522.17999999999995,219.21,null,-4680.3950699999996,-4680.3950699999996,-4626.7977000000001,0,-232.3690001866533,0,0,-10.040847574292453,0,-2156.8643638173476,-1296.3495080702264,-112.35092361790055,0,0,0,-44.394050492992633,-87.030570576833739,null,-7.9238662338012427,-96.966841566975759,-89.023991258211268,0,0,0,0,0,-87.835990332308654,-31.844175000108969,0,-4.8088280991049785,0,null,21.642237769778319,-30.928627509513277,-177.01280636971543,-8.4724976117310273,-30.032290721555132,-183.23245296849393,-77.479965682704162,-53.42,-246.07,-1170.23,0,null,null,null,null,null,null,null,null,null,-1695.0995557417223,null,null,null,null,null,null,null,null,null,null,null,null,-4624.5990000000002,55.766069999998763,null,null,null,null,126.0074799999995,-72.410109999999989,30,186.04431612183134,-1.3419814287978369,-0.92325824634215792,0,0,0,0,0,0,0,0.19054268895488313,-175.20968817425137,-4.0590506338951364,-1.1451106783835741,-23.924380280017971,-24.765004150619689,0,4.7712765222628377,null,0,0,-33.153169485565002,1.0163951330355303E-5,2.1183463355898695,0.13887446167933337,0,420.41275583551351,null,null,null,-2156.8643638173476,-72.670843990062124,4.8091216926420373,277.2669599999993,-83.331600000000037,-151.25948,10.921489999999999,3.081894748254399,16.551183788208018,2.2600166643739139,0.10817288412109069,0.383438231911163,2.3394262011641342,-14.803900940770058,-16.12472656874322,0,0,0,0,0,-140.31491778124735,-31.749338449805173,-5.3768812004713373,-1.2166377156297943,18.787179923610594,4.1469732681422187,101.23309461360131,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2495,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,-6.5430000000000001,-6.5430000000000001,-6.5430000000000001,-6.5430000000000001,null,522.17999999999995,219.21,null,-4850.9147699999994,-4850.9147699999994,-4795.3647000000001,0,-240.83484369099835,0,0,-10.406663342087047,0,-2235.4448807946947,-1343.5790957236643,-116.44417760683088,0,0,0,-46.011448182425283,-90.201334275973892,null,-8.212554533147717,-100.49961102054846,-92.267380770232279,0,0,0,0,0,-91.036097694328461,-33.004346115272135,0,-4.984026968548056,0,null,22.430724176724148,-32.055442704695928,-183.46187107192273,-8.7811740651918448,-31.126449895633648,-189.90811654884459,-80.302774506879985,-55.34,-255.01,-1218.7,0,null,null,null,null,null,null,null,null,null,-1756.8567073052573,null,null,null,null,null,null,null,null,null,null,null,null,-4793.1660000000002,57.718769999998585,null,null,null,null,130.59827999999951,-75.048209999999997,30,192.82242363141859,-1.3908735131671648,-0.95689509041925191,0,0,0,0,0,0,0,0.1974846845923981,-181.59306030795619,-4.2069330425433122,-1.1868302183848787,-24.796011432307523,-25.667261548788929,0,4.9451072842017396,null,0,0,-34.361030879780103,1.0534252105287578E-5,2.195523534573816,0.14393404130649046,0,435.72955194547205,null,null,null,-2235.4448807946947,-75.318443248372645,4.9843312585073392,287.36855999999926,-86.367599999999925,-156.77028000000001,11.31939,3.1941766731870302,17.154189058489635,2.3423553041340917,0.11211392060894923,0.39740794414616498,2.4246579493453084,-15.343247878260494,-16.712194826435432,0,0,0,0,0,-145.42697719668962,-32.906054407900406,-5.5727758109748082,-1.2609631828553374,19.47164869953815,4.298058940829165,104.92129543114105,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2117,"Sistema Isolado - Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,31.948,31.948,31.948,31.948,null,522.17999999999995,219.21,null,23685.92772,23685.92772,23414.689200000001,0,1175.9424707687629,0,0,50.813400650007175,0,10915.175462575104,6560.3950710957697,568.57077581889541,0,0,0,224.66357122606192,440.4328637396934,null,40.100059945744036,490.71703696843679,450.52090491324788,0,0,0,0,0,444.50882609481977,161.15281211840352,0,24.335884699858365,0,null,-109.52419012654488,156.51952980737053,895.80312654833983,42.876501457244238,151.98346649330642,927.27869593496666,392.10041875986576,270.33,1245.3599999999999,5815.9,20,null,null,null,null,null,null,null,null,null,8578.3368615296276,null,null,null,null,null,null,null,null,null,null,null,null,23416.154999999999,-269.80271999999604,null,null,null,null,-637.68207999999754,366.44355999999999,30,-941.50860311425276,6.7913230931781072,4.6723038894566002,0,0,0,0,0,0,0,-0.96427337664036372,886.67814316347085,20.541509528224594,5.7950254954852625,121.07335675368506,125.32747546396286,0,-24.14584861923862,null,0,0,167.77719922775702,-5.1436387963121888E-5,-10.720248491909615,-0.70279760838449334,0,-2127.5695744389332,null,null,null,10915.175462575104,367.7630482804538,-24.337370479411959,-1403.1561599999968,421.7135999999997,765.47408000000007,-55.270040000000002,-15.596447555399209,-83.760053804161231,-11.437195056774561,-0.54742710310480047,-1.9404537673210576,-11.839060395183235,74.917634604106098,81.601895203264434,0,0,0,0,0,710.08727915021245,160.67287577924532,27.210613114629858,6.1570001170506377,-95.075688927532383,-20.986456830446315,-512.30712921199665,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2489,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-11-01",0,0,0.38200000000000001,0.38200000000000001,0.38200000000000001,0.38200000000000001,null,401.79,207.59,null,232.78316000000001,232.78316000000001,232.93978000000001,0,14.06066182026003,0,0,0.41310946085189032,0,88.748136061417441,74.002061048454365,6.7983609729190579,0,0,0,2.2563407653595928,5.266224926397987,null,0.47947361021892521,3.9898920880037156,3.6630468151589599,0,0,0,0,0,5.3149609230067973,1.9268928956188227,0,0.29098247011850181,0,null,-1.252883655068294,1.2726159300090396,10.71105528801383,0.51267132705231311,1.8172556717304071,11.087406468234546,4.6883172645007116,0,0,0,0,null,null,null,null,null,null,null,null,null,98.130449803485462,null,null,null,null,null,null,null,null,null,null,null,null,231.72020000000003,-1.0929599999999482,null,null,null,null,-4.0835799999999995,4.240199999999998,30,-7.3748038283586652,5.5218474671180573E-2,3.7989064869293099E-2,0,0,0,0,0,0,0,-7.8394763909100385E-3,10.001838207855769,0.24561339175478292,6.9290714263032682E-2,1.4476656529331304,1.4985318526115492,0,-0.28871022200291563,null,0,0,2.0061002286529099,-5.1658583499758493E-7,-0.12818126092116833,-8.4033018155401651E-3,0,-20.916169684468194,null,null,null,88.748136061417441,4.3973170290200745,-0.29100023548063714,-12.640380000000011,4.8437600000000014,8.5567999999999991,-0.60355999999999999,-0.12681020607205085,-0.94482368026077712,-0.13675374081907732,-6.545547558095461E-3,-2.3201869885959809E-2,-0.14155881654438449,0.60913222858916094,0.66348370141987878,0,0,0,0,0,8.4904638986910328,1.9211543304016436,0.32535539657532886,7.3618819478945274E-2,-1.136813358279622,-0.25093359550615024,-6.1256204882616352,0,0,0,0,null,391.1,218.69,null,391.1,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[633,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2.36,10.91,44.71,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[419,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,241.386,241.386,241.386,241.386,null,522.17999999999995,219.21,null,178961.16653999998,178961.16653999998,176911.79940000002,0,8884.9395658253598,0,0,383.92523880376336,0,82470.594222147047,49567.65758831612,4295.8878581388472,0,0,0,1697.4659072234313,3327.7302881767132,null,302.97962533064259,3707.6569013917328,3403.9513945595731,0,0,0,0,0,3358.5265899500487,1217.6046295859819,0,183.87197521472427,0,null,-827.51991229141618,1182.5974465406894,6768.3214443782881,323.95727997866402,1148.3248104092042,7006.1379522022617,2962.5501340543683,1225.48,5646.95,37172.21,141,null,null,null,null,null,null,null,null,null,64814.399075284535,null,null,null,null,null,null,null,null,null,null,null,null,176914.731,-2046.4655399999756,null,null,null,null,-4818.0645599999816,2768.6974199999995,29,-7113.653301343933,51.31245511987936,35.302014106059232,0,0,0,0,0,0,0,-7.2856546041602428,6699.3768081149829,155.20323084324605,43.784838620671223,914.78068402857753,946.92306223688956,0,-182.43614044082688,null,0,0,1267.6557848000302,-3.8863227587171423E-4,-80.997805886693641,-5.310050816874309,0,-16075.044112167154,null,null,null,82470.594222147047,2778.6669328980097,-183.88320115635861,-10601.67311999997,3186.2951999999968,5783.6085599999997,-417.59778,-117.84036839888722,-632.85665292260114,-86.414760422392149,-4.1361349289487723,-14.661273728513859,-89.451090288960188,566.04695588289587,616.5504906577936,0,0,0,0,0,5365.1285828519203,1213.9784272207621,205.59224543908985,46.519770572630058,-718.35295628713266,-158.56507037918209,-3870.7827936636727,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1489,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,6.1139999999999999,6.1139999999999999,6.1139999999999999,6.1139999999999999,null,522.17999999999995,219.21,null,4532.8584599999995,4532.8584599999995,4480.9506000000001,0,225.04420515463303,0,0,9.7243374099832174,0,2088.8751339108608,1255.485647448339,108.80936907965214,0,0,0,42.994649883440047,84.287170680621188,null,7.674088096540598,93.910227996275907,86.21775424563657,0,0,0,0,0,85.067201788648049,30.840374774380841,0,4.6572429903259689,0,null,-20.960025617681708,29.953687405855248,171.43296343171872,8.2054253759105826,29.085605175287196,177.45655274027752,75.03762239569987,51.74,238.34,1185.08,2,null,null,null,null,null,null,null,null,null,1641.6661941715329,null,null,null,null,null,null,null,null,null,null,null,null,4478.0190000000002,-54.86945999999989,null,null,null,null,-122.03543999999953,70.127579999999995,31,-180.17977962440682,1.2996791471043849,0.8941550638580793,0,0,0,0,0,0,0,-0.18453635359894704,169.68668358900254,3.9311002020647656,1.1090142068172302,23.170229848254365,23.9843553582906,0,-4.62087512388959,null,0,0,32.108106801004951,-9.8435606687985455E-6,-2.0515712808168232,-0.13449682539322616,0,-407.16039746211459,null,null,null,2088.8751339108608,70.380095066567378,-4.6575273291324919,-268.52687999999966,80.704800000000077,146.49144000000001,-10.577220000000001,-2.984746474073745,-16.029453141312185,-2.1887758412770646,-0.10476303081203049,-0.37135139393392214,-2.26568221034651,14.337248590506595,15.616438815348653,0,0,0,0,0,135.8918750696256,30.748527686061909,5.2073897766009436,1.1782865505085638,-18.194965634873313,-4.0162513165565521,-98.041999123643023,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2208,"Sistema Isolado - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,97.811000000000007,97.811000000000007,97.811000000000007,97.811000000000007,null,522.17999999999995,219.21,null,72516.097290000005,72516.097290000005,71685.681900000011,0,3600.2287782760573,0,0,155.56872201633442,0,33417.56063509245,20085.10086074084,1740.7185474402775,0,0,0,687.8229800047684,1348.4155138112919,null,122.76909237990391,1502.3639696669518,1379.3007459142884,0,0,0,0,0,1360.8943529848634,493.38042150097556,0,74.505985300420889,0,null,-335.31584325990616,479.19530893917369,2742.562902554766,131.26935908459112,465.30783902519073,2838.9275237290294,1200.4424082672228,827.64,3812.75,17820.16,37,null,null,null,null,null,null,null,null,null,26263.168485134418,null,null,null,null,null,null,null,null,null,null,null,null,71684.949000000008,-831.17828999998164,null,null,null,null,-1952.3075599999927,1121.8921700000001,31,-2882.4933635660491,20.792102888032105,14.304579808803283,0,0,0,0,0,0,0,-2.9521892839167094,2714.6261381295299,62.889244662112617,17.741869248119087,370.67441146346209,383.69868857536176,0,-73.924176765254742,null,0,0,513.66143838945004,-1.5747604049920483E-4,-32.820778303561042,-2.1516632300518239,0,-6513.7006274397927,null,null,null,33417.56063509245,1125.9318741504778,-74.510534116745021,-4295.8591199999937,1291.1052000000027,2343.5515600000003,-169.21303,-47.749597215515678,-256.43716735441387,-35.015759537316157,-1.6759857387562178,-5.9408327105120815,-36.246097918907836,229.36549262120391,249.82981631796977,0,0,0,0,0,2173.9810586253107,491.91106337935912,83.307164121543167,18.850079455641666,-291.0807627923773,-64.25148143992692,-1568.463522453819,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[723,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-03-01",0,0,29.736999999999998,29.736999999999998,29.736999999999998,29.736999999999998,null,401.79,207.59,null,18121.13306,18121.13306,18133.325229999999,0,1094.5599490813415,0,0,32.158733082075031,0,6908.6474399433782,5760.7311240782392,529.22214725574349,0,0,0,175.64608727617332,409.95217444056789,null,37.324886772461198,310.59534298682325,285.15189304288475,0,0,0,0,0,413.74605488862073,150.00003674611762,0,22.651690350559914,0,null,-97.531416886821631,99.067486677169668,833.80798717190362,39.909181289410036,141.46526678075162,863.10525169081325,364.96463480224514,0,0,0,0,null,null,null,null,null,null,null,null,null,7639.0188110111176,null,null,null,null,null,null,null,null,null,null,null,null,18135.154600000002,13.991540000002715,null,null,null,null,-317.88852999999989,330.08069999999981,31,-574.09565823011508,4.2985125164839815,2.9572796387910216,0,0,0,0,0,0,0,-0.61026834931018925,778.59859368326397,19.119909504219805,5.3939737435596982,112.69432858971868,116.65403586677917,0,-22.474805946860329,null,0,0,156.16597512945452,-4.0213908306441226E-5,-9.9783407225465623,-0.6541596494469033,0,-1628.2307275053158,null,null,null,6908.6474399433782,342.31156149730356,-22.653073304941586,-983.99733000000015,377.06515999999954,666.10879999999997,-46.984459999999999,-9.8716102040962141,-73.550318795588296,-10.645670132819115,-0.50954174799760399,-1.8061623162271905,-11.019723894189427,47.418233197790258,51.649253479379411,0,0,0,0,0,660.9448297261132,149.55331498207769,25.327469706703017,5.7308974734172651,-88.495860825029126,-19.53406368996437,-476.85229439642995,0,0,0,0,null,391.1,218.69,null,391.1,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2345,"Sistema Isolado - Refaturamento","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2023-10-01",0,0,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,null,401.79,207.59,null,1.8281400000000001,1.8281400000000001,1.8293699999999999,0,0.1104240457088484,0,0,3.2443151375802903E-3,0,0.69697489053469197,0.58116801870513901,5.3390269420830298E-2,0,0,0,1.7719953654656489E-2,4.1357787380088905E-2,null,3.7654995566931298E-3,3.1334231057620801E-2,2.8767383365122721E-2,0,0,0,0,0,4.1740530808953902E-2,1.5132666719519549E-2,0,2.2852026449096999E-3,0,null,-9.8394004324735152E-3,9.9943659424793704E-3,8.4118235246181908E-2,4.0262146103584801E-3,1.4271641401024141E-2,8.7073872787182302E-2,3.6819245532728098E-2,0,0,0,0,null,null,null,null,null,null,null,null,null,0.77065798274988573,null,null,null,null,null,null,null,null,null,null,null,null,0,-1.8581400000000001,null,null,null,null,-3.2069999999999994E-2,3.3299999999999982E-2,31,-5.7917307552554975E-2,4.3365294244383096E-4,2.9834344138188196E-4,0,0,0,0,0,0,0,-6.1566568515000145E-5,7.8548467600961458E-2,1.9289009823674017E-3,5.4416791306046569E-4,1.1369101986385841E-2,1.176857475872943E-2,0,-2.2673577644208021E-3,null,0,0,1.5754713837588315E-2,-4.0569568190984562E-9,-1.0066591171819499E-3,-6.5994516875969751E-5,0,-0.1642631127052476,null,null,null,0.69697489053469197,3.45339033692676E-2,-2.2853421634604978E-3,-9.9270000000000039E-2,3.8039999999999997E-2,6.7199999999999996E-2,-4.7400000000000003E-3,-9.9589167072289264E-4,-7.4200812585924905E-3,-1.073982257741445E-3,-5.1404823754676401E-5,-1.822136378478519E-4,-1.111718454537051E-3,4.7837609575065001E-3,5.2106049849728704E-3,0,0,0,0,0,6.6679035853594498E-2,1.508759945341605E-2,2.5551470935235251E-3,5.7815826815925603E-4,-8.9278535990546248E-3,-1.9706826872210748E-3,-4.8106967185300803E-2,0,0,0,0,null,391.1,218.69,null,391.1,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[938,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2023-04-01",0,0,0.89300000000000002,0.89300000000000002,0.89300000000000002,0.89300000000000002,null,913.45,207.59,null,1001.0887200000001,1001.0887200000001,966.26171999999997,0,32.869557606000541,0,0,2.8973183780022009,0,622.39868441757528,172.9943469012297,15.892503530933819,0,0,0,9.5462360393448282,12.310834710139797,null,1.1208637013756551,27.981316537627126,25.689273345054573,0,0,0,0,0,12.424764670798613,4.504490460176986,0,0.68022865396812071,0,null,-2.9288615287329498,8.9249435441665632,25.039194691613478,1.1984698823500408,4.2481919237048524,25.918989466317932,10.959862086908732,0,0,0,0,null,null,null,null,null,null,null,null,null,229.39919286521604,null,null,null,null,null,null,null,null,null,null,null,null,963.01560000000006,-38.10311999999999,null,null,null,null,-44.739300000000021,9.9122999999999948,30,-57.795461642112684,0.38724997679626583,0.2664206931540285,0,0,0,0,0,0,0,-5.4981696556803517E-2,23.381260522552878,0.57416952575136371,0.1619806487876656,3.3842026912808549,3.5031124198484633,0,-0.67491682787592921,null,0,0,4.6896531523221157,-2.1855964345007806E-6,-0.29964886388116074,-1.9644367856747058E-2,0,-89.850186362957885,null,null,null,622.39868441757528,10.279591902918657,-0.68027018399007488,-70.689880000000073,11.323239999999988,25.950579999999999,-1.4109400000000001,-0.88933141508903191,-2.2087108546410312,-0.31968871872103677,-1.5301502537642007E-2,-5.4238926199377251E-2,-0.33092152663386221,4.271898535053313,4.6530450091132494,0,0,0,0,0,19.84812633908663,4.4910754373001778,0.76058211817216925,0.17209844448873854,-2.6575244213185947,-0.5866065465628072,-14.319840565491205,0,0,0,0,null,863.35,218.69,null,863.35,218.69,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1156,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,308.32,1420.53,2568.38,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[528,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-02-01",0,0,3.99,3.99,3.99,3.99,null,1425.11,347.07,null,7070.9982,7070.9982,6775.9776000000002,0,146.86398079276839,0,0,21.575991053420861,0,4634.8839797459159,1329.4799595898787,71.009058329704303,0,0,0,61.739251778133081,55.00585721551824,null,5.0081144104018627,208.37128005088292,191.30309937806609,0,0,0,0,0,55.514905975908697,20.126446736961,0,3.0393195177299011,0,null,-20.191872388417956,66.462307946501511,111.87725287742194,5.354865431776779,18.981283063362106,115.80825080695246,48.969596558528373,0,0,0,0,null,null,null,null,null,null,null,null,null,1581.5016117693917,null,null,null,null,null,null,null,null,null,null,null,null,6775.9776000000002,-295.05060000000049,null,null,null,null,-357.14490000000001,62.124299999999977,29,-414.46643831077768,2.8837732940912417,1.9839838851894172,0,0,0,0,0,0,0,-0.40944226289329677,179.68747448395334,2.5654383065486464,0.7237433243704201,15.120905641893174,15.652204429110157,0,-3.0155858266796756,null,0,0,20.953769403992439,-1.4135109388746514E-5,-1.3388566258519816,-8.7772707445039622E-2,0,-634.69100626120053,null,null,null,4634.8839797459159,45.930091481125913,-3.0395050774024597,-499.6677000000002,75.530699999999953,142.52279999999999,-13.4064,-6.6226809787376624,-16.974177887156191,-1.4283964027961218,-6.8368415593719617E-2,-0.24234413833764304,-1.4785855445342779,31.812010367418306,34.650297579083201,0,0,0,0,0,88.683117685280692,20.066507273043346,3.3983456343862883,0.76895049665181059,-11.874045286742643,-2.62100797400403,-63.982266356450069,0,0,0,0,null,1335.6,362.64,null,1335.6,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1852,"Sistema Isolado - Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2023-08-01",0,0,0.64,0.64,0.64,0.64,null,1425.11,347.07,null,1134.1951999999999,1134.1951999999999,1086.8735999999999,0,23.557129751220991,0,0,3.4608105950349248,0,743.44003685147516,213.2499183302061,11.389924143110463,0,0,0,9.9030378791992906,8.8229946410856321,null,0.80330657209453438,33.422962213675454,30.685208922797571,0,0,0,0,0,8.9046465725768336,3.2283022334975038,0,0.48750989758073604,0,null,-3.238796573580824,10.660620823498988,17.945223519185472,0.85892578354314242,3.0446168322184834,18.575759527932224,7.8547723803153282,0,0,0,0,null,null,null,null,null,null,null,null,null,253.67444399308542,null,null,null,null,null,null,null,null,null,null,null,null,1086.8735999999999,-47.351599999999962,null,null,null,null,-57.286399999999993,9.964799999999995,31,-66.480832210250185,0.46256012737303109,0.31823300414065159,0,0,0,0,0,0,0,-6.5674949436518304E-2,28.822051045045129,0.41149887623837911,0.11608915478623272,2.4254084237623132,2.5106292818622791,0,-0.48370298974310444,null,0,0,3.3610056186855051,-2.2672857173944294E-6,-0.21475394499881562,-1.4078830266873621E-2,0,-101.80507368600712,null,null,null,743.44003685147516,7.367232718777089,-0.48753966153823924,-80.147199999999955,12.115199999999996,22.860800000000001,-2.1503999999999999,-1.0622846682687168,-2.7226751498195392,-0.22911621498484158,-1.0966362400997631E-2,-3.8872242740875071E-2,-0.23716660363457087,5.1026783546736132,5.5579424688253756,0,0,0,0,0,14.224860982100161,3.218687883395424,0.54509804661835204,0.12334043054064128,-1.9046087677983188,-0.42041230660716256,-10.262819666197505,0,0,0,0,null,1335.6,362.64,null,1335.6,362.64,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[508,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,2065.1999999999998,2065.1999999999998,2065.1999999999998,2065.1999999999998,null,522.17999999999995,219.21,null,1531118.6279999996,1531118.6279999996,1513585.0799999998,0,76015.913065971225,0,0,3284.7074941277956,0,705584.71157224558,424080.6279212152,36753.861469299576,0,0,0,14522.824818331759,28470.7008324532,null,2592.1698948275503,31721.197719644912,29122.817479242502,0,0,0,0,0,28734.181408883866,10417.327769717256,0,1573.1335007558373,0,null,-7079.9222940196705,10117.820613440015,57906.993143471613,2771.6461377707774,9824.597940465017,59941.654026696284,25346.368624730021,10487.42,48317.21,187776.53,1774,null,null,null,null,null,null,null,null,null,554525.51916961884,null,null,null,null,null,null,null,null,null,null,null,null,1513585.0799999998,-17533.577999999747,null,null,null,null,-41221.39199999984,23687.843999999997,29,-60861.511429558857,439.008402780506,302.0296103826804,0,0,0,0,0,0,0,-62.333084306926594,57317.131002291164,1327.8554362617215,374.60519135082495,7826.4898074280209,8101.4868639093474,0,-1560.8490850272719,null,0,0,10845.545005795786,-3.3249789812543895E-3,-692.98413626805632,-45.430625417417559,0,-137531.51011428837,null,null,null,705584.71157224558,23773.139079403816,-1573.229545326205,-90703.583999999755,27260.639999999981,49482.191999999995,-3572.7959999999998,-1008.1940494369483,-5414.4629747199742,-739.32938622921063,-35.387080672719229,-125.43586829446123,-765.30698410330581,4842.8665013271539,5274.9541121128614,0,0,0,0,0,45901.848281614453,10386.303463731607,1758.9632591815944,398.00415180083183,-6145.9344175892038,-1356.6179618829865,-33116.836210361071,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[2064,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,3463.5549999999998,3463.5549999999998,3463.5549999999998,3463.5549999999998,null,522.17999999999995,219.21,null,2567845.0414499999,2567845.0414499999,2538439.4594999999,0,127486.58521170347,0,0,5508.7957896686985,0,1183338.8803455399,711227.28028261894,61640.044867954624,0,0,0,24356.286322708238,47748.323756414604,null,4347.3382723607574,53199.744803343368,48841.991136121324,0,0,0,0,0,48190.208062002108,17470.941159908511,0,2638.308348930072,0,null,-11873.765379170689,16968.636536307979,97116.044759363183,4648.338581593388,16476.871644241386,100528.38248713639,42508.493987036025,29309.16,135014.74,356580.03,1817,null,null,null,null,null,null,null,null,null,929996.91775495326,null,null,null,null,null,null,null,null,null,null,null,null,2538443.1239999998,-29401.947449999861,null,null,null,null,-69132.557799999733,39726.975849999995,30,-102071.07893637824,736.26270990336343,506.53504124975007,0,0,0,0,0,0,0,-104.53905956647031,96126.784654580872,2226.9515473278443,628.2518320400477,13125.836676818872,13587.035316157038,0,-2617.7061072495053,null,0,0,18189.105961916051,-5.5763352538633626E-3,-1162.2064062037061,-76.191879632783639,0,-230654.63369837982,null,null,null,1183338.8803455399,39870.024561381215,-2638.46942565481,-152119.33559999982,45718.926000000043,82986.777799999996,-5991.9501499999997,-1690.8461848234292,-9080.6170387401908,-1239.9322062372235,-59.347811446542735,-210.36898547870555,-1283.4993372680251,8121.990356868183,8846.6461794397947,0,0,0,0,0,76982.169341965506,17418.910174958808,2949.9641638362905,667.49432015811067,-10307.370657424559,-2275.1892915793323,-55540.375576494836,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[163,"Sistema Isolado - Refaturamento","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,-0.17199999999999999,-0.16683999999999999,-0.17199999999999999,-0.16683999999999999,null,522.17999999999995,219.21,null,-127.51907999999997,-127.51907999999997,-126.05879999999999,0,-6.3309786206406411,0,0,-0.27356657417682589,0,-58.764560522189733,-35.319517723440349,-3.0610421134609367,0,0,0,-1.2095321851409366,-2.3711798097917636,null,-0.21588864125040608,-2.6418971565847977,-2.4254912872504892,0,0,0,0,0,-2.3931237663800236,-0.86760622525245412,0,-0.13101828497482279,0,null,0.58965070432470634,-0.84266179813658859,-4.8227788207810951,-0.23083630432721949,-0.81824077365871728,-4.992235373131785,-2.1109700772097444,-1.19,-5.33,-1645.96,0,null,null,null,null,-3.7817639999999986,null,null,null,null,-46.183608995339164,null,null,null,null,null,null,null,null,null,null,null,null,-124.59300000000002,-0.92949240000005773,null,null,null,null,3.4331199999999864,-1.9728399999999997,null,5.0688456158649231,-3.6562776137055497E-2,-2.5154509483740206E-2,0,0,0,0,0,0,0,5.1914054332710124E-3,-4.773652204335697,-0.11059032298906435,-3.119896034880007E-2,-0.65182851388612217,-0.67473161950048777,0,0.12999517849345921,null,0,0,-0.9032702600217295,2.7692058113260032E-7,5.77151227184316E-2,3.7836856342222669E-3,0,11.454299699621149,null,null,null,-58.764560522189733,-1.9799437931713424,0.131026284038402,7.5542399999999876,-2.2704000000000049,-4.1211199999999995,0.29755999999999999,8.3967352558175889E-2,0.45094307168886094,6.1574982777176171E-2,2.9472098952681132E-3,1.0446915236610175E-2,6.3738524726790924E-2,-0.40333770977545541,-0.43932408836113318,0,0,0,0,0,-3.8229313889394176,-0.86502236866252014,-0.14649510002868207,-3.3147740707797343E-2,0.51186360634579797,0.1129858074006751,2.758132785290579,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,-2.5914551999999991,-1.1903087999999995,null,0,0,null,-3.7817639999999986,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[1862,"Sistema Isolado - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,558.66600000000005,541.90602000000001,558.66600000000005,541.90602000000001,null,522.17999999999995,219.21,null,414189.38574000006,414189.38574000006,409446.31140000001,0,20563.386639993169,0,0,888.56013795971296,0,190870.70912028869,114719.84702606704,9942.4427520858608,0,0,0,3928.630858976434,7701.7298814949163,null,701.21885844650808,8581.03556325932,7878.1367179248955,0,0,0,0,0,7773.0051283050143,2818.0354618423698,0,425.5550069403742,0,null,-1915.2197696643398,2737.0145123126481,15664.666004014487,749.76973717017688,2657.6936049815176,16215.070738174663,6856.5535415956929,4727.54,21777.67,6706.21,125,null,null,null,null,12283.389342000031,null,null,null,null,150007.0471104079,null,null,null,null,null,null,null,null,null,null,null,null,397165.83899999998,-4597.8951678000158,null,null,null,null,-11150.973359999958,6407.8990199999998,31,-16463.905260655709,118.75802263595506,81.703309274669664,0,0,0,0,0,0,0,-16.861986673161482,15505.099897601205,359.20379873842285,101.33603710594628,2117.176910108743,2191.5675287201138,0,-422.23189760597052,null,0,0,2933.8743202633686,-8.9945414811154478E-4,-187.46207411985688,-12.289630921676917,0,-37204.23137202645,null,null,null,190870.70912028869,6430.9725532317516,-425.58098836394129,-24536.610720000004,7374.3912000000118,13385.637360000002,-966.49218000000008,-272.73084293177817,-1464.6893144658677,-199.99912400112737,-9.5727090892433484,-33.932188067302683,-207.02643404079873,1310.0643312175268,1426.9501810951213,0,0,0,0,0,12417.103414728077,2809.6429454140439,475.82460205013791,107.66578901315299,-1662.5627529231497,-366.98447137968287,-8958.575643181086,0,0,0,0,null,502.22,230.68,null,502.22,230.68,0,null,8417.1971556000208,3866.1921864000096,null,0,0,null,12283.389342000031,146,0,0,0,null,0,-20.641998918001601,null,-20.641998918001601,null,0,0,0,0]
[159,"Sistema Isolado - Refaturamento","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2022-12-01",0,0,-0.08,-0.08,-0.08,-0.08,null,287.2,120.57,null,-32.621600000000001,-32.621600000000001,-32.248000000000005,0,-1.6195526703964482,0,0,-6.9982146882443683E-2,0,-15.032794552188079,-9.0352254641359195,-0.7830572848388464,0,0,0,-0.30941521015233281,-0.60658088157463919,null,-5.522732683149912E-2,-0.67583415633564403,-0.62047451534315035,0,0,0,0,0,-0.61219445186465915,-0.22194577855295361,0,-3.3516305458675601E-2,0,null,0.15084087785050593,-0.21556464603494158,-1.2337341169440001,-5.9051147618591038E-2,-0.20931740721502082,-1.277083467545336,-0.54001560114667757,-0.28000000000000003,-1.3,0,-2,null,null,null,null,null,null,null,null,null,-11.814411603458868,null,null,null,null,null,null,null,null,null,null,null,null,-32.248000000000005,0.34359999999999502,null,null,null,null,0.87839999999999696,-0.50480000000000014,null,1.2966814366166464,-9.3532683141328565E-3,-6.4348745190936363E-3,0,0,0,0,0,0,0,1.3280339480459952E-3,-1.2211668429695592,-2.8290547741388727E-2,-7.9811293915533071E-3,-0.16674682913366379,-0.17260576312803688,0,3.3254580544843204E-2,null,0,0,-0.231069136284622,7.0840148802542302E-8,1.4764333718672806E-2,9.6791958084760377E-4,0,2.9301696906007599,null,null,null,-15.032794552188079,-0.50649724941592245,3.3518351730755125E-2,1.9327999999999956,-0.58079999999999943,-1.0544,7.5999999999999998E-2,2.1480020421918766E-2,0.11535752996691762,1.575173978020784E-2,7.539374150685881E-4,2.6724666884351601E-3,1.630520399987672E-2,-0.10317941412860479,-0.1123852319063368,0,0,0,0,0,-0.97795919251938401,-0.2212847919834352,-3.7475490705011681E-2,-8.4796545996691196E-3,0.13094185278613168,2.890334607924272E-2,0.70556885205107767,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[345,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,2712.884,2712.884,2712.884,2712.884,null,287.2,120.57,null,1106232.7086799999,1106232.7086799999,1093563.5404000001,0,54920.731583447472,0,0,2373.168082037892,0,509777.84769897757,306393.98247558635,26554.294739034362,0,0,0,10492.594662236266,20569.794604121671,null,1872.8166415493083,22918.245867205842,21040.942313527339,0,0,0,0,0,20760.156666905052,7526.4143937981371,0,1136.5731102244213,0,null,-5115.1725508323989,7310.0234899232064,41837.219326393832,2002.4864194514216,7098.1730619389318,43307.241322103262,18312.496051265043,11556.98,53231.96,202477.32,383,null,null,null,null,null,null,null,null,null,400639.10260547383,null,null,null,null,null,null,null,null,null,null,null,null,1093561.9280000001,-12670.810679999879,null,null,null,null,-29787.466319999894,17118.298040000005,31,-43971.829031178844,317.17914946397286,218.21335156070927,0,0,0,0,0,0,0,-45.035025613885409,41411.049870282877,959.36217898562063,270.64847785343363,5654.5600600931357,5853.2426637230164,0,-1127.6977435852023,null,0,0,7835.7970340046304,-2.4022638299356913E-3,-500.67405895060256,-32.823169302102087,0,-99365.130886446903,null,null,null,509777.84769897757,17175.853549805815,-1136.6425014592278,-65543.277439999889,19695.537840000023,35755.811119999998,-2577.2397999999998,-728.41004652867559,-3911.8949665846412,-534.15803527361709,-25.566809379261642,-90.62615149485913,-552.92658810001944,3498.9222714858238,3811.1012184373826,0,0,0,0,0,33163.623075484458,7503.9996451898705,1270.8332390721862,287.55399111210949,-4440.3757169231503,-980.14281406050395,-23926.580620346696,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[346,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.01,-82.16,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146,null,null,null,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[347,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-01-01",0,0,1079.915,1079.915,1079.915,1079.915,null,287.2,120.57,null,440356.93955000001,440356.93955000001,435313.7365,0,21862.240275639753,0,0,944.6846268819271,0,202926.75411032737,121965.94383877926,10570.441346959284,0,0,0,4176.7765833957055,8188.1974090709564,null,745.51023319047965,9123.0430367400877,8375.7467029599775,0,0,0,0,0,8263.9746435677916,2996.0321930751611,0,452.43451261757076,0,null,-2036.1915825491137,2909.8936840352994,16654.099736244749,797.1277510066343,2825.5625976576148,17239.269910677769,7289.6368489039296,4600.17,21188.3,94036.28,113,null,null,null,null,null,null,null,null,null,159482.00383436601,null,null,null,null,null,null,null,null,null,null,null,null,435315.75200000009,-5041.217549999943,null,null,null,null,-11857.466699999957,6814.2636500000026,31,-17503.821670298319,126.25918439320958,86.863968953586664,0,0,0,0,0,0,0,-17.927047262551241,16484.45489031836,381.89233580177324,107.73676683599115,2250.9050247985069,2329.9944086051728,0,-448.90150436355543,null,0,0,3119.1878288850949,-9.5626674010418355E-4,-199.3028180975075,-13.065885926887972,0,-39554.177517813994,null,null,null,202926.75411032737,6837.1747137874481,-452.46213511648148,-26090.746399999989,7840.182900000008,14233.279699999999,-1025.9192499999999,-289.95745317419642,-1557.2040871777979,-212.63175080928937,-10.177354044922428,-36.075460798018199,-220.10292971908586,1392.812462608653,1517.0812214266464,0,0,0,0,0,13201.410017369632,2987.1095766848925,505.87930680878355,114.46632746252097,-1767.5758868941921,-390.16446226456719,-9524.4298357842436,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[536,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,2489.83,2489.83,2489.83,2489.83,null,287.2,120.57,null,1015277.9790999999,1015277.9790999999,1003650.473,0,50405.135316664855,0,0,2178.0456096539342,0,467863.78574843053,281202.19271711918,24370.993993878808,0,0,0,9629.890908669784,18878.540954637298,null,1718.8331895608933,21033.901968364706,19310.95078171045,0,0,0,0,0,19053.251401077305,6907.590722681256,0,1043.1237852521783,0,null,-4694.6017862315648,6708.9915329647329,38397.352704883495,1837.8414859399566,6514.5595000771909,39746.509124980046,16806.838052537903,6955.08,32038.57,179157.48,386,null,null,null,null,null,null,null,null,null,367698.45553299994,null,null,null,null,null,null,null,null,null,null,null,null,1003650.473,-11627.53609999991,null,null,null,null,-27338.333399999901,15710.827300000004,29,-40356.454266640358,291.10060058222007,200.27179529843488,0,0,0,0,0,0,0,-41.332234560792131,38006.223007886205,880.48318103677411,248.39569241213962,5189.6407197733715,5371.9875901135019,0,-1034.9781534745962,null,0,0,7191.5358449442574,-2.2047490947443293E-3,-459.50851278453774,-30.124440124772491,0,-91195.305009356118,null,null,null,467863.78574843053,15763.650581415575,-1043.1874711223281,-60154.292799999886,18076.165800000002,32815.9594,-2365.3384999999998,-668.51999058877118,-3590.2579854691307,-490.23942821193606,-23.464699927002783,-83.174846685831426,-507.46482593766319,3211.2400084978008,3497.7515244669321,0,0,0,0,0,30436.901703881722,6887.0189203014552,1166.3450127757403,263.91123014867702,-4075.2869165311749,-899.55522710601053,-21959.331186279182,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[537,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-02-01",0,0,1000.639,1000.639,1000.639,1000.639,null,287.2,120.57,null,408030.56503,408030.56503,403357.5809,0,20257.344556910393,0,0,875.33581842876958,0,188030.00634883658,113012.48716509379,9794.4707305482298,0,0,0,3870.161580895252,7587.106084474568,null,690.78271366680565,8453.3251795192809,7760.8874819806833,0,0,0,0,0,7657.3205514925085,2776.0950238181117,0,419.22152972329621,0,null,-1886.7158146431548,2696.2798980469743,15431.53091305909,738.61101627399148,2618.1395129778903,15973.744048513718,6754.5083889476291,2795.23,12876.05,85474.75,113,null,null,null,null,null,null,null,null,null,147774.51265591846,null,null,null,null,null,null,null,null,null,null,null,null,403357.984,-4672.6110300000291,null,null,null,null,-10987.016219999961,6314.0320900000024,29,-16218.87520068296,116.99056315732014,80.487330048889817,0,0,0,0,0,0,0,-16.611032021735014,15274.339607277696,353.85781751744344,99.827866665431429,2085.6672544685025,2158.9507276334461,0,-415.94787777264173,null,0,0,2890.2098682838478,-8.8606769577381783E-4,-184.67210159898923,-12.106726018247059,0,-36650.525862913171,null,null,null,188030.00634883658,6335.2612644787396,-419.24712446888952,-24175.438239999989,7264.6391399999929,13188.42202,-950.60704999999996,-268.67182693709037,-1442.8905428570808,-197.02256427409242,-9.4302397634602109,-33.427179933113379,-203.94528781540802,1290.5668221779122,1405.7130758690619,0,0,0,0,0,12232.30135554255,2767.8274120689075,468.74296929465226,106.06341373697886,-1637.8190578757749,-361.5226914673417,-8825.2463818442284,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[735,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,2701.9079999999999,2701.9079999999999,2701.9079999999999,2701.9079999999999,null,287.2,120.57,null,1101757.02516,1101757.02516,1089139.1148000001,0,54698.528957069073,0,0,2363.5665314856205,0,507715.34828641731,305154.34954190691,26446.859279554472,0,0,0,10450.142895403365,20486.571707169627,null,1865.2394523080266,22825.521420956589,20955.813210022257,0,0,0,0,0,20676.163588109219,7495.9634329806722,0,1131.974673115491,0,null,-5094.4771823913097,7280.4480204872125,41667.951005549112,1994.3846019981509,7069.4547136690298,43132.025470356042,18238.405910787718,12575.71,57929.47,202329.91,383,null,null,null,null,null,null,null,null,null,399018.16533347924,null,null,null,null,null,null,null,null,null,null,null,null,1089139.9210000001,-12617.1341599999,null,null,null,null,-29666.949839999896,17049.039480000007,31,-43793.924338074983,315.89588105127405,217.33048677668921,0,0,0,0,0,0,0,-44.852819356213331,41243.505779427418,955.48071583550336,269.55346690091278,5631.6823951359911,5829.5611530218521,0,-1123.1352151344508,null,0,0,7804.0943485063799,-2.39254456027993E-3,-498.6483923643973,-32.690370735609804,0,-98963.111604896461,null,null,null,507715.34828641731,17106.362127185948,-1132.04378360177,-65278.0972799999,19615.852079999979,35611.147440000001,-2566.8125999999997,-725.46298772678711,-3896.0679134731799,-531.99689657577255,-25.46336916591423,-90.259489065205827,-550.68951411123635,3484.7660558673788,3795.6819646198333,0,0,0,0,0,33029.447074270793,7473.6393717297424,1265.6916017474587,286.39058250103488,-4422.4104947208907,-976.17727497843134,-23829.776573845287,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[736,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,0.314,0.314,0.314,0.314,null,287.2,120.57,null,128.03977999999998,128.03977999999998,126.57340000000002,0,6.3567442313060587,0,0,0.27467992651359147,0,59.003718617338208,35.463259946733487,3.0734998429924718,0,0,0,1.2144546998479062,2.380829960180459,null,0.21676725781363404,2.6526490636174027,2.4353624727218652,0,0,0,0,0,2.4028632235687875,0.87113718082034286,0,0.13155149892530174,0,null,-0.59205044556323572,0.84609123568714573,4.8424064090051999,0.23177575440296982,0.8215708233189567,5.0125526101154438,2.1195612345007095,0.88,4.04,35.51,-2,null,null,null,null,null,null,null,null,null,46.371565543576054,null,null,null,null,null,null,null,null,null,null,null,null,124.96100000000001,-3.1087799999999675,null,null,null,null,-3.4477199999999879,1.9813400000000008,31,-5.0894746387203398,3.6711578132971212E-2,2.52568824874424E-2,0,0,0,0,0,0,0,-5.212533246080564E-3,4.7930798586555099,0.11104039988495085,3.1325932861846761E-2,0.65448130434963048,0.67747762027754455,0,-0.13052422863851021,null,0,0,0.90694635991714145,-2.7804758406801966E-7,-5.7950009845790906E-2,-3.7990843548268427E-3,0,-11.500916035607982,null,null,null,59.003718617338208,1.9880017039574953,-0.13155953054321423,-7.5862399999999752,2.2796400000000032,4.1385199999999998,-0.29830000000000001,-8.4309080156025118E-2,-0.4527783051201516,-6.1825578637315776E-2,-2.9592043541442083E-3,-1.0489431752108003E-2,-6.3997925699516123E-2,0.40497920045477381,0.44111203523237197,0,0,0,0,0,3.8384898306385824,0.86854280853498311,0.14709130101717083,3.3282644303701293E-2,-0.51394677218556728,-0.11344563336102764,-2.7693577443004798,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[737,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-03-01",0,0,1108.116,1108.116,1108.116,1108.116,null,287.2,120.57,null,451856.46132,451856.46132,446681.55960000004,0,22433.152836362882,0,0,969.3542084348245,0,208226.00209990557,125150.97375520549,10846.478828081039,0,0,0,4285.8493126645299,8402.0247520870362,null,764.97855624016847,9361.2830247753554,8594.4717255498799,0,0,0,0,0,8479.7808402807332,3074.2708543373092,0,464.24942924557217,0,null,-2089.3648775023903,2985.8829163206919,17089.006434143968,817.94401868153284,2899.3496001684998,17689.457796530842,7479.9990985031473,5157.6899999999996,23758.26,97065.8,115,null,null,null,null,null,null,null,null,null,163646.7316047303,null,null,null,null,null,null,null,null,null,null,null,null,446683.17199999996,-5173.3193200000678,null,null,null,null,-12167.113679999957,6992.2119600000024,31,-17960.918085223588,129.55632838979545,89.132342657498157,0,0,0,0,0,0,0,-18.395195829661702,16914.931467050686,391.86510751245896,110.55021471063117,2309.6853664034898,2390.8400976798475,0,-460.62415968786991,null,0,0,3200.6425877896272,-9.8123877887701383E-4,-204.50743028751003,-13.40708967813157,0,-40587.098960871896,null,null,null,208226.00209990557,7015.7213254221779,-464.27777308096938,-26772.082559999952,8044.9221600000146,14604.96888,-1052.7102,-297.52942887318204,-1597.8690584602609,-218.18443597855989,-10.443126407951794,-37.017538711525198,-225.85071794409239,1429.1844958316628,1556.6984204890289,0,0,0,0,0,13546.152857222622,3065.1152319189532,519.08988572593398,117.45551170458683,-1813.734526774464,-400.35325304932621,-9773.1516757428981,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[940,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,2653.123,2653.123,2653.123,2653.123,null,287.2,120.57,null,1081863.9657099999,1081863.9657099999,1069473.8813,0,53710.905494252947,0,0,2320.8905435398706,0,498548.16225856118,299644.55611355853,25969.341159043681,0,0,0,10261.457632562346,20116.671103324396,null,1831.561138064593,22413.389304496159,20577.440094634563,0,0,0,0,0,20302.839758931503,7360.6181228968489,0,1111.5360110929723,0,null,-5002.4925295670982,7148.9940047770297,40915.604519360204,1958.3744740409891,6941.8103422817212,42353.244008303554,17909.097647013459,12333.77,56814.92,226338.66,394,null,null,null,null,null,null,null,null,null,391813.58945754496,null,null,null,null,null,null,null,null,null,null,null,null,1069472.672,-12391.32370999991,null,null,null,null,-29131.290539999896,16741.206130000006,30,-43003.191789508157,310.1921411174626,213.40641985901311,0,0,0,0,0,0,0,-44.042967654270797,40498.82297399902,938.22878619095627,264.68647443382611,5529.9980943949195,5724.3040010943369,0,-1102.8561562359573,null,0,0,7663.1855008358179,-2.349345351831289E-3,-489.64491710858056,-32.100121276214168,0,-97176.257500446998,null,null,null,498548.16225856118,16797.493773276503,-1111.6038737369563,-64099.451679999838,19261.672980000007,34968.161139999997,-2520.4668499999998,-712.36420277325669,-3825.7214497302293,-522.39128876105462,-25.00360870598772,-88.629785472764468,-540.74639689706157,3421.8459593890793,3727.1480453879503,0,0,0,0,0,32433.075334182569,7338.6971395183446,1242.8385790719087,281.21958313047418,-4342.5605161187523,-958.55165324748396,-23399.511868253889,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[941,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-04-01",0,0,1059.1099999999999,1059.1099999999999,1059.1099999999999,1059.1099999999999,null,287.2,120.57,null,431873.2846999999,431873.2846999999,426927.24099999998,0,21441.055359294776,0,0,926.48489480831154,0,199017.28797709895,119616.2205165124,10366.797511820881,0,0,0,4096.3092903054649,8030.4484685564512,null,731.14767650636281,8947.2839164580473,8214.3845493135486,0,0,0,0,0,8104.7658239297389,2938.3124190402332,0,443.71817842922394,0,null,-1996.9635267531166,2853.8334032758371,16333.251757456997,781.77076192907441,2771.1269894437582,16907.148391399256,7149.1990416307208,4929.49,22707.25,106021.4,117,null,null,null,null,null,null,null,null,null,156409.51841674151,null,null,null,null,null,null,null,null,null,null,null,null,426927.24099999998,-4946.0736999999499,null,null,null,null,-11629.027799999958,6682.9841000000015,30,-17166.60345418824,123.8267500522652,85.190499398964675,0,0,0,0,0,0,0,-17.581675433937448,16166.875188218604,374.53502522977806,105.66117437360026,2207.5404275469336,2285.1061223316901,0,-440.25323501061303,null,0,0,3059.0954116300745,-9.3784387536288705E-4,-195.46316855979512,-12.814166340893735,0,-38792.150262652132,null,null,null,199017.28797709895,6705.4537728612186,-443.74526876950222,-25588.097599999921,7689.1385999999866,13959.069799999997,-1006.1544999999999,-284.37130536322366,-1527.2039195407763,-208.53531398269905,-9.9812831959161521,-35.380452429857023,-215.86255760386791,1365.9793662218326,1487.8540370540045,0,0,0,0,0,12947.079504865058,2929.5617004697006,496.13333700731141,112.2610872881945,-1733.5228213039991,-382.6477858248345,-9340.9378361977087,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1160,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,2735.0889999999999,2735.0889999999999,2735.0889999999999,2735.0889999999999,null,287.2,120.57,null,1115287.24153,1115287.24153,1102514.3759000001,0,55370.258671524381,0,0,2392.5925016819501,0,513950.38773686928,308901.82224347559,26771.642076657441,0,0,0,10578.476721504172,20738.15871006373,null,1888.1456764529762,23105.832085223752,21213.162771192274,0,0,0,0,0,20930.078889450735,7588.0182189577417,0,1145.875979758295,0,null,-5157.0403219907785,7369.8561519882796,42179.657652228103,2018.8768036123067,7156.2717247790506,43661.711802063815,18462.384131558316,12730.06,58640.83,234845.11,387,null,null,null,null,null,null,null,null,null,403918.34022615879,null,null,null,null,null,null,null,null,null,null,null,null,1102514.7790000001,-12772.49252999993,null,null,null,null,-30031.277219999894,17258.411590000007,31,-44331.739172429894,319.77526600041529,219.99943141941185,0,0,0,0,0,0,0,-45.403638036589655,41749.999992134573,967.21457414308952,272.86374008017697,5700.842726854542,5901.1515508512457,0,-1136.9279680976833,null,0,0,7899.9331611446287,-2.421926397801144E-3,-504.7720843283887,-33.09182748076114,0,-100178.43611119429,null,null,null,513950.38773686928,17316.438192596823,-1145.9459389614931,-66079.750239999936,19856.746140000032,36048.473019999998,-2598.33455,-734.37209469708614,-3943.9138909960839,-538.53012754636097,-25.776074133031617,-91.367928030067915,-557.45230128523519,3527.5610076198946,3842.2951443683851,0,0,0,0,0,33435.067873858119,7565.420005264772,1281.2350299609961,289.90762524193013,-4476.7202649371029,-988.16529905662264,-24122.420074844122,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1161,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-05-01",0,0,1098.989,1098.989,1098.989,1098.989,null,287.2,120.57,null,448134.74453000003,448134.74453000003,443002.46590000007,0,22248.382121079027,0,0,961.37012025237379,0,206510.94815143282,124120.16747006588,10757.141780096987,0,0,0,4250.5489048762756,8332.8214557603897,null,758.67780859027982,9284.1787954644133,8523.6833392806693,0,0,0,0,0,8409.9371057536246,3048.9496153266491,0,460.42563774655554,0,null,-2072.1558188506206,2961.2896847661805,16948.252793077121,811.20702087759685,2875.4691004728566,17543.758536427267,7418.3900686073266,5115.21,23562.67,110251.98,116,null,null,null,null,null,null,null,null,null,162298.85492092074,null,null,null,null,null,null,null,null,null,null,null,null,443002.86900000006,-5131.9055299999891,null,null,null,null,-12066.899219999957,6934.6205900000023,31,-17812.982941823662,128.48923739100792,88.398203910801385,0,0,0,0,0,0,0,-18.243683756614018,16775.611594853399,388.6375096470133,109.63966761117229,2290.6616375347003,2371.1479376789757,0,-456.83022772996082,null,0,0,3174.2804877037561,-9.7315680341125699E-4,-202.82300436438072,-13.296662152951512,0,-40252.80322629548,null,null,null,206510.94815143282,6957.936320479439,-460.45374812788759,-26551.574239999965,7978.6601400000054,14484.675020000001,-1044.03955,-295.07882704329677,-1584.7082062601603,-216.38735936638545,-10.357111573110156,-36.712643668208351,-223.99049798275647,1417.4130144222656,1543.8766703439148,0,0,0,0,0,13434.579937846067,3039.8694032135436,514.81440068012603,116.48808911044708,-1798.7956981447278,-397.05574255351121,-9692.6550893345211,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1379,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,2948.308,2948.308,2948.308,2948.308,null,287.2,120.57,null,1202231.5531599999,1202231.5531599999,1188462.9547999999,0,59686.75118189014,0,0,2579.1115438835473,0,554016.3555071567,332982.84397144557,28858.675716858117,0,0,0,11403.141742672549,22354.840822419519,null,2035.3396189490438,24907.090622470372,22866.874717279163,0,0,0,0,0,22561.722499852371,8179.5564309237689,0,1235.2048939282117,0,null,-5559.0670861708677,7944.3871302748321,45467.852085736638,2176.2621366634112,7714.1523278912946,47065.442550395681,19901.653962319484,13722.6,63212.3,255761.53,385,null,null,null,null,null,null,null,null,null,435406.55307213264,null,null,null,null,null,null,null,null,null,null,null,null,1188463.7609999999,-13767.822159999982,null,null,null,null,-32372.421839999886,18603.823480000006,30,-47787.703162854305,344.70394745880549,237.14990029549517,0,0,0,0,0,0,0,-48.943163916195317,45004.699655773642,1042.6156028789801,294.13534542689695,6145.2626288676765,6361.1869034561969,0,-1225.5593232125793,null,0,0,8515.7872882630181,-2.6107322173629655E-3,-544.12254021791341,-35.67156304462037,0,-107988.03425194681,null,null,null,554016.3555071567,18666.373655386993,-1235.2803069324909,-71231.121279999847,21404.71608000002,38858.699439999997,-2800.8925999999997,-791.62145062640775,-4251.3691057712867,-580.51225509881272,-27.785496404325485,-98.490686465586123,-600.90954243085673,3802.5586513834819,4141.8284788913506,0,0,0,0,0,36041.561387230497,8155.1965310387232,1381.1161131188946,312.5079186680158,-4825.7114013021746,-1065.1995809024984,-26002.928638162608,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1380,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-06-01",0,0,1070.4000000000001,1070.4000000000001,1070.4000000000001,1070.4000000000001,null,287.2,120.57,null,436477.00800000003,436477.00800000003,431478.24000000005,0,21669.614729904479,0,0,936.36112528709657,0,201138.79110827652,120891.31671013862,10477.306471143766,0,0,0,4139.9755118382127,8116.0521954686737,null,738.94163300545836,9042.661011770917,8301.9490152913531,0,0,0,0,0,8191.1617659491403,2969.6345170385193,0,448.4481670370796,0,null,-2018.2509456397693,2884.2549639475187,16507.36248471072,790.10435513674815,2800.6669085369786,17087.376795756598,7225.4087433425475,4982.1499999999996,22949.68,107356.67,115,null,null,null,null,null,null,null,null,null,158076.82725427966,null,null,null,null,null,null,null,null,null,null,null,null,431478.24000000005,-4998.7980000000098,null,null,null,null,-11752.99199999996,6754.2240000000029,30,-17349.597621930734,125.1467300430977,86.098621065471889,0,0,0,0,0,0,0,-17.769094224855507,16339.212358932695,378.52752877978173,106.78751125898339,2231.0725738084257,2309.465110653131,0,-444.94628769000519,null,0,0,3091.7050434882422,-9.4784119028190617E-4,-197.54678515584237,-12.950763991741042,0,-39205.670460238172,null,null,null,201138.79110827652,6776.9331971850424,-448.47554615750505,-25860.863999999972,7771.1040000000166,14107.872000000001,-1016.88,-287.40267324526212,-1543.4837509573576,-210.75827825918094,-10.087682613617709,-35.757604291262446,-218.16362951835055,1380.5405610407322,1503.7144029067865,0,0,0,0,0,13085.093995909359,2960.7905167383633,501.42206563305632,113.45777854357283,-1752.0019902784425,-386.72677054026735,-9440.5112404434185,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1619,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,2739.6080000000002,2739.6080000000002,2739.6080000000002,2739.6080000000002,null,287.2,120.57,null,1117129.95416,1117129.95416,1104335.9848000002,0,55461.743152993411,0,0,2396.545618203972,0,514799.552719136,309412.19954188098,26815.87502503478,0,0,0,10595.954813187653,20772.422947611678,null,1891.2653300773707,23144.008267129764,21248.211825377719,0,0,0,0,0,20964.660223550443,7600.5553811237523,0,1147.7692320628919,0,null,-5165.5609460783598,7382.0328599311788,42249.348208158975,2022.2124553134122,7168.0955418191097,43733.851054436789,18492.888262828092,12751.27,58737.760000000002,235024.34,385,null,null,null,null,null,null,null,null,null,404585.70680160925,null,null,null,null,null,null,null,null,null,null,null,null,1104336.7910000002,-12793.193159999792,null,null,null,null,-30080.895839999896,17286.926480000006,31,-44404.985465080594,320.30360874431062,220.36292139381112,0,0,0,0,0,0,0,-45.478655354229886,41818.980654176848,968.81263645863146,273.3145741266826,5710.2618383652298,5910.9016188959286,0,-1138.8064362162149,null,0,0,7912.9856789805053,-2.4259279798570788E-3,-505.60608462932305,-33.146502838084189,0,-100343.95407159209,null,null,null,514799.552719136,17345.048955973205,-1147.8393068548867,-66188.929279999895,19889.554080000024,36108.033439999999,-2602.6276000000003,-735.58544735063333,-3950.4301494700903,-539.41990394719551,-25.818662172765308,-91.518888992130897,-558.37334149617834,3533.3893547754842,3848.6435051556946,0,0,0,0,0,33490.310343745557,7577.9198299519376,1283.3519267421955,290.38661973112897,-4484.116842846357,-989.79797681827495,-24162.275895374358,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1620,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,0.65,0.65,0.65,0.65,null,287.2,120.57,null,265.0505,265.0505,262.01500000000004,0,13.158865446971141,0,0,0.5686049434198549,0,122.14145573652814,73.411206896104346,6.3623404393156271,0,0,0,2.5139985824877042,4.9284696627939439,null,0.4487220305059304,5.4911525202271081,5.0413554371630971,0,0,0,0,0,4.9740799214003557,1.8033094507427481,0,0.27231998185173928,0,null,-1.2255821325353604,1.7514627490339005,10.02408970017,0.47979057440105222,1.7007039336220442,10.376303173805855,4.3876267593167562,3.03,13.93,67.650000000000006,0,null,null,null,null,null,null,null,null,null,95.992094278103281,null,null,null,null,null,null,null,null,null,null,null,null,262.01500000000004,-3.0654999999999291,null,null,null,null,-7.1369999999999747,4.1015000000000015,31,-10.535536672510247,7.5995305052328987E-2,5.228335546763585E-2,0,0,0,0,0,0,0,-1.079027582787373E-2,9.9219805991276644,0.22986070039878359,6.4846676306370643E-2,1.3548179867110193,1.4024218254153009,0,-0.27019346692685087,null,0,0,1.8774367323125531,-5.755762089165728E-7,-0.11996021146421709,-7.8643465943868396E-3,0,-23.807628736131175,null,null,null,122.14145573652814,4.1152901515043698,-0.27233660781238633,-15.703999999999972,4.7190000000000012,8.5670000000000002,-0.61749999999999994,-0.1745251659280882,-0.93727993098120554,-0.1279828857141887,-6.1257414974322782E-3,-2.1713791843535675E-2,-0.13247978249899836,0.83833273979491396,0.91313000923898657,0,0,0,0,0,7.9459184392199953,1.7979389348654111,0.30448836197821988,6.88971936223116E-2,-1.0639025538873206,-0.23483968689384693,-5.7327469229150054,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1621,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,1245.6579999999999,1245.6579999999999,1245.6579999999999,1245.6579999999999,null,287.2,120.57,null,507941.96265999996,507941.96265999996,502124.73979999998,0,25217.609253758732,0,0,1089.6727640161378,0,234071.50995361872,140685.01101505777,12192.769641472345,0,0,0,4817.8191480991818,9444.9040972562743,null,859.9295185783941,10523.22779390932,9661.2380479164749,0,0,0,0,0,9532.3114565103442,3455.8566827589384,0,521.87317531303665,0,null,-2348.7018277688185,3356.4978231324158,19210.134658052863,919.46918050348586,3259.2237854581044,19885.115475194849,8408.4344211646003,5797.85,26707.24,125040.46,119,null,null,null,null,null,null,null,null,null,183958.95411426705,null,null,null,null,null,null,null,null,null,null,null,null,502125.54600000009,-5816.4466599998996,null,null,null,null,-13677.32483999995,7860.1019800000022,31,-20190.270062162657,145.63716877057595,100.1956615463132,0,0,0,0,0,0,0,-20.678451395688398,19014.45309099718,440.50433898053552,124.27197094529379,2596.3690210622663,2687.5968710818015,0,-517.79792865410673,null,0,0,3597.9139770753718,-1.1030324758394272E-3,-229.89138014168384,-15.071209615493331,0,-45624.866455679512,null,null,null,234071.50995361872,7886.5293839117376,-521.90503725286271,-30095.097279999954,9043.477080000006,16417.772439999997,-1183.3750999999997,-334.45949098406709,-1796.2003757941329,-245.2660083891767,-11.73935215724384,-41.612243877284556,-253.88384755098042,1606.5782830576197,1749.919540074796,0,0,0,0,0,15227.533647941384,3445.5646426562739,583.52056000779294,132.03436986643294,-2038.8595807233396,-450.04605337971634,-10986.218563853015,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1622,"Sistema Isolado - Refaturamento","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-07-01",0,0,0.1,0.1,0.1,0.1,null,287.2,120.57,null,40.777000000000001,40.777000000000001,40.31,0,2.0244408379955603,0,0,8.7477683603054607E-2,0,18.790993190235099,11.294031830169899,0.97882160604855795,0,0,0,0.38676901269041603,0.75822610196829909,null,6.9034158539373905E-2,0.84479269541955504,0.77559314417893799,0,0,0,0,0,0.76524306483082405,0.27743222319119204,0,4.1895381823344506E-2,0,null,-0.18855109731313238,0.26945580754367704,1.5421676461800002,7.3813934523238797E-2,0.26164675901877604,1.59635433443167,0.6750195014333471,0.46,2.14,0,1,null,null,null,null,null,null,null,null,null,14.768014504323585,null,null,null,null,null,null,null,null,null,null,null,null,40.31,-0.49699999999999989,null,null,null,null,-1.0979999999999961,0.63100000000000023,31,-1.6208517957708075,1.1691585392666015E-2,8.0435931488669343E-3,0,0,0,0,0,0,0,-1.6600424350574905E-3,1.5264585537119473,3.5363184676735882E-2,9.9764117394416374E-3,0.20843353641707951,0.21575720391004616,0,-4.1568225681054005E-2,null,0,0,0.28883642035577761,-8.8550186017055665E-8,-1.8455417148341147E-2,-1.2098994760595116E-3,0,-3.6627121132509499,null,null,null,18.790993190235099,0.63312156176990309,-4.1897939663444017E-2,-2.4159999999999955,0.7260000000000002,1.3180000000000001,-9.5000000000000001E-2,-2.6850025527398458E-2,-0.14419691245864702,-1.9689674725259801E-2,-9.4242176883573513E-4,-3.34058336054395E-3,-2.0381504999845902E-2,0.12897426766075601,0.140481539882921,0,0,0,0,0,1.2224489906492302,0.27660598997929403,4.6844363381264603E-2,1.05995682495864E-2,-0.16367731598266477,-3.61291825990534E-2,-0.88196106506384708,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1859,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,2745.6,2745.6,2745.6,2745.6,null,287.2,120.57,null,1119573.3119999999,1119573.3119999999,1106751.3600000001,0,55583.047648006097,0,0,2401.7872810054669,0,515925.50903109484,310088.93792914477,26874.526015669206,0,0,0,10619.130012428061,20817.855855641617,null,1895.4018568570498,23194.6282454393,21294.685366576919,0,0,0,0,0,21010.513587995101,7617.1791199373674,0,1150.2796033417467,0,null,-5176.8589278293621,7398.1786519191955,42341.754893518082,2026.6353862700444,7183.7734156195138,43829.504606155926,18533.335431353975,12776.43,58853.89,235298.18,387,null,null,null,null,null,null,null,null,null,405470.60623070836,null,null,null,null,null,null,null,null,null,null,null,null,1106751.3600000001,-12821.981999999844,null,null,null,null,-30146.687999999893,17324.736000000004,31,-44502.106904683285,321.00416854103969,220.84489349529395,0,0,0,0,0,0,0,-45.578125096938493,41910.446050715225,970.93159848446157,273.91236071810954,5722.7511758673427,5923.8297905542277,0,-1141.2972042990259,null,0,0,7930.292757288229,-2.4312339046446141E-3,-506.71193322485306,-33.219000014689755,0,-100563.42378141807,null,null,null,515925.50903109484,17382.985599954456,-1150.3498313995187,-66333.695999999851,19933.056000000033,36187.008000000002,-2608.3199999999997,-737.19430088018999,-3959.0704284646122,-540.59970925673304,-25.87513208515394,-91.719056747094683,-559.59460127576904,3541.1174928937162,3857.0611590254789,0,0,0,0,0,33563.559487265258,7594.494060871496,1286.1588409960007,291.02174586064416,-4493.9243876200417,-991.96283743960976,-24215.123002392982,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[1860,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-08-01",0,0,1094.876,1094.876,1094.876,1094.876,null,287.2,120.57,null,446457.58652000001,446457.58652000001,441344.51559999998,0,22165.116869412268,0,0,957.77216312578003,0,205738.07460151843,123655.64394089098,10716.882847440209,0,0,0,4234.6410953843188,8301.6356161864333,null,755.83843364955544,9249.4324719018059,8491.7831932605895,0,0,0,0,0,8378.462658497132,3037.5388279867952,0,458.70248069216132,0,null,-2064.400712218131,2950.2069674019085,16884.823437789739,808.17105375065603,2864.7075692744138,17478.100482652091,7390.6265165133727,5096.05,23474.43,109864.21,118,null,null,null,null,null,null,null,null,null,161691.44648435785,null,null,null,null,null,null,null,null,null,null,null,null,441346.12800000003,-5111.4885200000135,null,null,null,null,-12021.738479999958,6908.6675600000026,31,-17746.317307463498,128.00836248380801,88.067370924587522,0,0,0,0,0,0,0,-18.17540621126011,16712.828354539248,387.18302186125948,109.22933779632899,2282.088766181867,2362.2738438821543,0,-455.12052660769587,null,0,0,3162.4006457345222,-9.695147336969967E-4,-202.0639330570707,-13.246898987501368,0,-40102.155877077472,null,null,null,205738.07460151843,6931.896030643843,-458.73048586952973,-26452.204160000001,7948.7997600000017,14430.465679999999,-1040.1322,-293.9744854933524,-1578.777387250736,-215.5775230449355,-10.318349765757942,-36.575245474589174,-223.15220668211279,1412.1083027933787,1538.09866460853,0,0,0,0,0,13384.300610860662,3028.4925988456948,512.88769201425453,116.05212886834158,-1792.0636501383578,-395.56974927321198,-9656.3800307284455,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2098,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,2688.9050000000002,2688.9050000000002,2688.9050000000002,2688.9050000000002,null,287.2,120.57,null,1096454.7918500002,1096454.7918500002,1083897.6055000001,0,54435.290914904523,0,0,2352.1918082867155,0,505271.9554418911,303685.78658302996,26319.583106119979,0,0,0,10399.851320683232,20387.979567130693,null,1856.2629406731519,22715.673026771186,20854.962833484675,0,0,0,0,0,20576.659032389271,7459.8889209991221,0,1126.5270166170017,0,null,-5069.9598832076827,7245.4106818323089,41467.422946516337,1984.7865760920945,7035.43278559382,42924.451516249894,18150.633125016342,12515.2,57650.64,229501.26,390,null,null,null,null,null,null,null,null,null,397097.88040748215,null,null,null,null,null,null,null,null,null,null,null,null,1083899.6209999998,-12555.200850000372,null,null,null,null,-29524.176899999897,16966.990550000006,30,-43583.164979070891,314.3756242026684,216.28457835954032,0,0,0,0,0,0,0,-44.636964038382757,41045.020373688254,950.88244093198682,268.25623408243291,5604.5797823956746,5801.5062437974339,0,-1117.7300987491508,null,0,0,7766.5369487675198,-2.3810303791833576E-3,-496.24863447259941,-32.53304750673783,0,-98486.849148810463,null,null,null,505271.9554418911,17024.037330509011,-1126.5957945073314,-64963.944799999961,19521.45029999999,35439.767899999999,-2554.45975,-721.97167890745914,-3877.3179889461826,-529.43664817124704,-25.340826063312523,-89.825113010834301,-548.03930701610648,3467.9955318434513,3777.4151499888571,0,0,0,0,0,32870.492032016678,7437.6722948527358,1259.600429176993,285.01232064154118,-4401.1275333236663,-971.47939736507669,-23715.095176555038,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2099,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-09-01",0,0,1066.3340000000001,1066.3340000000001,1066.3340000000001,1066.3340000000001,null,287.2,120.57,null,434819.01517999999,434819.01517999999,429839.23540000006,0,21587.300965431576,0,0,932.80428267179627,0,200374.74932516157,120432.1013759239,10437.507584641831,0,0,0,4124.2494837822214,8085.2227221626426,null,736.13470411924732,9008.3117407751579,8270.4133980490369,0,0,0,0,0,8160.0469829331187,2958.3541228435656,0,446.74470081214241,0,null,-2010.5844580230175,2873.2988908127927,16444.657948217042,787.10308055903329,2790.0283513152749,17022.469028518604,7197.9624504142666,4963.17,22862.45,107028.9,119,null,null,null,null,null,null,null,null,null,157476.35978453382,null,null,null,null,null,null,null,null,null,null,null,null,429837.62299999996,-4981.4221800000523,null,null,null,null,-11708.347319999959,6728.5675400000027,30,-17283.693787914613,124.67135018103181,85.771568568037765,0,0,0,0,0,0,0,-17.701596899445917,16277.146554138773,377.08966169082532,106.38187035765759,2222.5976662177054,2300.6924227421478,0,-443.2561236338106,null,0,0,3079.9609546365773,-9.4424074086418841E-4,-196.79638789459068,-12.901569479044383,0,-39056.744585713386,null,null,null,200374.74932516157,6751.1904744834774,-446.77197593078927,-25762.629439999942,7741.5848400000177,14054.28212,-1013.0173,-286.31095120732789,-1537.6207044967891,-209.95769608485185,-10.049363744496848,-35.621776171822724,-217.3349175250568,1375.2964673176459,1498.002423495147,0,0,0,0,0,13035.38921994956,2949.5437171858052,499.51737381797409,113.02680009854464,-1745.3468706105868,-385.25775797579035,-9404.6507035379236,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2354,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,2726.7579999999998,2726.7579999999998,2726.7579999999998,2726.7579999999998,null,287.2,120.57,null,1111890.1096599998,1111890.1096599998,1099156.1498,0,55201.60250531097,0,0,2385.3047358609792,0,512384.91009419074,307960.91645170411,26690.096448657536,0,0,0,10546.254995056934,20674.990893508751,null,1882.3944407050608,23035.452405768348,21148.548106350725,0,0,0,0,0,20866.326489719679,7564.9053404436827,0,1142.385675498592,0,null,-5141.3321300736225,7347.4077886618161,42051.179665624841,2012.7273647271757,7134.4739332851959,43528.719522462314,18406.148256893903,12691.36,58462.26,234647.8,391,null,null,null,null,null,null,null,null,null,402688.01693780371,null,null,null,null,null,null,null,null,null,null,null,null,1099156.9560000002,-12733.183659999631,null,null,null,null,-29939.802839999891,17205.842980000005,31,-44196.706009324058,318.80124002135199,219.32931967417971,0,0,0,0,0,0,0,-45.265339901324751,41622.830730024842,964.26846722767095,272.03260521816424,5683.4781289356324,5883.1768181934895,0,-1133.464919216196,null,0,0,7875.8701989647925,-2.4145492825482506E-3,-503.23456352576341,-32.99103075541052,0,-99873.295565039327,null,null,null,512384.91009419074,17263.692835285772,-1142.4554216081306,-65878.473279999889,19796.263080000015,35938.670439999994,-2590.4200999999998,-732.13521907036193,-3931.9008462191537,-536.8897807449996,-25.697560975469912,-91.089624030300996,-555.7543181036981,3516.8161613810767,3830.591627280739,0,0,0,0,0,33333.225648447129,7542.3759602395967,1277.3324260477029,289.02457521105708,-4463.0843077425852,-985.15537685429535,-24048.943898513651,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2355,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,-8.3719999999999999,-8.3719999999999999,-8.3719999999999999,-8.3719999999999999,null,287.2,120.57,null,-3413.8504400000002,-3413.8504400000002,-3374.7532000000001,0,-169.48618695698829,0,0,-7.323631671247731,0,-1573.1819498864825,-945.53634482182395,-81.946944858385265,0,0,0,-32.380301742441631,-63.478689256785991,null,-5.7795397529163832,-70.726044460525145,-64.93265803066069,0,0,0,0,0,-64.066149387636585,-23.226625725566596,0,-3.5074813662504019,0,null,15.785497867055444,-22.558840207556639,-129.11027533818961,-6.1797025982855525,-21.905066665051926,-133.6467848786194,-56.512632659999809,-38.950000000000003,-179.49,-842.86,-2,null,null,null,null,null,null,null,null,null,-1236.3781743019704,null,null,null,null,null,null,null,null,null,null,null,null,-3373.9470000000001,39.873439999999391,null,null,null,null,91.924559999999673,-52.827320000000022,31,135.69771234193195,-0.97881952907400205,-0.67340961842313618,0,0,0,0,0,0,0,0.13897875266301352,-127.79511011676425,-2.9606058211363333,-0.83522519082605395,-17.450055668837905,-18.063193111349079,0,3.4800918540178429,null,0,0,-24.181385112185694,7.4134215708454576E-6,1.5450875236591166,0.10129278413570209,0,306.64225812136954,null,null,null,-1573.1819498864825,-53.004937151376275,3.5076955086235344,202.26751999999993,-60.780720000000102,-110.34295999999999,7.9533999999999994,2.2478841371537328,12.072165511037927,1.6484195679987506,7.8899550486927733E-2,0.27967363894473951,1.7063395985870988,-10.797725688558492,-11.761114518998147,0,0,0,0,0,-102.34342949715354,-23.157453481066494,-3.9218101022794722,-0.88739585385537334,13.703064894068675,3.0247351671927518,73.837780367145271,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2356,"Sistema Isolado - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-10-01",0,0,1104.934,1104.934,1104.934,1104.934,null,287.2,120.57,null,450558.93717999995,450558.93717999995,445398.89539999998,0,22368.735128897861,0,0,966.57066854257528,0,207628.07269659228,124791.59766236947,10815.332724576572,0,0,0,4273.5423226807216,8377.8979975224047,null,762.7818893154456,9334.4017212071049,8569.7923517021063,0,0,0,0,0,8455.4308059578161,3065.4429609953654,0,462.91631819595335,0,null,-2083.3651815858861,2977.3088325246517,17039.93465964252,815.59525928500341,2891.0240002965224,17638.661801609229,7458.5199779675386,5142.88,23690.05,110914.81,120,null,null,null,null,null,null,null,null,null,163176.81338320277,null,null,null,null,null,null,null,null,null,null,null,null,445397.28300000005,-5161.6841799999238,null,null,null,null,-12132.175319999957,6972.1335400000025,31,-17909.342581082223,129.18430214260115,88.876395523502651,0,0,0,0,0,0,0,-18.342373279378194,16866.35955587159,390.73985097604555,110.23276528908207,2303.0530112746965,2383.9747034514294,0,-459.3014587466987,null,0,0,3191.4518128939071,-9.784211124497233E-4,-203.92017891385103,-13.368590676803365,0,-40470.551461428251,null,null,null,207628.07269659228,6995.5753973266601,-462.94458064087848,-26695.20543999998,8021.8208400000094,14563.030119999999,-1049.6872999999998,-296.6750610609015,-1593.2807127058268,-217.55791052880213,-10.41313854726744,-36.911241348992689,-225.20217845499729,1425.0805346346976,1552.2282978899543,0,0,0,0,0,13507.254530340162,3056.3136293178122,517.59929808314212,117.11823344288499,-1808.5263145798945,-399.2036224590247,-9745.0876746525664,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2607,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,2726.7579999999998,2726.7579999999998,2726.7579999999998,2726.7579999999998,null,287.2,120.57,null,1111890.1096599998,1111890.1096599998,1099156.1498,0,55201.60250531097,0,0,2385.3047358609792,0,512384.91009419074,307960.91645170411,26690.096448657536,0,0,0,10546.254995056934,20674.990893508751,null,1882.3944407050608,23035.452405768348,21148.548106350725,0,0,0,0,0,20866.326489719679,7564.9053404436827,0,1142.385675498592,0,null,-5141.3321300736225,7347.4077886618161,42051.179665624841,2012.7273647271757,7134.4739332851959,43528.719522462314,18406.148256893903,12691.36,58462.26,234647.8,391,null,null,null,null,null,null,null,null,null,402688.01693780371,null,null,null,null,null,null,null,null,null,null,null,null,1099156.9560000002,-12733.183659999631,null,null,null,null,-29939.802839999891,17205.842980000005,30,-44196.706009324058,318.80124002135199,219.32931967417971,0,0,0,0,0,0,0,-45.265339901324751,41622.830730024842,964.26846722767095,272.03260521816424,5683.4781289356324,5883.1768181934895,0,-1133.464919216196,null,0,0,7875.8701989647925,-2.4145492825482506E-3,-503.23456352576341,-32.99103075541052,0,-99873.295565039327,null,null,null,512384.91009419074,17263.692835285772,-1142.4554216081306,-65878.473279999889,19796.263080000015,35938.670439999994,-2590.4200999999998,-732.13521907036193,-3931.9008462191537,-536.8897807449996,-25.697560975469912,-91.089624030300996,-555.7543181036981,3516.8161613810767,3830.591627280739,0,0,0,0,0,33333.225648447129,7542.3759602395967,1277.3324260477029,289.02457521105708,-4463.0843077425852,-985.15537685429535,-24048.943898513651,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2608,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,-8.3719999999999999,-8.3719999999999999,-8.3719999999999999,-8.3719999999999999,null,287.2,120.57,null,-3413.8504400000002,-3413.8504400000002,-3374.7532000000001,0,-169.48618695698829,0,0,-7.323631671247731,0,-1573.1819498864825,-945.53634482182395,-81.946944858385265,0,0,0,-32.380301742441631,-63.478689256785991,null,-5.7795397529163832,-70.726044460525145,-64.93265803066069,0,0,0,0,0,-64.066149387636585,-23.226625725566596,0,-3.5074813662504019,0,null,15.785497867055444,-22.558840207556639,-129.11027533818961,-6.1797025982855525,-21.905066665051926,-133.6467848786194,-56.512632659999809,-38.950000000000003,-179.49,-842.86,-2,null,null,null,null,null,null,null,null,null,-1236.3781743019704,null,null,null,null,null,null,null,null,null,null,null,null,-3373.9470000000001,39.873439999999391,null,null,null,null,91.924559999999673,-52.827320000000022,30,135.69771234193195,-0.97881952907400205,-0.67340961842313618,0,0,0,0,0,0,0,0.13897875266301352,-127.79511011676425,-2.9606058211363333,-0.83522519082605395,-17.450055668837905,-18.063193111349079,0,3.4800918540178429,null,0,0,-24.181385112185694,7.4134215708454576E-6,1.5450875236591166,0.10129278413570209,0,306.64225812136954,null,null,null,-1573.1819498864825,-53.004937151376275,3.5076955086235344,202.26751999999993,-60.780720000000102,-110.34295999999999,7.9533999999999994,2.2478841371537328,12.072165511037927,1.6484195679987506,7.8899550486927733E-2,0.27967363894473951,1.7063395985870988,-10.797725688558492,-11.761114518998147,0,0,0,0,0,-102.34342949715354,-23.157453481066494,-3.9218101022794722,-0.88739585385537334,13.703064894068675,3.0247351671927518,73.837780367145271,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[2609,"PROJETADO","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2023-11-01",0,0,1104.934,1104.934,1104.934,1104.934,null,287.2,120.57,null,450558.93717999995,450558.93717999995,445398.89539999998,0,22368.735128897861,0,0,966.57066854257528,0,207628.07269659228,124791.59766236947,10815.332724576572,0,0,0,4273.5423226807216,8377.8979975224047,null,762.7818893154456,9334.4017212071049,8569.7923517021063,0,0,0,0,0,8455.4308059578161,3065.4429609953654,0,462.91631819595335,0,null,-2083.3651815858861,2977.3088325246517,17039.93465964252,815.59525928500341,2891.0240002965224,17638.661801609229,7458.5199779675386,5142.88,23690.05,110914.81,120,null,null,null,null,null,null,null,null,null,163176.81338320277,null,null,null,null,null,null,null,null,null,null,null,null,445397.28300000005,-5161.6841799999238,null,null,null,null,-12132.175319999957,6972.1335400000025,30,-17909.342581082223,129.18430214260115,88.876395523502651,0,0,0,0,0,0,0,-18.342373279378194,16866.35955587159,390.73985097604555,110.23276528908207,2303.0530112746965,2383.9747034514294,0,-459.3014587466987,null,0,0,3191.4518128939071,-9.784211124497233E-4,-203.92017891385103,-13.368590676803365,0,-40470.551461428251,null,null,null,207628.07269659228,6995.5753973266601,-462.94458064087848,-26695.20543999998,8021.8208400000094,14563.030119999999,-1049.6872999999998,-296.6750610609015,-1593.2807127058268,-217.55791052880213,-10.41313854726744,-36.911241348992689,-225.20217845499729,1425.0805346346976,1552.2282978899543,0,0,0,0,0,13507.254530340162,3056.3136293178122,517.59929808314212,117.11823344288499,-1808.5263145798945,-399.2036224590247,-9745.0876746525664,0,0,0,0,null,276.22000000000003,126.88,null,276.22000000000003,126.88,0,null,0,0,null,0,0,null,0,146,0,0,0,null,0,-11.353099404900901,null,-11.353099404900901,null,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-(O1544/N1544)","v":0.93019999999999992}]

{"sheet":"Mercado Supridas","index":13,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},{"$f":"B4","v":"CEEE-D"},"Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},{"$f":"B5","v":"CEEE-D"},"Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-Dis","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-Dis"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},{"$f":"B37","v":"CPFL Piratininga"},"Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",0,null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":11225.011},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":11225.016}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":false},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":false}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":11225.011},null,null,null,null,{"$f":"K73-K72","v":11225.016}]

{"sheet":"VPB1","index":14,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":false,"merged":[[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,18,43,23],[43,25,43,30],[43,33,43,37],[43,7,43,9],[43,10,43,11]]}
[null,"Parcela B",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Acre - Distribuidora de Energia S.A"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,\"\")","v":398051751.06469256}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":374637323.89434808}]
[null,"Fator DR1 ou Fator PB",{"$f":"BD!M63","v":1.0176375937615501},null,"IGPM",{"$f":"CAPA!C19","v":-3.4619307873396399E-2}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":381245024.82111084},null,"IPCA",{"$f":"CAPA!C20","v":4.6855007624879486E-2}]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":2812167.0026220838},null,"Componente Pd do Fator X",{"$f":"LnkTxtPD","v":1.230255085507077E-2}]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":2043052.3990676231},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",LnkTxtT,BD!H43)","v":7.3261033457244027E-3}]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":1492055.3669003672},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":-7.8788074613316984E-3}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)","v":388281417.98563027},null,"FATOR X",{"$f":"F40+F41+F42","v":1.1749846739463476E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F39-F43","v":3.5105160885416008E-2}]
[]
[null,"Fator PB",{"$f":"IF(CAPA!C7=\"Revisão\",(Resultado!G28/Resultado!G32),SUM(C43,C40:C42)/C43)","v":1.0159458531500305}]

{"sheet":"VPB e Fator X","index":15,"n_rows":228,"n_cols":23,"rows_kept":228,"cut":false,"hidden":false,"merged":[[111,10,112,10]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",3,"RTE realizada em 2020","Encargos",{"$f":"Resultado!D19","v":132037427.74377805}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45273},null,"Transporte",{"$f":"Resultado!D29","v":34814360.181923263}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":43983},null,"Energia",{"$f":"Resultado!D38","v":300258450.59439379}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45107},null,"VPA",{"$f":"Resultado!D40","v":481324201.87668568}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"C15","v":169077699.2827377}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":169077699.2827377}]
[]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":226519105.54247478}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":132416619.32509714}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":57781869.798945472}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":36320616.418432146}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":395596804.82521248}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.230255085507077E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-7.8788074613316984E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":6347274.768590074}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":387499511.30469257}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.230255085507077E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":3.3104482192652274E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":7.3261033457244027E-3}]
[null,"VPB",{"$f":"C26","v":387499511.30469257},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":165616923.70981207},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":154550123.48968849},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-8097293.5205199122}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-7.8788074613316984E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.42739905181347893}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":1.1749846739463476E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-3460775.572925637}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45078}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":0},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":292017.85600000032},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":940533.28100000031},{"$f":"SUM(C49:E49)","v":1232551.1370000006},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":289254}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":253909.72400000002},{"$f":"Entrada!G40","v":844013.3399999995},{"$f":"SUM(C50:E50)","v":1097923.0639999995},{"$f":"Entrada!G41","v":270852}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0.15008535868441286},{"$f":"IFERROR((E49/E50-1),0)","v":0.11435831215653636},{"$f":"IFERROR((F49/F50-1),0)","v":0.1226206802774672},{"$f":"IFERROR((G49/G50-1),0)","v":6.7941163439812158E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.13046875726184926},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.86953124273815074},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":1.8244250610875243E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":9.4151742531284111E-2},{"$f":"SUM(C53:E53)","v":0.11239599314215935},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":204504111.29351687}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":92026850.082082599}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":24540493.355222024}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":87936767.856212258}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":9895974.002627274}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":4886224.3270029891}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":21538418.088801887}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":36320616.418432146}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":2594685495.8482323}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":13324719.440949183}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":957028983.92231929}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":197618957.94310042}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":1426712834.5418634}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.0500000000000001E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":57781869.798945472}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":2594685495.8482323},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.11250300000000001},{"$f":"Entrada!K66","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":23396081.16472983}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":913041871.15852404},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L67","v":7.9699999999999997E-4},{"$f":"Entrada!K67","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":11503663.016427265}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":1681643624.6897082},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L68","v":7.9699999999999997E-4},{"$f":"Entrada!K68","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":147122578.51091254}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":11217325.511149622},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":82984199.792404503}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":1670426299.1785586},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":172839760.19543961}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":9058099.8577093892},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":2317497.090188079}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":144805081.42072445}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":655206291.88134086},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":0.35807475332648731}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":18763976.916034766},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":211447849.80161306}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":1043042084.070962},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":0.44432679931632763}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":957028983.92231929}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null,"Participação do Capital Próprio",null,{"$f":"Entrada!L69","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":117345363.58423544},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":15071255.740861703},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":132416619.32509714},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":15071255.740861703}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":381245024.82110941}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":164387277.26693779}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":293583028.70941252}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":1}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":213472256.47685739}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2021},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2022},null,"RTA 2018 - Retirada parcial da flexibilização do PMSO - Deságio do Leilão"]
[null,"Custo Operacional no Ano Teste",{"$f":"C107*(1-J126)","v":171844399.33776858},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":5769.98},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6455.85}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":158010899.06261411},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":6120.04},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":6474.09},null,"Flexibilização - (F) - ANEXO 13 - EDITAL",36095994.619999997,"Dados Edital "]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":145532491.00427911},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":69589768.562146142},{"$f":"Entrada!M18*$G$112/$G$111","v":64952124.470522597},null,"PMSO Total 2017 - (R)  - ANEXO 13 - EDITAL",138911693.25999999]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":158010899.06261411},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":13839009.250306863},{"$f":"Entrada!M23*$G$112/$G$111","v":11697821.690035967},null,"% PMSO até 1ª Revisão",91.944696612936525,"Contrato - Clausula 20ª"]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-1.6644995475047164E-2},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":86013727.053128377},{"$f":"Entrada!M38*$G$112/$G$111","v":63110000.14824257},null,"PARCELA B LIMPA VPB0 - 2017",164419851.10791001,"IRT 2017 - VPB1 C39"]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-1.6644995475047164E-2},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":486991.42940543999},{"$f":"Entrada!M43*$G$112/$G$111","v":581991.20292074629},null,"(IVI - X) 2017",9.5132088889638561E-3,"IRT 2017 - VPB1 F44"]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":158010899.06261411},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":360589.13822099916},{"$f":"Entrada!M46*$G$112/$G$111","v":312857.1789271126},null,"PARCELA B LIMPA 2017 - COM FLEXIBILIZAÇÃO",{"$f":"J115*(1+J116)+J112","v":202080006.11699188}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":178090382.1365903},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":6597010.1314592427},{"$f":"Entrada!M55*$G$112/$G$111","v":4616047.670575385},null,"CAA 2017",{"$f":"J117-J113","v":63168312.856991887}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":0.88725116520567748},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":7170621.2797902934},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":2371773.4374205722}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":158010899.06261411},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":184057716.84445736},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":147642615.79864496},null,"PARCELA B LIMPA 2017 - COM DESAGIO",{"$f":"J118+J113*J114/100","v":190890247.78479189}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":169077699.2827377},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":202572674.04263663},{"$f":"G120*C125/G112","v":153608090.23054394},null,"% PB LIMPA ATÉ 1ª Revisão",{"$f":"J120/J117","v":0.94462708831411157}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor",null,null,null,null,null,"Valor da flexibilização retirada em 2018 (data base 2017):",{"$f":"(1-J114/100)*J113","v":11189758.3322},{"$f":"J117-J120","v":11189758.332199991}]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":6735.6744900599988},null,null,null,null,null,"Flexibilização que permaneceu no PMSO (data base 2017)",{"$f":"J112-J124","v":24906236.287799999}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7},null,null,null,null,null,"Fração da Flexibilização no PMSO atual",{"$f":"J125/(J113-J124)","v":0.19500359356346475}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":68114668.554323912}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":82311573.030305058}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.7043716727230145}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.62541798525363601}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":0.65222753674931999}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.60071994202817602}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":111821919.02831499},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":43252.220342857137}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134+G135","v":158010899.06261411},null,"Delta custo de ONS no limite superior",null,{"$f":"C132/C130*G134","v":35851.361515731405}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134+G136","v":145532491.00427911},null,"Delta custo de ONS no limite inferior",null,{"$f":"C133/C130*G134","v":33020.114297380293}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":0.14743931022956419}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0.13976167555328761}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":27.95}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":32}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":9.18183995713294E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":2.6935385285269302E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":293354.98561314464}]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0.71},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":2.2660672821443799E-5},1752.2716338271882]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":21619.63},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":2.2660672821443799E-5},53356992.08850605]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":790.32077000000004},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":9.06426912857751E-6},780200.93909603381]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":289254},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":5.3554918167729897E-7},16871318.136681672]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-7221.0709323977862},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":1.1492909074343299E-7},-90386.144860823071]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":0},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":851394.65768284956},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":1.1968972047222298E-7},11098340.753635161]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":0},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":0}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":292017.85600000032},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.13745027470572599}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":940533.28100000031},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.86254972529427398}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":82311573.030305058}]
[]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.1850028879554301}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":4.8434962419388508E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":4.8999999999999998E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"2017-02-01"},{"$f":"Entrada!R62","v":"2017-01-01"},{"$f":"Entrada!S62","v":"2016-12-01"},{"$f":"Entrada!T62","v":"2016-11-01"},{"$f":"Entrada!U62","v":"2016-10-01"},{"$f":"Entrada!V62","v":"2016-09-01"},{"$f":"Entrada!W62","v":"2016-08-01"},{"$f":"Entrada!X62","v":"2016-07-01"},{"$f":"Entrada!Y62","v":"2016-06-01"},{"$f":"Entrada!Z62","v":"2016-05-01"},{"$f":"Entrada!AA62","v":"2016-04-01"},{"$f":"Entrada!AB62","v":"2016-03-01"},{"$f":"Entrada!AC62","v":"2016-02-01"},{"$f":"Entrada!AD62","v":"2016-01-01"},{"$f":"Entrada!AE62","v":"2015-12-01"},{"$f":"Entrada!AF62","v":"2015-11-01"},{"$f":"Entrada!AG62","v":"2015-10-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":79.574448473387037},{"$f":"IF(G177=\"\",\"\",VLOOKUP(EDATE(G177,-1),Índices!$B$7:$F$626,5,FALSE))","v":48.018017948443315},{"$f":"IF(H177=\"\",\"\",VLOOKUP(EDATE(H177,-1),Índices!$B$7:$F$626,5,FALSE))","v":47.502088039427981},{"$f":"IF(I177=\"\",\"\",VLOOKUP(EDATE(I177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.974417509027667},{"$f":"IF(J177=\"\",\"\",VLOOKUP(EDATE(J177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.491700511464046},{"$f":"IF(K177=\"\",\"\",VLOOKUP(EDATE(K177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.009137372582884},{"$f":"IF(L177=\"\",\"\",VLOOKUP(EDATE(L177,-1),Índices!$B$7:$F$626,5,FALSE))","v":45.504508172563916},{"$f":"IF(M177=\"\",\"\",VLOOKUP(EDATE(M177,-1),Índices!$B$7:$F$626,5,FALSE))","v":44.958167400306678},{"$f":"IF(N177=\"\",\"\",VLOOKUP(EDATE(N177,-1),Índices!$B$7:$F$626,5,FALSE))","v":44.465065261359506},{"$f":"IF(O177=\"\",\"\",VLOOKUP(EDATE(O177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.954281853389141},{"$f":"IF(P177=\"\",\"\",VLOOKUP(EDATE(P177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.472190352532159},{"$f":"IF(Q177=\"\",\"\",VLOOKUP(EDATE(Q177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.017972347990572},{"$f":"IF(R177=\"\",\"\",VLOOKUP(EDATE(R177,-1),Índices!$B$7:$F$626,5,FALSE))","v":42.523812126011173},{"$f":"IF(S177=\"\",\"\",VLOOKUP(EDATE(S177,-1),Índices!$B$7:$F$626,5,FALSE))","v":42.101608009545771},{"$f":"IF(T177=\"\",\"\",VLOOKUP(EDATE(T177,-1),Índices!$B$7:$F$626,5,FALSE))","v":41.66171049752694},{"$f":"IF(U177=\"\",\"\",VLOOKUP(EDATE(U177,-1),Índices!$B$7:$F$626,5,FALSE))","v":41.183130058147846},{"$f":"IF(V177=\"\",\"\",VLOOKUP(EDATE(V177,-1),Índices!$B$7:$F$626,5,FALSE))","v":40.752829238150191},{"$f":"IF(W177=\"\",\"\",VLOOKUP(EDATE(W177,-1),Índices!$B$7:$F$626,5,FALSE))","v":40.305851337860076}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E179*F179","v":0},1,{"$f":"SUM(G179:BF179)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E180*F180","v":0},1,{"$f":"SUM(G180:BF180)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Total",null,{"$f":"D179+D180","v":0},null,{"$f":"F179+F180","v":0},{"$f":"IFERROR(G179+G180,\"\")","v":0},{"$f":"IFERROR(H179+H180,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":132037427.74377805}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.21732667271440259}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":11324063.897341389}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":4320448.1625000006}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":300258450.59439379}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":34814360.181923263}]
[null,"Limite Demais RI ",{"$f":"D213","v":1.219305395754283E-2}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":11324063.897341389}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.55140415188856118},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.8100000000000002E-2},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":4.8444774830039769E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":4.8999999999999998E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.18578555747499192},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.7999999999999996E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":4.0242423435553516E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.23E-2},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":0.10036274268781219},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1.9E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.2717190798691122E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":6.9999999999999999E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":3.4481893131654222E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":2.9999999999999997E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":1.219305395754283E-2},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":42767},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":45},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"VPB e Fator X - Subvenção","index":16,"n_rows":228,"n_cols":23,"rows_kept":228,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo anterior",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":5},null,"Encargos",{"$f":"Resultado!D19","v":132037427.74377805}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45273},null,"Transporte",{"$f":"Resultado!D29","v":34814360.181923263}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":43983},null,"Energia",{"$f":"Resultado!D38","v":300258450.59439379}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45107},null,"VPA",{"$f":"Resultado!D40","v":481324201.87668568}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":5}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":169077699.2827377}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":169077699.2827377}]
[null,"ONS",{"$f":"IF(LnkTxtDRAData<VLOOKUP(LnkTxtNomeResumido,TabEmpresas[],9,FALSE),VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE),0)","v":0}]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":226519105.54247478}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":132416619.32509714}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":57781869.798945472}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":36320616.418432146}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":395596804.82521248}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.230255085507077E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-7.8788074613316984E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D38+UDEROR!C6+UDEROR!C7","v":6347274.768590074}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":387499511.30469257}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.230255085507077E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 +_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0)) +\n_xlfn.SINGLE( IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0)) +\n_xlfn.SINGLE( (LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE))),1/5) - 1)","v":3.3104482192652274E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":2.6961156661087483E-2}]
[null,"VPB",{"$f":"C26","v":387499511.30469257},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":200353182.15794092},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":161719987.17397752},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":-8097293.5205199122}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-7.8788074613316984E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":0.42739905181347893}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":3.1384900054826553E-2},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":-3460775.572925637}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45078}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":0},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":292017.85600000032},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":940533.28100000031},{"$f":"SUM(C49:E49)","v":1232551.1370000006},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":289254}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":253909.72400000002},{"$f":"Entrada!G40","v":844013.3399999995},{"$f":"SUM(C50:E50)","v":1097923.0639999995},{"$f":"Entrada!G41","v":270852}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0.15008535868441286},{"$f":"IFERROR((E49/E50-1),0)","v":0.11435831215653636},{"$f":"IFERROR((F49/F50-1),0)","v":0.1226206802774672},{"$f":"IFERROR((G49/G50-1),0)","v":6.7941163439812158E-2}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":0},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":0.13046875726184926},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":0.86953124273815074},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":1.8244250610875243E-2},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":9.4151742531284111E-2},{"$f":"SUM(C53:E53)","v":0.11239599314215935},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":204504111.29351687}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":92026850.082082599}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":24540493.355222024}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":87936767.856212258}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":9895974.002627274}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":4886224.3270029891}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":21538418.088801887}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":36320616.418432146}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":2594685495.8482323}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":13324719.440949183}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":957028983.92231929}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B8","v":197618957.94310042}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":1426712834.5418634}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":4.0500000000000001E-2}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":57781869.798945472}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":2594685495.8482323},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":23396081.16472983}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":913041871.15852404},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":11503663.016427265}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":1681643624.6897082},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":147122578.51091254}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":11217325.511149622},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":82984199.792404503}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":1670426299.1785586},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":172839760.19543961}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":9058099.8577093892},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":2317497.090188079}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":144805081.42072445}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":655206291.88134086},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G28","v":0.35807475332648731}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":18763976.916034766},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":211447849.80161306}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":1043042084.070962},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":0.44432679931632763}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":957028983.92231929}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null,"Participação do Capital Próprio",null,{"$f":"'VPB e Fator X'!G92","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":117345363.58423544},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":15071255.740861703},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":132416619.32509714},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":15071255.740861703}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"(SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\")))*Entrada!$G$119","v":381245024.82110941}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58","v":164387277.26693779}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)","v":293583028.70941252}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":1}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103+(C104*C106-C104))/(C104*C106)*C102","v":213472256.47685739}]
[]
[null,"Meta e Custos Operacionais Regulatórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":2021},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2022}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":213472256.47685739},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":5769.98},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":6455.85}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":158010899.06261411},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":6120.04},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":6474.09}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":145532491.00427911},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":69589768.562146142},{"$f":"Entrada!M18*$G$112/$G$111","v":64952124.470522597}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":158010899.06261411},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":13839009.250306863},{"$f":"Entrada!M23*$G$112/$G$111","v":11697821.690035967}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":-5.8394209282218834E-2},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":86013727.053128377},{"$f":"Entrada!M38*$G$112/$G$111","v":63110000.14824257}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":-0.05},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":486991.42940543999},{"$f":"Entrada!M43*$G$112/$G$111","v":581991.20292074629}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":165180762.74690315},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":360589.13822099916},{"$f":"Entrada!M46*$G$112/$G$111","v":312857.1789271126}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":178090382.1365903},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":6597010.1314592427},{"$f":"Entrada!M55*$G$112/$G$111","v":4616047.670575385}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":0.92751085580923831},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":7170621.2797902934},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":2371773.4374205722}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":165180762.74690315},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":184057716.84445736},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":147642615.79864496}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":203813957.73086655},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":202572674.04263663},{"$f":"G120*C125/G112","v":153608090.23054394}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":6735.6744900599988}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":68114668.554323912}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":82311573.030305058}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":1.7043716727230145}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":0.78686800000000001}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":0.62541798525363601}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":0.65222753674931999}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":0.60071994202817602}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":111821919.02831499},null,"Custo atual do encardo de ONS",null,{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":43252.220342857137}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134+G135","v":158010899.06261411},null,"Delta custo de ONS no limite superior",null,{"$f":"C132/C130*G134","v":35851.361515731405}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134+G136","v":145532491.00427911},null,"Delta custo de ONS no limite inferior",null,{"$f":"C133/C130*G134","v":33020.114297380293}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":0.14743931022956419}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0.13976167555328761}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":27.95}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":32}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":9.18183995713294E-6}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":2.6935385285269302E-3},1,{"$f":"(E146*D146)*1000/$D$144","v":293354.98561314464},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0.71},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":2.2660672821443799E-5},1752.2716338271882,null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":21619.63},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":2.2660672821443799E-5},53356992.08850605,{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":0}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":790.32077000000004},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":9.06426912857751E-6},780200.93909603381,null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":289254},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":5.3554918167729897E-7},16871318.136681672,{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":0}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":-7221.0709323977862},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":1.1492909074343299E-7},-90386.144860823071,null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":0},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":0},0,null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":851394.65768284956},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":1.1968972047222298E-7},11098340.753635161,null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":0},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":0},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":292017.85600000032},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":0.13745027470572599},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E48)","v":940533.28100000031},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":0.86254972529427398},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":82311573.030305058},null,{"$f":"SUM(H147:H156)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"UDER \"Limbo\""]
[]
[]
[null,"Aliquota ICMS (industrial cativo)",{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":0.1850028879554301}]
[null,"Aliquota PIS/COFINS  (industrial cativo)",{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\")+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\"))","v":4.8434962419388508E-2}]
[null,"Receita Irrecuperável  (industrial cativo)",{"$f":"BD!$M$68","v":4.8999999999999998E-3}]
[null,"RR (parágrafo 41 Proret 2.1A)",3.5000000000000003E-2]
[null,"IRPJ/CSLL",0.34]
[]
[]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)"]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER a ser deduzido da Parcela B",{"$f":"Entrada!Q62","v":"2017-02-01"},{"$f":"Entrada!R62","v":"2017-01-01"},{"$f":"Entrada!S62","v":"2016-12-01"},{"$f":"Entrada!T62","v":"2016-11-01"},{"$f":"Entrada!U62","v":"2016-10-01"},{"$f":"Entrada!V62","v":"2016-09-01"},{"$f":"Entrada!W62","v":"2016-08-01"},{"$f":"Entrada!X62","v":"2016-07-01"},{"$f":"Entrada!Y62","v":"2016-06-01"},{"$f":"Entrada!Z62","v":"2016-05-01"},{"$f":"Entrada!AA62","v":"2016-04-01"},{"$f":"Entrada!AB62","v":"2016-03-01"},{"$f":"Entrada!AC62","v":"2016-02-01"},{"$f":"Entrada!AD62","v":"2016-01-01"},{"$f":"Entrada!AE62","v":"2015-12-01"},{"$f":"Entrada!AF62","v":"2015-11-01"},{"$f":"Entrada!AG62","v":"2015-10-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":79.574448473387037},{"$f":"IF(G177=\"\",\"\",VLOOKUP(EDATE(G177,-1),Índices!$B$7:$F$626,5,FALSE))","v":48.018017948443315},{"$f":"IF(H177=\"\",\"\",VLOOKUP(EDATE(H177,-1),Índices!$B$7:$F$626,5,FALSE))","v":47.502088039427981},{"$f":"IF(I177=\"\",\"\",VLOOKUP(EDATE(I177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.974417509027667},{"$f":"IF(J177=\"\",\"\",VLOOKUP(EDATE(J177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.491700511464046},{"$f":"IF(K177=\"\",\"\",VLOOKUP(EDATE(K177,-1),Índices!$B$7:$F$626,5,FALSE))","v":46.009137372582884},{"$f":"IF(L177=\"\",\"\",VLOOKUP(EDATE(L177,-1),Índices!$B$7:$F$626,5,FALSE))","v":45.504508172563916},{"$f":"IF(M177=\"\",\"\",VLOOKUP(EDATE(M177,-1),Índices!$B$7:$F$626,5,FALSE))","v":44.958167400306678},{"$f":"IF(N177=\"\",\"\",VLOOKUP(EDATE(N177,-1),Índices!$B$7:$F$626,5,FALSE))","v":44.465065261359506},{"$f":"IF(O177=\"\",\"\",VLOOKUP(EDATE(O177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.954281853389141},{"$f":"IF(P177=\"\",\"\",VLOOKUP(EDATE(P177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.472190352532159},{"$f":"IF(Q177=\"\",\"\",VLOOKUP(EDATE(Q177,-1),Índices!$B$7:$F$626,5,FALSE))","v":43.017972347990572},{"$f":"IF(R177=\"\",\"\",VLOOKUP(EDATE(R177,-1),Índices!$B$7:$F$626,5,FALSE))","v":42.523812126011173},{"$f":"IF(S177=\"\",\"\",VLOOKUP(EDATE(S177,-1),Índices!$B$7:$F$626,5,FALSE))","v":42.101608009545771},{"$f":"IF(T177=\"\",\"\",VLOOKUP(EDATE(T177,-1),Índices!$B$7:$F$626,5,FALSE))","v":41.66171049752694},{"$f":"IF(U177=\"\",\"\",VLOOKUP(EDATE(U177,-1),Índices!$B$7:$F$626,5,FALSE))","v":41.183130058147846},{"$f":"IF(V177=\"\",\"\",VLOOKUP(EDATE(V177,-1),Índices!$B$7:$F$626,5,FALSE))","v":40.752829238150191},{"$f":"IF(W177=\"\",\"\",VLOOKUP(EDATE(W177,-1),Índices!$B$7:$F$626,5,FALSE))","v":40.305851337860076}]
[null,"Ultrapassagem de Demanda",null,{"$f":"E179*F179","v":0},1,{"$f":"SUM(G179:BF179)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q63=\"\",\"\",Entrada!Q63*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R63=\"\",\"\",Entrada!R63*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S63=\"\",\"\",Entrada!S63*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T63=\"\",\"\",Entrada!T63*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U63=\"\",\"\",Entrada!U63*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V63=\"\",\"\",Entrada!V63*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W63=\"\",\"\",Entrada!W63*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X63=\"\",\"\",Entrada!X63*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y63=\"\",\"\",Entrada!Y63*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z63=\"\",\"\",Entrada!Z63*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA63=\"\",\"\",Entrada!AA63*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB63=\"\",\"\",Entrada!AB63*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC63=\"\",\"\",Entrada!AC63*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD63=\"\",\"\",Entrada!AD63*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE63=\"\",\"\",Entrada!AE63*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF63=\"\",\"\",Entrada!AF63*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG63=\"\",\"\",Entrada!AG63*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Excedente de Reativos",null,{"$f":"E180*F180","v":0},1,{"$f":"SUM(G180:BF180)/5","v":0},{"$f":"IFERROR(IF(Entrada!Q64=\"\",\"\",Entrada!Q64*$F$178/G$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!R64=\"\",\"\",Entrada!R64*$F$178/H$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!S64=\"\",\"\",Entrada!S64*$F$178/I$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!T64=\"\",\"\",Entrada!T64*$F$178/J$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!U64=\"\",\"\",Entrada!U64*$F$178/K$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!V64=\"\",\"\",Entrada!V64*$F$178/L$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!W64=\"\",\"\",Entrada!W64*$F$178/M$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!X64=\"\",\"\",Entrada!X64*$F$178/N$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Y64=\"\",\"\",Entrada!Y64*$F$178/O$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!Z64=\"\",\"\",Entrada!Z64*$F$178/P$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AA64=\"\",\"\",Entrada!AA64*$F$178/Q$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AB64=\"\",\"\",Entrada!AB64*$F$178/R$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AC64=\"\",\"\",Entrada!AC64*$F$178/S$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AD64=\"\",\"\",Entrada!AD64*$F$178/T$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AE64=\"\",\"\",Entrada!AE64*$F$178/U$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AF64=\"\",\"\",Entrada!AF64*$F$178/V$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0},{"$f":"IFERROR(IF(Entrada!AG64=\"\",\"\",Entrada!AG64*$F$178/W$178)*((1-$C$168-$C$169)*(1-$C$170)*(1-$C$171)*(1-$C$172)),0)","v":0}]
[null,"Total",null,{"$f":"D179+D180","v":0},null,{"$f":"F179+F180","v":0},{"$f":"IFERROR(G179+G180,\"\")","v":0},{"$f":"IFERROR(H179+H180,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":132037427.74377805}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.21732667271440259}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":11324063.897341389}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":4320448.1625000006}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":300258450.59439379}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":34814360.181923263}]
[null,"Limite Demais RI ",{"$f":"D213","v":1.219305395754283E-2}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":11324063.897341389}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.55140415188856118},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":1.8100000000000002E-2},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":2.9499999999999998E-2},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":4.8444774830039769E-2},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":4.8999999999999998E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":2.1899999999999999E-2},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.18578555747499192},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":6.7999999999999996E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":1.54E-2},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":4.0242423435553516E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":1.23E-2},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":3.1699999999999999E-2},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":0.10036274268781219},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":1.9E-3},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":2.52E-2},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.2717190798691122E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":6.9999999999999999E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":1.84E-2},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":3.4481893131654222E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":2.9999999999999997E-4},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":0.12989999999999999},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":1.219305395754283E-2},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA38","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB38","v":{"$error":"#REF!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R50/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S50/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T50/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U50/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V50/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W50/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X50/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y50/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z50/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA50/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB50/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC50/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC51/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC52/Entrada!AC40","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC53/Entrada!AC41","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC54/Entrada!AC42","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q58:Q61)","v":42767},{"$f":"MAX(Entrada!R58:R61)","v":0},{"$f":"MAX(Entrada!S58:S61)","v":0},{"$f":"MAX(Entrada!T58:T61)","v":0},{"$f":"MAX(Entrada!U58:U61)","v":0},{"$f":"MAX(Entrada!V58:V61)","v":0},{"$f":"MAX(Entrada!W58:W61)","v":0},{"$f":"MAX(Entrada!X58:X61)","v":0},{"$f":"MAX(Entrada!Y58:Y61)","v":0},{"$f":"MAX(Entrada!Z58:Z61)","v":0},{"$f":"MAX(Entrada!AA58:AA61)","v":0},{"$f":"MAX(Entrada!AB58:AB61)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":45},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Avaliação Parcela B","index":17,"n_rows":177,"n_cols":30,"rows_kept":177,"cut":false,"hidden":false,"merged":[[8,22,9,22],[8,23,9,23],[8,19,9,19],[8,20,9,20],[8,21,9,21],[8,18,9,18],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16]]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária"]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G96","v":916245625.67363513}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G105","v":596000790.6119355},null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":3}]
[null,"Base de Anuidade Regulatória (BAR)",{"$f":"Entrada!G111","v":125800340.54272501}]
[]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Descrição","Parcela B\nCiclo Anterior","Participação\nCiclo Anterior ","Parcela B\nCiclo Anterior  (Aj. T)","Participação\nCiclo Anterior  (Aj, T)",null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Var(%)","Impacto na Revisão","Participação Receita Reajuste Anterior (%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Revisão"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D11-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E11-1)","v":""},{"$f":"F11-1","v":2020},{"$f":"G11-1","v":2021},{"$f":"H25-1","v":2022},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":164062725.48551962},{"$f":"N11/SUM($N$11:$N$16)","v":0.57004952529096742},{"$f":"N11-(SUM(N11:N16)-SUM(N11:N16)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":164062726.48551962},{"$f":"P11/(SUM($P$11:$P$16))","v":0.57004952678486598},null,"Parcela A",{"$f":"'NT Revisao'!AN205","v":445399854.85679072},{"$f":"'NT Revisao'!AO205","v":481324201.87668568},{"$f":"U11/T11-1","v":8.0656395883751841E-2},{"$f":"IFERROR((U11-T11)/($T$11+$T$12),\"\")","v":4.3808193031693157E-2},{"$f":"IFERROR(T11/($T$11+$T$12),\"\")","v":0.54314592849936949}]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ANEXO II\")","v":8.6522053261933518E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ANEXO II\")","v":9.9217101805814306E-2},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ANEXO II\")","v":0.140514156980381},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":22193847.720900249},7.7114361718901542E-2,{"$f":"N12","v":22193847.720900249},7.7114361450961316E-2,null,"Parcela B",{"$f":"SUM(T13:T17)","v":374637323.89434808},{"$f":"SUM(U13:U17)","v":391034619.07066059},4.3768450526666447E-2,{"$f":"IFERROR((U12-T12)/($T$11+$T$12),\"\")","v":1.9995794826381506E-2},{"$f":"IFERROR(T12/($T$11+$T$12),\"\")","v":0.45685407150063051}]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":293479109.12354892},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":338781749.32435155},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Receita Irrecuperável\")","v":417933968.75415647},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":72364012.162963629},0.25143475252877034,72364012.162963629,0.25143475165513951,null,"Custos Operacionais",{"$f":"'NT Revisao'!AN232","v":213472256.47685739},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":168329742.9275071},-0.21146782394294039,{"$f":"IFERROR((U13-T13)/($T$11+$T$12),\"\")","v":-5.5049349857648269E-2},{"$f":"IFERROR(T13/($T$11+$T$12),\"\")","v":0.26032021719059278}]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Parcela B\")","v":287816729.41548866},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Parcela B\")","v":311981967.751077},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Parcela B\")","v":338718926.74802601},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":34382818.830481037},0.11946595117494233,34382818.830481037,0.11946595075984799,null,"Anuidades",{"$f":"'NT Revisao'!AN233","v":28877801.090184223},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":36159943.331494577},0.25217093983605321,{"$f":"IFERROR((U14-T14)/($T$11+$T$12),\"\")","v":8.880258639493108E-3},{"$f":"IFERROR(T14/($T$11+$T$12),\"\")","v":3.5215233941177107E-2}]
[null,"IVI (IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!C11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!D11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!E11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"IPCA\"))","v":3.9700190122743173E-2},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!F11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"IPCA\"))","v":0.103805958126463},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],'Avaliação Parcela B'!G11,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"IPCA\"))","v":5.9007289707012599E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":0},0,0,0,null,"Remuneração",{"$f":"'NT Revisao'!AN234","v":94157334.753713027},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":131830842.18013649},0.40011229634914702,{"$f":"IFERROR((U15-T15)/($T$11+$T$12),\"\")","v":4.5941218767419384E-2},{"$f":"IFERROR(T15/($T$11+$T$12),\"\")","v":0.11482081202355762}]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"FATOR X\")","v":1.9743120441806606E-3},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"FATOR X\")","v":-3.6355194420795499E-3},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":-5199067.5472238306},-1.8064590713581685E-2,-5199067.5472238306,-1.8064590650814772E-2,null,"Depreciação",{"$f":"'NT Revisao'!AN235","v":44737632.500354782},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":57526257.634144492},0.285858334897098,{"$f":"IFERROR((U16-T16)/($T$11+$T$12),\"\")","v":1.5595177225093529E-2},{"$f":"IFERROR(T16/($T$11+$T$12),\"\")","v":5.4555614866739544E-2}]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":1053729.1249999995},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":1065472.6920000003},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":1091511.577999999},null,null,null,null,null,"Total",{"$f":"SUM(N11:N16)","v":287804336.6526407},null,{"$f":"SUM(P11:P16)","v":287804337.6526407},null,null,"Outras Receitas",{"$f":"'NT Revisao'!AN236","v":-6607700.9267613236},{"$f":"-Resultado!G29","v":-2812167.0026220838},{"$f":"U17/T17-1","v":-0.57441067115602196},{"$f":"IFERROR((U17-T17)/($T$11+$T$12),\"\")","v":4.6284900520237159E-3},{"$f":"IFERROR(T17/($T$11+$T$12),\"\")","v":-8.057806521436511E-3}]
[null,"Mercado - Livres e Distribuição (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":44193.939000000006},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":53250.324999999997},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G11,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":58108.430999999997}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Revisão"},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E25-1)","v":""},{"$f":"F25-1","v":2020},{"$f":"G25-1","v":2021},{"$f":"H25-1","v":2022},{"$f":"YEAR(CAPA!C10)","v":2023},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C25=\"\",\"\",(C30+C33)/(1+C12))","v":""},{"$f":"IF(D25=\"\",\"\",(D30+D33)/(1+D12))","v":""},{"$f":"IF(E25=\"\",\"\",(E30+E33)/(1+E12))","v":535006019.24634987},{"$f":"IF(F25=\"\",\"\",(F30+F33)/(1+F12))","v":592024738.33998919},{"$f":"IF(G25=\"\",\"\",(G30+G33)/(1+G12))","v":663431392.6496911},{"$f":"T12+T11","v":820037178.75113881}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D26/C26-1),\"\",D26/C26-1)","v":""},{"$f":"IF(ISERROR(E26/D26-1),\"\",E26/D26-1)","v":""},{"$f":"IF(ISERROR(F26/E26-1),\"\",F26/E26-1)","v":0.10657584595769642},{"$f":"IF(ISERROR(G26/F26-1),\"\",G26/F26-1)","v":0.12061430829718867},{"$f":"IF(ISERROR(H26/G26-1),\"\",H26/G26-1)","v":0.23605422932426645}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C26-C31),\"\",C26-C31)","v":""},{"$f":"IF(ISERROR(D26-D31),\"\",D26-D31)","v":""},{"$f":"IF(ISERROR(E26-E31),\"\",E26-E31)","v":""},{"$f":"IF(ISERROR(F26-F31),\"\",F26-F31)","v":309382698.35624301},{"$f":"IF(ISERROR(G26-G31),\"\",G26-G31)","v":344679951.58996743}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D28/C28-1),\"\",D28/C28-1)","v":""},{"$f":"IF(ISERROR(E28/D28-1),\"\",E28/D28-1)","v":""},{"$f":"IF(ISERROR(F28/E28-1),\"\",F28/E28-1)","v":""},{"$f":"IF(ISERROR(G28/F28-1),\"\",G28/F28-1)","v":0.1140892927150079}]
[null,"Parcela A - VPA1",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":293479109.12354892},{"$f":"F13","v":338781749.32435155},{"$f":"G13","v":417933968.75415647}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C33=\"\",\"\",C35/(1+(C37-C38)))","v":0},{"$f":"IF(C25=\"\",\"\",D35/(1+(D37-D38)))","v":""},{"$f":"IF(D25=\"\",\"\",E35/(1+(E37-E38)))","v":""},{"$f":"IF(E25=\"\",\"\",F35/(1+(F37-F38)))","v":282642039.98374617},{"$f":"IF(F25=\"\",\"\",G35/(1+(G37-G38)))","v":318751441.05972368},{"$f":"T12","v":374637323.89434808}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C14","v":0},{"$f":"D14","v":0},{"$f":"E14","v":287816729.41548866},{"$f":"F14","v":311981967.751077},{"$f":"G14","v":338718926.74802601},{"$f":"U12","v":391034619.07066059}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C33),\"\",0*C33)","v":0},{"$f":"IF(ISERR(0*D33),\"\",0*D33)","v":0},{"$f":"IF(ISERR(0*E33),\"\",0*E33)","v":0},{"$f":"IF(ISERR(0*F33),\"\",0*F33)","v":0},{"$f":"IF(ISERR(0*G33),\"\",0*G33)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C33-C34),\"\",C33-C34)","v":0},{"$f":"IF(ISERR(D33-D34),\"\",D33-D34)","v":0},{"$f":"IF(ISERR(E33-E34),\"\",E33-E34)","v":287816729.41548866},{"$f":"IF(ISERR(F33-F34),\"\",F33-F34)","v":311981967.751077},{"$f":"IF(ISERR(G33-G34),\"\",G33-G34)","v":338718926.74802601},{"$f":"U12","v":391034619.07066059}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C35/'VPB e Fator X'!$C$79-1),\"\",C35/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D35/C35-1),\"\",D35/C35-1)","v":""},{"$f":"IF(ISERROR(E35/D35-1),\"\",E35/D35-1)","v":""},{"$f":"IF(ISERROR(F35/E35-1),\"\",F35/E35-1)","v":8.3960506342575014E-2},{"$f":"IF(ISERROR(G35/F35-1),\"\",G35/F35-1)","v":8.570033450869774E-2},{"$f":"IF(ISERROR(H35/G35-1),\"\",H35/G35-1)","v":0.15445163582946875}]
[null,"IPCA",{"$f":"C15","v":0},{"$f":"D15","v":0},3.9700190122743173E-2,0.103805958126463,5.9007289707012599E-2]
[null,"Fator X",0,0,1.9743120441806606E-3,0,-3.6355194420795499E-3]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D36)/(1+D37-D38)-1, \"\")","v":""},{"$f":"IFERROR((1+E36)/(1+E37-E38)-1, \"\")","v":""},{"$f":"IFERROR((1+F36)/(1+F37-F38)-1, \"\")","v":-1.797911275780073E-2},{"$f":"IFERROR((1+G36)/(1+G37-G38)-1, \"\")","v":2.1698283902253701E-2},{"$f":"H31/G35-1","v":0.10604189583135359}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D39)/(1+D41)-1),\"\",(1+D39)/(1+D41)-1)","v":""},{"$f":"IF(ISERROR((1+E39)/(1+E41)-1),\"\",(1+E39)/(1+E41)-1)","v":""},{"$f":"IF(ISERROR((1+F39)/(1+F41)-1),\"\",(1+F39)/(1+F41)-1)","v":-3.6237419764330148E-2},{"$f":"IF(ISERROR((1+G39)/(1+G41)-1),\"\",(1+G39)/(1+G41)-1)","v":-5.7607055525311646E-3},{"$f":"IF(ISERROR((1+H39)/(1+H41)-1),\"\",(1+H39)/(1+H41)-1)","v":3.3717671625021373E-2}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D42/C42-1),\"\")","v":""},{"$f":"IFERROR((E42/D42-1),\"\")","v":""},{"$f":"IFERROR((F42/E42-1),\"\")","v":1.8944818341115388E-2},{"$f":"IFERROR((G42/F42-1),\"\")","v":2.7618089134210599E-2},{"$f":"IFERROR((H42/G42-1),\"\")","v":6.9965161853755786E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C43:C44)","v":0},0,1097923.0639999995,1118723.0170000002,1149620.0089999991,1230053.3590000002]
[null,"Mercado -Cativo (MWh)",{"$f":"C17","v":0},0,1053729.1249999995,1065472.6920000003,1091511.577999999,{"$f":"Energia!H5+Energia!H6","v":1160846.7430000002}]
[null,"Mercado - Livres(MWh)",0,0,44193.939000000006,53250.324999999997,58108.430999999997,{"$f":"Energia!H7","v":69206.616000000009},null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C33,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D33/(1+D37-D38),D33)","v":0},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)),E35))","v":287816729.41548866},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38))))","v":282642039.98374617},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38))))","v":351839739.803119},null,null,"IPCA - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D37-D38)*(1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),IF('VPB e Fator X'!$C$7=4,((1+E37-E38)*(1+F37-F38)*(1+G37-G38)-1),((1+F37-F38)*(1+F37-F38)-1)))","v":0.21838759319547885}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C35,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,D35/((1+D37-D38)*(1+D41)),D35)","v":0},{"$f":"IF('VPB e Fator X'!$C$7=5,E35/((1+E37-E38)*(1+D37-D38)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,E35/((1+E37-E38)*(1+E41)),IF('VPB e Fator X'!$C$7=3,E35)))","v":287816729.41548866},{"$f":"IF('VPB e Fator X'!$C$7=5,F35/((1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,F35/((1+F37-F38)*(1+E37-E38)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,F35/(1+F37-F38)*(1+F41))))","v":287996642.08680052},{"$f":"IF('VPB e Fator X'!$C$7=5,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+D37-D38)*(1+G41)*(1+F41)*(1+E41)*(1+D41)),IF('VPB e Fator X'!$C$7=4,G35/((1+G37-G38)*(1+F37-F38)*(1+E37-E38)*(1+G41)*(1+F41)*(1+E41)),IF('VPB e Fator X'!$C$7=3,G35/(1+G37-G38)*(1+F37-F38)*(1+G41)*(1+F41))))","v":368406510.53034008},null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D41)*(1+E41)*(1+F41)*(1+G41)*(1+H41)-1),IF('VPB e Fator X'!$C$7=4,((1+E41)*(1+F41)*(1+G41)*(1+H41)-1),((1+F41)*(1+G41)*(1+H41)-1)))","v":0.1203456775182572}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C35","v":0},0,287816729.41548866,311981967.751077,338718926.74802601,391034619.07066059,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":-9.4807409162411815E-3}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O11,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D47,IF('VPB e Fator X'!$C$7=4,$D$47*O11,\"\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O11,($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E47)","v":164069789.97409812},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F47","v":177845172.61584336},{"$f":"($N$11-$N$17*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$17*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G47","v":193086563.39977819},{"$f":"U13","v":168329742.9275071},null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H31/C35-1,IF('VPB e Fator X'!$C$7=4,H31/D35-1,H31/E35-1))","v":0.30165235584178385},{"$f":"(1+L48)^(1/'VPB e Fator X'!$C$7)-1","v":9.1855089700015879E-2}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O12,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O12,\"\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O12,(D49/SUM($D$49:$D$52))*($E$47-$E$48))","v":22194803.380897202},{"$f":"E49/SUM(E$49:E$52)*(F$47-F$48)","v":24058290.310931228},{"$f":"F49/SUM(F$49:F$52)*(G$47-G$48)","v":26120093.838285394},{"$f":"U14","v":36159943.331494577}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O13,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O13,\"\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O13,(D50/SUM($D$49:$D$52))*($E$47-$E$48))","v":72367128.134223446},{"$f":"E50/SUM(E$49:E$52)*(F$47-F$48)","v":78443108.854930863},85165709.523700625,{"$f":"U15","v":131830842.18013649}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O14,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O14,\"\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O14,(D51/SUM($D$49:$D$52))*($E$47-$E$48))","v":34384299.343682356},37271222.526812598,40465378.764908545,{"$f":"U16","v":57526257.634144492}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$47*O16,\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$49:$C$52))*($D$47-$D$48),IF('VPB e Fator X'!$C$7=4,$D$47*O16,\"\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$47*O16,(D52/SUM($D$49:$D$52))*($E$47-$E$48))","v":-5199291.4174124887},-5635826.5574410465,-6118818.7786467457,{"$f":"U17","v":-2812167.0026220838}]
[]
[]
[]
[null,"Custos Operacionais"]
[null,null,{"$f":"IF(ROUND(O77,4)=ROUND(V13,4),\"\",\"CHECAR\")","v":""}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":""},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":"Revisão"},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D25-1,\"\")","v":""},{"$f":"D25","v":""},{"$f":"E25","v":2020},{"$f":"F25","v":2021},{"$f":"G25","v":2022},{"$f":"H25","v":2023}]
[null,"CO nas Tarifas",{"$f":"C48","v":""},{"$f":"D48","v":""},{"$f":"E48","v":164069789.97409812},{"$f":"F48","v":177845172.61584336},{"$f":"G48","v":193086563.39977819},{"$f":"T13","v":213472256.47685739},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":3.9700190122743173E-2},{"$f":"F37","v":0.103805958126463},{"$f":"G37","v":5.9007289707012599E-2},0,null,{"$f":"D60","v":""},{"$f":"U13","v":168329742.9275071},{"$f":"N6","v":3},{"$f":"(K61-J61)/L61","v":{"$error":"#VALUE!"}}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C38","v":0},{"$f":"IF(N6=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":""},{"$f":"IF(N6=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":""},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":0},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":3.4329503464372024E-3},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":-4.1942029604979947E-4}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C39","v":0},{"$f":"D39","v":""},{"$f":"E39","v":""},{"$f":"F39","v":-1.797911275780073E-2},{"$f":"G39","v":2.1698283902253701E-2},{"$f":"H39","v":0.10604189583135359}]
[null,"CO 4CRTP - regra de atualização do PRORET",{"$f":"C60","v":""},{"$f":"C64+$M$61","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"E64+$M$61","v":{"$error":"#VALUE!"}},{"$f":"F64+$M$61","v":{"$error":"#VALUE!"}},{"$f":"U13","v":168329742.9275071}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Custos Operacionais - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[4,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S72>0,1,1+S72)","v":1},{"$f":"IF(1-R72>0,1-R72,R72-1)","v":0.21146782394294039},{"$f":"R72-1","v":-0.21146782394294039}]
[6,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O77","v":0.78853217605705961},{"$f":"R72","v":0.78853217605705961}]
[7,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":1.1689385560779579}]
[8,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N6=5,(1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,IF(N6=4,(1+E39)*(1+F39)*(1+G39)*(1+H39)-1,(1+F39)*(1+G39)*(1+H39)-1))","v":0.10972397041307591}]
[9,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":-0.45943166478223474},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[10,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H60/C60-1,IF(N6=4,H60/D60-1,H60/E60-1))","v":0.30110641642534253},{"$f":"IF(N6=5,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/C60-1,IF(N6=4,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G26:G27)))/E60-1))","v":2.596427382567823E-2},null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":-0.21146782394294039},{"$f":"X13","v":0.26032021719059278},{"$f":"P77*O77","v":-5.5049349857648283E-2}]
[12]
[13]
[14]
[15]
[]
[]
[]
[null,"Anuidades"]
[null,null,{"$f":"IF(ROUND(Q110,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":""}]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":""},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Revisão"},"Reajuste","Reajuste","Revisão",null,"Anuidades - Ajuste da BAR (produtividade Parcela B)"]
[null,"Detalhe Anuidades",{"$f":"C25","v":""},"",2020,2021,2022,2023,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Anuidades nas Tarifas",{"$f":"C49","v":""},{"$f":"D49","v":""},{"$f":"E49","v":22194803.380897202},{"$f":"F49","v":24058290.310931228},{"$f":"G49","v":26120093.838285394},{"$f":"T14","v":28877801.090184223},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C7","v":125800340.54272501},{"$f":"'VPB e Fator X'!C60","v":204504111.29351687}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D89/C89-1),\"\",D89/C89-1)","v":""},{"$f":"IF(ISERROR(E89/D89-1),\"\",E89/D89-1)","v":""},{"$f":"IF(ISERROR(F89/E89-1),\"\",F89/E89-1)","v":8.3960506342575014E-2},{"$f":"IF(ISERROR(G89/F89-1),\"\",G89/F89-1)","v":8.570033450869774E-2},{"$f":"IF(ISERROR(H89/G89-1),\"\",H89/G89-1)","v":0.10557799941195967},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!$G$58:'Entrada'!$G$64)","v":293583028.70941252},{"$f":"SUM(Resultado!$G$25)","v":395596804.82521248}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":3.9700190122743173E-2},{"$f":"F37","v":0.103805958126463},{"$f":"G37","v":5.9007289707012599E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M90*(1-Entrada!$G$65)","v":293003404.19986451},{"$f":"SUM(Resultado!$G$25)*(1-SUM(Resultado!$G$26:$G$27))","v":393846786.07328266}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":1.9743120441806606E-3},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":-3.6355194420795499E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","",-1.797911275780073E-2,2.1698283902253701E-2,0.10604189583135359]
[null,"Anuidades Ciclo Atual",{"$f":"IF(N6=5,C89,\"\")","v":""},{"$f":"IF(N6=5,C94+M95,IF(N6=4,D89,\"\"))","v":""},{"$f":"IF(N6=3,E89,D94+M95)","v":22194803.380897202},{"$f":"E94+M95","v":48210625.43655061},{"$f":"F94+M95","v":74226447.49220401},{"$f":"U14","v":36159943.331494577},null,"BAR Anterior","BAR Atual","Ciclo","Increm.Anual","Anuid.Anterior"]
[null,"BAR (R$.mil)",{"$f":"IF($N$6=5,J95,\"\")","v":""},{"$f":"IF($N$6=5,C95+M95,IF($N$6=4,J95,\"\"))","v":""},{"$f":"IF(N6=3,J95,D95+M95)","v":125551971.41522948},{"$f":"E95+$M$95","v":151567793.47088289},{"$f":"F95+$M$95","v":177583615.52653629},{"$f":"K95","v":203599437.58218971},null,{"$f":"M89*M91/M90","v":125551971.41522948},{"$f":"N89*N91/N90","v":203599437.58218971},{"$f":"N6","v":3},{"$f":"(K95-J95)/L95","v":26015822.055653408},{"$f":"IF(L95=5,C89/J95,IF(L95=4,D89/J95,E89/J95))","v":0.17677781663414779}]
[null,"Taxa de Anuidades",{"$f":"IF($N$6=5,N95,\"\")","v":""},{"$f":"IF($N$6=5,N95,IF($N$6=4,N95,\"\"))","v":""},{"$f":"N95","v":0.17677781663414779},{"$f":"N95","v":0.17677781663414779},{"$f":"N95","v":0.17677781663414779},{"$f":"U14/H95","v":0.17760335569147831}]
[]
[null,"Anuidades - Evolução entre Ciclos"]
[1,null,null,null,null,null,null,null,null,"Anuidades - Variação do Ciclo Anterior para o Ciclo Atual"]
[2]
[3,null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo ",null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[4,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Efeito                 WACC",null,{"$f":"IF(S103>0,Q102,Q102+S103)","v":1},{"$f":"ABS(S103)","v":4.6699245021168956E-3},{"$f":"H108","v":4.6699245021168956E-3}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":1.1689385560779579},null,null,null,null,null,null,null,"Efeito Base de Anuidades",null,{"$f":"IF(S104>0,Q103,Q103+S104)","v":1},{"$f":"ABS(S104)","v":0.24750101533393609},{"$f":"S105-S103-1","v":0.24750101533393609}]
[7,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+G109)/((1+G104)*(1+G106))-1","v":-0.40229134220865492},null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O110","v":1.252170939836053},{"$f":"R105","v":1.252170939836053}]
[8,null,null,null,null,"Produtividade",{"$f":"-IF(N6=5,(1+D92)*(1+E92)*(1+F92)*(1+G92)-1,IF(N6=4,(1+E92)*(1+F92)*(1+G92)-1,(1+F92)*(1+G92)-1))","v":3.6355194420795156E-3}]
[9,null,null,null,null,"Base de Anuidades\nLíquida",null,{"$f":"K95/J95-1","v":0.62163473251120172}]
[10,null,null,null,null,"WACC",null,{"$f":"H96/N95-1","v":4.6699245021168956E-3},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H89/C89-1,IF(N6=4,H89/D89-1,H89/E89-1))","v":0.30110641642534208},{"$f":"H94/IF(N6=5,C94,IF(N6=4,D94,IF(N6=3,E94)))-1","v":0.62920764428203957},null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H109)/(1+G109)-1","v":0.25217093983605299},{"$f":"X14","v":3.5215233941177107E-2},{"$f":"O110*P110","v":8.8802586394931028E-3}]
[13]
[14]
[15]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":""},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Revisão"},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C88","v":""},"",2020,2021,2022,2023,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C50","v":""},{"$f":"D50","v":""},{"$f":"E50","v":72367128.134223446},{"$f":"F50","v":78443108.854930863},{"$f":"G50","v":85165709.523700625},{"$f":"T15","v":94157334.753713027},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":596000790.6119355},{"$f":"'VPB e Fator X'!C90","v":1043042084.070962}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D121/C121-1),\"\",D121/C121-1)","v":""},{"$f":"IF(ISERROR(E121/D121-1),\"\",E121/D121-1)","v":""},{"$f":"IF(ISERROR(F121/E121-1),\"\",F121/E121-1)","v":8.3960506342575236E-2},{"$f":"IF(ISERROR(G121/F121-1),\"\",G121/F121-1)","v":8.570033450869774E-2},{"$f":"IF(ISERROR(H121/G121-1),\"\",H121/G121-1)","v":0.10557799941195989},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":293583028.70941252},{"$f":"SUM(Resultado!G25)","v":395596804.82521248}]
[null,"IPCA",{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"E37","v":3.9700190122743173E-2},{"$f":"F37","v":0.103805958126463},{"$f":"G37","v":5.9007289707012599E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":293003404.19986451},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":393846786.07328266}]
[null,"Fator X",{"$f":"IF(ISERR(C38-Entrada!G67),\"\",C38-Entrada!G67)","v":0},{"$f":"IF(ISERR(D38-Entrada!G67),\"\",D38-Entrada!G67)","v":0},{"$f":"IF(ISERR(E38-Entrada!G67),\"\",E38-Entrada!G67)","v":1.9743120441806606E-3},{"$f":"IF(ISERR(F38-Entrada!G67),\"\",F38-Entrada!G67)","v":0},{"$f":"IF(ISERR(G38-Entrada!G67),\"\",G38-Entrada!G67)","v":-3.6355194420795499E-3},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C39","v":0},"","",-1.797911275780073E-2,2.1698283902253701E-2,0.10604189583135359,null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração Ciclo Atual",{"$f":"IFERROR(C127*C128,\"\")","v":""},{"$f":"IFERROR(D127*D128,\"\")","v":""},72367128.134223446,90356948.194715053,108346768.25520666,{"$f":"U15","v":131830842.18013649},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N6=5,J127,\"\")","v":""},{"$f":"IF(N6=5,C127+M127,IF(N6=4,J127,\"\"))","v":""},{"$f":"IF(N6=3,J127,D127+M127)","v":594824099.07268918},{"$f":"E127+M127","v":742692043.89584649},{"$f":"F127+M127","v":890559988.7190038},{"$f":"K127","v":1038427933.5421611},null,{"$f":"M121*M123/M122","v":594824099.07268918},{"$f":"N121*N123/N122","v":1038427933.5421611},{"$f":"N6","v":3},{"$f":"(K127-J127)/L127","v":147867944.82315731},{"$f":"IF(L127=5,C121/J127,IF(L127=4,D121/J127,E121/J127))","v":0.12166139241338973}]
[null,"Taxa de Remuneração",{"$f":"IF(N6=5,N127,\"\")","v":""},{"$f":"IF(N6=5,N127,IF(N6=4,N127,\"\"))","v":""},{"$f":"N127","v":0.12166139241338973},{"$f":"N127","v":0.12166139241338973},{"$f":"N127","v":0.12166139241338973},{"$f":"U15/H127","v":0.12695232661013933}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R142,3)=ROUND(W15,3),\"\",\"CHECKAR\")","v":""}]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação do Ciclo Anterior para o Ciclo Atual",null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[1]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[3,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[4,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,{"$f":"'VPB e Fator X'!C81","v":2594685495.8482323},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0.11083669854816336},"REN n° 882/2000, 20/04/2020"]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H140)","v":1},{"$f":"ABS(H140)","v":7.5165791324619076E-3},{"$f":"H140","v":7.5165791324619076E-3},null,null,"(6) Depreciação Acumulada",null,null,{"$f":"'VPB e Fator X'!C82","v":913041871.15852404},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":2.2819261486423104E-2},"REN n° 882/2000, 20/04/2020"]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":1.1689385560779579},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":1.0075165791324618},{"$f":"ABS(T136)","v":0.39259571721668518},{"$f":"T137-T135-1","v":0.39259571721668518},null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",null,null,{"$f":"'VPB e Fator X'!C83","v":1681643624.6897082},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":2.2819261486423104E-2},"REN n° 882/2000, 20/04/2020"]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G105","v":-0.40229134220865492},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":1.400112296349147},{"$f":"S137","v":1.400112296349147},null,null,"(8) Índice de Aproveitamento Depreciado",null,null,{"$f":"'VPB e Fator X'!C84","v":11217325.511149622}]
[8,null,null,null,null,"Produtividade",{"$f":"G106","v":3.6355194420795156E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",null,null,{"$f":"'VPB e Fator X'!C85","v":1670426299.1785586}]
[9,null,null,null,null,"Base\nLíquida",null,{"$f":"(1+H141)/(1+H140)-1","v":0.80810433319568276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,{"$f":"'VPB e Fator X'!C86","v":9058099.8577093892},null,"Remuneração sobre Obrigações Especiais"]
[10,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-Z148)/H127","v":7.5165791324619076E-3},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,"(11) Ativo Diferido",null,null,{"$f":"'VPB e Fator X'!C87","v":0},null,"Descrição",null,"Valor"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H121/C121-1,IF(N6=4,H121/D121-1,H121/E121-1))","v":0.30110641642534208},{"$f":"H126/IF(N6=5,C126,IF(N6=4,D126,IF(N6=3,E126)))-1","v":0.82169509249589523},null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,{"$f":"'VPB e Fator X'!C88","v":655206291.88134086},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":211447849.80161306}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H141)/(1+G141)-1","v":0.40011229634914702},{"$f":"X15","v":0.11482081202355762},{"$f":"P142*Q142","v":4.5941218767419391E-2},null,null,null,null,"(13) Terrenos e Servidões",null,null,{"$f":"'VPB e Fator X'!C89","v":18763976.916034766},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":0.44432679931632763}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida",null,null,{"$f":"Z134-Z135-Z137+Z139+Z140-Z141+Z142","v":1043042084.070962},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":957028983.92231929}]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",null,null,{"$f":"'VPB e Fator X'!C91","v":0},null,"Participação do Capital Próprio",null,0.51239999999999997]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,{"$f":"'VPB e Fator X'!C92","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0.57823070810875088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(19) RC sem Obrigações Especiais",null,null,{"$f":"$Z$145*$AC$136+$Z$144*$AC$135+($Z$143-$Z$144-$Z$145)*$AC$134","v":115607341.04522127},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":5.4546336219092328E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",null,null,{"$f":"AD148","v":9003852.5440473277},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z147+Z146","v":124611193.58926859},null,"RC Obrigações Especiais",null,{"$f":"(AD146)/(1-AD147)*0.5*AD144*AD142*AD143","v":9003852.5440473277}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N6=5,\"Revisão\",\"\")","v":""},{"$f":"IF(N6=3,\"\",IF(N6=4,\"Revisão\",\"Reajuste\"))","v":""},{"$f":"IF(N6=3,\"Revisão\",\"Reajuste\")","v":"Revisão"},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C120","v":""},"",2020,2021,2022,2023,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C51","v":""},{"$f":"D51","v":""},{"$f":"E51","v":34384299.343682356},{"$f":"F51","v":37271222.526812598},{"$f":"G51","v":40465378.764908545},{"$f":"T16","v":44737632.500354782},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":916245625.67363513},{"$f":"'VPB e Fator X'!C75","v":1426712834.5418634}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":""},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":8.3960506342575014E-2},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":8.570033450869774E-2},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":0.10557799941195967},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":293583028.70941252},{"$f":"SUM(Resultado!G25)","v":395596804.82521248}]
[null,"IPCA",{"$f":"C123","v":0},0,3.9700190122743173E-2,0.103805958126463,5.9007289707012599E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122*(1-Entrada!G65)","v":293003404.19986451},{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":393846786.07328266}]
[null,"Fator X",null,{"$f":"D124","v":0},1.9743120441806606E-3,0,-3.6355194420795499E-3,0]
[null,"Efeito Mercado/Estrutura",null,"","",-1.797911275780073E-2,2.1698283902253701E-2,0.10604189583135359,null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IFERROR(C159*C160,\"\")","v":""},{"$f":"IFERROR(D159*D160,\"\")","v":""},34384299.343682356,40725997.2980856,47067695.252488837,{"$f":"U16","v":57526257.634144492},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N6=5,J159,\"\")","v":""},{"$f":"IF(N6=5,C159+M159,IF(N6=4,J159,\"\"))","v":""},{"$f":"IF(N6=3,J159,D159+M159)","v":914436670.89943981},{"$f":"E159+M159","v":1083091588.2880585},{"$f":"F159+M159","v":1251746505.6766772},{"$f":"K159","v":1420401423.0652962},null,{"$f":"M153*M155/M154","v":914436670.89943981},{"$f":"N153*N155/N154","v":1420401423.0652962},{"$f":"N6","v":3},{"$f":"(K159-J159)/L159","v":168654917.3886188},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":3.7601619049093871E-2}]
[null,"Taxa Depreciação",{"$f":"IF(N6=5,N159,\"\")","v":""},{"$f":"IF(N6=5,N159,IF(N6=4,N159,\"\"))","v":""},{"$f":"N159","v":3.7601619049093871E-2},{"$f":"N159","v":3.7601619049093871E-2},{"$f":"N159","v":3.7601619049093871E-2},{"$f":"U16/H159","v":4.0500000000000001E-2}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R174,3)=ROUND(W16,3),\"\",\"CHECKAR\")","v":""}]
[null,"Variação da Reintegração ao longo do ciclo"]
[1]
[2]
[3,null,null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,null,null,null,"Resumo da Depreciação"]
[4,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[5,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T167>0,1,1+T167)","v":1},{"$f":"ABS(H172)","v":7.7081280652354645E-2},{"$f":"H172","v":7.7081280652354645E-2}]
[6,null,null,null,null,"Inflação",{"$f":"IF(N6=5,(1+D37)*(1+E37)*(1+F37)*(1+G37)-1,IF(N6=4,(1+E37)*(1+F37)*(1+G37)-1,(1+F37)*(1+G37)))","v":1.1689385560779579},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T168>0,1+T167,1+T167+T168)","v":1.0770812806523546},{"$f":"ABS(T168)","v":0.20877705424474335},{"$f":"T169-T167-1","v":0.20877705424474335}]
[7,null,null,null,null,"Mercado e Estrutura",{"$f":"G137","v":-0.40229134220865492},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P174","v":1.285858334897098},{"$f":"S169","v":1.285858334897098}]
[8,null,null,null,null,"Produtividade",{"$f":"G138","v":3.6355194420795156E-3}]
[9,null,null,null,null,"Base\nBruta",null,{"$f":"K159/J159-1","v":0.55330759173097199}]
[10,null,null,null,null,"Taxa\nDepreciação",null,{"$f":"H160/N159-1","v":7.7081280652354645E-2},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[11,null,null,null,null,"Variação Total",{"$f":"IF(N6=5,H153/C153-1,IF(N6=4,H153/D153-1,H153/E153-1))","v":0.30110641642534186},{"$f":"H158/IF(N6=5,C158,IF(N6=4,D158,IF(N6=3,E158)))-1","v":0.67303853014862014},null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":0.285858334897098},{"$f":"X16","v":5.4555614866739544E-2},{"$f":"P174*Q174","v":1.5595177225093531E-2}]
[13]
[14]
[15]

{"sheet":"Fator Q","index":18,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D46"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"Eletroacre"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"23/03/2023 18h",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2023-11-03T11:18:32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":-1.0267534345625422E-2},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":-3.3094109681787369E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":-9.6146788990825773E-3},{"$f":"F10","v":-9.6146788990825773E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":-2.7274148303503888E-3},{"$f":"F11","v":-2.7274148303503888E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":-3.4308247814519165E-3},{"$f":"F12","v":-3.4308247814519165E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":-2.7165592284840541E-3},-2.7165592284840541E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":1.0974427804978184E-3},1.0974427804978184E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":9.875836918304958E-7},9.875836918304958E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-7.8788074613316984E-3},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":-3.0081210971190189E-3},null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2020,null,null,2021,null,null,{"$f":"H30+1","v":2022},null,{"$f":"K30","v":2022},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2021},null,{"$f":"K30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2021},{"$f":"AK30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2021},{"$f":"BD30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2021},{"$f":"BW30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2021},{"$f":"CP30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2021},{"$f":"DI30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2021},null,{"$f":"EB30","v":2022},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",{"$f":"E30","v":2020},{"$f":"H30","v":2021},{"$f":"M30","v":2022},"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,18.45,50.07,38.119999999999997,48.37,49.34,40.28,40.29,49.27,0.94740000000000002,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.81773898924294697},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":5.6663168940189079},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0.37775445960126014},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"0*IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0.37775445960126014},null,null,null,null,null,"D02","AmE",null,8.7100000000000009,19.97,10.92,48.64,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":0.22450657894736842},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":""},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":4},{"$f":"(AJ33/AI33-1)*100","v":129.2766934557979},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":0.4},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,44.82,46.738823015000001,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.6676974716428572},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-4.2811758478357831},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.4575059321731374},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,14.49,8.16,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.62769230769230766},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-43.685300207039333},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.3590982286634459},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,92.728490512407703,92.458852034422307,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.0877512004049683},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":3},{"$f":"-(CP33/CO33-1)*100","v":0.29078277506233707},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":2.4231897921861423E-2},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,2.5566781968804499,1.30205411599012,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0281036029584363},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":2},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":-1.2875423966203225},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":-0.45063983881711284},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,1.1415486020025E-4,2.9946467694349599E-4,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0204051075032965},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":1.8531002828892085E-4},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":3.2429254950561148E-5},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,16.79,38.119999999999997,48.37,49.34,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":0.98034049452776639},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":""},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":4},{"$f":"(ET33/ES33-1)*100","v":127.03990470518166},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":1.2}]
[383,"D03","Enel RJ",null,11.24,10.16,9.6000000000000014,9.8800000000000008,9.94,9.6,9.6,9.6300000000000008,0.47560000000000002,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.9968847352024921},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":2},{"$f":"(J34/G34-1)*100","v":-2.2204460492503131E-14},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":-2.9605947323337434E-15},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":0.7},{"$f":"0*IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":-2.0724163126336202E-15},null,null,null,null,null,"D03","Enel RJ",null,6.1999999999999993,4.7299999999999995,6.51,7.28,0.89423076923076916,"",{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":2},-23.709677419354836,1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":-1.2329032258064516},null,null,null,null,null,"D03","Enel RJ",null,null,47.95,47.163369097,70,"",0.67376241567142858,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},1.6405232596454655,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":0.93124186077163729},null,null,null,null,null,"D03","Enel RJ",null,null,12.44,15.82,8,"",1.9775,{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":3},27.170418006430875,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":1.9056806002143625},null,null,null,null,null,"D03","Enel RJ",null,null,88.064252527926996,87.453265756770307,85,1.0288619500796508,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":3},0.69379657876835754,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":5.7816381564029795E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.9515202234157898,2.5823798800875801,4,1.0147668762490876,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":2},-0.38036695080438943,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":-0.1331284327815363},null,null,null,null,null,"D03","Enel RJ",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-0.5},null,null,null,null,null,"D03","Enel RJ",null,10.75,9.6000000000000014,9.8800000000000008,9.94,0.99396378269617724,"",{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":2},-10.697674418604642,1,-0.55627906976744146]
[391,"D04","EDP SP",null,7.16,7.71,6.2799999999999994,6.35,7.39,6.06,6.07,7.06,0.79169999999999996,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.859773371104816},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":2},{"$f":"(J35/G35-1)*100","v":-3.5031847133757954},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":-0.46709129511677155},0.9,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},-0.42038216560509439,null,null,null,null,null,"D04","EDP SP",null,4.62,3.8600000000000003,4.62,6.03,0.76616915422885568,"",{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":2},-16.450216450216448,1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":-0.8554112554112554},null,null,null,null,null,"D04","EDP SP",null,null,55.1,60.286730227,70,"",0.86123900324285718,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":2},-9.4133034972776706,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":-0.23537618652147579},null,null,null,null,null,"D04","EDP SP",null,null,5.1100000000000003,4.04,12,0.33666666666666667,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-20.93933463796478,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-1.1979778212654928},null,null,null,null,null,"D04","EDP SP",null,null,92.147673916019102,90.145922892754598,85,1.0605402693265247,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":3},2.1723294123396353,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":0.18102745102830292},null,null,null,null,null,"D04","EDP SP",null,null,1.5394200934534299,1.2771441724982799,4,1.0283630815364762,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.26637657548238547,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-9.3231801418834914E-2},null,null,null,null,null,"D04","EDP SP",null,null,4.2152473928694902E-2,1.42451349014275E-3,2,1.020393627413366,"",{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},-4.0745135521191855E-2,1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-9.507198288278099E-3},null,null,null,null,null,"D04","EDP SP",null,7.1499999999999995,6.2799999999999994,6.35,7.39,0.85926928281461434,"",{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":2},-12.16783216783217,1,-0.63272727272727292]
[null,"D06","Caiuá",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,19.25,15.5,23.75,23.78,15.53,18.75,18.75,15.53,0.31580000000000003,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":""},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":1.2073406310367032},2,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":2},{"$f":"(J37/G37-1)*100","v":-21.052631578947366},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":-1.4035087719298229},0.5,0,1,{"$f":"IF(K37<L37,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":0.5},-0.35087719298245573,null,null,null,null,null,"D08","CEAL",null,9.33,10.079999999999998,9.5500000000000007,12.95,0.73745173745173753,"",{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":3},8.0385852090032017,1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":0.4823151125401921},null,null,null,null,null,"D08","CEAL",null,null,53.36,57.989950659000002,70,"",0.82842786655714284,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":2},-8.6768190760869501,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":-0.19609701739130403},null,null,null,null,null,"D08","CEAL",null,null,5.17,17.93,8,"",2.24125,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":4},246.80851063829786,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":2},null,null,null,null,null,"D08","CEAL",null,null,91.360937343479591,92.610065535747296,85,1.0895301827734976,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":2},-1.3672453770603221,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":-0.18229938360804296},null,null,null,null,null,"D08","CEAL",null,null,1.4071436055622499,0.86777655529425202,4,1.0326273275490181,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":2},-0.5470650410108524,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":-0.61882601640434098},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,19.150000000000002,23.75,23.78,15.53,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":""},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":1.5312298776561495},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":4},{"$f":"(ET37/ES37-1)*100","v":24.020887728459517},1,1.6]
[5160,"D09","CEB",null,8.4600000000000009,8.27,8.93,8.93,7.64,6.65,6.64,7.63,0.65380000000000005,0.87024901703800783,"",1,1,-25.531914893617014,1,-2,0.9,0,0,{"$f":"IF(K38<L38,0,1)","v":0},1,-1.8,null,null,null,null,null,"D09","CEB",null,6.06,7.02,6.2,6.36,0.97484276729559749,"",2,3,15.841584158415834,1,0.95049504950495001,null,null,null,null,null,"D09","CEB",null,null,51.91,55.032425148999998,70,"",0.7861775021285714,3,2,-6.0150744538624679,1,-5.4137304205998327E-2,null,null,null,null,null,"D09","CEB",null,null,7.37,6.61,8,0.82625000000000004,"",2,2,-10.312075983717772,1,-0.32082014171566403,null,null,null,null,null,"D09","CEB",null,null,92.383937990723098,99.697205076209201,85,1.172908295014226,"",1,2,-7.9161672954669582,1,-1.8193612159111596,null,null,null,null,null,"D09","CEB",null,null,1.73885999011545,1.3738983867823301E-2,4,1.0415235522513768,"",1,2,-1.755649289306116,1,-1.1022597157224463,null,null,null,null,null,"D09","CEB",null,null,0.26036911518699296,0,2,1.0204081632653061,"",1,2,-0.26104880565247512,1,-0.56526220141311878,null,null,null,null,null,"D09","CEB",null,8.370000000000001,8.93,8.93,7.64,"",1.168848167539267,3,3,6.6905615292711884,1,0.74819593787335603]
[5707,"D10","CEEE",null,20,9.92,17.760000000000002,18.059999999999999,9.26,17.8,17.8,9.2799999999999994,0.2258,"",1.9181034482758623,2,3,0.22522522522521182,1,3.0030030030028167E-2,1.75,0,1,1,1.5,7.8828828828823944E-2,null,null,null,null,null,"D10","CEEE",null,9.85,9.33,10.6,7.69,"",1.3784135240572171,4,3,-5.2791878172588795,1,0.31472081218274134,null,null,null,null,null,"D10","CEEE",null,null,53.95,56.499990107000002,70,"",0.80714271581428576,3,3,-4.7265803651529215,1,2.1873570787766305E-2,null,null,null,null,null,"D10","CEEE",null,null,12.71,15.75,9,"",1.75,3,3,23.91817466561761,1,1.3837573214441816,null,null,null,null,null,"D10","CEEE",null,null,88.867894217027995,85.818030955171096,85,1.0096238935902482,"",2,3,3.4319067518452706,1,0.28599222932043922,null,null,null,null,null,"D10","CEEE",null,null,0.65469663040638804,1.34226436734289,4,1.0276847461735115,"",2,3,0.69209888501577943,1,0.11534981416929657,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,19.47,17.760000000000002,18.059999999999999,9.26,"",1.9503239740820733,4,3,-8.7827426810477505,1,8.1150487930149895E-2]
[5697,"D11","Celesc",null,9.2100000000000009,10.92,9.56,9.6,10.31,8.74,8.74,10.16,0.71899999999999997,0.86023622047244097,"",1,2,-8.5774058577405832,1,-1.1436541143654082,0.9,0,0,0,1,-1.0292887029288673,null,null,null,null,null,"D11","Celesc",null,6.58,6.42,6.69,8.65,0.77341040462427746,"",2,2,-2.4316109422492405,1,-0.12644376899696053,null,null,null,null,null,"D11","Celesc",null,null,59.5,64.551822776999998,70,"",0.92216889681428571,3,2,-8.4904584487395027,1,-0.18615778393277349,null,null,null,null,null,"D11","Celesc",null,null,8.58,7.83,9,0.87,"",2,2,-8.7412587412587399,1,-0.27195027195027188,null,null,null,null,null,"D11","Celesc",null,null,89.8451947891282,91.924299887026493,85,1.0814623516120765,"",2,2,-2.3140971565347224,1,-0.30854628753796298,null,null,null,null,null,"D11","Celesc",null,null,1.4189719616816598,1.0826469096740199,4,1.0303890946908956,"",1,2,-0.3411661033570379,1,-0.53646644134281518,null,null,null,null,null,"D11","Celesc",null,null,9.37362811161928E-3,0,2,1.0204081632653061,"",1,2,-9.3745068430184375E-3,1,-0.50234362671075461,null,null,null,null,null,"D11","Celesc",null,9.15,9.56,9.6,10.31,0.93113482056256058,"",2,3,4.4808743169398868,1,0.26885245901639321]
[6072,"D12","Enel GO",null,17.03,12.95,18.61,18.75,12.58,15.65,15.66,12.11,0.23080000000000001,"",1.2931461601981833,2,2,-15.905427189682964,1,-1.0603618126455299,0.5,0,1,1,0.5,-0.26509045316138247,null,null,null,null,null,"D12","Enel GO",null,8.9899999999999984,8.629999999999999,9.61,9.89,0.97168857431749234,"",2,2,-4.0044493882091192,1,-0.20823136818687421,null,null,null,null,null,"D12","Enel GO",null,null,45.84,50.540725184999999,70,"",0.72201035978571426,4,2,-10.254636092931936,1,-1.018544371727742E-2,null,null,null,null,null,"D12","Enel GO",null,null,10.71,7.46,13,0.57384615384615389,"",2,2,-30.345471521942113,1,-0.94408133623819901,null,null,null,null,null,"D12","Enel GO",null,null,91.48288446495269,89.495734583462706,85,1.0528909950995613,"",2,3,2.172154816840377,1,0.18101290140336473,null,null,null,null,null,"D12","Enel GO",null,null,2.6201607346697497,2.5542997701684702,4,1.0150593773940784,"",2,2,-6.7633059366456472E-2,1,-2.3671570778259765E-2,null,null,null,null,null,"D12","Enel GO",null,null,0,1.17655377750827E-5,2,1.0204080432087981,"",2,3,1.1765537777375101E-5,1,2.0589691110406427E-6,null,null,null,null,null,"D12","Enel GO",null,16.2,18.61,18.75,12.58,"",1.4904610492845787,3,3,14.876543209876548,1,1.272098765432099]
[371,"D13","Celpa",null,20.12,27.58,21.99,22.15,26.22,18.760000000000002,18.75,24.57,0.71030000000000004,0.76312576312576308,"",1,2,-14.688494770350147,1,-1.9584659693800146,0.9,0,0,0,1,-1.7626193724420132,null,null,null,null,null,"D13","Celpa",null,10.34,11.51,10.8,22.2,0.48648648648648651,"",1,3,11.315280464216638,1,0.16840747904577705,null,null,null,null,null,"D13","Celpa",null,null,45.91,48.060806259000003,70,"",0.68658294655714291,4,3,-4.6848317556088093,1,0.4252134595512953,null,null,null,null,null,"D13","Celpa",null,null,9.52,7.68,13,0.59076923076923071,"",2,2,-19.327731092436974,1,-0.60130718954248363,null,null,null,null,null,"D13","Celpa",null,null,90.069323376094005,92.084393890697001,85,1.0833458104787883,"",2,2,-2.2372439794943855,1,-0.29829919726591808,null,null,null,null,null,"D13","Celpa",null,null,1.48594233821654,0.88033957538300089,4,1.032496462756427,"",1,2,-0.6147374062214439,1,-0.64589496248857758,null,null,null,null,null,"D13","Celpa",null,null,2.42303498593294E-3,0,2,1.0204081632653061,"",1,2,-2.4230936983560269E-3,1,-0.50060577342458901,null,null,null,null,null,"D13","Celpa",null,19.529999999999998,21.99,22.15,26.22,0.84477498093058734,"",2,3,12.596006144393247,1,0.75576036866359475]
[43,"D14","Celpe",null,12.76,13.35,11.690000000000001,12,13.2,11.76,11.76,12.99,0.67159999999999997,0.90531177829099307,"",1,3,0.59880239520957446,1,3.9920159680638258E-2,1.25,0,0,0,1,4.990019960079782E-2,null,null,null,null,null,"D14","Celpe",null,5.26,5.19,5.43,8.33,0.65186074429771901,"",2,2,-1.3307984790874361,1,-6.920152091254668E-2,null,null,null,null,null,"D14","Celpe",null,null,52.99,60.397118857000002,70,"",0.86281598367142864,3,2,-13.978333377995856,1,-0.47884444682644572,null,null,null,null,null,"D14","Celpe",null,null,5.65,4.7,10,0.47000000000000003,"",2,2,-16.814159292035402,1,-0.52310717797443473,null,null,null,null,null,"D14","Celpe",null,null,89.861117288168501,95.147525718126801,85,1.119382655507374,"",1,2,-5.8828652363688505,1,-1.4804775393948084,null,null,null,null,null,"D14","Celpe",null,null,1.6380882299428701,0.60108327768151792,4,1.0354053825241507,"",1,2,-1.0542749053979117,1,-0.8217099621591647,null,null,null,null,null,"D14","Celpe",null,null,2.0047158936682699E-5,2.1429250021488803E-4,2,1.0204059766071407,"",2,3,1.9424538021395321E-4,1,3.3992941537441812E-5,null,null,null,null,null,"D14","Celpe",null,12.7,11.690000000000001,12,13.2,0.90909090909090917,"",2,2,-7.9527559055117987,1,-0.41354330708661358]
[32,"D15","ETO",null,18,23.55,15.94,15.96,22.38,16.52,16.510000000000002,20.98,0.8,0.78693994280266921,"",1,3,3.6386449184441672,1,0.24257632789627756,1,0,0,0,1,0.24257632789627756,null,null,null,null,null,"D15","ETO",null,7.7700000000000005,6.1499999999999995,7.9,15.67,0.50414805360561588,"",1,2,-20.849420849420863,1,-1.723294723294724,null,null,null,null,null,"D15","ETO",null,null,52.07,61.006720946999998,70,"",0.8715245849571428,3,2,-17.162897920107547,1,-0.6486878890724026,null,null,null,null,null,"D15","ETO",null,null,3.6,3.13,8,0.39124999999999999,"",2,2,-13.055555555555564,1,-0.40617283950617311,null,null,null,null,null,"D15","ETO",null,null,90.053377178684599,92.022008909732193,85,1.0826118695262612,"",2,2,-2.1860720749444118,1,-0.29147627665925491,null,null,null,null,null,"D15","ETO",null,null,1.9258827885896599,2.3434352306772799,4,1.0172558830137783,"",2,3,0.42575192513590876,1,7.0958654189318127E-2,null,null,null,null,null,"D15","ETO",null,null,1.7894711098836701E-4,1.8863250238620099E-4,2,1.0204062384438533,"",2,3,9.6854087416886614E-6,1,1.6949465297955155E-6,null,null,null,null,null,"D15","ETO",null,18,15.94,15.96,22.38,0.71313672922252014,"",1,2,-11.444444444444446,1,-1.0962962962962963]
[37,"D16","Cemar",null,13.44,16.72,27.900000000000002,29.15,16.059999999999999,24.65,24.65,15.4,0.2041,"",1.6006493506493504,2,2,-11.648745519713277,1,-0.77658303464755096,0.5,0,1,1,0.5,-0.19414575866188774,null,null,null,null,null,"D16","Cemar",null,5.89,8.98,6.02,10.210000000000001,0.58961802154750231,"",2,4,52.461799660441443,1,1.2,null,null,null,null,null,"D16","Cemar",null,null,56.08,60.829760673999999,70,"",0.86899658105714284,3,2,-8.4696160378031404,1,-0.18504618868283418,null,null,null,null,null,"D16","Cemar",null,null,5.61,4.55,8,0.56874999999999998,"",2,2,-18.894830659536556,1,-0.58783917607447056,null,null,null,null,null,"D16","Cemar",null,null,90.29339791508481,91.950605196526197,85,1.0817718258414846,"",2,2,-1.8353581986136902,1,-0.24471442648182537,null,null,null,null,null,"D16","Cemar",null,null,1.6934579110630998,0.79605823611538407,4,1.033374393373798,"",1,2,-0.91285855028433449,1,-0.76514342011373382,null,null,null,null,null,"D16","Cemar",null,null,5.29865890943002E-5,0,2,1.0204081632653061,"",1,2,-5.298661718278197E-5,1,-0.5000132466542957,null,null,null,null,null,"D16","Cemar",null,13.38,27.900000000000002,29.15,16.059999999999999,"",1.8150684931506851,4,4,108.5201793721973,1,2]
[405,"D17","EMT",null,17.48,21.47,20,20.010000000000002,20.39,16.72,16.72,19.5,0.67020000000000002,0.85743589743589743,"",1,1,-16.400000000000002,1,-2,0.9,0,0,0,1,-1.8,null,null,null,null,null,"D17","EMT",null,7.51,8.16,7.77,17.05,0.45571847507331376,"",1,3,8.6551264980026623,1,9.7470039946737669E-2,null,null,null,null,null,"D17","EMT",null,null,44.99,54.875742834999997,70,"",0.78393918335714285,3,1,-21.973200344520993,1,-0.8,null,null,null,null,null,"D17","EMT",null,null,7.7,9.34,10,0.93399999999999994,"",2,3,21.298701298701282,1,0.35497835497835467,null,null,null,null,null,"D17","EMT",null,null,88.993585420400805,91.729579359515398,85,1.0791715218766518,"",2,2,-3.074372075459042,1,-0.40991627672787229,null,null,null,null,null,"D17","EMT",null,null,2.0957044076841398,2.35849256328722,4,1.0170990357990914,"",2,3,0.26841330506820471,1,4.473555084470078E-2,null,null,null,null,null,"D17","EMT",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D17","EMT",null,17.360000000000003,20,20.010000000000002,20.39,0.98136341343795985,"",2,3,15.207373271889391,1,0.91244239631336344]
[4950,"D18","Cemig",null,9.59,10.31,9.4,9.4600000000000009,10.09,9.4700000000000006,9.48,9.98,0.57289999999999996,0.94989979959919835,"",1,3,0.74468085106382809,1,4.9645390070921822E-2,1.5,0,0,0,1,7.4468085106382725E-2,null,null,null,null,null,"D18","Cemig",null,4.83,4.51,5.0199999999999996,6.98,0.71919770773638958,"",2,2,-6.625258799171851,1,-0.3445134575569363,null,null,null,null,null,"D18","Cemig",null,null,52.67,57.795623843000001,70,"",0.82565176918571426,3,2,-9.7315812473893981,1,-0.25235099986076798,null,null,null,null,null,"D18","Cemig",null,null,14.27,11.83,13,0.91,"",2,2,-17.09880868955851,1,-0.53196293700848696,null,null,null,null,null,"D18","Cemig",null,null,89.323593542551606,89.662868659574102,85,1.0548572783479306,"",2,2,-0.37982699034704304,1,-5.0643598712939074E-2,null,null,null,null,null,"D18","Cemig",null,null,1.4499925738480401,1.58718439345066,4,1.0251334959015557,"",2,3,0.13921035947705995,1,2.3201726579509991E-2,null,null,null,null,null,"D18","Cemig",null,null,2.6027055597460002E-2,3.6644232080396098E-2,2,1.0200342425297919,"",2,3,1.0619940540756989E-2,1,1.8584895946324729E-3,null,null,null,null,null,"D18","Cemig",null,9.52,9.4,9.4600000000000009,10.09,0.93756194251734404,"",2,2,-1.2605042016806678,1,-6.5546218487394725E-2]
[38,"D19","Cepisa",null,27.51,20.8,29.139999999999997,29.4,20.84,24.48,24.49,20.85,0.35709999999999997,"",1.1745803357314146,2,2,-15.991763898421407,1,-1.0661175932280926,0.5,0,1,1,0.5,-0.26652939830702316,null,null,null,null,null,"D19","Cepisa",null,12.770000000000001,12.950000000000001,12.77,14.08,0.90696022727272729,"",2,3,1.4095536413468945,1,8.4573218480813672E-2,null,null,null,null,null,"D19","Cepisa",null,null,51.27,55.335840230999999,70,"",0.79051200329999993,3,2,-7.9302520596840065,1,-0.15628010984981372,null,null,null,null,null,"D19","Cepisa",null,null,8.84,13.59,13,"",1.0453846153846154,3,4,53.733031674208156,1,1.6,null,null,null,null,null,"D19","Cepisa",null,null,91.7342340730563,92.399510912287994,85,1.0870530695563294,"",2,2,-0.72522199149978039,1,-9.6696265533304057E-2,null,null,null,null,null,"D19","Cepisa",null,null,2.0935360315767801,1.5863246232547801,4,1.0251424518410961,"",2,2,-0.5180571208103002,1,-0.18131999228360507,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,27.51,29.139999999999997,29.4,20.84,"",1.4107485604606524,3,3,5.9251181388585872,1,0.69920756088694958]
[369,"D20","Ceron",null,35.69,27.45,25.34,25.95,27.01,21.22,21.23,27.08,0.80769999999999997,0.78397341211226002,"",1,1,-16.258879242304658,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D20","Ceron",null,15.13,10.74,17.18,18.850000000000001,0.91140583554376653,"",2,1,-29.015201586252481,1,-1.3,null,null,null,null,null,"D20","Ceron",null,null,44.99,53.105516414,70,"",0.75865023448571434,4,2,-18.038489473216266,1,-0.32153957892865059,null,null,null,null,null,"D20","Ceron",null,null,16.079999999999998,9.1999999999999993,8,"",1.1499999999999999,3,2,-42.786069651741286,1,-0.64834162520729655,null,null,null,null,null,"D20","Ceron",null,null,88.923685299284898,91.721524589257101,85,1.0790767598736128,"",2,2,-3.1463375371316271,1,-0.41951167161755026,null,null,null,null,null,"D20","Ceron",null,null,2.1408387315302,2.2922006478459398,4,1.0177895765849381,"",2,3,0.15467322052812316,1,2.5778870088020524E-2,null,null,null,null,null,"D20","Ceron",null,null,1.5936724827743899E-4,8.1914774230595002E-5,2,1.020407327400263,"",2,2,-7.7452597468941065E-5,1,-1.8072272742752912E-5,null,null,null,null,null,"D20","Ceron",null,34.979999999999997,25.34,25.95,27.01,0.96075527582376885,"",2,1,-27.558604917095476,1,-1.3]
[null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,12.44,14.17,11.31,11.44,13.75,11.41,11.41,13.59,0.68969999999999998,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.83958793230316409},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":3},{"$f":"(J51/G51-1)*100","v":0.88417329796639521},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":5.8944886531092949E-2},1.25,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},7.3681108163866194E-2,null,null,null,null,null,"D29","Coelba",null,5.17,11.31,5.54,7.88,0.70304568527918787,"",{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":4},118.76208897485495,1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":1.2},null,null,null,null,null,"D29","Coelba",null,null,52.19,55.722312508999998,70,"",0.79603303584285712,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":2},-6.7681787871239685,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":-9.4302868646611693E-2},null,null,null,null,null,"D29","Coelba",null,null,8.48,7.09,8,0.88624999999999998,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-16.39150943396227,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.5099580712788262},null,null,null,null,null,"D29","Coelba",null,null,89.297643557537697,94.388629338816799,85,1.1104544628096094,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":2},-5.7011423576914355,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":-1.4501903929485724},null,null,null,null,null,"D29","Coelba",null,null,1.6534433378254401,0.65711447772741804,4,1.0348217241903395,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},-1.0130795565323814,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.80523182261295256},null,null,null,null,null,"D29","Coelba",null,null,3.2654183263686395E-2,2.0958430513810002E-2,2,1.0201943017294508,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":2},-1.1699573149925868E-2,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":-2.7299004016493691E-3},null,null,null,null,null,"D29","Coelba",null,12.180000000000001,11.31,11.44,13.75,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":0.83199999999999996},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":""},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":2},{"$f":"(ET51/ES51-1)*100","v":-7.1428571428571512},1,-0.37142857142857189]
[39,"D30","Enel CE",null,16.510000000000002,10.18,11.959999999999999,12.02,10.06,10.07,10.07,9.8699999999999992,0.49559999999999998,"",1.0202634245187439,2,2,-15.802675585284277,1,-1.0535117056856174,0.7,0,1,1,0.5,-0.36872909698996603,null,null,null,null,null,"D30","Enel CE",null,6.14,11.959999999999999,6.3,7.33,0.85948158253751705,"",2,4,94.788273615635177,1,1.2,null,null,null,null,null,"D30","Enel CE",null,null,44.61,49.027706397999999,70,"",0.70039580568571425,4,3,-9.9029509033848875,1,7.7639277292089748E-3,null,null,null,null,null,"D30","Enel CE",null,null,15.61,10.41,8,"",1.30125,3,2,-33.311979500320298,1,-0.42727952167414018,null,null,null,null,null,"D30","Enel CE",null,null,89.550579170547792,88.739438341439097,85,1.0439933922522247,"",2,3,0.90579071249097254,1,7.5482559374247707E-2,null,null,null,null,null,"D30","Enel CE",null,null,2.25858825080133,2.4757531300234001,4,1.0158775715622561,"",2,3,0.22218308016598298,1,3.7030513360997164E-2,null,null,null,null,null,"D30","Enel CE",null,null,0,3.2935805480254499E-5,2,1.0204078271856585,"",2,3,3.2935805482914304E-5,1,5.7637659595100033E-6,null,null,null,null,null,"D30","Enel CE",null,16.34,11.959999999999999,12.02,10.06,"",1.1948310139165008,3,1,-26.805385556915549,1,-0.9]
[2866,"D32","Copel",null,7.83,9.7799999999999994,7.2,7.22,9.2799999999999994,7.98,7.97,9.2100000000000009,0.74519999999999997,0.8653637350705754,"",1,3,10.833333333333339,1,0.72222222222222188,1.25,0,0,0,1,0.90277777777777735,null,null,null,null,null,"D32","Copel",null,5.55,7.2,5.61,7.38,0.76016260162601634,"",2,4,29.729729729729737,1,1.2,null,null,null,null,null,"D32","Copel",null,null,58.9,63.729735794,70,"",0.91042479705714285,3,2,-8.1998909915110385,1,-0.17066085288058874,null,null,null,null,null,"D32","Copel",null,null,5.76,6.4,9,0.71111111111111114,"",2,3,11.111111111111116,1,0.18518518518518526,null,null,null,null,null,"D32","Copel",null,null,90.393467670763101,91.131925075682702,85,1.0721402950080319,"",2,2,-0.81693669238274147,1,-0.10892489231769886,null,null,null,null,null,"D32","Copel",null,null,2.1781234489184698,1.36298846871558,4,1.0274688701175461,"",2,2,-0.83328495520860191,1,-0.29164973432301067,null,null,null,null,null,"D32","Copel",null,null,1.1245951993349899,3.1295737177942295E-3,2,1.0203762288396143,"",2,2,-1.1342210207665904,1,-0.26465157151220442,null,null,null,null,null,"D32","Copel",null,7.8100000000000005,7.2,7.22,9.2799999999999994,0.77801724137931039,"",1,2,-7.8104993597951422,1,-0.85403329065300948]
[40,"D33","Cosern",null,9.1999999999999993,11.97,6.69,6.77,11.42,7.93,7.93,10.85,0.80359999999999998,0.73087557603686637,"",1,3,18.535127055306422,1,1.2356751370204269,1,0,0,0,1,1.2356751370204269,null,null,null,null,null,"D33","Cosern",null,3.6,6.69,3.85,8.0299999999999994,0.47945205479452058,"",1,4,85.833333333333343,1,0.4,null,null,null,null,null,"D33","Cosern",null,null,55.62,63.580641084,70,"",0.90829487262857145,3,2,-14.31255139158576,1,-0.49666940755124062,null,null,null,null,null,"D33","Cosern",null,null,10.45,6.43,10,0.64300000000000002,"",2,2,-38.4688995215311,1,-1.196810207336523,null,null,null,null,null,"D33","Cosern",null,null,89.275636716195393,94.527412528828009,85,1.1120872062215059,"",1,2,-5.8826528779938547,1,-1.480442146332309,null,null,null,null,null,"D33","Cosern",null,null,1.72184340142961,0.70824325820787004,4,1.0342891327270014,"",1,2,-1.0313585218757471,1,-0.81254340875029885,null,null,null,null,null,"D33","Cosern",null,null,3.837556711298E-2,2.25361987692731E-2,2,1.0201782020533747,"",2,2,-1.5845449124674005E-2,1,-3.697271462423934E-3,null,null,null,null,null,"D33","Cosern",null,8.9600000000000009,6.69,6.77,11.42,0.59281961471103328,"",1,1,-25.334821428571431,1,-2]
[2937,"D35","CPFL Piratininga",null,5.29,6.44,5.72,5.95,6.26,4.95,4.95,6.21,0.76190000000000002,0.79710144927536231,"",1,2,-13.461538461538458,1,-1.7948717948717898,0.9,0,0,0,1,-1.615384615384611,null,null,null,null,null,"D35","CPFL Piratininga",null,4.17,5.72,4.22,5.67,0.74426807760141089,"",2,4,37.170263788968818,1,1.2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,56.48,61.348379778999998,70,"",0.87640542541428568,3,2,-8.6196525832153092,1,-0.19304813777148322,null,null,null,null,null,"D35","CPFL Piratininga",null,null,3.17,3.33,13,0.25615384615384618,"",1,2,5.0473186119873947,1,-0.33175604626708688,null,null,null,null,null,"D35","CPFL Piratininga",null,null,88.912590234926398,89.915523231338696,85,1.057829685074573,"",2,2,-1.1279988511889494,1,-0.15039984682519325,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.19586382607565,1.1636354378726101,4,1.0295454641888269,"",2,2,-3.2618460573652364E-2,1,-1.1416461200778327E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,0.259299013402922,3.0539274855547704E-2,2,1.0200965380116782,"",2,2,-0.22935445237959318,1,-5.3516038888571739E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,5.28,5.72,5.95,6.26,0.95047923322683714,"",2,3,8.333333333333325,1,0.4999999999999995]
[63,"D36","CPFL Paulista",null,6.81,7.19,6.21,6.21,6.84,5.25,5.25,6.77,0.87709999999999999,0.77548005908419504,"",1,1,-15.458937198067634,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D36","CPFL Paulista",null,4.21,6.21,4.2699999999999996,6.04,0.70695364238410585,"",2,4,47.505938242280287,1,1.2,null,null,null,null,null,"D36","CPFL Paulista",null,null,56.1,62.490581202000001,70,"",0.89272258859999998,3,2,-11.391410342245978,1,-0.34087521825311889,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.36,2.91,12,0.24250000000000002,"",1,2,-13.392857142857139,1,-0.94642857142857129,null,null,null,null,null,"D36","CPFL Paulista",null,null,88.5612109631913,89.493265009701801,85,1.0528619412906095,"",2,2,-1.0524404944032284,1,-0.14032539925376378,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.3421203067343501,1.4486578184561401,4,1.0265764810577485,"",2,3,0.10798682482638933,1,1.7997804137731555E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.01570491196596E-2,3.4765589048810601E-3,2,1.0203726881744399,"",2,2,-6.6811688243850753E-3,1,-1.5589393923565174E-3,null,null,null,null,null,"D36","CPFL Paulista",null,6.79,6.21,6.21,6.84,0.90789473684210531,"",2,2,-8.5419734904271021,1,-0.44418262150220933]
[null,"D42","EEB",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,7.57,8.3000000000000007,7.27,7.38,8.16,6.97,6.97,7.79,0.73440000000000005,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.89473684210526316},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":2},{"$f":"(J58/G58-1)*100","v":-4.1265474552957375},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":-0.55020632737276365},0.9,0,0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},-0.49518569463548728,null,null,null,null,null,"D45","Elektro",null,4.2699999999999996,7.27,4.49,6.4,0.70156249999999998,"",{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":4},70.257611241217816,1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":1.2},null,null,null,null,null,"D45","Elektro",null,null,54.39,61.583478628000002,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.87976398040000003},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":2},{"$f":"-(BD58/BC58-1)*100","v":-13.225737503217516},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":-0.43870600017160094},null,null,null,null,null,"D45","Elektro",null,null,5.32,3.2,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.35555555555555557},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-39.849624060150376},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-1.8283208020050126},null,null,null,null,null,"D45","Elektro",null,null,89.405514085232298,94.992314570168503,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.1175566420019825},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":2},{"$f":"-(CP58/CO58-1)*100","v":-6.248832124168735},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":-1.5414720206947892},null,null,null,null,null,"D45","Elektro",null,null,1.3539376407739601,0.59790634826550393,4,1.035438475538901,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":2},-0.76640797861278198,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":-0.70656319144511281},null,null,null,null,null,"D45","Elektro",null,null,5.3830869266532702E-2,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":2},-5.3859862498706335E-2,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":-0.51346496562467658},null,null,null,null,null,"D45","Elektro",null,7.49,7.27,7.38,8.16,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":0.90441176470588236},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":""},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":2},{"$f":"(ET58/ES58-1)*100","v":-2.9372496662216419},1,-0.15273698264352539]
[390,"D48","Enel SP",null,7.52,7.4,6.7,6.77,7.34,6.36,6.36,7.14,0.72030000000000005,0.89075630252100846,"",1,2,-5.0746268656716387,1,-0.67661691542288349,0.9,0,0,0,1,-0.6089552238805952,null,null,null,null,null,"D48","Enel SP",null,3.65,6.7,3.83,5.15,0.74368932038834945,"",2,4,83.561643835616437,1,1.2,null,null,null,null,null,"D48","Enel SP",null,null,42.33,49.278834580999998,70,"",0.70398335115714283,4,2,-16.415862463973554,1,-0.25663449855894216,null,null,null,null,null,"D48","Enel SP",null,null,23.35,11.36,13,0.87384615384615383,"",2,1,-51.349036402569602,1,-1.4,null,null,null,null,null,"D48","Enel SP",null,null,86.250457535750698,86.621641111656302,85,1.0190781307253682,"",2,2,-0.43035548623233666,1,-5.7380731497644888E-2,null,null,null,null,null,"D48","Enel SP",null,null,2.0224381046257798,1.7101685615758402,4,1.0238524108169182,"",2,2,-0.31871536401710809,1,-0.11155037740598782,null,null,null,null,null,"D48","Enel SP",null,null,4.48750176598669E-4,6.7362181187426793E-3,2,1.0203394263457271,"",2,3,6.2874961572978449E-3,1,1.1003118275271229E-3,null,null,null,null,null,"D48","Enel SP",null,7.4599999999999991,6.7,6.77,7.34,0.92234332425068111,"",2,2,-10.1876675603217,1,-0.5297587131367284]
[6585,"D50","EMG",null,8.92,11.25,8.2100000000000009,8.31,10.86,8.0299999999999994,8.0299999999999994,10.86,0.84619999999999995,0.73941068139963162,"",1,2,-2.1924482338611662,1,-0.2923264311814881,1,0,0,0,1,-0.2923264311814881,null,null,null,null,null,"D50","EMG",null,4.8000000000000007,8.2100000000000009,4.8,8.2799999999999994,0.57971014492753625,"",1,4,71.041666666666671,1,0.4,null,null,null,null,null,"D50","EMG",null,null,57.64,59.779656494999998,70,"",0.85399509278571428,3,3,-3.712103565232483,1,0.10303171478140138,null,null,null,null,null,"D50","EMG",null,null,5.73,5.48,8,0.68500000000000005,"",2,2,-4.3630017452007008,1,-0.13573783207291068,null,null,null,null,null,"D50","EMG",null,null,90.539876445171501,93.163267268401199,85,1.0960384384517787,"",1,2,-2.8974976841484423,1,-0.98291628069140702,null,null,null,null,null,"D50","EMG",null,null,1.3690337522679801,1.3926256920734299,4,1.0271601490409019,"",2,3,2.3919404526751009E-2,1,3.9865674211251676E-3,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D50","EMG",null,8.92,8.2100000000000009,8.31,10.86,0.76519337016574596,"",1,2,-7.9596412556053764,1,-0.86397608370702517]
[404,"D51","EMS",null,10,11.5,10.220000000000001,10.23,11.27,9.76,9.77,11.13,0.7167,0.87780772686433051,"",1,2,-4.5009784735812186,1,-0.60013046314416096,0.9,0,0,0,1,-0.5401174168297449,null,null,null,null,null,"D51","EMS",null,4.2799999999999994,10.220000000000001,4.3099999999999996,8.16,0.52818627450980382,"",1,4,138.78504672897202,1,0.4,null,null,null,null,null,"D51","EMS",null,null,50.99,54.528144730999998,70,"",0.77897349615714284,4,3,-6.9388992567170016,1,0.24488805946263992,null,null,null,null,null,"D51","EMS",null,null,6.1,6.6,13,0.50769230769230766,"",2,3,8.196721311475418,1,0.13661202185792362,null,null,null,null,null,"D51","EMS",null,null,89.162106846257302,91.554319298324302,85,1.0771096388038153,"",2,2,-2.6829922897536607,1,-0.35773230530048811,null,null,null,null,null,"D51","EMS",null,null,1.7167950244921799,1.9195884459798003,4,1.0216709536877104,"",2,3,0.20633578396038743,1,3.4389297326731239E-2,null,null,null,null,null,"D51","EMS",null,null,1.7172528468372399E-3,1.41416712627098E-3,2,1.0203937329885076,"",2,2,-3.0309092540203864E-4,1,-7.0721215927142339E-5,null,null,null,null,null,"D51","EMS",null,9.99,10.220000000000001,10.23,11.27,0.90771960958296372,"",2,3,2.3023023023023059,1,0.13813813813813836]
[6600,"D53","EPB",null,14.11,15.97,10.84,11.14,15.45,11.68,11.68,14.85,0.82089999999999996,0.78653198653198653,"",1,3,7.7490774907749138,1,0.5166051660516604,1,0,0,0,1,0.5166051660516604,null,null,null,null,null,"D53","EPB",null,4.88,10.84,5.57,9.5,0.58631578947368423,"",2,4,122.13114754098359,1,1.2,null,null,null,null,null,"D53","EPB",null,null,59.57,64.917729969000007,70,"",0.92739614241428581,3,2,-8.9772200251804648,1,-0.21211840134295817,null,null,null,null,null,"D53","EPB",null,null,7.15,5.45,8,0.68125000000000002,"",2,2,-23.77622377622378,1,-0.73970473970473982,null,null,null,null,null,"D53","EPB",null,null,89.726753100987295,91.567360415373599,85,1.0772630637102776,"",2,2,-2.0513472858141979,1,-0.27351297144189307,null,null,null,null,null,"D53","EPB",null,null,1.7451429501717699,1.9771966920523201,4,1.0210708677911218,"",2,3,0.23617533916198141,1,3.9362556526996897E-2,null,null,null,null,null,"D53","EPB",null,null,1.8623803362434598E-4,2.6305101295684104E-4,2,1.0204054790712964,"",2,3,7.6813122384944421E-5,1,1.3442296417365272E-5,null,null,null,null,null,"D53","EPB",null,13.82,10.84,11.14,15.45,0.72103559870550171,"",1,2,-21.56295224312591,1,-1.7708634828750605]
[380,"D54","EDP ES",null,7.85,9.4700000000000006,7.54,7.56,9.35,6.85,6.84,9.09,0.90239999999999998,0.75247524752475248,"",1,2,-9.1511936339522588,1,-1.2201591511936314,1,0,0,0,1,-1.2201591511936314,null,null,null,null,null,"D54","EDP ES",null,4.01,7.54,4.01,6.87,0.58369723435225618,"",2,4,88.029925187032433,1,1.2,null,null,null,null,null,"D54","EDP ES",null,null,55.79,59.757208480999999,70,"",0.85367440687142859,3,2,-7.1109669851227908,1,-0.11258490587321551,null,null,null,null,null,"D54","EDP ES",null,null,4.8899999999999997,4.9800000000000004,13,0.38307692307692309,"",2,3,1.8404907975460238,1,3.0674846625767065E-2,null,null,null,null,null,"D54","EDP ES",null,null,93.341721875541594,90.258178560709098,85,1.0618609242436365,"",2,3,3.3034994993385469,1,0.27529162494487891,null,null,null,null,null,"D54","EDP ES",null,null,1.4267138929376699,1.2682469150281501,4,1.0284557613017902,"",2,2,-0.16076057131484411,1,-5.6266199960195433E-2,null,null,null,null,null,"D54","EDP ES",null,null,8.3526404393756901E-3,1.4342942626795199E-4,2,1.0204066996997319,"",2,2,-8.209896756250501E-3,1,-1.9156425764584499E-3,null,null,null,null,null,"D54","EDP ES",null,7.86,7.54,7.56,9.35,0.80855614973262036,"",2,2,-4.071246819338425,1,-0.21170483460559811]
[6587,"D55","ESE",null,10.57,12.05,10.55,10.55,11.66,9.69,9.69,11.44,0.7097,0.84702797202797198,"",1,2,-8.1516587677725187,1,-1.0868878357029998,0.9,0,0,0,1,-0.97819905213269986,null,null,null,null,null,"D55","ESE",null,4.99,10.55,4.99,8.11,0.61528976572133176,"",{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":2},4,111.42284569138279,1,1.2,null,null,null,null,null,"D55","ESE",null,null,57.54,61.948078248000002,70,"",0.8849725464,3,2,-7.6608937226277485,1,-0.14191433187347996,null,null,null,null,null,"D55","ESE",null,null,4.7,2.89,8,0.36125000000000002,"",2,2,-38.510638297872333,1,-1.198108747044917,null,null,null,null,null,"D55","ESE",null,null,90.419104286359499,92.622335944287897,85,1.0896745405210342,"",1,2,-2.4366882146395819,1,-0.90611470243993031,null,null,null,null,null,"D55","ESE",null,null,1.2765337310548399,1.41885130088847,4,1.0268869656157451,"",2,3,0.14415779268318607,1,2.4026298780531009E-2,null,null,null,null,null,"D55","ESE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D55","ESE",null,10.569999999999999,10.55,10.55,11.66,0.904802744425386,"",{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":2},2,-0.18921475875116611,1,-9.8391674550606378E-3]
[382,"D60","Light",null,6.69,7.66,6.34,6.43,7.42,6.32,6.32,6.96,0.68220000000000003,0.90804597701149425,"",1,2,-0.3154574132492094,1,-4.2060988433227815E-2,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":0.9},0,0,0,1,-3.7854889589905037E-2,null,null,null,null,null,"D60","Light",null,4.3600000000000003,6.34,4.45,5.44,0.81801470588235292,"",2,4,45.41284403669723,1,1.2,null,null,null,null,null,"D60","Light",null,null,47.84,47.447769475999998,70,"",0.67782527822857142,4,3,0.8198798578595401,1,0.86559038862876325,null,null,null,null,null,"D60","Light",null,null,13.43,11.26,13,0.86615384615384616,"",2,2,-16.157855547282207,1,-0.50268883924877972,null,null,null,null,null,"D60","Light",null,null,86.199391805222604,82.3265655442476,85,"",0.96854782993232469,4,3,4.4928695897600956,1,1.7488115982933492,null,null,null,null,null,"D60","Light",null,null,1.00788936475973,2.9548301147866702,4,1.0108871863043054,"",2,3,1.9667635506842585,1,0.32779392511404304,null,null,null,null,null,"D60","Light",null,null,1.9190911184463E-3,0,2,1.0204081632653061,"",1,2,-1.9191279482688728E-3,1,-0.50047978198706722,null,null,null,null,null,"D60","Light",null,6.58,6.34,6.43,7.42,0.86657681940700804,"",{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":2},2,-3.6474164133738607,1,-0.18966565349544076]
[396,"D67","RGE",null,10.83,11,10.67,10.84,10.83,10.54,10.55,10.76,0.56000000000000005,0.98048327137546476,"",1,2,-1.2183692596063778,1,-0.16244923461418329,0.7,0,0,0,1,-0.11371446422992829,null,null,null,null,null,"D67","RGE",null,4.8500000000000005,10.67,5.27,8.15,0.64662576687116557,"",2,4,119.99999999999997,1,1.2,null,null,null,null,null,"D67","RGE",null,null,60.02,66.646630174999999,70,"",0.95209471678571422,3,2,-11.040703390536489,1,-0.32217084749527941,null,null,null,null,null,"D67","RGE",null,null,3.13,2.91,13,0.22384615384615386,"",1,2,-7.0287539936102146,1,-0.73429179978700709,null,null,null,null,null,"D67","RGE",null,null,88.85515011935739,89.31863965511269,85,1.050807525354267,"",2,2,-0.52162371582593625,1,-6.95498287767915E-2,null,null,null,null,null,"D67","RGE",null,null,1.4370380059452899,1.69122487465167,4,1.0240497408890452,"",2,3,0.25789288751459916,1,4.2982147919099857E-2,null,null,null,null,null,"D67","RGE",null,null,1.1475506897683901E-2,2.8207252789873602E-3,2,1.020379380354296,"",2,2,-8.6557749127358363E-3,1,-2.019680812971695E-3,null,null,null,null,null,"D67","RGE",null,10.55,10.67,10.84,10.83,"",1.0009233610341643,3,3,1.1374407582938284,1,0.39279620853080505]
[5216,"D65","ESS",null,4.9400000000000004,7.57,5.05,5.08,7.19,5.59,5.59,7.17,0.85,0.77963737796373778,"",1,3,10.693069306930703,1,0.71287128712871273,1,0,0,0,1,0.71287128712871273,null,null,null,null,null,"D65","ESS",null,3.9,5.05,4.29,7.25,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":0.59172413793103451},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":""},2,4,{"$f":"(AJ67/AI67-1)*100","v":29.487179487179493},1,1.2,null,null,null,null,null,"D65","ESS",null,null,58.57,63.420831174,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.90601187391428573},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},2,{"$f":"-(BD67/BC67-1)*100","v":-8.2821088850947522},1,-0.17504580720505347,null,null,null,null,null,"D65","ESS",null,null,4.4000000000000004,3.46,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.26615384615384613},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-21.363636363636374},1,-1.2121212121212124,null,null,null,null,null,"D65","ESS",null,null,90.022337191003899,93.215117871976204,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.0966484455526613},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},1,2,{"$f":"-(CP67/CO67-1)*100","v":-3.5466538423658767},1,-1.091108973727646,null,null,null,null,null,"D65","ESS",null,null,1.40602768889699,1.35195750159418,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0275837760250606},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,2,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":-5.4841270754546478E-2},1,-1.9194444764091267E-2,null,null,null,null,null,"D65","ESS",null,null,1.6030573509797901E-3,7.5397325053701704E-4,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0204004696607087},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,2,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":-8.4909771196350903E-4},1,-1.9812279945815209E-4,null,null,null,null,null,"D65","ESS",null,4.88,5.05,5.08,7.19,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":0.70653685674547984},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":""},1,2,{"$f":"(ET67/ES67-1)*100","v":3.4836065573770503},1,-0.10109289617486331]
[69,"D66","CPFL Santa Cruz",null,4.8899999999999997,8.19,5.59,5.66,8.1999999999999993,4.75,4.74,8.1300000000000008,1,0.58302583025830257,"",1,1,-15.026833631484793,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,3.45,5.59,3.68,6.96,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":0.52873563218390807},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":""},1,4,{"$f":"(AJ68/AI68-1)*100","v":62.028985507246361},1,0.4,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,60.02,66.646630174999999,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.95209471678571422},3,2,{"$f":"-(BD68/BC68-1)*100","v":-11.040703390536489},1,-0.32217084749527941,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,2.4300000000000002,2.76,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.21230769230769228},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},1,2,{"$f":"(BW68/BV68-1)*100","v":13.58024691358024},1,-4.7325102880658665E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,92.292197261659197,92.055864752382604,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0830101735574424},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,3,{"$f":"-(CP68/CO68-1)*100","v":0.25606986970584389},1,2.1339155808820322E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,1.36970828145044,1.4283251656118399,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0267882795248766},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,3,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":5.943091431652725E-2},1,9.9051523860878739E-3,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,3.2145358785719599E-2,2.8920832288969897E-2,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.0201130527317452},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-3.225563365671924E-3},1,-7.526314519901155E-4,null,null,null,null,null,"D66","CPFL Santa Cruz",null,4.8499999999999996,5.59,5.66,8.1999999999999993,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":0.69024390243902445},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":""},1,3,{"$f":"(ET68/ES68-1)*100","v":15.2577319587629},1,0.273539518900344]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0.58270046199607617},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":1.3784135240572171},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.77897349615714284},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.35840277777777779},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":1.920625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.0895662722103818},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":0.96854782993232469},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.0303890946908956},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0.77801724137931039},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":1.6021895315297834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.154415110414065,0.90531437745154797,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.53233551716064198,0.18360662158920099,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3093637840749102,0.50358175923589099,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2]
[null,null,null,null,{"$f":"E30","v":2020},null,null,{"$f":"H30","v":2021},null,null,{"$f":"K30","v":2022},null,{"$f":"K73","v":2022},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2021},null,{"$f":"AK30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2021},{"$f":"BD30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2021},{"$f":"BW30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2021},{"$f":"CP30","v":2022},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2021},null,{"$f":"EU30","v":2022},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",{"$f":"V31","v":2020},{"$f":"W31","v":2021},2022,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,null,null,null,"Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,null,null,null,"Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,15.72,29.79,16.38,21.55,50.71,56.02,56.02,49.79,0.4118,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":""},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":1.1251255272143001},{"$f":"IF(N75<=1,1,2)","v":2},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":4},{"$f":"(J75/G75-1)*100","v":242.00244200244202},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1.5},{"$f":"0*IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":2},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,9.35,10.030000000000001,19.829999999999998,54.59,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":0.3632533431031324},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":""},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":3},{"$f":"(AJ75/AI75-1)*100","v":7.2727272727272974},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":6.0606060606061274E-2},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,44.14,46.765444742,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.66807778202857138},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$70,1,2),IF(BG75<1,IF(BG75<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":3},{"$f":"-(BD75/BC75-1)*100","v":-5.9479944313547861},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":0.32416044549161716},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,4.1900000000000004,3.77,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.377},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":2},{"$f":"(BW75/BV75-1)*100","v":-10.023866348448696},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":-0.31185361972951497},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,98.853746139622203,96.558039975063906,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.1359769408831049},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":2},{"$f":"-(CP75/CO75-1)*100","v":2.3223259150096487},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":-0.11294568083172524},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,0.154415110414065,0.90531437745154797,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0322363085682131},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":3},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":0.75206056218496409},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":0.12534342703082735},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,0.53233551716064198,0.18360662158920099,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0185346263103143},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":2},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":-0.3505952385477018},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":-8.1805555661130416E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,8.8099999999999987,16.38,21.55,50.71,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":0.42496549004141193},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":""},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":4},{"$f":"(ET75/ES75-1)*100","v":85.925085130533489},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":0.4}]
[31,"D07","CEA",null,43.98,45.55,24.259999999999998,25.18,45.03,44.1,44.1,45.14,0.58330000000000004,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.97696056712450152},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":4},{"$f":"(J76/G76-1)*100","v":81.780708985985171},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":2},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1.5},{"$f":"0*IF(X76=0,0,IF(W76=0,0,IF(E76>F76,1,0)))","v":0},{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D07","CEA",null,16.04,13.1,16.97,30.37,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":0.55877510701350008},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":""},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":2},{"$f":"(AJ76/AI76-1)*100","v":-18.329177057356606},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":-0.95311720698254365},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,35.299999999999997,49.053598899000001,70,"",0.70076569855714288,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$70,1,2),IF(BG76<1,IF(BG76<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":1},-38.962036541076507,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":-0.4},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,4.1500000000000004,20.88,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":""},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":2.0880000000000001},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":4},{"$f":"(BW76/BV76-1)*100","v":403.13253012048182},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":2},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,94.162400937781499,95.202578090116702,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.1200303304719612},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-1.1046629461184843,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-0.14728839281579789},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,1.3093637840749102,0.50358175923589099,4,1.0364210233412929,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-0.81647262165382983,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.72658904866153196},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,41.83,24.259999999999998,25.18,45.03,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":0.55918276704419279},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":""},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":2},1,{"$f":"(ET76/ES76-1)*100","v":-42.0033468802295},1,-1.3]
[null,"D27","CNEE",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,4.03,7,3.11,3.19,7,4.04,4.04,7,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.57714285714285718},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":29.903536977491974},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":1.9935691318327962},1,0,0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},1.9935691318327962,null,null,null,null,null,"D39","DME Poços de Caldas",null,3.13,1.97,3.13,6.52,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":0.48006134969325154},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":""},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":-37.060702875399365},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":-1.3},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,62.64,64.271286141999994,70,"",0.91816123059999988,{"$f":"IF(AND(BF79<>\"\",BF79>=1),IF(BF79>=BF$70,1,2),IF(BG79<1,IF(BG79<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":3},-2.6042243646232421,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":0.19166205083014065},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,7.54,5.81,10,0.58099999999999996,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":2},{"$f":"(BW79/BV79-1)*100","v":-22.944297082228125},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":-0.71382257589154163},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,100,85,1.1764705882352942,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.5},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,0,4,1.0416666666666667,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.4},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.15281983612751199,0.56723922309282604,2,1.0146200079276242,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},0.41505367130565407,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":7.2634392478489462E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,4.0299999999999994,3.11,3.19,7,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":0.45571428571428568},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":""},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":2},{"$f":"(ET79/ES79-1)*100","v":-22.828784119106693},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":-1.1870967741935481}]
[6611,"D40","EBO",null,3.68,12.83,3.14,3.73,12.85,3.41,3.41,12.64,1,{"$f":"IF(K80/L80<=1,K80/L80,\"\")","v":0.26977848101265822},{"$f":"IF(K80/L80>1,K80/L80,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R80,OFFSET(C$108:E$108,P80,0),1)+1,1)","v":3},{"$f":"(J80/G80-1)*100","v":8.5987261146496898},1,{"$f":"SUMPRODUCT(R80:S80,OFFSET($D$108:$E$108,P80,Q80*2))","v":0.57324840764331209},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V80:X80),IF(OR(Q80=1,Q80=2),1,2),1,1)","v":1},0.57324840764331209,null,null,null,null,null,"D40","EBO",null,2.29,1.8399999999999999,2.29,8.86,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":0.25846501128668176},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":""},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":2},{"$f":"(AJ80/AI80-1)*100","v":-19.650655021834073},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":-1.6433770014556048},null,null,null,null,null,"D40","EBO",null,null,59.25,65.254925107999995,70,"",0.93221321582857131,3,{"$f":"IFERROR(MATCH(BJ80,OFFSET(AZ$108:BB$108,BH80,0),1)+1,1)","v":2},-10.134894697046404,1,{"$f":"SUMPRODUCT(BJ80:BK80,OFFSET($BA$108:$BB$108,BH80,BI80*2))","v":-0.27386105050914161},null,null,null,null,null,"D40","EBO",null,null,4.49,3.62,7,0.51714285714285713,"",{"$f":"IF(AND(BY80<>\"\",BY80<=1),IF(BY80<=BY$105,1,2),IF(BZ80>1,IF(BZ80>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC80,OFFSET($BS$108:$BU$108,CA80,0),1)+1,1)","v":2},{"$f":"(BW80/BV80-1)*100","v":-19.376391982182628},1,{"$f":"SUMPRODUCT(CC80:CD80,OFFSET($BT$108:$BU$108,CA80,CB80*2))","v":-0.60282108389012623},null,null,null,null,null,"D40","EBO",null,null,91.979426415880312,94.660194174757294,85,1.1136493432324388,"",{"$f":"IF(AND(CR80<>\"\",CR80>=1),IF(CR80>=CR$86,1,2),IF(CS80<1,IF(CS80<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV80,OFFSET($CL$108:$CN$108,CT80,0),1)+1,1)","v":2},-2.91452976316251,1,{"$f":"SUMPRODUCT(CV80:CW80,OFFSET($CM$108:$CN$108,CT80,CU80*2))","v":-0.388603968421668},null,null,null,null,null,"D40","EBO",null,null,0.79320539449095395,0.76689078736016103,4,1.0336782209649984,"",{"$f":"IF(AND(DK80<>\"\",DK80>=1),IF(DK80>=DK$86,1,2),IF(DL80<1,IF(DL80<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO80,OFFSET($DE$108:$DG$108,DM80,0),1)+1,1)","v":2},-2.6525004900568305E-2,1,{"$f":"SUMPRODUCT(DO80:DP80,OFFSET($DF$108:$DG$108,DM80,DN80*2))","v":-9.2837517151989069E-3},null,null,null,null,null,"D40","EBO",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED80<>\"\",ED80>=1),IF(ED80>=ED$86,1,2),IF(EE80<1,IF(EE80<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH80,OFFSET($DX$108:$DZ$108,EF80,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH80:EI80,OFFSET($DY$108:$DZ$108,EF80,EG80*2))","v":-0.5},null,null,null,null,null,"D40","EBO",null,3.68,3.14,3.73,12.85,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":0.29027237354085605},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":""},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":1},2,{"$f":"(ET80/ES80-1)*100","v":-14.67391304347826},1,-1.3115942028985506]
[null,"D41","EDEVP",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,30.49,43.98,27.66,27.85,44.15,25.53,25.51,44.29,0.91669999999999996,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.57597651840144504},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":2},{"$f":"(J82/G82-1)*100","v":-7.7006507592190854},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":-1.0267534345625422},1,0,0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},-1.0267534345625422,null,null,null,null,null,"D46","Eletroacre",null,14.170000000000002,11.549999999999999,16.68,35.06,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":0.47575584711922414},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":""},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":2},{"$f":"(AJ82/AI82-1)*100","v":-18.489767113620339},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":-0.96146788990825771},null,null,null,null,null,"D46","Eletroacre",null,null,39.67,46.341913658000003,70,"",0.66202733797142865,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":2},-16.818537075875973,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":-0.27274148303503887},null,null,null,null,null,"D46","Eletroacre",null,null,17.54,12.33,10,"",1.2330000000000001,{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":2},{"$f":"(BW82/BV82-1)*100","v":-29.703534777651075},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":-0.34308247814519166},null,null,null,null,null,"D46","Eletroacre",null,null,90.993489836172799,92.847408870270996,85,1.0923224572973058,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":2},-2.0374194213630403,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":-0.2716559228484054},null,null,null,null,null,"D46","Eletroacre",null,null,1.41159156642513,2.0607623888823099,4,1.020200391782476,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":3},0.65846566829869113,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":0.10974427804978185},null,null,null,null,null,"D46","Eletroacre",null,null,1.3920887595793099E-4,7.0354162855816203E-4,2,1.0204009842690964,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},5.6433353818885479E-4,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":9.8758369183049588E-5},null,null,null,null,null,"D46","Eletroacre",null,29.54,27.66,27.85,44.15,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":0.63080407701019259},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":""},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":2},{"$f":"(ET82/ES82-1)*100","v":-6.3642518618821864},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":-0.3309410968178737}]
[381,"D49","Santa Maria",null,7.49,11.86,5.9300000000000006,6.18,11.38,6.93,6.93,11.38,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.60896309314586983},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":3},{"$f":"(J83/G83-1)*100","v":16.863406408094427},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":1.1242270938729606},1,0,0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},1.1242270938729606,null,null,null,null,null,"D49","Santa Maria",null,3.77,3.2800000000000002,3.84,8.6300000000000008,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":0.44495944380069519},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":""},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":2},{"$f":"(AJ83/AI83-1)*100","v":-12.997347480106091},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":-1.1998231653404061},null,null,null,null,null,"D49","Santa Maria",null,null,61.47,66.287368491999999,70,"",0.94696240702857137,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":2},-7.8369423979176789,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":-0.15130359455560954},null,null,null,null,null,"D49","Santa Maria",null,null,3.04,3.89,6,0.64833333333333332,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":3},27.960526315789469,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":0.46600877192982448},null,null,null,null,null,"D49","Santa Maria",null,null,88.9547100875387,89.585290711648099,85,1.0539445966076246,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":2},-0.7088782859152154,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":-9.4517104788695391E-2},null,null,null,null,null,"D49","Santa Maria",null,null,1.07496224960666,0.90567439421417195,4,1.0322325583936023,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-0.17112741045359758,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-5.9894593658759147E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,7.46,5.9300000000000006,6.18,11.38,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":0.54305799648506148},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":""},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":2},2,{"$f":"(ET83/ES83-1)*100","v":-20.509383378016079},1,-1.0664879356568362]
[6612,"D52","ENF",null,6.78,9.9600000000000009,5.8900000000000006,6.52,9.3000000000000007,6.59,6.59,9.19,0.8,{"$f":"IF(K84/L84<=1,K84/L84,\"\")","v":0.71708378672470074},{"$f":"IF(K84/L84>1,K84/L84,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R84,OFFSET(C$108:E$108,P84,0),1)+1,1)","v":3},{"$f":"(J84/G84-1)*100","v":11.884550084889622},1,{"$f":"SUMPRODUCT(R84:S84,OFFSET($D$108:$E$108,P84,Q84*2))","v":0.7923033389926406},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V84:X84),IF(OR(Q84=1,Q84=2),1,2),1,1)","v":1},0.7923033389926406,null,null,null,null,null,"D52","ENF",null,3.82,3.28,3.82,8.33,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":0.45858343337334934},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":""},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":2},{"$f":"(AJ84/AI84-1)*100","v":-14.136125654450261},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":-0.73507853403141366},null,null,null,null,null,"D52","ENF",null,null,55.61,58.173031424000001,70,"",0.83104330605714283,3,{"$f":"IFERROR(MATCH(BJ84,OFFSET(AZ$108:BB$108,BH84,0),1)+1,1)","v":3},-4.6089398021938566,1,{"$f":"SUMPRODUCT(BJ84:BK84,OFFSET($BA$108:$BB$108,BH84,BI84*2))","v":3.1284815824491496E-2},null,null,null,null,null,"D52","ENF",null,null,2.8,2.15,6,0.35833333333333334,"",2,{"$f":"IFERROR(MATCH(CC84,OFFSET($BS$108:$BU$108,CA84,0),1)+1,1)","v":2},-23.214285714285708,1,{"$f":"SUMPRODUCT(CC84:CD84,OFFSET($BT$108:$BU$108,CA84,CB84*2))","v":-0.72222222222222199},null,null,null,null,null,"D52","ENF",null,null,91.836990007349797,94.892910687513393,85,1.116387184558981,"",{"$f":"IF(AND(CR84<>\"\",CR84>=1),IF(CR84>=CR$86,1,2),IF(CS84<1,IF(CS84<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV84,OFFSET($CL$108:$CN$108,CT84,0),1)+1,1)","v":2},-3.3275488231038874,1,{"$f":"SUMPRODUCT(CV84:CW84,OFFSET($CM$108:$CN$108,CT84,CU84*2))","v":-0.44367317641385168},null,null,null,null,null,"D52","ENF",null,null,0.80926392168514605,0.62647247804669104,4,1.0351409116870136,"",{"$f":"IF(AND(DK84<>\"\",DK84>=1),IF(DK84>=DK$86,1,2),IF(DL84<1,IF(DL84<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO84,OFFSET($DE$108:$DG$108,DM84,0),1)+1,1)","v":2},-0.18428277767204015,1,{"$f":"SUMPRODUCT(DO84:DP84,OFFSET($DF$108:$DG$108,DM84,DN84*2))","v":-6.4498972185214054E-2},null,null,null,null,null,"D52","ENF",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED84<>\"\",ED84>=1),IF(ED84>=ED$86,1,2),IF(EE84<1,IF(EE84<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH84,OFFSET($DX$108:$DZ$108,EF84,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH84:EI84,OFFSET($DY$108:$DZ$108,EF84,EG84*2))","v":-0.5},null,null,null,null,null,"D52","ENF",null,6.79,5.8900000000000006,6.52,9.3000000000000007,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":0.70107526881720417},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":""},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":2},2,{"$f":"(ET84/ES84-1)*100","v":-13.254786450662737},1,-0.68924889543446233]
[46,"D63","Sulgipe",null,10.02,16.93,8.7899999999999991,8.7899999999999991,16.440000000000001,9.91,9.92,16.329999999999998,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.6074709124311084},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":12.741751990898752},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0.84945013272658254},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0.84945013272658254,null,null,null,null,null,"D63","Sulgipe",null,6.42,5.5600000000000005,6.42,9.83,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":0.65310274669379453},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":""},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":2},{"$f":"(AJ85/AI85-1)*100","v":-13.395638629283479},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":-0.69657320872274098},null,null,null,null,null,"D63","Sulgipe",null,null,66.34,69.779407827,70,"",0.99684868324285714,3,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},-5.1845158682544357,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-9.8408463069032392E-3},null,null,null,null,null,"D63","Sulgipe",null,null,1.21,2.17,6,0.36166666666666664,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":4},79.338842975206617,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":0.5},null,null,null,null,null,"D63","Sulgipe",null,null,96.078263841421702,96.041690838070906,85,1.1299022451537755,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},3.806584537284774E-2,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":3.1721537810706448E-3},null,null,null,null,null,"D63","Sulgipe",null,null,0.51264524948735501,0.52596975673898794,4,1.036187815033969,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},1.33931666844056E-2,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":2.232194447400933E-3},null,null,null,null,null,"D63","Sulgipe",null,null,3.4161755914254001E-2,0.502145179598669,2,1.0152842328612381,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":3},0.46814334967285598,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":8.1925086192749796E-2},null,null,null,null,null,"D63","Sulgipe",null,10.02,8.7899999999999991,8.7899999999999991,16.440000000000001,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":0.5346715328467152},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":""},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":2},2,{"$f":"(ET85/ES85-1)*100","v":-12.27544910179641},1,-0.63832335329341339]
[null,null,null,null,"","",null,null,null,"","","","",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.1314209190861078},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0362461171107999},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","",null,null,null,"","","","",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,"D21","CERR",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,8.81,13.85,10.34,10.34,12.69,6.6,6.59,12.69,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.5193065405831363},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":1},{"$f":"(J90/G90-1)*100","v":-36.170212765957451},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":-2},1,0,0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},-2,null,null,null,null,null,"D23","Chesp",null,6.4499999999999993,6.95,8.44,14.77,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":0.5714285714285714},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":""},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":3},{"$f":"(AJ90/AI90-1)*100","v":7.7519379844961378},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":0.46511627906976827},null,null,null,null,null,"D23","Chesp",null,null,60.53,64.739322591999994,70,"",0.92484746559999986,3,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-6.9541096844539796,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.10421918317087892},null,null,null,null,null,"D23","Chesp",null,null,0.59,0.56000000000000005,3,0.18666666666666668,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":2},{"$f":"(BW90/BV90-1)*100","v":-5.0847457627118509},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":-0.66949152542372836},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,8.5399999999999991,10.34,10.34,12.69,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":0.81481481481481488},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":""},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":4},{"$f":"(ET90/ES90-1)*100","v":21.07728337236534},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":1.2}]
[null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,7.94,9.58,6.2700000000000005,7.06,9.57,8.1199999999999992,8.1300000000000008,9.57,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":0.84952978056426343},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":3},{"$f":"(J93/G93-1)*100","v":29.505582137161056},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":1.9670388091440683},1.5,0,0,{"$f":"IF(K93<L93,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1},2,null,null,null,null,null,"D28","Cocel",null,6.48,5.33,6.6,7.58,0.87071240105540892,"",{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":2},-17.746913580246915,1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":-0.92283950617283961},null,null,null,null,null,"D28","Cocel",null,null,57,62.648905808000002,70,"",0.89498436868571429,{"$f":"IF(AND(BF93<>\"\",BF93>=1),IF(BF93>=BF$70,1,2),IF(BG93<1,IF(BG93<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":2},-9.9103610666666739,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":-0.26188592355555601},null,null,null,null,null,"D28","Cocel",null,null,0.51,1.1599999999999999,5,0.23199999999999998,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":4},127.45098039215685,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":0.5},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,7.49,6.2700000000000005,7.06,9.57,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":0.73772204806687558},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":""},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":2},{"$f":"(ET93/ES93-1)*100","v":-16.288384512683574},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":-0.84699599465954589}]
[2904,"D31","Cooperaliança",null,4.08,5,4.41,4.41,5,4.34,4.34,5,1,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":0.86799999999999999},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":2},{"$f":"(J94/G94-1)*100","v":-1.5873015873015928},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":-0.21164021164021185},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1},-0.21164021164021185,null,null,null,null,null,"D31","Cooperaliança",null,4.07,4.12,4.07,5,0.81400000000000006,"",{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":3},1.228501228501222,1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":7.3710073710073321E-2},null,null,null,null,null,"D31","Cooperaliança",null,null,64.11,67.246609941000003,70,"",0.96066585630000001,3,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":3},-4.8925439728591424,1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":8.5964821712686268E-3},null,null,null,null,null,"D31","Cooperaliança",null,null,2.38,2.0299999999999998,5,0.40599999999999997,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":2},-14.705882352941179,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-0.45751633986928114},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,4.09,4.41,4.41,5,0.88200000000000001,"",{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":2},3,7.8239608801956129,1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":0.46943765281173677}]
[null,"D34","CPFL Leste Paulista",null,"","",null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,6.51,9,3.91,4.13,9,4.12,4.12,8,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.51500000000000001},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":3},{"$f":"(J96/G96-1)*100","v":5.3708439897698135},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":0.35805626598465384},1,0,0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},0.35805626598465384,null,null,null,null,null,"D38","DEMEI",null,6.98,3.91,7.12,8,0.89,"",{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},-43.98280802292264,1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":-1.3},null,null,null,null,null,"D38","DEMEI",null,null,60.27,60.376275821,70,"",0.86251822601428574,3,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":3},-0.17633287041645129,1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":0.38589337036668392},null,null,null,null,null,"D38","DEMEI",null,null,0.49,0.45,2,0.22500000000000001,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":2},-8.1632653061224474,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":-0.2539682539682539},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,6.48,3.91,4.13,9,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":0.4588888888888889},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":""},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":-39.660493827160494},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":-1.3}]
[88,"D43","João Cesa",null,2.4700000000000002,9,2.71,2.9,9,2.2400000000000002,2.2400000000000002,9,1,0.24888888888888891,"",1,1,-17.343173431734304,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D43","João Cesa",null,1.77,2.71,3.74,8,0.46750000000000003,"",2,4,53.10734463276836,1,1.2,null,null,null,null,null,"D43","João Cesa",null,null,58.41,61.902613637999998,70,"",0.88432305197142858,3,2,-5.9794789214175692,1,-5.2238875808937046E-2,null,null,null,null,null,"D43","João Cesa",null,null,0,0,2,0,"",1,1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,2.0099999999999998,2.71,2.9,9,0.32222222222222219,"",1,4,34.825870646766191,1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":0.4}]
[86,"D44","EFLUL",null,2.8,10,2.3099999999999996,3.8,9,4.5599999999999996,4.5599999999999996,9,1,0.5066666666666666,"",1,4,97.402597402597422,1,2,1,0,0,0,1,2,null,null,null,null,null,"D44","EFLUL",null,2.5300000000000002,2.3099999999999996,4.51,8,0.56374999999999997,"",2,2,-8.6956521739130714,1,-0.45217391304347976,null,null,null,null,null,"D44","EFLUL",null,null,52.23,59.687188771000002,70,"",0.85267412530000009,3,2,-14.277596727934139,1,-0.49480515882315407,null,null,null,null,null,"D44","EFLUL",null,null,0,0.13,2,6.5000000000000002E-2,"",1,1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,2.1800000000000002,2.3099999999999996,3.8,9,0.42222222222222222,"",1,3,5.9633027522935533,1,2.5688073394494776E-2]
[398,"D47","Eletrocar",null,6.91,11.45,8.33,8.9600000000000009,11.45,6.98,6.98,11.3,0.5,0.61769911504424779,"",1,1,-16.206482593037208,1,-2,0.7,0,0,0,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,6.6,8.33,6.67,7.87,0.8475222363405337,"",2,4,26.212121212121218,1,1.2,null,null,null,null,null,"D47","Eletrocar",null,null,61.21,65.376286563999997,70,"",0.9339469509142857,3,2,-6.8065456036595195,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":-9.6349098861841065E-2},null,null,null,null,null,"D47","Eletrocar",null,null,0.38,0.48,2,0.24,"",2,3,26.315789473684205,1,0.4385964912280701,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,6.71,8.33,8.9600000000000009,11.45,0.78253275109170317,"",2,4,24.14307004470939,1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":1.2}]
[83,"D56","Forcel",null,0.2,9,0.17,0.17,8,0.43,0.43,8,1,5.3749999999999999E-2,"",1,4,152.94117647058823,1,2,1,0,0,0,1,2,null,null,null,null,null,"D56","Forcel",null,0.18,0.17,0.26,7,3.7142857142857144E-2,"",1,2,-5.5555555555555465,1,-0.70370370370370305,null,null,null,null,null,"D56","Forcel",null,null,60.99,71.265504773000004,70,1.0180786396142858,"",2,2,-16.847851734710616,1,-1.179349621429743,null,null,null,null,null,"D56","Forcel",null,null,1.45,1.3,2,0.65,"",2,2,-10.344827586206895,1,-0.32183908045977005,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,0.08,0.17,0.17,8,2.1250000000000002E-2,"",1,4,112.5,1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":0.4}]
[399,"D57","Hidropan",null,5.74,12,5.1400000000000006,6.25,12,4.46,4.46,11,1,0.40545454545454546,"",1,2,-13.229571984435806,1,-1.763942931258103,1,0,0,0,1,-1.763942931258103,null,null,null,null,null,"D57","Hidropan",null,6.17,5.1400000000000006,7.49,10,0.749,"",2,2,-16.693679092382485,1,-0.86807131280388927,null,null,null,null,null,"D57","Hidropan",null,null,66.459999999999994,69.002639948999999,70,"",0.98575199927142854,3,3,-3.8258199653927294,1,9.3934402768581671E-2,null,null,null,null,null,"D57","Hidropan",null,null,0.26,0.2,2,0.1,"",1,2,-23.076923076923073,1,-1.2692307692307692,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,5.31,5.1400000000000006,6.25,12,0.52083333333333337,"",2,2,-3.2015065913370777,1,-0.16647834274952805]
[87,"D58","Iguaçu Energia",null,6.35,11,9.99,10,11,10.87,10.88,11,1,0.98909090909090913,"",1,3,8.8088088088087879,1,0.5872539205872519,1,0,0,0,1,0.5872539205872519,null,null,null,null,null,"D58","Iguaçu Energia",null,5.26,9.99,5.26,10,0.52600000000000002,"",2,4,89.923954372623598,1,1.2,null,null,null,null,null,"D58","Iguaçu Energia",null,null,53.1,63.491304399000001,70,"",0.90701863427142859,3,2,-19.569311485875708,1,-0.77702994591337116,null,null,null,null,null,"D58","Iguaçu Energia",null,null,3.87,5.57,3,"",1.8566666666666667,3,4,43.927648578811372,1,1.6,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,6.34,9.99,10,11,0.90909090909090906,"",2,4,57.570977917981068,1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":1.2}]
[401,"D61","MUX Energia",null,1,9,3.8800000000000003,3.88,9,1.48,1.48,9,1,0.16444444444444445,"",1,1,-61.855670103092784,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D61","MUX Energia",null,0.85000000000000009,3.8800000000000003,0.85,7,0.12142857142857143,"",1,4,356.47058823529409,1,0.4,null,null,null,null,null,"D61","MUX Energia",null,null,73,75.688265221999998,70,1.0812609317428572,"",2,2,-3.6825550986301359,1,-0.25777885690410951,null,null,null,null,null,"D61","MUX Energia",null,null,0,0,2,0,"",1,1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,1,3.8800000000000003,3.88,9,0.43111111111111111,"",2,4,288.00000000000006,1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":1.2}]
[400,"D64","Nova Palma",null,12.7,16,9.57,10.210000000000001,15,6.62,6.62,15,1,0.44133333333333336,"",1,1,-30.825496342737722,1,-2,1,0,0,0,1,-2,null,null,null,null,null,"D64","Nova Palma",null,6,9.57,7.8,12,0.65,"",2,4,59.5,1,1.2,null,null,null,null,null,"D64","Nova Palma",null,null,58.37,62.067671838000003,70,"",0.88668102625714285,3,2,-6.3348840808634677,1,-7.1193817646051649E-2,null,null,null,null,null,"D64","Nova Palma",null,null,0.83,1.29,3,0.43,"",2,4,55.421686746987952,1,0.5,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,7.18,9.57,10.210000000000001,15,0.68066666666666675,"",2,4,33.28690807799444,1,1.2]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":0.45517743598018578},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0654653587107143},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.85513515047857147},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":0.18666666666666668},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.9723333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":0.42957470584368629},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"UDEROR","index":19,"n_rows":57,"n_cols":24,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"IF(OR(BD!C53>=4,AND(CAPA!C7=\"Revisão\",BD!C53=3)),UDEROR!D38,D57)","v":2812167.0026220838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S4)","v":"     Diferenças em relação ao RTA 2022"}]
[null,null,null,null,null,null,{"$f":"Entrada!Q7","v":"2023-11-01"},{"$f":"DATE(YEAR(G4),MONTH(G4)-1,1)","v":"2023-10-01"},{"$f":"DATE(YEAR(H4),MONTH(H4)-1,1)","v":"2023-09-01"},"2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01",{"$f":"DATE(YEAR(R4),MONTH(R4)-1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(S4),MONTH(S4)-1,1)","v":"2022-10-01"},{"$f":"DATE(YEAR(T4),MONTH(T4)-1,1)","v":"2022-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":6735.6744900599988},{"$f":"G13","v":6716.74},6700.66,6683.28,6667.94,6659.95,6665.28,6649.99,6609.67,6563.07,6508.4,6474.09,6434.2,{"$f":"S13","v":6407.93},6370.34,6388.87,null,{"$f":"BD!M77","v":4.8999999999999998E-3},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:U6)","v":1492055.3669003672},null,null,null,{"$f":"Entrada!Q51*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":182490.93928155952},{"$f":"Entrada!R51*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":182928.87439595832},{"$f":"Entrada!S51*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":160514.46770971484},{"$f":"Entrada!T51*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":155859.99559659709},{"$f":"Entrada!U51*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":112044.17315934288},{"$f":"Entrada!V51*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":99316.072109728659},{"$f":"Entrada!W51*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":100208.5097892928},{"$f":"Entrada!X51*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":97733.472100210143},{"$f":"Entrada!Y51*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":91987.95657898752},{"$f":"Entrada!Z51*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":76758.221852955015},{"$f":"Entrada!AA51*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":103782.06100590534},{"$f":"Entrada!AB51*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":134451.44027116199},{"$f":"Entrada!AC51*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":-6020.8169510466996},{"$f":"Entrada!AD51*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE51*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:U7)","v":2043052.3990676231},null,null,null,{"$f":"Entrada!Q52*$F$13/G$13*((1-G42-G43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":155078.0090522221},{"$f":"Entrada!R52*$F$13/H$13*((1-H42-H43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":155450.15961433982},{"$f":"Entrada!S52*$F$13/I$13*((1-I42-I43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":157164.50612057731},{"$f":"Entrada!T52*$F$13/J$13*((1-J42-J43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":165061.43508049147},{"$f":"Entrada!U52*$F$13/K$13*((1-K42-K43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":163516.19233810311},{"$f":"Entrada!V52*$F$13/L$13*((1-L42-L43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":182203.92631934944},{"$f":"Entrada!W52*$F$13/M$13*((1-M42-M43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":179694.15800726472},{"$f":"Entrada!X52*$F$13/N$13*((1-N42-N43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":176429.62331629556},{"$f":"Entrada!Y52*$F$13/O$13*((1-O42-O43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":181374.39415918352},{"$f":"Entrada!Z52*$F$13/P$13*((1-P42-P43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":179550.12193643165},{"$f":"Entrada!AA52*$F$13/Q$13*((1-Q42-Q43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":182768.97232620869},{"$f":"Entrada!AB52*$F$13/R$13*((1-R42-R43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":164337.01763087296},{"$f":"Entrada!AC52*$F$13/S$13*((1-S42-S43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":423.8831662825682},{"$f":"Entrada!AD52*$F$13/T$13*((1-T42-T43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},{"$f":"Entrada!AE52*$F$13/U$13*((1-U42-U43)*(1-$W$5)*(1-$W$6)*(1-$W$7))","v":0},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S12)","v":"     Diferenças em relação ao RTA 2022"}]
[null,null,null,"Receita Regulatória","Compartilhamento","Média\n12 meses + diferenças",{"$f":"G4","v":"2023-11-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2023-10-01"},"2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01",{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(S12),MONTH(S12)-1,1)","v":"2022-10-01"},{"$f":"DATE(YEAR(T12),MONTH(T12)-1,1)","v":"2022-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":6735.6744900599988},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6716.74},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6700.66},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6683.28},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6667.94},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6659.95},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6665.28},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6649.99},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6609.67},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6563.07},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6508.4},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6474.09},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6434.2},{"$f":"VLOOKUP(EDATE(S12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6407.93},{"$f":"VLOOKUP(EDATE(T12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6370.34},{"$f":"VLOOKUP(EDATE(U12,-1),Índices!$B$7:$D$626,3,FALSE)","v":6388.87}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":642996.35383555864},0.6,{"$f":"AVERAGE(G14:R14)+SUM(S14:U14)/12","v":89305.049143827608},{"$f":"Entrada!Q8*$F$13/G$13","v":89955.612024059985},{"$f":"Entrada!R8*$F$13/H$13","v":90171.48422789466},{"$f":"Entrada!S8*$F$13/I$13","v":103735.77483454412},{"$f":"Entrada!T8*$F$13/J$13","v":107432.85350559633},{"$f":"Entrada!U8*$F$13/K$13","v":97648.675952348611},{"$f":"Entrada!V8*$F$13/L$13","v":92368.310610314846},{"$f":"Entrada!W8*$F$13/M$13","v":91369.673272840839},{"$f":"Entrada!X8*$F$13/N$13","v":71167.074871999284},{"$f":"Entrada!Y8*$F$13/O$13","v":84307.802886646794},{"$f":"Entrada!Z8*$F$13/P$13","v":89000.24792780602},{"$f":"Entrada!AA8*$F$13/Q$13","v":97275.219152676291},{"$f":"Entrada!AB8*$F$13/R$13","v":85680.01559585947},{"$f":"Entrada!AC8*$F$13/S$13","v":-28452.155136655922},{"$f":"Entrada!AD8*$F$13/T$13","v":0},{"$f":"Entrada!AE8*$F$13/U$13","v":0}]
[null,"Arrecadação de convênios ou valores pela fatura",null,0,0.6,{"$f":"AVERAGE(G15:R15)+SUM(S15:U15)/12","v":0},{"$f":"Entrada!Q9*$F$13/G$13","v":0},{"$f":"Entrada!R9*$F$13/H$13","v":0},{"$f":"Entrada!S9*$F$13/I$13","v":0},{"$f":"Entrada!T9*$F$13/J$13","v":0},{"$f":"Entrada!U9*$F$13/K$13","v":0},{"$f":"Entrada!V9*$F$13/L$13","v":0},{"$f":"Entrada!W9*$F$13/M$13","v":0},{"$f":"Entrada!X9*$F$13/N$13","v":0},{"$f":"Entrada!Y9*$F$13/O$13","v":0},{"$f":"Entrada!Z9*$F$13/P$13","v":0},{"$f":"Entrada!AA9*$F$13/Q$13","v":0},{"$f":"Entrada!AB9*$F$13/R$13","v":0},{"$f":"Entrada!AC9*$F$13/S$13","v":0},{"$f":"Entrada!AD9*$F$13/T$13","v":0},{"$f":"Entrada!AE9*$F$13/U$13","v":0}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,0,0.5,0,{"$f":"Entrada!Q10*$F$13/G$13","v":0},{"$f":"Entrada!R10*$F$13/H$13","v":0},{"$f":"Entrada!S10*$F$13/I$13","v":0},{"$f":"Entrada!T10*$F$13/J$13","v":0},{"$f":"Entrada!U10*$F$13/K$13","v":0},{"$f":"Entrada!V10*$F$13/L$13","v":0},{"$f":"Entrada!W10*$F$13/M$13","v":0},{"$f":"Entrada!X10*$F$13/N$13","v":0},{"$f":"Entrada!Y10*$F$13/O$13","v":0},{"$f":"Entrada!Z10*$F$13/P$13","v":0},{"$f":"Entrada!AA10*$F$13/Q$13","v":0},{"$f":"Entrada!AB10*$F$13/R$13","v":0},{"$f":"Entrada!AC10*$F$13/S$13","v":0},{"$f":"Entrada!AD10*$F$13/T$13","v":0},{"$f":"Entrada!AE10*$F$13/U$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0},{"$f":"Entrada!AC11*$F$13/S$13","v":0},{"$f":"Entrada!AD11*$F$13/T$13","v":0},{"$f":"Entrada!AE11*$F$13/U$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0},{"$f":"Entrada!AC12*$F$13/S$13","v":0},{"$f":"Entrada!AD12*$F$13/T$13","v":0},{"$f":"Entrada!AE12*$F$13/U$13","v":0}]
[null,"Compartilhamento de infraestrutura",null,2169170.6487865252,0.6,301273.70122035075,{"$f":"Entrada!Q13*$F$13/G$13","v":255561.42247337993},{"$f":"Entrada!R13*$F$13/H$13","v":256174.70947396973},{"$f":"Entrada!S13*$F$13/I$13","v":272050.80947050545},{"$f":"Entrada!T13*$F$13/J$13","v":272676.67884204711},{"$f":"Entrada!U13*$F$13/K$13","v":273003.81142771937},{"$f":"Entrada!V13*$F$13/L$13","v":276435.93009820947},{"$f":"Entrada!W13*$F$13/M$13","v":324906.91971358127},{"$f":"Entrada!X13*$F$13/N$13","v":304553.79818336107},{"$f":"Entrada!Y13*$F$13/O$13","v":487924.77751662867},{"$f":"Entrada!Z13*$F$13/P$13","v":306557.01783219236},{"$f":"Entrada!AA13*$F$13/Q$13","v":302371.63776020787},{"$f":"Entrada!AB13*$F$13/R$13","v":303507.68983778043},{"$f":"Entrada!AC13*$F$13/S$13","v":-20440.787985373576},{"$f":"Entrada!AD13*$F$13/T$13","v":0},{"$f":"Entrada!AE13*$F$13/U$13","v":0}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0},{"$f":"Entrada!AC14*$F$13/S$13","v":0},{"$f":"Entrada!AD14*$F$13/T$13","v":0},{"$f":"Entrada!AE14*$F$13/U$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$f":"F21*12*E21","v":0},0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0},{"$f":"Entrada!AC15*$F$13/S$13","v":0},{"$f":"Entrada!AD15*$F$13/T$13","v":0},{"$f":"Entrada!AE15*$F$13/U$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D23:D32)","v":0},"-",{"$f":"AVERAGE(G22:R22)+SUM(S22:U22)/12","v":0},{"$f":"SUM(G23:G32)","v":0},{"$f":"SUM(H23:H32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(S23:S32)","v":0},0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,{"$f":"AVERAGE(G23:R23)+SUM(S23:U23)/12","v":0},{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0},{"$f":"Entrada!AC17*$F$13/S$13","v":0},{"$f":"Entrada!AD17*$F$13/T$13","v":0},{"$f":"Entrada!AE17*$F$13/U$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$f":"F24*12*E24","v":0},0.6,{"$f":"AVERAGE(G24:R24)+SUM(S24:U24)/12","v":0},{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0},{"$f":"Entrada!AC18*$F$13/S$13","v":0},{"$f":"Entrada!AD18*$F$13/T$13","v":0},{"$f":"Entrada!AE18*$F$13/U$13","v":0}]
[null,"(3)  subestações de energia;",null,{"$f":"F25*12*E25","v":0},0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0},{"$f":"Entrada!AC19*$F$13/S$13","v":0},{"$f":"Entrada!AD19*$F$13/T$13","v":0},{"$f":"Entrada!AE19*$F$13/U$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0},{"$f":"Entrada!AC20*$F$13/S$13","v":0},{"$f":"Entrada!AD20*$F$13/T$13","v":0},{"$f":"Entrada!AE20*$F$13/U$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0},{"$f":"Entrada!AC21*$F$13/S$13","v":0},{"$f":"Entrada!AD21*$F$13/T$13","v":0},{"$f":"Entrada!AE21*$F$13/U$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0},{"$f":"Entrada!AC22*$F$13/S$13","v":0},{"$f":"Entrada!AD22*$F$13/T$13","v":0},{"$f":"Entrada!AE22*$F$13/U$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0},{"$f":"Entrada!AC23*$F$13/S$13","v":0},{"$f":"Entrada!AD23*$F$13/T$13","v":0},{"$f":"Entrada!AE23*$F$13/U$13","v":0}]
[null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0},{"$f":"Entrada!AC24*$F$13/S$13","v":0},{"$f":"Entrada!AD24*$F$13/T$13","v":0},{"$f":"Entrada!AE24*$F$13/U$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0},{"$f":"Entrada!AC25*$F$13/S$13","v":0},{"$f":"Entrada!AD25*$F$13/T$13","v":0},{"$f":"Entrada!AE25*$F$13/U$13","v":0}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$f":"F32*12*E32","v":0},0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0},{"$f":"Entrada!AC26*$F$13/S$13","v":0},{"$f":"Entrada!AD26*$F$13/T$13","v":0},{"$f":"Entrada!AE26*$F$13/U$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$f":"F33*12*E33","v":0},0.3,{"$f":"AVERAGE(G33:R33)+SUM(S33:U33)/12","v":0},{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0},{"$f":"Entrada!AC27*$F$13/S$13","v":0},{"$f":"Entrada!AD27*$F$13/T$13","v":0},{"$f":"Entrada!AE27*$F$13/U$13","v":0}]
[null,"Serviços de comunicação de dados",null,{"$f":"F34*12*E34","v":0},0.3,{"$f":"AVERAGE(G34:R34)+SUM(S34:U34)/12","v":0},{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0},{"$f":"Entrada!AC28*$F$13/S$13","v":0},{"$f":"Entrada!AD28*$F$13/T$13","v":0},{"$f":"Entrada!AE28*$F$13/U$13","v":0}]
[null,"Serviços de consultoria",null,{"$f":"F35*12*E35","v":0},0.6,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0},{"$f":"Entrada!AC29*$F$13/S$13","v":0},{"$f":"Entrada!AD29*$F$13/T$13","v":0},{"$f":"Entrada!AE29*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F36*12*E36","v":0},0.3,0,{"$f":"Entrada!Q30*$F$13/G$13","v":0},{"$f":"Entrada!R30*$F$13/H$13","v":0},{"$f":"Entrada!S30*$F$13/I$13","v":0},{"$f":"Entrada!T30*$F$13/J$13","v":0},{"$f":"Entrada!U30*$F$13/K$13","v":0},{"$f":"Entrada!V30*$F$13/L$13","v":0},{"$f":"Entrada!W30*$F$13/M$13","v":0},{"$f":"Entrada!X30*$F$13/N$13","v":0},{"$f":"Entrada!Y30*$F$13/O$13","v":0},{"$f":"Entrada!Z30*$F$13/P$13","v":0},{"$f":"Entrada!AA30*$F$13/Q$13","v":0},{"$f":"Entrada!AB30*$F$13/R$13","v":0},{"$f":"Entrada!AC30*$F$13/S$13","v":0},{"$f":"Entrada!AD30*$F$13/T$13","v":0},{"$f":"Entrada!AE30*$F$13/U$13","v":0}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,0,0.5,0,{"$f":"Entrada!Q31*$F$13/G$13","v":0},{"$f":"Entrada!R31*$F$13/H$13","v":0},{"$f":"Entrada!S31*$F$13/I$13","v":0},{"$f":"Entrada!T31*$F$13/J$13","v":0},{"$f":"Entrada!U31*$F$13/K$13","v":0},{"$f":"Entrada!V31*$F$13/L$13","v":0},{"$f":"Entrada!W31*$F$13/M$13","v":0},{"$f":"Entrada!X31*$F$13/N$13","v":0},{"$f":"Entrada!Y31*$F$13/O$13","v":0},{"$f":"Entrada!Z31*$F$13/P$13","v":0},{"$f":"Entrada!AA31*$F$13/Q$13","v":0},{"$f":"Entrada!AB31*$F$13/R$13","v":0},{"$f":"Entrada!AC31*$F$13/S$13","v":0},{"$f":"Entrada!AD31*$F$13/T$13","v":0},{"$f":"Entrada!AE31*$F$13/U$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D21,D23:D37)","v":2812167.0026220838}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S41)","v":"     Diferenças em relação ao RTA 2022"}]
[null,null,null,null,null,null,{"$f":"G4","v":"2023-11-01"},{"$f":"H4","v":"2023-10-01"},"2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01",{"$f":"R4","v":"2022-12-01"},{"$f":"S4","v":"2022-11-01"},"2022-10-01","2022-09-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.16642490335508575},null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,H42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!G41))","v":0.19427083782494994},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,I42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!H41))","v":0.19427083782494994},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,J42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!I41))","v":0.19341955272184},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,K42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!J41))","v":0.19336977177776715},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,L42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!K41))","v":0.19355432457198907},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,M42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!L41))","v":0.19324226300427666},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,N42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!M41))","v":0.19196225726933128},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,O42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!N41))","v":0.18638699023482863},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,P42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!O41))","v":0.17467573795042324},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,Q42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!P41))","v":0.17262398013711577},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$51)=0,R42,SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":0.17392801088133067},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!R41)","v":0.17005081444032968},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!S41)","v":0.17385163795814135},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!T41)","v":0.17456809171392504},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],UDEROR!U41)","v":0.1760508198977612}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],G$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,H43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!G41))","v":4.9935327824811936E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],H$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,I43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!H41))","v":4.9935327824811936E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],I$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,J43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!I41))","v":5.004385928719584E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],J$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,K43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!J41))","v":5.0168596980049461E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],K$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,L43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!K41))","v":5.026783549096446E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],L$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,M43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!L41))","v":5.0192014197468653E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],M$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,N43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!M41))","v":5.0295212505124143E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],N$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,O43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!N41))","v":5.0899516570452275E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],O$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,P43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!O41))","v":4.595752856380661E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],P$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,Q43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!P41))","v":3.6135062640618693E-2},{"$f":"IF(SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Q$41,Tab_Uderor[TipoReceita],Entrada!$P$52)=0,R43,SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!Q41))","v":4.8305325889854998E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!R41)","v":5.0392586789342192E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!S41)","v":4.6791171487098E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!T41)","v":5.1847764870104888E-2},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],UDEROR!U41)","v":5.1889402021124874E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"     Diferenças em relação ao RTA \"&YEAR(S46)","v":"     Diferenças em relação ao RTA 2022"}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2023-11-01"},{"$f":"DATE(YEAR(G46),MONTH(G46)-1,1)","v":"2023-10-01"},"2023-09-01","2023-08-01","2023-07-01","2023-06-01","2023-05-01","2023-04-01","2023-03-01","2023-02-01","2023-01-01","2022-12-01",{"$f":"DATE(YEAR(R46),MONTH(R46)-1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(S46),MONTH(S46)-1,1)","v":"2022-10-01"},{"$f":"DATE(YEAR(T46),MONTH(T46)-1,1)","v":"2022-09-01"}]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":6735.6744900599988},{"$f":"G13","v":6716.74},{"$f":"H13","v":6700.66},6683.28,6667.94,6659.95,6665.28,6649.99,6609.67,6563.07,6508.4,6474.09,6434.2,{"$f":"S13","v":6407.93},6370.34,6388.87]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G48:R48)*(1-$C$43)*(1-F48)*(1-$C$44)*E48","v":0},1,0,{"$f":"Entrada!Q38*$F$47/G$47","v":0},{"$f":"Entrada!R38*$F$47/H$47","v":0},{"$f":"Entrada!S38*$F$47/I$47","v":0},{"$f":"Entrada!T38*$F$47/J$47","v":0},{"$f":"Entrada!U38*$F$47/K$47","v":0},{"$f":"Entrada!V38*$F$47/L$47","v":0},{"$f":"Entrada!W38*$F$47/M$47","v":0},{"$f":"Entrada!X38*$F$47/N$47","v":0},{"$f":"Entrada!Y38*$F$47/O$47","v":0},{"$f":"Entrada!Z38*$F$47/P$47","v":0},{"$f":"Entrada!AA38*$F$47/Q$47","v":0},{"$f":"Entrada!AB38*$F$47/R$47","v":0},{"$f":"Entrada!AC38*$F$47/S$47","v":0},{"$f":"Entrada!AD38*$F$47/T$47","v":0},{"$f":"Entrada!AE38*$F$47/U$47","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G49:R49)*(1-$C$43-C42)*(1-F49)*(1-$C$44)*E49","v":0},1,0,{"$f":"Entrada!Q39*$F$47/G$47","v":0},{"$f":"Entrada!R39*$F$47/H$47","v":0},{"$f":"Entrada!S39*$F$47/I$47","v":0},{"$f":"Entrada!T39*$F$47/J$47","v":0},{"$f":"Entrada!U39*$F$47/K$47","v":0},{"$f":"Entrada!V39*$F$47/L$47","v":0},{"$f":"Entrada!W39*$F$47/M$47","v":0},{"$f":"Entrada!X39*$F$47/N$47","v":0},{"$f":"Entrada!Y39*$F$47/O$47","v":0},{"$f":"Entrada!Z39*$F$47/P$47","v":0},{"$f":"Entrada!AA39*$F$47/Q$47","v":0},{"$f":"Entrada!AB39*$F$47/R$47","v":0},{"$f":"Entrada!AC39*$F$47/S$47","v":0},{"$f":"Entrada!AD39*$F$47/T$47","v":0},{"$f":"Entrada!AE39*$F$47/U$47","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G50:R50)*(1-$C$43-$C$45)*(1-F50)*(1-$C$44)*E50+F50*SUM(G50:R50)*(1-$C$43-$C$45)","v":0},0.5,0.8,{"$f":"Entrada!Q40*$F$47/G$47","v":0},{"$f":"Entrada!R40*$F$47/H$47","v":0},{"$f":"Entrada!S40*$F$47/I$47","v":0},{"$f":"Entrada!T40*$F$47/J$47","v":0},{"$f":"Entrada!U40*$F$47/K$47","v":0},{"$f":"Entrada!V40*$F$47/L$47","v":0},{"$f":"Entrada!W40*$F$47/M$47","v":0},{"$f":"Entrada!X40*$F$47/N$47","v":0},{"$f":"Entrada!Y40*$F$47/O$47","v":0},{"$f":"Entrada!Z40*$F$47/P$47","v":0},{"$f":"Entrada!AA40*$F$47/Q$47","v":0},{"$f":"Entrada!AB40*$F$47/R$47","v":0},{"$f":"Entrada!AC40*$F$47/S$47","v":0},{"$f":"Entrada!AD40*$F$47/T$47","v":0},{"$f":"Entrada!AE40*$F$47/U$47","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G51:R51)*(1-$C$43-$C$45)*(1-F51)*(1-$C$44)*E51+F51*SUM(G51:R51)*(1-$C$43-$C$45)","v":0},0.5,0.2,{"$f":"Entrada!Q41*$F$47/G$47","v":0},{"$f":"Entrada!R41*$F$47/H$47","v":0},{"$f":"Entrada!S41*$F$47/I$47","v":0},{"$f":"Entrada!T41*$F$47/J$47","v":0},{"$f":"Entrada!U41*$F$47/K$47","v":0},{"$f":"Entrada!V41*$F$47/L$47","v":0},{"$f":"Entrada!W41*$F$47/M$47","v":0},{"$f":"Entrada!X41*$F$47/N$47","v":0},{"$f":"Entrada!Y41*$F$47/O$47","v":0},{"$f":"Entrada!Z41*$F$47/P$47","v":0},{"$f":"Entrada!AA41*$F$47/Q$47","v":0},{"$f":"Entrada!AB41*$F$47/R$47","v":0},{"$f":"Entrada!AC41*$F$47/S$47","v":0},{"$f":"Entrada!AD41*$F$47/T$47","v":0},{"$f":"Entrada!AE41*$F$47/U$47","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G52:R52)*(1-$C$43-$C$45)*(1-F52)*(1-$C$44)*E52","v":0},0.5,0.4,{"$f":"Entrada!Q42*$F$47/G$47","v":0},{"$f":"Entrada!R42*$F$47/H$47","v":0},{"$f":"Entrada!S42*$F$47/I$47","v":0},{"$f":"Entrada!T42*$F$47/J$47","v":0},{"$f":"Entrada!U42*$F$47/K$47","v":0},{"$f":"Entrada!V42*$F$47/L$47","v":0},{"$f":"Entrada!W42*$F$47/M$47","v":0},{"$f":"Entrada!X42*$F$47/N$47","v":0},{"$f":"Entrada!Y42*$F$47/O$47","v":0},{"$f":"Entrada!Z42*$F$47/P$47","v":0},{"$f":"Entrada!AA42*$F$47/Q$47","v":0},{"$f":"Entrada!AB42*$F$47/R$47","v":0},{"$f":"Entrada!AC42*$F$47/S$47","v":0},{"$f":"Entrada!AD42*$F$47/T$47","v":0},{"$f":"Entrada!AE42*$F$47/U$47","v":0}]
[null,"Serviços de O&M",null,{"$f":"SUM(G53:R53)*(1-$C$43-$C$45)*(1-F53)*(1-$C$44)*E53","v":0},0.5,0.8,{"$f":"Entrada!Q43*$F$47/G$47","v":0},{"$f":"Entrada!R43*$F$47/H$47","v":0},{"$f":"Entrada!S43*$F$47/I$47","v":0},{"$f":"Entrada!T43*$F$47/J$47","v":0},{"$f":"Entrada!U43*$F$47/K$47","v":0},{"$f":"Entrada!V43*$F$47/L$47","v":0},{"$f":"Entrada!W43*$F$47/M$47","v":0},{"$f":"Entrada!X43*$F$47/N$47","v":0},{"$f":"Entrada!Y43*$F$47/O$47","v":0},{"$f":"Entrada!Z43*$F$47/P$47","v":0},{"$f":"Entrada!AA43*$F$47/Q$47","v":0},{"$f":"Entrada!AB43*$F$47/R$47","v":0},{"$f":"Entrada!AC43*$F$47/S$47","v":0},{"$f":"Entrada!AD43*$F$47/T$47","v":0},{"$f":"Entrada!AE43*$F$47/U$47","v":0}]
[null,"Serviços de Comunicação",null,{"$f":"SUM(G54:R54)*(1-$C$43-$C$45)*(1-F54)*(1-$C$44)*E54","v":0},0.5,0.2,{"$f":"Entrada!Q44*$F$47/G$47","v":0},{"$f":"Entrada!R44*$F$47/H$47","v":0},{"$f":"Entrada!S44*$F$47/I$47","v":0},{"$f":"Entrada!T44*$F$47/J$47","v":0},{"$f":"Entrada!U44*$F$47/K$47","v":0},{"$f":"Entrada!V44*$F$47/L$47","v":0},{"$f":"Entrada!W44*$F$47/M$47","v":0},{"$f":"Entrada!X44*$F$47/N$47","v":0},{"$f":"Entrada!Y44*$F$47/O$47","v":0},{"$f":"Entrada!Z44*$F$47/P$47","v":0},{"$f":"Entrada!AA44*$F$47/Q$47","v":0},{"$f":"Entrada!AB44*$F$47/R$47","v":0},{"$f":"Entrada!AC44*$F$47/S$47","v":0},{"$f":"Entrada!AD44*$F$47/T$47","v":0},{"$f":"Entrada!AE44*$F$47/U$47","v":0}]
[null,"Serviços de Engenharia",null,{"$f":"SUM(G55:R55)*(1-$C$43-$C$45)*(1-F55)*(1-$C$44)*E55","v":0},0.5,0.8,{"$f":"Entrada!Q45*$F$47/G$47","v":0},{"$f":"Entrada!R45*$F$47/H$47","v":0},{"$f":"Entrada!S45*$F$47/I$47","v":0},{"$f":"Entrada!T45*$F$47/J$47","v":0},{"$f":"Entrada!U45*$F$47/K$47","v":0},{"$f":"Entrada!V45*$F$47/L$47","v":0},{"$f":"Entrada!W45*$F$47/M$47","v":0},{"$f":"Entrada!X45*$F$47/N$47","v":0},{"$f":"Entrada!Y45*$F$47/O$47","v":0},{"$f":"Entrada!Z45*$F$47/P$47","v":0},{"$f":"Entrada!AA45*$F$47/Q$47","v":0},{"$f":"Entrada!AB45*$F$47/R$47","v":0},{"$f":"Entrada!AC45*$F$47/S$47","v":0},{"$f":"Entrada!AD45*$F$47/T$47","v":0},{"$f":"Entrada!AE45*$F$47/U$47","v":0}]
[null,"Convênios",null,{"$f":"SUM(G56:R56)*(1-$C$43-$C$45)*(1-F56)*(1-$C$44)*E56","v":0},0.5,0.2,{"$f":"Entrada!Q46*$F$47/G$47","v":0},{"$f":"Entrada!R46*$F$47/H$47","v":0},{"$f":"Entrada!S46*$F$47/I$47","v":0},{"$f":"Entrada!T46*$F$47/J$47","v":0},{"$f":"Entrada!U46*$F$47/K$47","v":0},{"$f":"Entrada!V46*$F$47/L$47","v":0},{"$f":"Entrada!W46*$F$47/M$47","v":0},{"$f":"Entrada!X46*$F$47/N$47","v":0},{"$f":"Entrada!Y46*$F$47/O$47","v":0},{"$f":"Entrada!Z46*$F$47/P$47","v":0},{"$f":"Entrada!AA46*$F$47/Q$47","v":0},{"$f":"Entrada!AB46*$F$47/R$47","v":0},{"$f":"Entrada!AC46*$F$47/S$47","v":0},{"$f":"Entrada!AD46*$F$47/T$47","v":0},{"$f":"Entrada!AE46*$F$47/U$47","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D48:D56)","v":0}]

{"sheet":"Energia","index":20,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[38,1,38,2]]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[null,"Resultado",null,null,null,null,"Quadro de mercado",null,"SCEE Total (GDI + GDII e III)","(SCEE - GDII e III)"]
[null,null,"Param. proc. Anterior","Em processamento",null,null,"Mercado","MWh","GD","MWh com SCEE"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H17:H20)+C6","v":1497494.8836691396},{"$f":"SUM(H16:H19)+D6","v":1442280.3185577241},null,null,"Fornecimento",{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":1149621.7320000003},{"$f":"SUM(Tab_EnConsumida[Dif_Consumida_FaturadaMWh])","v":44325.86},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":2497.7780000000007},{"$f":"H5+J5","v":1152119.5100000002}]
[null,"Fornecimento + Suprimento",{"$f":"D6","v":1160846.7480000004},{"$f":"D7+D8","v":1160846.7480000004},null,null,"Suprimento (Mercado TUSD)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":11225.011}]
[null,"Fornecimento",{"$f":"D7","v":1149621.7320000003},{"$f":"H5","v":1149621.7320000003},null,null,"Livre Total + Distribuição",{"$f":"SUM(Mercado!C18:C20)","v":69206.616000000009}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":11225.016},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":11225.016},null,null,"A1",{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":336648.13566913916},{"$f":"SUM(D10:D13)","v":281433.57055772381},null,null,"BT",{"$f":"Mercado!C16-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[Subgrupo],\"B*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":938304.75100000028},null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[Subgrupo],\"B*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":2228.5299999999997},{"$f":"H9+J9","v":940533.28100000031}]
[null,"Perda Não Técnica",{"$f":"Neutralidade!H17","v":154444.96201460005},{"$f":"H16","v":116382.84076473897}]
[null,"Perda Técnica",{"$f":"Neutralidade!H18","v":151546.44010309278},{"$f":"H17","v":135524.34949298485},null,null,"Calculo de perdas",null,{"$f":"I5-J5","v":41828.082000000002}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H19","v":6395.1819653742359},{"$f":"H18","v":5264.8287139279137},null,null,"Descrição",null,"% Não Técnica (sobre energia injetada)"]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H20","v":24261.551586072088},{"$f":"H19","v":24261.551586072088},null,null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C20)","v":0.12403522484640914},{"$f":"H16/SUM($H$5:$H$7,-$H$8,H16)/(1-H14)","v":9.486071128014302E-2}]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":200.91900618868701},{"$f":"D29","v":208.18314354774759},null,null,"% Técnica (s/ merc. injetado)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H15)","v":8.8793524381111502E-2}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":300875183.799447},{"$f":"D14*D5","v":300258450.59439379},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,H16:H17)","v":2.0899874706003897E-2}]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$H$9","v":116382.84076473897}]
[null,null,null,null,null,null,"Perda Técnica",{"$f":"SUM($H$5:$H$7,-$H$8,H16,I5)/(1-H14)*H14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":135524.34949298485},{"$f":"I5-J5","v":41828.082000000002}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":5264.8287139279137}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(D7:D8)*H15","v":24261.551586072088}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":189405.6182760355},{"$f":"IF(C20=0,0,E20/C20)","v":177.54179799542092},{"$f":"SUM(E21:E25)","v":33627414.019161701},null,null,null,null,9]
[null,"Geração Própria",{"$f":"H33*$J$24","v":154.17493345748156},{"$f":"I33","v":302.57375342465753},{"$f":"C21*D21","v":46649.28830022701}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":29137.648558435525},{"$f":"I34","v":347.5},{"$f":"C22*D22","v":10125332.874056345},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":134866.881081973},{"$f":"I35","v":173.91543178453693},23455431.856805131,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":0},{"$f":"I36","v":0},0,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":1899335.6867195093},{"$f":"C32-C25","v":1417033.4048555547},{"$f":"I24/H24","v":0.74606790930308031},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":25246.913702169484},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":222781.82835554439},{"$f":"I38","v":302.57375342465753},67407934.000344858]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":1030092.8719261443},{"$f":"I40","v":193.40304937977592},{"$f":"D28*C28","v":199223102.57488728},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.29000222143805243}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":208.18314354774759}]
[null,"Energia Vendida",{"$f":"D6","v":1160846.7480000004},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":482302.28186395467},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(H16:H19)","v":281433.57055772381},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":1442280.3185577241},"Despesa final",{"$f":"D29*C32","v":300258450.59439379},null,"Energia Base",{"$f":"SUM(H33:H37)","v":220031.85303494765},null,{"$f":"SUM(J33:J37)","v":45072859.454005823}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":206.65},{"$f":"Entrada!$C$8","v":302.57375342465753},{"$f":"I33*H33","v":62526.86614520548}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":39054.95491108},{"$f":"INDEX(AngraCota[],1,4)","v":347.5},{"$f":"H34*I34","v":13571596.831600299}]
[null,"CCGF",0.82141666666666668,195.04,{"$f":"(D35*(1-C35)*H35)","v":6296389.2302426333},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":180770.24812386764},{"$f":"IFERROR(J35/H35,0)","v":173.91543178453693},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":31438735.756260321}]
[null,"Itaipu",{"$f":"C35","v":0.82141666666666668},{"$f":"D35","v":195.04},{"$f":"(D36*(1-C36)*H36)","v":0},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":0},{"$f":"IF(H36=0,0,J36/H36)","v":0},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":0}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.82141666666666668},{"$f":"D36","v":195.04},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":12846577.872139664},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":19142967.102382299},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":298607.97600000002},{"$f":"$J$192","v":302.57375342465753},{"$f":"H38*I38","v":90350936.100860059}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas"]
[null,{"$f":"LnkTxtNomeResumido","v":"EAC"},2.856465028964699E-3,195.04,14739.74,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":1380695.8576845617},{"$f":"IFERROR(J40/H40,0)","v":193.40304937977592},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":267030789.14221936}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":211.89228818850654}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":1417033.4048555547},null,{"$f":"H42*I41","v":300258450.59439385},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.74606790930308031}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",23710.577416939952,41944,135.9786449109252,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":227.36043970356906},{"$f":"F49","v":23710.577416939952},{"$f":"J49*$L$47","v":17689.700921825221},{"$f":"I49*K49","v":4021938.1798108132},null,null,null,null,201920,3,10020,18,{"$f":"J49*I49","v":5390847.3071409818},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",83594.427642841503,45231,352.19038054449061,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":352.19038054449061},{"$f":"F50","v":83594.427642841503},{"$f":"J50*$L$47","v":62367.119860882383},{"$f":"I50*K50","v":21965099.677268025},null,null,null,null,201925,2,10020,18,29441153.282931235,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa com CVU",481.18820000000005,45231,416.70107400482834,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":416.70107400482829},481.18820000000005,358.99907435531253,149595.29985059795,null,null,null,null,201925,2,10020,18,200511.63973845015,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",2327.7539600000009,45231,381.68919463818588,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":381.68919463818588},2327.7539600000009,1736.6625303091666,662865.32255201985,null,null,null,null,201925,2,10020,18,888478.53430824832,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",8401.0441639344263,43191,67.59999999999998,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":91.76668242588552},8401.0441639344263,6267.7494553494016,575170.57379406551,null,null,null,null,202220,3,10027,18,770935.95183760941,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",4301.1346393442618,45231,297.9095999884176,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":297.9095999884176},4301.1346393442618,3208.9385280066317,955973.59326587722,null,null,null,null,202220,2,10027,18,1281349.2999033758,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",54707.34430054632,43191,118.07281390447152,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":160.28329018790416},54707.34430054632,40815.393985832379,6542025.6383648096,null,null,null,null,202220,3,10027,18,8768673.1419340502,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",62795.057901639324,45231,415.30787559864837,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":415.30787559864837},62795.057901639324,46849.377563241927,19456915.468908988,null,null,null,null,201315,2,10007,18,26079282.095223945,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",117049.04733261475,40360,92.065070117466561,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":199.32831173263193},117049.04733261475,87326.538029361167,17406651.394848041,null,null,null,null,201530,1,10010,1,23331188.994723022,1]
[null,"10º Leilão de Energia Nova","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",15850.394007425712,40360,154.20205119922329,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":333.85989379069258},15850.394007425712,11825.470318750173,3948050.2646429203,null,null,null,null,201530,1,10010,1,5291810.8598597785,1]
[null,"11º Leilão de Energia Nova","2015-30","QUANTIDADE"," Hidroelétrica",311270.24509769439,40513,69.854805897106871,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":147.22635450194954},311270.24509769439,232228.74098829424,34190190.946284026,null,null,null,null,201530,1,10011,1,45827183.450661875,1]
[null,"13º Leilão de Energia Existente/Nova regra","2019-DSP1395","QUANTIDADE"," Hidroelétrica",493.15600000000001,41730,271,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":447.05781373423372},493.15600000000001,367.92786588026991,164485.02733233583,null,null,null,null,20191395,1,20013,1,220469.24318991977,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",541.34000603338586,41944,160.89999999999998,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":258.5817539792078},541.34000603338586,403.8764065234451,104435.069589652,null,null,null,null,201930,1,10020,1,139980.64825922786,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",4955.1069612470992,43191,198.11568498875241,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":258.49660106509521},4955.1069612470992,3696.8462909507625,955622.20087087608,null,null,null,null,202230,1,10027,1,1280878.3073963677,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",677310.90101972467,40269,78.149999999999977,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":169.94561970872169},677310.90101972467,505319.92787197157,85876908.293368757,null,null,null,null,201530,1,50003,1,115106020.80926977,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",12907.139034575943,39692,99.14,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":233.36120946499216},12907.139034575943,9629.6022346102527,2247175.6241354397,null,null,null,null,201330,1,10007,1,3012025.5758414534,1]
[null,"CCGF",null,null,null,20473.004617228577,45231,162.99380951035477,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":162.99380951035477},20473.004617228577,15274.251751928034,2489608.4804669605,null,null,null,null,999999,null,null,17,3336973.0146851684,1]
[null,"CCGF",null,null,null,160297.24350663906,45231,175.31033052612196,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":175.31033052612196},160297.24350663906,119592.62933004498,20965823.376338173,null,null,null,null,999999,null,null,17,28101762.741575152,1]
[null,null,null,null,null,null,null,null,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,{"$f":"J112*I112","v":0},{"$f":"IF(H112=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":191.1469764141635}]
[]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.74606790930308031}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,"Brasil Biofuels - BBF ACRE",null,"48500.004690/2016-37",null,null,null,32544,null,null,null,{"$f":"Entrada!C8","v":302.57375342465753},{"$f":"$L$143*H145","v":24280.034040359445},{"$f":"M145*L145","v":7346501.0328700105}]
[null,"Energias do Acre SPE Ltda",null,"48500.007767/2022-79",null,null,null,{"$f":"50.621*0.6*365*24","v":266063.97600000002},null,null,null,{"$f":"Entrada!C8","v":302.57375342465753},198501.79431518496,60061432.967474863]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":298607.97600000002},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":302.57375342465753}]

{"sheet":"RB e Conexão","index":21,"n_rows":388,"n_cols":29,"rows_kept":388,"cut":false,"hidden":false,"merged":[[12,28,14,28],[12,3,14,3],[12,12,13,24],[346,6,346,7],[346,8,346,9],[353,6,353,8],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[353,2,354,2],[353,1,354,1],[12,1,14,1],[12,2,14,2],[353,3,353,5]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":17560085.879999995},{"$f":"SUM(J16:J342)","v":20949617.919999998}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":19564563.23},{"$f":"SUM(L16:L342)","v":12210696.99}]
[null,"MUST Itaipu",null,{"$f":"I349","v":0},{"$f":"J349","v":0}]
[null,"Conexão",null,{"$f":"BD!C40","v":1920298.81317661},{"$f":"F382","v":1654045.2719232677}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":39044947.923176609},{"$f":"SUM(E6:E9)","v":34814360.181923263}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2022-12-01"},{"$f":"EDATE(N15,1)","v":"2023-01-01"},{"$f":"EDATE(O15,1)","v":"2023-02-01"},"2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01",null,"1"]
[null,{"$f":"BD!B141","v":"RIO BRANCO I - 138 kV (A)"},{"$f":"BD!C141","v":"138"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":4122},{"$f":"BD!F141","v":4648},{"$f":"BD!G141","v":20595},{"$f":"BD!H141","v":9187},{"$f":"E16*$M16","v":861456.78},{"$f":"F16*$M16","v":971385.52},4304149.05,1919991.1300000001,{"$f":"SUM(N16:Y16)","v":208.99},{"$f":"BD!I141","v":16.489999999999998},{"$f":"BD!J141","v":17.5},{"$f":"BD!K141","v":17.5},{"$f":"BD!L141","v":17.5},{"$f":"BD!M141","v":17.5},{"$f":"BD!N141","v":17.5},{"$f":"BD!O141","v":17.5},{"$f":"BD!P141","v":17.5},{"$f":"BD!Q141","v":17.5},{"$f":"BD!R141","v":17.5},{"$f":"BD!S141","v":17.5},{"$f":"BD!T141","v":17.5},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":6951}]
[null,{"$f":"BD!B142","v":"FEIJO69kVA"},{"$f":"BD!C142","v":"69"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":0},{"$f":"BD!F142","v":4845},{"$f":"BD!G142","v":0},{"$f":"BD!H142","v":9987},{"$f":"E17*$M17","v":0},{"$f":"F17*$M17","v":251100.2},{"$f":"G17*$M17","v":0},{"$f":"H17*$M17","v":517592.92000000004},{"$f":"SUM(N17:Y17)","v":51.826666666666668},{"$f":"BD!I142","v":0},{"$f":"BD!J142","v":0},{"$f":"BD!K142","v":0},{"$f":"BD!L142","v":0},{"$f":"BD!M142","v":0},{"$f":"BD!N142","v":0},{"$f":"BD!O142","v":5.8266666666666662},{"$f":"BD!P142","v":9.1999999999999993},{"$f":"BD!Q142","v":9.1999999999999993},{"$f":"BD!R142","v":9.1999999999999993},{"$f":"BD!S142","v":9.1999999999999993},{"$f":"BD!T142","v":9.1999999999999993},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":0}]
[null,{"$f":"BD!B143","v":"RIO BRANCO I - 69 kV (C)"},{"$f":"BD!C143","v":"69"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":4122},{"$f":"BD!F143","v":4648},{"$f":"BD!G143","v":2479},{"$f":"BD!H143","v":1669},8709167.6999999974,9820526.799999997,5237755.1499999985,3526346.649999999,2112.8499999999995,{"$f":"BD!I143","v":170.69},{"$f":"BD!J143","v":176.56},{"$f":"BD!K143","v":176.56},{"$f":"BD!L143","v":176.56},{"$f":"BD!M143","v":176.56},{"$f":"BD!N143","v":176.56},{"$f":"BD!O143","v":176.56},{"$f":"BD!P143","v":176.56},{"$f":"BD!Q143","v":176.56},{"$f":"BD!R143","v":176.56},{"$f":"BD!S143","v":176.56},{"$f":"BD!T143","v":176.56},null,1,null,{"$f":"BD!A143","v":6952}]
[null,{"$f":"BD!B144","v":"RIO BRANCO I - 138 kV (A)"},{"$f":"BD!C144","v":"138"},{"$f":"BD!D144","v":"Fora Ponta"},{"$f":"BD!E144","v":3356},{"$f":"BD!F144","v":4059.9999999999995},{"$f":"BD!G144","v":20595},{"$f":"BD!H144","v":9187},763422.87999999989,923568.7999999997,4684950.5999999996,2089858.7599999995,227.47999999999996,{"$f":"BD!I144","v":17.38},{"$f":"BD!J144","v":19.100000000000001},{"$f":"BD!K144","v":19.100000000000001},{"$f":"BD!L144","v":19.100000000000001},{"$f":"BD!M144","v":19.100000000000001},{"$f":"BD!N144","v":19.100000000000001},{"$f":"BD!O144","v":19.100000000000001},{"$f":"BD!P144","v":19.100000000000001},{"$f":"BD!Q144","v":19.100000000000001},{"$f":"BD!R144","v":19.100000000000001},{"$f":"BD!S144","v":19.100000000000001},{"$f":"BD!T144","v":19.100000000000001},null,1,null,{"$f":"BD!A144","v":6951}]
[null,{"$f":"BD!B145","v":"FEIJO69kVA"},{"$f":"BD!C145","v":"69"},{"$f":"BD!D145","v":"Fora Ponta"},{"$f":"BD!E145","v":0},{"$f":"BD!F145","v":4276},{"$f":"BD!G145","v":0},{"$f":"BD!H145","v":9987},0,241166.4,0,563266.79999999993,56.4,{"$f":"BD!I145","v":0},{"$f":"BD!J145","v":0},{"$f":"BD!K145","v":0},{"$f":"BD!L145","v":0},{"$f":"BD!M145","v":0},{"$f":"BD!N145","v":0},{"$f":"BD!O145","v":9.4},{"$f":"BD!P145","v":9.4},{"$f":"BD!Q145","v":9.4},{"$f":"BD!R145","v":9.4},{"$f":"BD!S145","v":9.4},{"$f":"BD!T145","v":9.4},null,1,null,{"$f":"BD!A145","v":0}]
[null,{"$f":"BD!B146","v":"RIO BRANCO I - 69 kV (C)"},{"$f":"BD!C146","v":"69"},{"$f":"BD!D146","v":"Fora Ponta"},{"$f":"BD!E146","v":3356},{"$f":"BD!F146","v":4059.9999999999995},{"$f":"BD!G146","v":2479},{"$f":"BD!H146","v":1669},7226038.5200000014,8741870.2000000011,5337708.4300000016,3593640.7300000009,2153.1700000000005,{"$f":"BD!I146","v":173.94},{"$f":"BD!J146","v":179.93},{"$f":"BD!K146","v":179.93},{"$f":"BD!L146","v":179.93},{"$f":"BD!M146","v":179.93},{"$f":"BD!N146","v":179.93},{"$f":"BD!O146","v":179.93},{"$f":"BD!P146","v":179.93},{"$f":"BD!Q146","v":179.93},{"$f":"BD!R146","v":179.93},{"$f":"BD!S146","v":179.93},{"$f":"BD!T146","v":179.93},null,1,null,{"$f":"BD!A146","v":6952}]
[null,{"$f":"BD!B147","v":0},{"$f":"BD!C147","v":0},{"$f":"BD!D147","v":0},{"$f":"BD!E147","v":0},{"$f":"BD!F147","v":0},{"$f":"BD!G147","v":0},{"$f":"BD!H147","v":0},0,0,0,0,0,{"$f":"BD!I147","v":0},{"$f":"BD!J147","v":0},{"$f":"BD!K147","v":0},{"$f":"BD!L147","v":0},{"$f":"BD!M147","v":0},{"$f":"BD!N147","v":0},{"$f":"BD!O147","v":0},{"$f":"BD!P147","v":0},{"$f":"BD!Q147","v":0},{"$f":"BD!R147","v":0},{"$f":"BD!S147","v":0},{"$f":"BD!T147","v":0},null,0,null,{"$f":"BD!A147","v":0}]
[null,{"$f":"BD!B148","v":0},{"$f":"BD!C148","v":0},{"$f":"BD!D148","v":0},{"$f":"BD!E148","v":0},{"$f":"BD!F148","v":0},{"$f":"BD!G148","v":0},{"$f":"BD!H148","v":0},0,0,0,0,0,{"$f":"BD!I148","v":0},{"$f":"BD!J148","v":0},{"$f":"BD!K148","v":0},{"$f":"BD!L148","v":0},{"$f":"BD!M148","v":0},{"$f":"BD!N148","v":0},{"$f":"BD!O148","v":0},{"$f":"BD!P148","v":0},{"$f":"BD!Q148","v":0},{"$f":"BD!R148","v":0},{"$f":"BD!S148","v":0},{"$f":"BD!T148","v":0},null,0,null,{"$f":"BD!A148","v":0}]
[null,{"$f":"BD!B149","v":0},{"$f":"BD!C149","v":0},{"$f":"BD!D149","v":0},{"$f":"BD!E149","v":0},{"$f":"BD!F149","v":0},{"$f":"BD!G149","v":0},{"$f":"BD!H149","v":0},0,0,0,0,0,{"$f":"BD!I149","v":0},{"$f":"BD!J149","v":0},{"$f":"BD!K149","v":0},{"$f":"BD!L149","v":0},{"$f":"BD!M149","v":0},{"$f":"BD!N149","v":0},{"$f":"BD!O149","v":0},{"$f":"BD!P149","v":0},{"$f":"BD!Q149","v":0},{"$f":"BD!R149","v":0},{"$f":"BD!S149","v":0},{"$f":"BD!T149","v":0},null,0,null,{"$f":"BD!A149","v":0}]
[null,{"$f":"BD!B150","v":0},{"$f":"BD!C150","v":0},{"$f":"BD!D150","v":0},{"$f":"BD!E150","v":0},{"$f":"BD!F150","v":0},{"$f":"BD!G150","v":0},{"$f":"BD!H150","v":0},0,0,0,0,0,{"$f":"BD!I150","v":0},{"$f":"BD!J150","v":0},{"$f":"BD!K150","v":0},{"$f":"BD!L150","v":0},{"$f":"BD!M150","v":0},{"$f":"BD!N150","v":0},{"$f":"BD!O150","v":0},{"$f":"BD!P150","v":0},{"$f":"BD!Q150","v":0},{"$f":"BD!R150","v":0},{"$f":"BD!S150","v":0},{"$f":"BD!T150","v":0},null,0,null,{"$f":"BD!A150","v":0}]
[null,{"$f":"BD!B151","v":0},{"$f":"BD!C151","v":0},{"$f":"BD!D151","v":0},{"$f":"BD!E151","v":0},{"$f":"BD!F151","v":0},{"$f":"BD!G151","v":0},{"$f":"BD!H151","v":0},0,0,0,0,0,{"$f":"BD!I151","v":0},{"$f":"BD!J151","v":0},{"$f":"BD!K151","v":0},{"$f":"BD!L151","v":0},{"$f":"BD!M151","v":0},{"$f":"BD!N151","v":0},{"$f":"BD!O151","v":0},{"$f":"BD!P151","v":0},{"$f":"BD!Q151","v":0},{"$f":"BD!R151","v":0},{"$f":"BD!S151","v":0},{"$f":"BD!T151","v":0},null,0,null,{"$f":"BD!A151","v":0}]
[null,{"$f":"BD!B152","v":0},{"$f":"BD!C152","v":0},{"$f":"BD!D152","v":0},{"$f":"BD!E152","v":0},{"$f":"BD!F152","v":0},{"$f":"BD!G152","v":0},{"$f":"BD!H152","v":0},0,0,0,0,0,{"$f":"BD!I152","v":0},{"$f":"BD!J152","v":0},{"$f":"BD!K152","v":0},{"$f":"BD!L152","v":0},{"$f":"BD!M152","v":0},{"$f":"BD!N152","v":0},{"$f":"BD!O152","v":0},{"$f":"BD!P152","v":0},{"$f":"BD!Q152","v":0},{"$f":"BD!R152","v":0},{"$f":"BD!S152","v":0},{"$f":"BD!T152","v":0},null,0,null,{"$f":"BD!A152","v":0}]
[null,{"$f":"BD!B153","v":0},{"$f":"BD!C153","v":0},{"$f":"BD!D153","v":0},{"$f":"BD!E153","v":0},{"$f":"BD!F153","v":0},{"$f":"BD!G153","v":0},{"$f":"BD!H153","v":0},0,0,0,0,0,{"$f":"BD!I153","v":0},{"$f":"BD!J153","v":0},{"$f":"BD!K153","v":0},{"$f":"BD!L153","v":0},{"$f":"BD!M153","v":0},{"$f":"BD!N153","v":0},{"$f":"BD!O153","v":0},{"$f":"BD!P153","v":0},{"$f":"BD!Q153","v":0},{"$f":"BD!R153","v":0},{"$f":"BD!S153","v":0},{"$f":"BD!T153","v":0},null,0,null,{"$f":"BD!A153","v":0}]
[null,{"$f":"BD!B154","v":0},{"$f":"BD!C154","v":0},{"$f":"BD!D154","v":0},{"$f":"BD!E154","v":0},{"$f":"BD!F154","v":0},{"$f":"BD!G154","v":0},{"$f":"BD!H154","v":0},0,0,0,0,0,{"$f":"BD!I154","v":0},{"$f":"BD!J154","v":0},{"$f":"BD!K154","v":0},{"$f":"BD!L154","v":0},{"$f":"BD!M154","v":0},{"$f":"BD!N154","v":0},{"$f":"BD!O154","v":0},{"$f":"BD!P154","v":0},{"$f":"BD!Q154","v":0},{"$f":"BD!R154","v":0},{"$f":"BD!S154","v":0},{"$f":"BD!T154","v":0},null,0,null,{"$f":"BD!A154","v":0}]
[null,{"$f":"BD!B155","v":0},{"$f":"BD!C155","v":0},{"$f":"BD!D155","v":0},{"$f":"BD!E155","v":0},{"$f":"BD!F155","v":0},{"$f":"BD!G155","v":0},{"$f":"BD!H155","v":0},0,0,0,0,0,{"$f":"BD!I155","v":0},{"$f":"BD!J155","v":0},{"$f":"BD!K155","v":0},{"$f":"BD!L155","v":0},{"$f":"BD!M155","v":0},{"$f":"BD!N155","v":0},{"$f":"BD!O155","v":0},{"$f":"BD!P155","v":0},{"$f":"BD!Q155","v":0},{"$f":"BD!R155","v":0},{"$f":"BD!S155","v":0},{"$f":"BD!T155","v":0},null,0,null,{"$f":"BD!A155","v":0}]
[null,{"$f":"BD!B156","v":0},{"$f":"BD!C156","v":0},{"$f":"BD!D156","v":0},{"$f":"BD!E156","v":0},{"$f":"BD!F156","v":0},{"$f":"BD!G156","v":0},{"$f":"BD!H156","v":0},0,0,0,0,0,{"$f":"BD!I156","v":0},{"$f":"BD!J156","v":0},{"$f":"BD!K156","v":0},{"$f":"BD!L156","v":0},{"$f":"BD!M156","v":0},{"$f":"BD!N156","v":0},{"$f":"BD!O156","v":0},{"$f":"BD!P156","v":0},{"$f":"BD!Q156","v":0},{"$f":"BD!R156","v":0},{"$f":"BD!S156","v":0},{"$f":"BD!T156","v":0},null,0,null,{"$f":"BD!A156","v":0}]
[null,{"$f":"BD!B157","v":0},{"$f":"BD!C157","v":0},{"$f":"BD!D157","v":0},{"$f":"BD!E157","v":0},{"$f":"BD!F157","v":0},{"$f":"BD!G157","v":0},{"$f":"BD!H157","v":0},0,0,0,0,0,{"$f":"BD!I157","v":0},{"$f":"BD!J157","v":0},{"$f":"BD!K157","v":0},{"$f":"BD!L157","v":0},{"$f":"BD!M157","v":0},{"$f":"BD!N157","v":0},{"$f":"BD!O157","v":0},{"$f":"BD!P157","v":0},{"$f":"BD!Q157","v":0},{"$f":"BD!R157","v":0},{"$f":"BD!S157","v":0},{"$f":"BD!T157","v":0},null,0,null,{"$f":"BD!A157","v":0}]
[null,{"$f":"BD!B158","v":0},{"$f":"BD!C158","v":0},{"$f":"BD!D158","v":0},{"$f":"BD!E158","v":0},{"$f":"BD!F158","v":0},{"$f":"BD!G158","v":0},{"$f":"BD!H158","v":0},0,0,0,0,0,{"$f":"BD!I158","v":0},{"$f":"BD!J158","v":0},{"$f":"BD!K158","v":0},{"$f":"BD!L158","v":0},{"$f":"BD!M158","v":0},{"$f":"BD!N158","v":0},{"$f":"BD!O158","v":0},{"$f":"BD!P158","v":0},{"$f":"BD!Q158","v":0},{"$f":"BD!R158","v":0},{"$f":"BD!S158","v":0},{"$f":"BD!T158","v":0},null,0,null,{"$f":"BD!A158","v":0}]
[null,{"$f":"BD!B159","v":0},{"$f":"BD!C159","v":0},{"$f":"BD!D159","v":0},{"$f":"BD!E159","v":0},{"$f":"BD!F159","v":0},{"$f":"BD!G159","v":0},{"$f":"BD!H159","v":0},0,0,0,0,0,{"$f":"BD!I159","v":0},{"$f":"BD!J159","v":0},{"$f":"BD!K159","v":0},{"$f":"BD!L159","v":0},{"$f":"BD!M159","v":0},{"$f":"BD!N159","v":0},{"$f":"BD!O159","v":0},{"$f":"BD!P159","v":0},{"$f":"BD!Q159","v":0},{"$f":"BD!R159","v":0},{"$f":"BD!S159","v":0},{"$f":"BD!T159","v":0},null,0,null,{"$f":"BD!A159","v":0}]
[null,{"$f":"BD!B160","v":0},{"$f":"BD!C160","v":0},{"$f":"BD!D160","v":0},{"$f":"BD!E160","v":0},{"$f":"BD!F160","v":0},{"$f":"BD!G160","v":0},{"$f":"BD!H160","v":0},0,0,0,0,0,{"$f":"BD!I160","v":0},{"$f":"BD!J160","v":0},{"$f":"BD!K160","v":0},{"$f":"BD!L160","v":0},{"$f":"BD!M160","v":0},{"$f":"BD!N160","v":0},{"$f":"BD!O160","v":0},{"$f":"BD!P160","v":0},{"$f":"BD!Q160","v":0},{"$f":"BD!R160","v":0},{"$f":"BD!S160","v":0},{"$f":"BD!T160","v":0},null,0,null,{"$f":"BD!A160","v":0}]
[null,{"$f":"BD!B161","v":0},{"$f":"BD!C161","v":0},{"$f":"BD!D161","v":0},{"$f":"BD!E161","v":0},{"$f":"BD!F161","v":0},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},0,0,0,0,0,{"$f":"BD!I161","v":0},{"$f":"BD!J161","v":0},{"$f":"BD!K161","v":0},{"$f":"BD!L161","v":0},{"$f":"BD!M161","v":0},{"$f":"BD!N161","v":0},{"$f":"BD!O161","v":0},{"$f":"BD!P161","v":0},{"$f":"BD!Q161","v":0},{"$f":"BD!R161","v":0},{"$f":"BD!S161","v":0},{"$f":"BD!T161","v":0},null,0,null,{"$f":"BD!A161","v":0}]
[null,{"$f":"BD!B162","v":0},{"$f":"BD!C162","v":0},{"$f":"BD!D162","v":0},{"$f":"BD!E162","v":0},{"$f":"BD!F162","v":0},{"$f":"BD!G162","v":0},{"$f":"BD!H162","v":0},0,0,0,0,0,{"$f":"BD!I162","v":0},{"$f":"BD!J162","v":0},{"$f":"BD!K162","v":0},{"$f":"BD!L162","v":0},{"$f":"BD!M162","v":0},{"$f":"BD!N162","v":0},{"$f":"BD!O162","v":0},{"$f":"BD!P162","v":0},{"$f":"BD!Q162","v":0},{"$f":"BD!R162","v":0},{"$f":"BD!S162","v":0},{"$f":"BD!T162","v":0},null,0,null,{"$f":"BD!A162","v":0}]
[null,{"$f":"BD!B163","v":0},{"$f":"BD!C163","v":0},{"$f":"BD!D163","v":0},{"$f":"BD!E163","v":0},{"$f":"BD!F163","v":0},{"$f":"BD!G163","v":0},{"$f":"BD!H163","v":0},0,0,0,0,0,{"$f":"BD!I163","v":0},{"$f":"BD!J163","v":0},{"$f":"BD!K163","v":0},{"$f":"BD!L163","v":0},{"$f":"BD!M163","v":0},{"$f":"BD!N163","v":0},{"$f":"BD!O163","v":0},{"$f":"BD!P163","v":0},{"$f":"BD!Q163","v":0},{"$f":"BD!R163","v":0},{"$f":"BD!S163","v":0},{"$f":"BD!T163","v":0},null,0,null,{"$f":"BD!A163","v":0}]
[null,{"$f":"BD!B164","v":0},{"$f":"BD!C164","v":0},{"$f":"BD!D164","v":0},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":0},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":0},0,0,0,0,0,{"$f":"BD!I164","v":0},{"$f":"BD!J164","v":0},{"$f":"BD!K164","v":0},{"$f":"BD!L164","v":0},{"$f":"BD!M164","v":0},{"$f":"BD!N164","v":0},{"$f":"BD!O164","v":0},{"$f":"BD!P164","v":0},{"$f":"BD!Q164","v":0},{"$f":"BD!R164","v":0},{"$f":"BD!S164","v":0},{"$f":"BD!T164","v":0},null,0,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":0},{"$f":"BD!C165","v":0},{"$f":"BD!D165","v":0},{"$f":"BD!E165","v":0},{"$f":"BD!F165","v":0},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":0},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,0,null,{"$f":"BD!A165","v":0}]
[null,{"$f":"BD!B166","v":0},{"$f":"BD!C166","v":0},{"$f":"BD!D166","v":0},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":0},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":0},0,0,0,0,0,{"$f":"BD!I166","v":0},{"$f":"BD!J166","v":0},{"$f":"BD!K166","v":0},{"$f":"BD!L166","v":0},{"$f":"BD!M166","v":0},{"$f":"BD!N166","v":0},{"$f":"BD!O166","v":0},{"$f":"BD!P166","v":0},{"$f":"BD!Q166","v":0},{"$f":"BD!R166","v":0},{"$f":"BD!S166","v":0},{"$f":"BD!T166","v":0},null,0,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":0},{"$f":"BD!C167","v":0},{"$f":"BD!D167","v":0},{"$f":"BD!E167","v":0},{"$f":"BD!F167","v":0},{"$f":"BD!G167","v":0},{"$f":"BD!H167","v":0},0,0,0,0,0,{"$f":"BD!I167","v":0},{"$f":"BD!J167","v":0},{"$f":"BD!K167","v":0},{"$f":"BD!L167","v":0},{"$f":"BD!M167","v":0},{"$f":"BD!N167","v":0},{"$f":"BD!O167","v":0},{"$f":"BD!P167","v":0},{"$f":"BD!Q167","v":0},{"$f":"BD!R167","v":0},{"$f":"BD!S167","v":0},{"$f":"BD!T167","v":0},null,0,null,{"$f":"BD!A167","v":0}]
[null,{"$f":"BD!B168","v":0},{"$f":"BD!C168","v":0},{"$f":"BD!D168","v":0},{"$f":"BD!E168","v":0},{"$f":"BD!F168","v":0},{"$f":"BD!G168","v":0},{"$f":"BD!H168","v":0},0,0,0,0,0,{"$f":"BD!I168","v":0},{"$f":"BD!J168","v":0},{"$f":"BD!K168","v":0},{"$f":"BD!L168","v":0},{"$f":"BD!M168","v":0},{"$f":"BD!N168","v":0},{"$f":"BD!O168","v":0},{"$f":"BD!P168","v":0},{"$f":"BD!Q168","v":0},{"$f":"BD!R168","v":0},{"$f":"BD!S168","v":0},{"$f":"BD!T168","v":0},null,0,null,{"$f":"BD!A168","v":0}]
[null,{"$f":"BD!B169","v":0},{"$f":"BD!C169","v":0},{"$f":"BD!D169","v":0},{"$f":"BD!E169","v":0},{"$f":"BD!F169","v":0},{"$f":"BD!G169","v":0},{"$f":"BD!H169","v":0},0,0,0,0,0,{"$f":"BD!I169","v":0},{"$f":"BD!J169","v":0},{"$f":"BD!K169","v":0},{"$f":"BD!L169","v":0},{"$f":"BD!M169","v":0},{"$f":"BD!N169","v":0},{"$f":"BD!O169","v":0},{"$f":"BD!P169","v":0},{"$f":"BD!Q169","v":0},{"$f":"BD!R169","v":0},{"$f":"BD!S169","v":0},{"$f":"BD!T169","v":0},null,0,null,{"$f":"BD!A169","v":0}]
[null,{"$f":"BD!B170","v":0},{"$f":"BD!C170","v":0},{"$f":"BD!D170","v":0},{"$f":"BD!E170","v":0},{"$f":"BD!F170","v":0},{"$f":"BD!G170","v":0},{"$f":"BD!H170","v":0},0,0,0,0,0,{"$f":"BD!I170","v":0},{"$f":"BD!J170","v":0},{"$f":"BD!K170","v":0},{"$f":"BD!L170","v":0},{"$f":"BD!M170","v":0},{"$f":"BD!N170","v":0},{"$f":"BD!O170","v":0},{"$f":"BD!P170","v":0},{"$f":"BD!Q170","v":0},{"$f":"BD!R170","v":0},{"$f":"BD!S170","v":0},{"$f":"BD!T170","v":0},null,0,null,{"$f":"BD!A170","v":0}]
[null,{"$f":"BD!B171","v":0},{"$f":"BD!C171","v":0},{"$f":"BD!D171","v":0},{"$f":"BD!E171","v":0},{"$f":"BD!F171","v":0},{"$f":"BD!G171","v":0},{"$f":"BD!H171","v":0},0,0,0,0,0,{"$f":"BD!I171","v":0},{"$f":"BD!J171","v":0},{"$f":"BD!K171","v":0},{"$f":"BD!L171","v":0},{"$f":"BD!M171","v":0},{"$f":"BD!N171","v":0},{"$f":"BD!O171","v":0},{"$f":"BD!P171","v":0},{"$f":"BD!Q171","v":0},{"$f":"BD!R171","v":0},{"$f":"BD!S171","v":0},{"$f":"BD!T171","v":0},null,0,null,{"$f":"BD!A171","v":0}]
[null,{"$f":"BD!B172","v":0},{"$f":"BD!C172","v":0},{"$f":"BD!D172","v":0},{"$f":"BD!E172","v":0},{"$f":"BD!F172","v":0},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,0,null,{"$f":"BD!A172","v":0}]
[null,{"$f":"BD!B173","v":0},{"$f":"BD!C173","v":0},{"$f":"BD!D173","v":0},{"$f":"BD!E173","v":0},{"$f":"BD!F173","v":0},{"$f":"BD!G173","v":0},{"$f":"BD!H173","v":0},0,0,0,0,0,{"$f":"BD!I173","v":0},{"$f":"BD!J173","v":0},{"$f":"BD!K173","v":0},{"$f":"BD!L173","v":0},{"$f":"BD!M173","v":0},{"$f":"BD!N173","v":0},{"$f":"BD!O173","v":0},{"$f":"BD!P173","v":0},{"$f":"BD!Q173","v":0},{"$f":"BD!R173","v":0},{"$f":"BD!S173","v":0},{"$f":"BD!T173","v":0},null,0,null,{"$f":"BD!A173","v":0}]
[null,{"$f":"BD!B174","v":0},{"$f":"BD!C174","v":0},{"$f":"BD!D174","v":0},{"$f":"BD!E174","v":0},{"$f":"BD!F174","v":0},{"$f":"BD!G174","v":0},{"$f":"BD!H174","v":0},0,0,0,0,0,{"$f":"BD!I174","v":0},{"$f":"BD!J174","v":0},{"$f":"BD!K174","v":0},{"$f":"BD!L174","v":0},{"$f":"BD!M174","v":0},{"$f":"BD!N174","v":0},{"$f":"BD!O174","v":0},{"$f":"BD!P174","v":0},{"$f":"BD!Q174","v":0},{"$f":"BD!R174","v":0},{"$f":"BD!S174","v":0},{"$f":"BD!T174","v":0},null,0,null,{"$f":"BD!A174","v":0}]
[null,{"$f":"BD!B175","v":0},{"$f":"BD!C175","v":0},{"$f":"BD!D175","v":0},{"$f":"BD!E175","v":0},{"$f":"BD!F175","v":0},{"$f":"BD!G175","v":0},{"$f":"BD!H175","v":0},0,0,0,0,0,{"$f":"BD!I175","v":0},{"$f":"BD!J175","v":0},{"$f":"BD!K175","v":0},{"$f":"BD!L175","v":0},{"$f":"BD!M175","v":0},{"$f":"BD!N175","v":0},{"$f":"BD!O175","v":0},{"$f":"BD!P175","v":0},{"$f":"BD!Q175","v":0},{"$f":"BD!R175","v":0},{"$f":"BD!S175","v":0},{"$f":"BD!T175","v":0},null,0,null,{"$f":"BD!A175","v":0}]
[null,{"$f":"BD!B176","v":0},{"$f":"BD!C176","v":0},{"$f":"BD!D176","v":0},{"$f":"BD!E176","v":0},{"$f":"BD!F176","v":0},{"$f":"BD!G176","v":0},{"$f":"BD!H176","v":0},0,0,0,0,0,{"$f":"BD!I176","v":0},{"$f":"BD!J176","v":0},{"$f":"BD!K176","v":0},{"$f":"BD!L176","v":0},{"$f":"BD!M176","v":0},{"$f":"BD!N176","v":0},{"$f":"BD!O176","v":0},{"$f":"BD!P176","v":0},{"$f":"BD!Q176","v":0},{"$f":"BD!R176","v":0},{"$f":"BD!S176","v":0},{"$f":"BD!T176","v":0},null,0,null,{"$f":"BD!A176","v":0}]
[null,{"$f":"BD!B177","v":0},{"$f":"BD!C177","v":0},{"$f":"BD!D177","v":0},{"$f":"BD!E177","v":0},{"$f":"BD!F177","v":0},{"$f":"BD!G177","v":0},{"$f":"BD!H177","v":0},0,0,0,0,0,{"$f":"BD!I177","v":0},{"$f":"BD!J177","v":0},{"$f":"BD!K177","v":0},{"$f":"BD!L177","v":0},{"$f":"BD!M177","v":0},{"$f":"BD!N177","v":0},{"$f":"BD!O177","v":0},{"$f":"BD!P177","v":0},{"$f":"BD!Q177","v":0},{"$f":"BD!R177","v":0},{"$f":"BD!S177","v":0},{"$f":"BD!T177","v":0},null,0,null,{"$f":"BD!A177","v":0}]
[null,{"$f":"BD!B178","v":0},{"$f":"BD!C178","v":0},{"$f":"BD!D178","v":0},{"$f":"BD!E178","v":0},{"$f":"BD!F178","v":0},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,0,null,{"$f":"BD!A178","v":0}]
[null,{"$f":"BD!B179","v":0},{"$f":"BD!C179","v":0},{"$f":"BD!D179","v":0},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":0},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":0},0,0,0,0,0,{"$f":"BD!I179","v":0},{"$f":"BD!J179","v":0},{"$f":"BD!K179","v":0},{"$f":"BD!L179","v":0},{"$f":"BD!M179","v":0},{"$f":"BD!N179","v":0},{"$f":"BD!O179","v":0},{"$f":"BD!P179","v":0},{"$f":"BD!Q179","v":0},{"$f":"BD!R179","v":0},{"$f":"BD!S179","v":0},{"$f":"BD!T179","v":0},null,0,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":0},{"$f":"BD!C180","v":0},{"$f":"BD!D180","v":0},{"$f":"BD!E180","v":0},{"$f":"BD!F180","v":0},{"$f":"BD!G180","v":0},{"$f":"BD!H180","v":0},0,0,0,0,0,{"$f":"BD!I180","v":0},{"$f":"BD!J180","v":0},{"$f":"BD!K180","v":0},{"$f":"BD!L180","v":0},{"$f":"BD!M180","v":0},{"$f":"BD!N180","v":0},{"$f":"BD!O180","v":0},{"$f":"BD!P180","v":0},{"$f":"BD!Q180","v":0},{"$f":"BD!R180","v":0},{"$f":"BD!S180","v":0},{"$f":"BD!T180","v":0},null,0,null,{"$f":"BD!A180","v":0}]
[null,{"$f":"BD!B181","v":0},{"$f":"BD!C181","v":0},{"$f":"BD!D181","v":0},{"$f":"BD!E181","v":0},{"$f":"BD!F181","v":0},{"$f":"BD!G181","v":0},{"$f":"BD!H181","v":0},{"$f":"E56*$M56","v":0},{"$f":"F56*$M56","v":0},{"$f":"G56*$M56","v":0},{"$f":"H56*$M56","v":0},{"$f":"SUM(N56:Y56)","v":0},{"$f":"BD!I181","v":0},{"$f":"BD!J181","v":0},{"$f":"BD!K181","v":0},{"$f":"BD!L181","v":0},{"$f":"BD!M181","v":0},{"$f":"BD!N181","v":0},{"$f":"BD!O181","v":0},{"$f":"BD!P181","v":0},{"$f":"BD!Q181","v":0},{"$f":"BD!R181","v":0},{"$f":"BD!S181","v":0},{"$f":"BD!T181","v":0},null,0,null,{"$f":"BD!A181","v":0}]
[null,{"$f":"BD!B182","v":0},{"$f":"BD!C182","v":0},{"$f":"BD!D182","v":0},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":0},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":0},0,0,0,0,0,{"$f":"BD!I182","v":0},{"$f":"BD!J182","v":0},{"$f":"BD!K182","v":0},{"$f":"BD!L182","v":0},{"$f":"BD!M182","v":0},{"$f":"BD!N182","v":0},{"$f":"BD!O182","v":0},{"$f":"BD!P182","v":0},{"$f":"BD!Q182","v":0},{"$f":"BD!R182","v":0},{"$f":"BD!S182","v":0},{"$f":"BD!T182","v":0},null,0,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":0},{"$f":"BD!C183","v":0},{"$f":"BD!D183","v":0},{"$f":"BD!E183","v":0},{"$f":"BD!F183","v":0},{"$f":"BD!G183","v":0},{"$f":"BD!H183","v":0},0,0,0,0,0,{"$f":"BD!I183","v":0},{"$f":"BD!J183","v":0},{"$f":"BD!K183","v":0},{"$f":"BD!L183","v":0},{"$f":"BD!M183","v":0},{"$f":"BD!N183","v":0},{"$f":"BD!O183","v":0},{"$f":"BD!P183","v":0},{"$f":"BD!Q183","v":0},{"$f":"BD!R183","v":0},{"$f":"BD!S183","v":0},{"$f":"BD!T183","v":0},null,0,null,{"$f":"BD!A183","v":0}]
[null,{"$f":"BD!B184","v":0},{"$f":"BD!C184","v":0},{"$f":"BD!D184","v":0},{"$f":"BD!E184","v":0},{"$f":"BD!F184","v":0},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},0,0,0,0,0,{"$f":"BD!I184","v":0},{"$f":"BD!J184","v":0},{"$f":"BD!K184","v":0},{"$f":"BD!L184","v":0},{"$f":"BD!M184","v":0},{"$f":"BD!N184","v":0},{"$f":"BD!O184","v":0},{"$f":"BD!P184","v":0},{"$f":"BD!Q184","v":0},{"$f":"BD!R184","v":0},{"$f":"BD!S184","v":0},{"$f":"BD!T184","v":0},null,0,null,{"$f":"BD!A184","v":0}]
[null,{"$f":"BD!B185","v":0},{"$f":"BD!C185","v":0},{"$f":"BD!D185","v":0},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":0},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":0},0,0,0,0,0,{"$f":"BD!I185","v":0},{"$f":"BD!J185","v":0},{"$f":"BD!K185","v":0},{"$f":"BD!L185","v":0},{"$f":"BD!M185","v":0},{"$f":"BD!N185","v":0},{"$f":"BD!O185","v":0},{"$f":"BD!P185","v":0},{"$f":"BD!Q185","v":0},{"$f":"BD!R185","v":0},{"$f":"BD!S185","v":0},{"$f":"BD!T185","v":0},null,0,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":0},{"$f":"BD!C186","v":0},{"$f":"BD!D186","v":0},{"$f":"BD!E186","v":0},{"$f":"BD!F186","v":0},{"$f":"BD!G186","v":0},{"$f":"BD!H186","v":0},0,0,0,0,0,{"$f":"BD!I186","v":0},{"$f":"BD!J186","v":0},{"$f":"BD!K186","v":0},{"$f":"BD!L186","v":0},{"$f":"BD!M186","v":0},{"$f":"BD!N186","v":0},{"$f":"BD!O186","v":0},{"$f":"BD!P186","v":0},{"$f":"BD!Q186","v":0},{"$f":"BD!R186","v":0},{"$f":"BD!S186","v":0},{"$f":"BD!T186","v":0},null,0,null,{"$f":"BD!A186","v":0}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},{"$f":"E313*$M313","v":0},{"$f":"F313*$M313","v":0},{"$f":"G313*$M313","v":0},{"$f":"H313*$M313","v":0},{"$f":"SUM(N313:Y313)","v":0},{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,{"$f":"IF(B313=0,0,1)","v":0},null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},{"$f":"E327*$M327","v":0},{"$f":"F327*$M327","v":0},{"$f":"G327*$M327","v":0},{"$f":"H327*$M327","v":0},{"$f":"SUM(N327:Y327)","v":0},{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,{"$f":"IF(B327=0,0,1)","v":0},null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},{"$f":"E342*$M342","v":0},{"$f":"F342*$M342","v":0},{"$f":"G342*$M342","v":0},{"$f":"H342*$M342","v":0},{"$f":"SUM(N342:Y342)","v":0},{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,{"$f":"IF(B342=0,0,1)","v":0},null,{"$f":"BD!A467","v":0}]
[]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2022},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10775},{"$f":"13-MONTH(CAPA!C10)","v":1},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B348+1","v":2023},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":0},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B349))","v":10555},{"$f":"MONTH(CAPA!C10)-1","v":11},null,{"$f":"BD!$M$51","v":7880},{"$f":"BD!$M$52","v":7934},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*G349","v":0},{"$f":"SUMPRODUCT($C$348:$C$349,$D$348:$D$349,$E$348:$E$349)*H349","v":0}]
[null,{"$f":"B349+1","v":2024},{"$f":"IF(ISERROR(VLOOKUP(B350,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B350,itaipucota[#Data],2,FALSE))","v":0}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"ACRE"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":827344.26559999993},{"$f":"SUM(BD!F470:G470)","v":0},{"$f":"SUM(D356:E356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":836082.15473308612},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(G356:H356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C356,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"F356+I356","v":836082.15473308612}]
[null,{"$f":"BD!B471","v":"ELETRONORTE"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":784436.90999999992},{"$f":"SUM(BD!F471:G471)","v":24977.68},{"$f":"SUM(D357:E357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":817963.11719018151},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(G357:H357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C357,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"F357+I357","v":817963.11719018151}]
[null,{"$f":"BD!B472","v":0},{"$f":"BD!C472","v":0},{"$f":"SUM(BD!D472:E472)","v":0},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(D358:E358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(G358:H358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C358,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B473","v":0},{"$f":"BD!C473","v":0},{"$f":"SUM(BD!D473:E473)","v":0},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(D359:E359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(G359:H359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C359,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B474","v":0},{"$f":"BD!C474","v":0},{"$f":"SUM(BD!D474:E474)","v":0},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(D360:E360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(G360:H360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C360,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B475","v":0},{"$f":"BD!C475","v":0},{"$f":"SUM(BD!D475:E475)","v":0},{"$f":"SUM(BD!F475:G475)","v":0},{"$f":"SUM(D361:E361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(G361:H361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C361,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B476","v":0},{"$f":"BD!C476","v":0},{"$f":"SUM(BD!D476:E476)","v":0},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(D362:E362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(G362:H362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C362,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"F362+I362","v":0}]
[null,{"$f":"BD!B477","v":0},{"$f":"BD!C477","v":0},{"$f":"SUM(BD!D477:E477)","v":0},{"$f":"SUM(BD!F477:G477)","v":0},{"$f":"SUM(D363:E363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(G363:H363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C363,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B478","v":0},{"$f":"BD!C478","v":0},{"$f":"SUM(BD!D478:E478)","v":0},{"$f":"SUM(BD!F478:G478)","v":0},{"$f":"SUM(D364:E364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(G364:H364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C364,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(D365:E365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(G365:H365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C365,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(D366:E366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(G366:H366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C366,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(D367:E367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(G367:H367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C367,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(D368:E368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(G368:H368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C368,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(D369:E369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(G369:H369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C369,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(D370:E370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(G370:H370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C370,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(D371:E371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(G371:H371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C371,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(D372:E372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(G372:H372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C372,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"F372+I372","v":0}]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(D373:E373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(G373:H373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C373,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(D374:E374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(G374:H374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C374,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(D375:E375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(G375:H375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C375,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(D376:E376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(G376:H376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C376,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(D377:E377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(G377:H377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C377,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(D378:E378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(G378:H378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C378,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"F378+I378","v":0}]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(D379:E379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(G379:H379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C379,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(D380:E380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(G380:H380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C380,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(D381:E381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(G381:H381)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$384),MONTH($C$384)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C381,'RB e Conexão'!$B$385:$C$388,2,FALSE),FALSE)","v":0},0]
[null,null,"TOTAL",{"$f":"SUM(D356:D381)","v":1611781.1755999997},{"$f":"SUM(E356:E381)","v":24977.68},{"$f":"SUM(F356:F381)","v":1654045.2719232677},{"$f":"SUM(G356:G381)","v":0},{"$f":"SUM(H356:H381)","v":0},{"$f":"SUM(I356:I381)","v":0},{"$f":"SUM(J356:J381)","v":1654045.2719232677}]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2023-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":22,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":0},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":0},{"$f":"SUM(D9:D13)","v":0},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":0},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":0},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":0},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,28,"A4"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,29,"AS"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":0},{"$f":"C38","v":0},{"$f":"H39*C43","v":0},{"$f":"I39*D43","v":0},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":0},null,30,"B2"]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":0},{"$f":"C38","v":0},{"$f":"H40*C43","v":0},{"$f":"I40*D43","v":0},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":0},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H41*C43","v":0},{"$f":"I41*D43","v":0},null,0,null,32,"B2"]
[null,"Tarifa Anterior",null,null,null,"REH 2.704/2020",{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H42*C43","v":0},{"$f":"I42*D43","v":0},null,0,null,33,"B3"]
[null,"Vigente",null,null,null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H43*C43","v":0},{"$f":"I43*D43","v":0},null,0,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H44*C43","v":0},{"$f":"I44*D43","v":0},null,0,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H45*C43","v":0},{"$f":"I45*D43","v":0},null,0,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":0},null,null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H46*C43","v":0},{"$f":"I46*D43","v":0},null,0,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":0},null,null,{"$f":"DATE(2021,4,1)","v":"2021-04-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H47*C43","v":0},{"$f":"I47*D43","v":0},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":0},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2021,5,1)","v":"2021-05-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H48*C43","v":0},{"$f":"I48*D43","v":0},null,0,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,6,1)","v":"2021-06-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H49*C43","v":0},{"$f":"I49*D43","v":0},null,0,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":0},null,{"$f":"DATE(2021,7,1)","v":"2021-07-01"},null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C38","v":0},{"$f":"H50*C43","v":0},{"$f":"I50*D43","v":0},{"$f":"E43*E50","v":0},0,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD",null,49,"B1"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":0},{"$f":"C53","v":0},{"$f":"H54*C58","v":0},{"$f":"I54*D58","v":0},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":0},null,50,"B1"]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G54),MONTH(G54)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":0},{"$f":"C53","v":0},{"$f":"H55*C58","v":0},{"$f":"I55*D58","v":0},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":0},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H56*C58","v":0},{"$f":"I56*D58","v":0},null,0,null,52,"A4"]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H57*C58","v":0},{"$f":"I57*D58","v":0},null,0,null,53,"A3"]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H58*C58","v":0},{"$f":"I58*D58","v":0},null,0,null,54,"A3a"]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H59*C58","v":0},{"$f":"I59*D58","v":0},null,0,null,55,"A3a"]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H60*C58","v":0},{"$f":"I60*D58","v":0},null,0,null,56,"A4"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H61*C58","v":0},{"$f":"I61*D58","v":0},null,0,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H62*C58","v":0},{"$f":"I62*D58","v":0},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":0},null,58,"A2"]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H63*C58","v":0},{"$f":"I63*D58","v":0},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":0},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H64*C58","v":0},{"$f":"I64*D58","v":0},null,0,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C53","v":0},{"$f":"H65*C58","v":0},{"$f":"I65*D58","v":0},{"$f":"E58*E65","v":0},0,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G69),MONTH(G69)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":0},{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G84),MONTH(G84)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Potência \nPonta (Med)\n(kW)","Potência Fora Ponta (Med)\n(kW)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,"CT\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2023-01-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2023-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2023-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2023-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2023-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2023-07-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2023-08-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2023-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2023-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2023-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Encargos","index":23,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":14213963.35659059},null,"Energia Requerida",{"$f":"Energia!D5","v":1442280.3185577241},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G22:G28)","v":90255427.392047226},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \", \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"REH 3.175/2023, DSP  939/2021 e DSP 510/2023"},null,"TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C13)+C17","v":33506208.893544063},null,"Consumidor Livre",{"$f":"Energia!H7","v":69206.616000000009},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":34814360.181923263},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":281433.57055772381},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER",{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],2,FALSE)","v":19769864.342182457},{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],3,FALSE)","v":"DSP 2.983/2023"},null,"Energia",{"$f":"Resultado!D38","v":300258450.59439379},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":1230053.3640000003},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":12197276.26988332},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"ReH  3.147/2022"},null,"Parcela B",{"$f":"Resultado!D45","v":398051751.06469256},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":1511486.934557724},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"IF(LnkTxtDRAData<VLOOKUP(LnkTxtNomeResumido,TabEmpresas[],9,FALSE),VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE),0)","v":0},null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":7808447.3409114433},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.84199999999999997},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":8275791.4581867531},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":46734411.727530964},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":467344.11727530963},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E21","v":398098400.35299277},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":1539068.2814782867},"Conforme módulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":8275791.4581867531},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":1539068.2814782867},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":132037427.74377805},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":19360883.80122846},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"C12-G20","v":408980.54095399752},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":39071059.9485991},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Conta-Covid TUSD",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":21196044.622047894},{"$f":"SUMIF('CDE Covid - TUSD_TE'!$B$6:$B$46,\"TUSD\",'CDE Covid - TUSD_TE'!$I$6:$I$46)/'CDE Covid - TUSD_TE'!$I$47","v":{"$error":"#DIV/0!"}},"Reversão Conta Covid TUSD (%)",null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid TE",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":5377709.5404118784},{"$f":"SUMIF('CDE Covid - TUSD_TE'!$B$6:$B$46,\"TE\",'CDE Covid - TUSD_TE'!$I$6:$I$46)/'CDE Covid - TUSD_TE'!$I$47","v":{"$error":"#DIV/0!"}},"Reversão Conta Covid TE (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":-2067095.8512678831},null,null,null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE)","v":4499182.5190670826},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE)","v":19325166.985321458},null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":2853359.6278676842},null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,null,null,null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Financeiros","index":24,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2},null,"Tabela Auxiliar",{"$f":"GTIFPastaFinanceiros","v":{"$error":"#VALUE!"}}]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.80486902099644786}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":8.069363442546415E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":820037178.75113881},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":9.3965332362372381E-2}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":3.6503505221458796E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.682166169356978E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":47203870.521158792},{"$f":"SUM(E10:E335)","v":5.7563085850628248E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":4544964.0920000002},{"$f":"IF(ISERROR(D11/$D$5),0,D11/$D$5)","v":5.5423878450507249E-3},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,{"$f":"IF(ISERROR(D12/$D$5),0,D12/$D$5)","v":0},"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":3301137.6897875788},4.0255951502284181E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Energia",19,60,218,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":1924101.5376124219},2.3463589059982601E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Uso",19,60,217,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Energia",19,60,217,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Transporte",22,60,219,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a Compensar Financeiros ano anterior",22,60,100,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!E15","v":0},0,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!D6/Energia!$D$5","v":2217440.2783302274},2.7040728588760316E-3,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!D10/Energia!$D$5","v":222313.58210104165},2.7110183277252161E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PERMISSIONÁRIA",22,60,105,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!D11/Energia!$D$5","v":258877.54070724867},3.1569000456967291E-4,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"SOBRECONTRATAÇÃO",22,60,106,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!D12/Energia!$D$5","v":10056.834176334602},1.2263875878957683E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Baixa Renda",22,60,107,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!D13/Energia!$D$5","v":46344.223985148157},5.6514783946414818E-5,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",22,60,108,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!E16","v":-1661363.4002},-2.025961070118972E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Cooperativa",22,60,109,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!E14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",22,60,110,null,null,"Receita Irrecuperável",5,999,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!E17","v":1517705.9845},1.8507770425864882E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Geração Fonte Incentivada TUSD G - Res 77/2004",22,60,111,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!G24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Irrigação e AqUicultura - Res 207/2006",22,60,112,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!G25,0)","v":-547636.52353117615},-6.6781914006044159E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",22,60,113,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão D"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDccc, cde, proinfa - APE/PIE - Res. 166/2005",22,60,114,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Conexão T"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$28*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":-267643.24191507575},-3.2637939943488698E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TE)",22,60,115,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":-155998.57433802105},-1.9023353864954797E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TUSD)",22,60,116,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação Suprimento",22,60,117,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação financeiros",22,60,118,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!G31,0)","v":0},0,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit - Programa Luz Para Todos",22,60,120,null,null,"Liminar - Parcela A",3,40,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$29*Financeiros!N3,0)","v":199955.30655742905},2.4383687927655607E-4,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"P & D, Eficiência Energética e Ressarc. ICMS Sistemas Isolados",22,60,121,null,null,"Transporte - CI",1,22,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!N4,0)","v":20046.889602982996},2.4446317950502016E-5,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Estorno do ICMS para compra de combustível",22,60,122,null,null,"Parcela B",4,999,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!N5,0)","v":23344.005481820874},2.8467008675597144E-5,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123,null,null,"Energia - Genérico",2,30,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!N6,0)","v":906.86427065376131},1.1058818967633324E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDg - REN 439/2011",22,60,124,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!N7,0)","v":4179.0408538508664},5.0961602255830192E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!G32,0)","v":-206135.33020763937},-2.5137315178998292E-4,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Receita COTEMINAS",22,60,126,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!G30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA de Conexão/DIT",22,60,127,null,null,"Encargo - CDE Covid - TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!G33,0)","v":-54753.275256468449},-6.6769259583881284E-5,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA RB Fronteira",22,60,128,null,null,"Encargo - CDE Covid - TUSD",3,12,9]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B30","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!E30+Neutralidade!E27,0)+Neutralidade!J42","v":-2966096.6595054977},-3.6170270523864082E-3,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Parcela Restante do Delta PB",22,60,129,null,null,"Créditos de Pis/Cofins",99,999,3]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B31","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!E31+Neutralidade!E25,0)+Neutralidade!J43","v":-55847.910440787702},-6.810412001787564E-5,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo Financeiro Complementar de Conexão/DIT",22,60,130,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!E32+Neutralidade!E26,0)+Neutralidade!J44","v":-187391.32785020967},-2.2851564868753144E-4,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Despesa de Rede Básica Consumidor A1",22,60,131,null,null,"Encargo - CDE GD",3,29,9]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!E33+Neutralidade!E23,0)+Neutralidade!J45","v":-676886.10609056707},-8.2543343598325491E-4,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Despesa de Rede Básica",22,60,132]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!E34+Neutralidade!E24,0)+Neutralidade!J46","v":-420056.94240604015},-5.1224133891802134E-4,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 – Abertura ano anterior",22,60,133]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!E35","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão já considerados na Parcela B",22,60,134]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!E36+Neutralidade!E7+Neutralidade!J38","v":-1565262.1488428861},-1.9087697355706171E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão/DIT já considerados na Parcela A",22,60,135]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!E37+0*Neutralidade!E4+0*Neutralidade!E5+Neutralidade!J39","v":0},0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!E38+Neutralidade!E8+Neutralidade!J49","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!E39+Neutralidade!E9+Neutralidade!J40","v":-1759482.2476352993},-2.1456127761364085E-3,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferença de abertura tarifária de financeiros da Revisão",22,60,138]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - ONS"},{"$f":"0*Neutralidade!E40+0*Neutralidade!E11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão",22,60,139]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!E41","v":0.15094502438768975},1.8407095226776038E-10,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,140]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!E42+Neutralidade!E10+Neutralidade!J41","v":-606410.41922873631},-7.3949137300367092E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a compensar da  RTE",22,60,141]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!E43+Neutralidade!E6","v":-134967.93444432569},-1.6458757961422278E-4,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 - abertura 2009",22,60,142]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!E44","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria Campanha de Medidas - Res. 166/2005",22,60,143]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!E45","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria para Reavaliação de Ativos - Res. 493/2002",22,60,144]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!E46+Neutralidade!E19","v":-142708.23797028791},-1.7402654619589676E-4,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Implantação do Manual de Controle Patrimonial - MCPSE",22,60,145]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!E47+Neutralidade!E21","v":0},0,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Limite de repasse DSP 3865/2010 (redução contratos FURNAS)",22,60,146]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!E48","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"BDO Uruguaiana",22,60,147]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!E49+Neutralidade!E14+Neutralidade!J47","v":-147428.27215409453},-1.7978242447326331E-4,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Sobrereceita das Geradoras A2 - DUKE",22,60,148]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!E50+Neutralidade!E15","v":-162724.46845237765},-1.9843547666972369E-4,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Valesul/CSN/CSA",22,60,149]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!E51+Neutralidade!E16","v":0},0,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ESS/EER-Chesf",22,60,150]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!E52+Neutralidade!E20+Neutralidade!J48","v":0},0,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade no repasse de Furnas",22,60,151]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!E53+Neutralidade!E18","v":0},0,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste CERTEL",22,60,152]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!E54+Neutralidade!E17","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Conteminas",22,60,153]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B28","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!E28","v":-906924.71639477741},-1.1059556077395935E-3,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO PCH Paraíso",22,60,154]
[null,null,"Neutralidade da Parcela A - CDE COVID TE",{"$f":"Neutralidade!$E$57","v":50961.801974592847},6.214572131010478E-5,"Neutralidade","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Permissionária CERES",22,60,155]
[null,null,"Neutralidade da Parcela A - CDE Covid TUSD",{"$f":"Neutralidade!$E$58","v":129205.42940620333},1.5756045305528033E-4,"Neutralidade","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PCH Paraíso",22,60,156]
[null,null,"Neutralidade da Parcela A - CDE Elet",{"$f":"Neutralidade!$E$59","v":0},0,"Neutralidade","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS Distribuidora (50% do ativo regulatório)",22,60,157]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":39621247.891251199},4.8316404326437593E-2,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":3972301.591206884},4.8440506042133737E-3,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recurso Administrativo - 2º Parcela Delta PB",22,60,159]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":4625626.8157819873},{"$f":"IF(ISERROR(D75/$D$5),0,D75/$D$5)","v":5.6407525605442722E-3},"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão 2003",22,60,160]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":179695.62643725911},2.1913107246054796E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro ref. recálculo Reajuste/Revisão ano anterior",22,60,161]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":828079.11662267114},1.0098067966671702E-3,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,162]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*$N$3","v":84862.995736287019},{"$f":"IF(ISERROR(D78/$D$5),0,D78/$D$5)","v":1.0348676613117423E-4},"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recalculo Abertura Tarifária",22,60,163]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*$N$4","v":8508.0968152008045},1.0375257409862881E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"O&M",22,60,164]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*$N$5","v":9907.4251730481155},1.208167803822804E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS",22,60,165]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*$N$6","v":384.88210220006221},4.6934713714591773E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento Cálculo Econômico da Energia Comprada",22,60,166]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*$N$7","v":1773.6259780645414},2.1628604458710688E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*$N$3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Compensação financeira devido à violação dos limites de continuidade",22,60,168]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste financeiro postergação RTP 2011",22,60,169]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento REH Nº 1.176, de 28/06/2011",22,60,170]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*$N$6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descontos Água/Esgoto/Saneam - Despacho nº 3629/11",22,60,171]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*$N$7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"5º DIA ÚTIL",22,60,172]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!C7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":-381477.94117111934},-4.6519590947337834E-4,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Outras Receitas",22,60,173]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!$D$117","v":0},{"$f":"IF(ISERROR(D89/$D$5),0,D89/$D$5)","v":0},"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,"Financeiros residuais do encargo de ONS",{"$f":"Neutralidade!E11+Neutralidade!E40","v":0},0,"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Restituição de ICMS recolhido sobre as Perdas Elétricas Regulatórias",22,60,175]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":15407581.190661648},1.8788881272586145E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferencial Eletronuclear - Lei nº 12.111/2009",22,60,176]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":1544715.589178324},1.8837140915132914E-3,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro RGR Janeiro 2013",22,60,177]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":1798775.2661773132},2.1935289189164891E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":69878.539957602625},8.5213868063912566E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada",22,60,179]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":322016.51640741079},3.9268526446303349E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Devolução de receita CSN",22,60,181]
[null,null,"Crédito de PIS/COFINS",{"$f":"-(PIS_COFINS!L4)","v":-2139223.5605942924},{"$f":"IF(ISERROR(D97/$D$5),0,D97/$D$5)","v":-2.6086909423450595E-3},"Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":179},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Subsídio Distribuidora",22,60,182]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"Neutralidade!$E$55","v":6027804.0064086765},{"$f":"IF(ISERROR(D98/$D$5),0,D98/$D$5)","v":7.3506472177134879E-3},"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":179},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Água, esgoto e saneamento",22,60,183]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Subsídio Rural",22,60,184]
[null,null,"Reversão de Créditos de Rescisão Contratual e Migração de Consumidores (REN 376 e 414)",{"$f":"-ABS('Itens Extraordinários'!$G$10)","v":-920240.02},{"$f":"IF(ISERROR(D100/$D$5),0,D100/$D$5)","v":-1.1221930466634004E-3},"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Votorantim",22,60,185]
[null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"-ABS('Itens Extraordinários'!$G$43*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE))","v":0},0,"Genérico","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Furnas",22,60,186]
[null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"-ABS('Itens Extraordinários'!$G$43*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE))","v":0},0,"Genérico","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)",{"$f":"-ABS('Itens Extraordinários'!$G$39)","v":-48825.971191210927},-5.9541167713358532E-5,"Genérico","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor",22,60,188]
[null,null,"Empr. Escassez Hídrica - Importação julho- agosto/2021 - Energia de Revenda",{"$f":"'Itens Extraordinários'!$G$19*$N$3","v":0},0,"Escassez Hidrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Cusd Energia",22,60,190]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Não Técnica",{"$f":"'Itens Extraordinários'!$G$19*$N$4","v":0},0,"Escassez Hidrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Baixa Renda",22,60,191]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Técnica",{"$f":"'Itens Extraordinários'!$G$19*$N$5","v":0},0,"Escassez Hidrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) 0.3% P&D",22,60,192]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB Perda RB sobre Dist.",{"$f":"'Itens Extraordinários'!$G$19*$N$6","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos",22,60,193]
[null,null,"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB sobre Merc. Cat.",{"$f":"'Itens Extraordinários'!$G$19*$N$7","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) outros",22,60,194]
[null,null,"Empr. Escassez Hídrica- Bônus Redução Voluntária",{"$f":"'Itens Extraordinários'!$G$20","v":0},0,"Escassez Hidrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos a compensar",22,60,195]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda",{"$f":"'Itens Extraordinários'!$G$21*$N$3","v":0},0,"Escassez Hidrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Ajuste Rede Básica",22,60,196]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica",{"$f":"'Itens Extraordinários'!$G$21*$N$4","v":0},0,"Escassez Hidrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - CDE",22,60,217]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica",{"$f":"'Itens Extraordinários'!$G$21*$N$5","v":0},0,"Escassez Hidrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Energia",22,60,218]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist.",{"$f":"'Itens Extraordinários'!$G$21*$N$6","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Transporte",22,60,219]
[null,null,"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat.",{"$f":"'Itens Extraordinários'!$G$21*$N$7","v":0},0,"Escassez Hidrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":240},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230]
[null,null,"Diferimento do RTA de 2022 - Parcela B",{"$f":"'Itens Extraordinários'!$G$13","v":0},0,"Genérico","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Genérico",22,60,999]
[null,null,"Neutralidade Parcela B - COVID",{"$f":"Neutralidade!$J$37","v":0},{"$f":"IF(ISERROR(D117/$D$5),0,D117/$D$5)","v":0},"Neutralidade","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,"Neutralidade Encargo CDE Covid TUSD",{"$f":"Neutralidade!$E$4","v":-964990.44975002855},-1.1767642672246199E-3,"Neutralidade -  CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Neutralidade!$E$5","v":-390164.92132542003},-4.7578930740629937E-4,"Neutralidade -  CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Supridora (ESS/EER) - CVA",19,60,221]
[null,null,"CVA CDE Covid - TUSD",{"$f":"CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":-3.8206515014366116E-2},-4.6591198550963329E-11,"CVA - CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Suprida (Energia) - CVA",19,60,222]
[null,null,"CVA CDE Covid - TE",{"$f":"CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":-9.6934849856338493E-3},-1.1820787199424752E-11,"CVA - CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão Angra III -  Suprida (EUSD)",22,60,223]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":-33523.57637247513},-4.0880556688331217E-5,"CVA Saldo a Compensar -  CDE Covid TUSD","Encargo - CDE Covid - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Risco Hidrológico",22,62,220]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":-14084.253550526424},-1.7175140244221354E-5,"CVA Saldo a Compensar  - CDE Covid TE","Encargo - CDE Covid - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ressarcimento P&D 0,3%",22,60,231]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Acordo REN 824/2018",22,60,232]
[null,null,"Ajuste Angra III Abril/2017 (Supridora)",{"$f":"Indexador!D127","v":0},{"$f":"IF(ISERROR(D125/$D$5),0,D125/$D$5)","v":0},"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid CVA",19,60,233]
[null,null,"Ajuste Angra III Abril/2017 (Suprida)",{"$f":"Indexador!E127","v":0},0,"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Neutralidade",20,60,234]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"-Indexador!D173","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Demais Componentes Financeiros",22,60,235]
[null,null,null,null,0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid CVA Saldo a Compensar",19,64,236]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*N3","v":0},0,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Postergação ",22,60,196]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*N4","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,179]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*N5","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade -  CDE Covid TUSD",20,60,73]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*N6","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a Compensar -  CDE Covid TUSD",19,64,73]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*N7","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA - CDE Covid TUSD",19,60,73]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*N3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade -  CDE Covid TE",20,60,74]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*N4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a Compensar  - CDE Covid TE",19,64,74]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*N5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA - CDE Covid TE",19,60,74]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*N6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,179]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*N7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hidrica",22,60,240]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*N3","v":0},{"$f":"IF(ISERROR(D139/$D$5),0,D139/$D$5)","v":0},"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*N4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*N5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*N6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*N7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*N3","v":-14646628.993235521},-1.7860932861045821E-2,"Reversão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*N4","v":-1468424.9172397545},-1.7906809048292985E-3,"Reversão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*N5","v":-1709937.0524086915},-2.0851945457068303E-3,"Reversão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*N6","v":-66427.366935980288},-8.1005311292281504E-5,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*N7","v":-306112.7108239464},-3.7329125892820536E-4,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N3,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N4,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Técnica"},{"$f":"_xlfn.IFNA(Indexador!$N$127*N5,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},{"$f":"_xlfn.IFNA(Indexador!$N$127*N6,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Acordo REN 824/2018 \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"_xlfn.IFNA(Indexador!$N$127*N7,\"\")","v":""},0,"Acordo REN 824/2018","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":232},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA CDE",{"$f":"-COVID!M17","v":0},{"$f":"IF(ISERROR(D155/$D$5),0,D155/$D$5)","v":0},"Covid CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N3,0)","v":0},0,"Covid CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N4,0)","v":0},0,"Covid CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N5,0)","v":0},0,"Covid CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N6,0)","v":0},0,"Covid CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Energia",{"$f":"-IFERROR((COVID!$M$11+COVID!$M$12)*N7,0)","v":0},0,"Covid CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Proinfa",{"$f":"-COVID!M13","v":0},0,"Covid CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA ESS/EER",{"$f":"-COVID!M16","v":0},0,"Covid CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Transporte",{"$f":"-COVID!M14","v":0},0,"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA CFURH",{"$f":"-COVID!M18","v":0},0,"Covid CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Transporte Itaipu",{"$f":"-COVID!M15","v":0},0,"Covid CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar CDE",{"$f":"-COVID!M25","v":0},0,"Covid CVA Saldo a Compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N3,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N4,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N5,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N6,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",{"$f":"-IFERROR((COVID!$M$19+COVID!$M$20)*N7,0)","v":0},0,"Covid CVA Saldo a Compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Proinfa",{"$f":"-COVID!M21","v":0},0,"Covid CVA Saldo a Compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar ESS/EER",{"$f":"-COVID!M24","v":0},0,"Covid CVA Saldo a Compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Transporte",{"$f":"-COVID!M22","v":0},0,"Covid CVA Saldo a Compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar CFURH",{"$f":"-COVID!M26","v":0},0,"Covid CVA Saldo a Compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - CVA Saldo a Compensar Transporte Itaipu",{"$f":"-COVID!M23","v":0},0,"Covid CVA Saldo a Compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CDE Conta ACR",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E4/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CDE Energia: Decreto",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E5/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade TFSEE",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E6/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade CDE",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E7/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade CFURH",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E8/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Neutralidade ESS/ERR",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E9/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade PROINFA",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E10/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Neutralidade ONS",{"$f":"-IFERROR(COVID!$M$10*Neutralidade!E11/SUM(Neutralidade!$E$4:$E$11),0)","v":0},0,"Covid Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":234},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N3,0)","v":0},{"$f":"IF(ISERROR(D185/$D$5),0,D185/$D$5)","v":0},"Covid Demais Componentes Financeiros","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N4,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N5,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N6,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TE","Conta Covid - Sobrecontratação",{"$f":"-IFERROR(COVID!$M$9*N7,0)","v":0},0,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,"TUSD","Conta Covid - Parcela B",{"$f":"-COVID!M27","v":0},0,"Covid Demais Componentes Financeiros","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Diferimento",null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,"TE","Conta Covid - Postergação TE",null,0,"Covid Postergação ","Conta Covid - Postergação TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":196},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":2}]
[null,"TUSD","Conta Covid - Postergação TUSD",null,0,"Covid Postergação ","Conta Covid - Postergação TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":196},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":1}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$24","v":-691184.78823427856},-8.4287006265606915E-4,"Genérico","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro CDE GD",null,0,"Genérico","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Conta Escassez Hídrica- Diferimento de energia - Energia de Revenda",{"$f":"'Spread Escassez'!H75","v":-4160149.3746637465},-5.0731228808422717E-3,"Genérico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Conta Escassez Hídrica- Diferimento de energia - Perda Não Técnica",{"$f":"'Spread Escassez'!H76","v":-544948.2870937573},-6.6454095157450878E-4,"Genérico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Conta Escassez Hídrica- Diferimento de energia - Perda Técnica",{"$f":"'Spread Escassez'!H77","v":-538288.58002082445},-6.5641972579901994E-4,"Genérico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Conta Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist.",{"$f":"'Spread Escassez'!H78","v":-24889.961547546951},-3.0352235474802106E-5,"Genérico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Conta Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat.",{"$f":"'Spread Escassez'!H79","v":-95589.396106179018},-1.1656714912823247E-4,"Genérico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D203/$D$5),0,D203/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D206/$D$5),0,D206/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D216/$D$5),0,D216/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D219/$D$5),0,D219/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D227/$D$5),0,D227/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D267/$D$5),0,D267/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$5),0,D331/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"CVA","index":25,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",49226951.041299999]
[null,"CDE",4023521.8947999999,4301033.6835000003,4544964.0920000002,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":105437.02580480053}]
[null,"CDE Covid",-4.2500000000000003E-2,-4.53E-2,-4.7899999999999998E-2,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",4435955.2341,4944798.1251999997,5225239.2274000002,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",2322487.3522999999,2607168.5422999999,2755032.4593000002,null,null,"Compensação ref. acordos bilaterais de CCEAR"]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",17236469.724905334]
[null,"Transporte Itaipu",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-18197531.040643893}]
[null,"Proinfa",-1468165.963,-1572197.2275,-1661363.4002]
[null,"ESS/ERR",1352895.7786000001,1436249.9743999999,1517705.9845]
[null,"Total",{"$f":"SUM(C9:C17)","v":10666694.2543},{"$f":"SUM(D9:D17)","v":11717053.052600002},12381578.315100001]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\n(R$)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"BD!C25","v":0},0,{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"BD!C26","v":12413438.6812},12413438.6812,{"$f":"D25-C25","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":13840760.879240878},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":-547636.52353117615}]
[null,"CDE Covid TUSD",{"$f":"IFERROR(BD!C32*SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")/\n(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")+SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")),0)","v":759888.79756219336},759888.79756219336,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AC$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":847262.34303565987},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AC67/Mercado!AC66)),0)","v":-33523.57637247513}]
[null,"CDE Covid TE",{"$f":"IFERROR(BD!C32*SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")/\n(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\")+SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\")),0)","v":192793.57583780659},192793.57583780659,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$X$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":220236.18619344349},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!X67/Mercado!X66)),0)","v":-14084.253550526424}]
[null,"Rede Básica",{"$f":"BD!C24","v":5511747.3455999997},5511747.3455999997,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":6314772.0848384444},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":-423641.8162530968}]
[null,"Compra Energia",{"$f":"BD!C31","v":-3377488.7316000001},-3377488.7316000001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":-3859772.7591263894},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":248432.10676673753}]
[null,"CFURH",{"$f":"BD!C27","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"BD!C30","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":0},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":0}]
[null,"Proinfa",{"$f":"BD!C29","v":4704946.0040999996},4704946.0040999996,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":5244468.6227047527},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-206135.33020763937}]
[null,"ESS/ERR",{"$f":"BD!C28","v":754865.50269999995},754865.50269999995,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":861945.27113521413},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":-54753.275256468449}]
[null,"Total",{"$f":"SUM(C24:C33)","v":20960191.1754},{"$f":"SUM(D24:D33)","v":20960191.1754},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":23469672.628022004},{"$f":"SUM(G24:G33)","v":-1031342.6684046448}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE",null,{"$f":"BD!C33","v":0}]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"},null,{"$f":"BD!C34","v":0}]
[null,"Rede Básica"]
[null,"Compra Energia",null,{"$f":"BD!C35","v":0}]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Neutralidade","index":26,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Covid TUSD",{"$f":"IFERROR(VLOOKUP(Neutralidade!B4,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":21196044.622047901},{"$f":"C95","v":22110130.681662507},{"$f":"D127-D95","v":-964990.44975002855},null,"Dados de Rede Básica"]
[null,"CDE Covid TE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B5,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":5377709.5404118802},{"$f":"E95","v":5747276.386816876},{"$f":"F127-F95","v":-390164.92132542003},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":16896485.780000001}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":1244777.3683461},{"$f":"G95","v":1374961.7631034479},{"$f":"H127-H95","v":-137375.5926395522},null,"RB - FR",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSD_FR\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")))","v":18531916.760000002}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":35101782.2952765},{"$f":"I95","v":36615557.645152994},{"$f":"J127-J95","v":-1598075.7395137474},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":0}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K95","v":0},{"$f":"L127-L95","v":0},null,"TUSDg Exp",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_T\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")))","v":0}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":18851171.780000001},{"$f":"M95","v":20138034.740344957},{"$f":"N127-N95","v":-1358583.4693361521},null,"TUSDgONS",{"$f":"IF((SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor]))<>0,(SUMIF(Tab_CUSTOS_BE_FR_ONS_T[Nome],\"BE_TUSDG_ONS\",Tab_CUSTOS_BE_FR_ONS_T[Valor])),(SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")))","v":0}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":13744465.340685898},{"$f":"O95","v":14333205.259823315},{"$f":"P127-P95","v":-621538.83331652917},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(BD!I535:I536,BD!H535:H536,\"P\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":8198.1200703419745}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Q95","v":0},{"$f":"R127-R95","v":0},null,"CT Fora Ponta",{"$f":"IFERROR((SUMIFS(BD!I535:I536,BD!H535:H536,\"FP\")+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":7468.5721108842263}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C16,U127+W127)","v":37660888.003132142},{"$f":"SUM(D14:D18)","v":37974194.58070311},{"$f":"SUM(E14:E18)","v":-277401.90205594897},null,"Dados de Energia"]
[null,"RB  - Nodal",{"$f":"$C$13*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":17961200.985244725},{"$f":"W95","v":18112461.787681937},{"$f":"IFERROR(C14/$C$13*SUM($V$127,$X$127),0)-X95","v":-134111.76453986019},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C19","v":0.1646}]
[null,"RB - FR",{"$f":"$C$13*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":19699687.01788741},{"$f":"U95","v":19861732.793021176},{"$f":"IFERROR(C15/$C$13*SUM($V$127,$X$127),0)-V95","v":-143290.13751608878},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C18:C23,MATCH(\"PT\",LEFT(BD!B18:B23,2),0))","v":9.8500000000000004E-2}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),CY127,$C$13*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":0},{"$f":"AE95","v":0},{"$f":"IF(AND(H5=0,H6=0,H7<>0),CZ127-AF95,IFERROR(C16/$C$13*SUM($V$127,$X$127),0)-AF95)","v":0},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H15","v":2.0899874706003897E-2}]
[null,"TUSDg T",0,{"$f":"AA95","v":0},{"$f":"IFERROR(C17/$C$13*SUM($V$127,$X$127),0)-AB95","v":0},null,"Perda Não Técnica",{"$f":"H14*(Energia!$H$9)","v":154444.96201460005}]
[null,"TUSDgONS",0,{"$f":"Y95","v":0},{"$f":"IFERROR(C18/$C$13*SUM($V$127,$X$127),0)-Z95","v":0},null,"Perda Técnica",{"$f":"SUM(1*Energia!J5,Energia!$H$5:$H$7,-Energia!$H$8,H17)/(1-H15)*H15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":151546.44010309278}]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B19,TabNeuRB[Tipo],\"CUSTO\")","v":1920298.81317661},{"$f":"S95","v":2058056.0459288983},{"$f":"T127-T95","v":-145468.7628185451},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H16","v":6395.1819653742359}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":0},{"$f":"AG95","v":0},{"$f":"AH127-AH95","v":0},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$D$7:$D$8)*H16","v":24261.551586072088}]
[null,"EUSD",{"$f":"AI127","v":0},{"$f":"AI95","v":0},{"$f":"AJ127-AJ95","v":0},null,"Energia de Revenda",{"$f":"Energia!D6","v":1160846.7480000004}]
[null,"ENERGIA",{"$f":"H22*H23","v":300875183.799447},{"$f":"SUM(D23:D27)","v":302311579.73855674},{"$f":"AL127-SUM(AL95,AN95,AP95,AR95,AT95)","v":-1516485.6902707815},null,"Energia Req. ",{"$f":"SUM(H17:H21)","v":1497494.8836691396}]
[null,"Perda Não Técnica",{"$f":"$C$22*H17/SUM($H$17:$H$21)","v":31030928.278822958},{"$f":"AM95","v":30971202.625749066},{"$f":"C23/$C$22*$AL$127-AN95","v":68947.994157183915},31030928.278822958,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":200.91900618868701},{"$f":"C23-F23","v":0}]
[null,"Perda Técnica",{"$f":"$C$22*H18/SUM($H$17:$H$21)","v":30448560.136946786},{"$f":"AS95","v":30660364.874488339},{"$f":"C24/$C$22*$AL$127-AT95","v":-216890.02504075319},30393726.714058451,null,null,{"$f":"C24-F24","v":54833.422888334841}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"$C$22*H19/SUM($H$17:$H$21)","v":1284913.6048788056},{"$f":"AO95","v":1417706.6560287261},{"$f":"C25/$C$22*$AL$127-AP95","v":-139886.32084832923},1283767.5932107382,null,null,1146.0116680674255]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$22*H20/SUM($H$17:$H$21)","v":4874606.8332691668},{"$f":"AQ95","v":5383056.0035240948},{"$f":"C26/$C$22*$AL$127-AR95","v":-536666.52520260215},4874606.8332691668,null,null,{"$f":"C26-F26","v":0}]
[null,"Energia de Revenda",{"$f":"$C$22*H21/SUM($H$17:$H$21)","v":233236174.94552925},{"$f":"AK95","v":233879249.57876649},{"$f":"C27/$C$22*$AL$127-AL95","v":-691990.81333631277},233236174.94552928,null,null,0]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"CW127+DA127","v":11855523.003470639},{"$f":"CW95+CY95","v":12714918.656786386},{"$f":"CX127-CX95+DB127-CZ95","v":-906924.71639477741}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C30:C59)","v":-28180207.605144709},{"$f":"AU95","v":-31058563.677789938},{"$f":"SUM(E30:E59)","v":3037638.7036646754},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B30)+I30","v":29456343.117947869},{"$f":"AW95","v":31610233.300527308},{"$f":"OFFSET($AX$127,0,2*(ROW()-30))-OFFSET($AX$95,0,2*(ROW()-30))","v":-2274105.8461691849},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G30)","v":29456343.117947869},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B31)+I31","v":271228.51220544666},{"$f":"AY95","v":191611.86051987254},84038.410407541523,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":271228.51220544666},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":0}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":1058390.1867267564},{"$f":"BA95","v":727553.45524525701},349275.19735239248,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":1058390.1867267564},0]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":3479378.5211183131},{"$f":"BC95","v":4185950.4097138857},-745834.10024775099,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":3479378.5211183131},0]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":3951461.6548667988},{"$f":"BE95","v":4143938.7568902844},-203166.91736528696,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":3951461.6548667988},0]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)","v":0},{"$f":"BG95","v":0},0]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)","v":-720751.51857831958},{"$f":"BI95","v":-751834.15344367397},32813.590670861304,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0},{"$f":"BM95","v":0},{"$f":"OFFSET($AX$127,0,2*(ROW()-30))-OFFSET($AX$95,0,2*(ROW()-30))","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G38)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":5562714.3320097774},{"$f":"BO95","v":5942449.4018710367},-400898.77829914726,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":0},{"$f":"BQ95","v":0},0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":-1.57556904450732},{"$f":"BS95","v":-1.7185868874586965},0.15094502438768975,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":-334543.79990970809},{"$f":"BU95","v":-348873.88004194759},15128.414087792917,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":-21816.091014040201},{"$f":"BW95","v":-24097.715565430044},2407.6581952265042,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"BY95","v":0},0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B45)","v":0},{"$f":"CA95","v":0},0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":-36441.037148729803},{"$f":"CC95","v":-39055.222192113979},2760.5248482571842,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B47)","v":0},{"$f":"CE95","v":0},0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CG95","v":0},0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":175231.6382371159},{"$f":"CI95","v":187842.3947374954},-13316.507614234346,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":256474.148585911},{"$f":"CK95","v":274878.25860113802},-19434.330936288869]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":0},{"$f":"CM95","v":0},0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":0},{"$f":"CO95","v":0},0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":0},{"$f":"CQ95","v":0},0]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"CS95","v":0},0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":-67737459.308749601},{"$f":"IFERROR($CU$95/$CU$127*$C$55,0)","v":-73448081.387616858},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":6027804.0064086765},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":6027804.0064086765}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":0},{"$f":"IFERROR($CU$95/$CU$127*$C$56,0)","v":0},{"$f":"IFERROR($C$56*($CV$127/$CU$127)-$D$56*($CV$95/$CU$95),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B57)","v":-702415.1934119534},{"$f":"BK95","v":-750686.55614463147},{"$f":"BL127-BL95","v":50961.801974592847}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B58)","v":-2838001.1924613058},{"$f":"EA95","v":-2960390.8823046852},{"$f":"ED127-EB95","v":129205.42940620333}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B59)","v":0},{"$f":"EC95","v":0},{"$f":"EF127-ED95","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"covidtusdeco",null,"covidteeco",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2021-12-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2022-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2022-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2022-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2022-04-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2022-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2022-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2022-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2022-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2022-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2022-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2022-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,{"$f":"DATE(YEAR(B84),MONTH(B84)-1,1)","v":"2022-12-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1827334.7089981469},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":2047295.2581934179},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":471780.3293521587},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":528569.63009319326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":109189.54870953322},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":122332.94985124331},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3026163.903671666},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":3390430.3245571237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1653652.832391182},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":1852706.8882245014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1184839.6364457842},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":1327461.5523200938},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":167712.17486738099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":187900.08128042545},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1618553.7237051774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":1813382.8178033417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1476084.2833830572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":1653763.9980147867},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":19239475.963440571},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":21555376.645624731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2518391.4969455758},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":2821536.1666271118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":115140.88351786426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":129000.66073804502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":442034.48459218838},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":495243.20848681283},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2490121.2712915037},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":2789862.9878467605},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-2455462.1691223793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-2751031.8885551631},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2600334.6807362856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":2913343.0429426003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":15562.005594698188},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":17435.240574767275},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":59743.706250141324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":66935.195785710224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":340376.25357482675},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":381348.13863817975},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":336555.3569797161},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":377067.31179091532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-62136.794385267742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-69616.345532036328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-61622.08442080902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-69039.678726337122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":487969.57654751709},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":546707.61480588443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-0.13838474641866116},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":-0.15504244173447201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-28839.299633348455},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-32310.753524374359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1913.6668074179979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-2144.0193530483511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3182.6325948338772},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":-3565.733517724047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":15308.31147501007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":17151.008701038023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":22400.121563451568},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":25096.476542577966},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5931350.3092669472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-6645320.8068837691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1102320.7346445436},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":1235009.6574717597},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-68420.197537743603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":-76656.096605573475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-42462.737401007136},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-47574.076332549084},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1143896.574729735},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":1281590.0785860103},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":70779.411067522902},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":79299.294181145713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":433528.59207943938},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":485713.44181500183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-245640.62444374771},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-275208.96044221357},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1470.0649113353024},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-1647.0200600870564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5643.6894137462696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-6323.0334971385064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-32153.643949505393},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-36024.053211112419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-31792.702939676052},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-35619.664888451873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":514610.88024685206},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":576555.79448920186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-244667.2563506639},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-274118.42575711483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":0}]
[null,"2023-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1729677.969342272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":1916356.6330827049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":449693.33139624802},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":498227.30805894284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":104220.80446699992},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":115469.02572939522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2864439.1254787897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":3173588.965962409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1575095.6905523338},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":1745090.7786480875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1124093.6778789405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":1245413.5474875616},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":161319.68377973695},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":178730.40620136898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1556816.2494099173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":1724838.4953310748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1419376.7103761008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":1572565.5422475378},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":18340909.579974156},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":20320385.848308448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2407125.5492905923},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":2666918.9842314883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":109849.4759938889},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":121705.18194297014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":421035.53909190628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":466476.57101694006},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2375685.4077827907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":2632085.6078507709},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-2337879.3644481548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-2590199.2780257505},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2478887.8526463979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":2746426.3656508666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":14846.839000730239},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":16449.211300401483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":56905.56833271381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":63047.206050271387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":325337.96963081363},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":360450.66604666749},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":321088.6392184234},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":355742.71886442951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-58816.069001761236},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-65163.901004205611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-58737.167929037707},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-65076.484388655743},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":464788.47439171869},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":514951.62201762857},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-0.1317189325571895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":-0.14593493967234203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-27360.727473254949},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-30313.684112701321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1826.5841054207658},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-2023.7215414367458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3061.3238674632566},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":-3391.7228544330956},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":14720.203329455637},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":16308.908242298565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":21545.700169227846},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":23871.059333322955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5654606.9008313846},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-6264890.7102655955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1053618.7114250725},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":1167332.4411637601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-65397.300531058485},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":-72455.424003609747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-40503.371883500629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-44874.772499228486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1082764.2548314969},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":1199623.5707391342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":67417.019563339141},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":74693.12491272534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":411301.8627551251},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":455692.36982869008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-234168.14941593097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-259441.17595517673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1402.5066966081681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-1553.8748013365762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5375.5847057411593},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-5955.7545335807663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-30733.052405679995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-34049.973391809377},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-30331.639393846879},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-33605.237145255567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":494914.51837400557},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":548329.07448986534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-231591.70624038673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-256586.66542967566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":0}]
[null,"2023-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1631203.0779164745},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":1790811.4801372674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":425658.15420179535},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":467307.54709723912},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":99707.845759032003},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":109463.96390638339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2701359.4442450665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":2965679.4854202718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1490655.5710284919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":1636511.8149103245},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1057609.5248304894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":1161093.4924106009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":155475.66561651381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":170688.50018580753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1500332.7189606086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":1647135.8431790527},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1367114.833234376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":1500882.9808911313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":17359060.176055491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":19057592.931580786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2293091.7917568255},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":2517464.049253671},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":104995.74846390377},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":115269.27226923223},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":398464.02711459954},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":437452.55501233839},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2270715.1331227552},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":2492897.9006781117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2257007.5385859236},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-2477849.0585112739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2346184.8070373875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":2575752.0592303188},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":14190.827576560023},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":15579.358131920764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":53854.888288061076},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":59124.43000718041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":309925.59898968029},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":340250.90325850784},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":306901.25458468456},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":336930.63568810013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-55467.523138485245},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-60894.856413620109},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-55597.787954930922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-61037.867257522426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":439871.38867664163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":482911.50457624829},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-0.12588240555029484},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":-0.13819962704748309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-25742.486192616048},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-28261.312417271234},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1747.489545687205},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-1918.4762352420883},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-2950.4233755592923},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":-3239.1135866208056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":14178.201017961183},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":15565.496101864819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":20763.991209020482},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":22795.686407163092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5402966.0485097794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-5931630.3147379439},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1003705.1949875539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":1101914.7831384633},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-62299.207075019411},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":-68395.000440960648},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-39039.268463587316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-42859.145551669186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1021119.7786202331},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":1121033.3323328693},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":63802.825693077626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":70045.743698756691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":386975.54856027768},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":424839.96277111419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-221632.35576195602},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-243318.42701972954},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1340.5365751968072},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-1471.704118822943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5087.4022049661398},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-5585.1894813525587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-29277.122760741189},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-32141.802731448788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-28991.428056255336},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-31828.153644137608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":476831.12064055685},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":523487.63712518703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-218406.61136644921},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-239777.05306472169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":0}]
[null,"2023-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1736479.6788601971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":1884255.2441972962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":456208.75868457567},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":495032.42477584875},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":110099.7563132652},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":119469.31815193243},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2875703.1198225985},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":3120427.3509477112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1600161.0636189922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":1736335.8249395064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1123006.8458209517},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":1218575.4686726474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":164987.37293627465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":179027.90713080333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1592194.1685039725},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":1727690.9417985189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1451489.8468416932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":1575012.5896122174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":18610496.312247716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":20194261.8162308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2453287.6793977171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":2662064.0780915972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":112602.63613840821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":122185.19470006277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":427735.71161155752},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":464136.3026278335},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2435227.2701489599},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":2642466.7161105708},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-2502250.2915877337},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-2715193.4408545373},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2515324.1740269479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":2729379.9193074717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":15218.945695269042},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":16514.088006078691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":57811.138266264679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":62730.904241116761},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":331577.0682467171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":359794.49532604741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":329136.09175614227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":357145.79012706294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-59047.35472281828},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-64072.323533021794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-59588.187323912207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-64659.181344979028},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":472184.91168603074},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":512368.15892901167},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-0.13746220542086537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":-0.14916032971558008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-27334.27370313507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-29660.438413689677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1929.619195716218},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-2093.831061252964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3130.924700357747},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":-3397.3684562253352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":15053.245216690038},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":16334.286307544893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":22035.316100266944},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":23910.536025809644},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5877058.2782010166},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-6377199.8117606239},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1073824.2566050659},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":1165207.4086939304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-66651.44313141398},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":-72323.524877710763},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-43242.021575432787},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-46921.946116112129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1087022.0693312418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":1179528.3639829399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":68489.864061951623},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":74318.396641301675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":410904.19478603179},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":445872.41262532619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-237610.10663884401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-257830.88334347628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1437.6577567710583},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-1560.0033795586276},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5461.1293725883979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-5925.8750821051408},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-31322.428877612783},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-33987.9882224584},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-31091.842025143171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-33737.778276843594},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":506137.68290271255},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":549210.33335748326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-232502.40727290703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-252288.5153945653},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":0}]
[null,"2023-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1668832.5556453399},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":1794376.3967861771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":436208.40304162772},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":469023.72550792474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":105191.69799140301},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":113105.11613350101},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2763675.8697233223},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":2971583.1778469579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1527419.1263910413},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":1642324.6413334676},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1082571.7714940659},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":1164012.0682118207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":158103.34001898524},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":169997.22388170965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1525729.8489748531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":1640508.2820390747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1390616.1944287175},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":1495230.2241650459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":17779530.796583127},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":19117058.987973001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2345990.6671242132},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":2522476.1261566416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":107359.87900790037},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":115436.40624813942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":408291.21630942164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":439006.36950208421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2321843.5557633783},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":2496512.4627981605},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-2384830.5396469748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-2564237.8656872306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2403014.0231171967},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":2583789.2661197926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":14510.354504165756},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":15601.94732730778},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":55183.093948444504},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":59334.437686848731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":317075.21057219664},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":340928.31658400979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":313811.57848417084},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":337419.16621015285},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-56747.078060169813},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-61016.078044076341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-56975.819814719172},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-61262.027707470887},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":450719.79421331279},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":484626.78748973855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-0.13089430487857917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":-0.14074129267991792},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-26350.073657542456},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-28332.351298352634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1843.6000811542126},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-1982.2914285471545},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3000.2881048702702},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":-3225.9954066246505},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":14421.931109324991},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":15506.871969334183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":21115.477101240082},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":22703.963671593425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5606320.0784944762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-6028075.3678063033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1026859.469145314},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":1104108.6105479347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-63736.37500802381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":-68531.169615686464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-41166.172880196849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-44263.044073753554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1044675.5237560096},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":1123264.940983329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":65376.374110460347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":70294.543460598463},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":396109.1454778004},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":425907.85923495586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-227000.72785186773},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-244077.66179583006},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1370.720687497859},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-1473.8380072418668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5212.8711571834465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-5605.0278575253906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29952.510843156135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-32205.794583542098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29644.211826880473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-31874.302681561843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":484962.50645885087},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":521445.52907497442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-223444.9335897915},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-240254.37031334217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":0}]
[null,"2023-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1757281.8737377827},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":1868490.5988817592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":458395.3580035526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":487404.684359979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":110162.38922349882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":117133.96222351026},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2910152.6658995803},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":3094320.2560771643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1606105.9412704853},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":1707747.5713607923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1140152.8712887911},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":1212306.8889112314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":164187.01221610419},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":174577.50709722081},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1584447.6361186984},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":1684718.6309451326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1444220.1589634512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":1535616.9263835438},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":18677368.808752984},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":19859356.972010639},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2461220.0135404603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":2616977.1200668532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":112554.02410347713},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":119676.95054882203},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":429324.82443933375},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":456494.43627685058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2434175.9505956923},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":2588221.5868066237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2481272.0854841964},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-2638298.1775903557},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2524362.4073021435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":2684115.4493797524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":15212.375476798814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":16175.083229305186},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":58025.916735570267},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":61698.058537014811},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":332649.17247709009},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":353700.71289541235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":328993.99938834138},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":349814.22396288509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-59754.713752068077},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-63536.261628377826},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-59873.792296068459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-63662.875999878735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":473939.16105047002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":503932.16939131246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-0.13701832387744883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":-0.14568946158591717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-27751.612346085389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-29507.859579850752},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1930.7169062826838},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-2052.9013827576618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3115.7364522913595},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":-3312.9143119860769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14977.85206494448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":15925.71811787009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":21928.10726031076},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":23315.816818853338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5863646.6937121572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-6234724.7109885849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1077296.3047001609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":1145472.4752044375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-66866.950477924722},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":-71098.592781898682},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-42857.235523276198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-45569.434742403791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1100044.0730999864},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":1169659.8250177072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":68744.315861506562},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":73094.766316897614},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":417177.8642786633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":443578.76167484268},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-238463.90337586973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-253554.97503808391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1437.037101060964},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-1527.9792921698174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-5481.4184214205134},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-5828.3073091606957},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31423.705207374653},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-33412.339044460328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31078.419269136451},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-33045.201854254257},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":503640.61852552491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":535513.26909683843},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-235287.67475658617},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-250177.74034186118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":0}]
[null,"2023-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1754496.9935775276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":1845743.4369646849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":454411.09132649994},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":478043.73137718107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":109742.29164788967},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":115449.67891539802},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2905540.7555716489},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":3056649.740672701},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1590958.8235621571},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":1673700.1076776993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1139111.0030036641},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":1198352.9555562998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":164486.87576927856},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":173041.37455311968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1587393.5246470217},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":1669949.3876151871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1447363.4198314594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":1522636.7117389033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":18491424.293213613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":19453111.150526579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2452890.7003134713},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":2580458.6318860757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":112112.88194752228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":117943.55693473686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":425275.88004295964},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":447393.27987568197},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2424635.4864908098},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":2550733.944033023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2494529.5630516186},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-2624263.0145113757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2499230.8510493361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":2629208.8032467412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15152.752374306618},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":15940.804315542782},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":57478.676750745741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":60467.980718381114},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":331523.41405768151},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":348765.01238647039},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":327704.54640483035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":344747.53619090613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-59660.016527168365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-62762.765828221869},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-59353.383109306735},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-62440.185270578324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":469469.46071841201},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":493885.24411744409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-0.13649414689774875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":-0.14359282275366347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-27726.253005691047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-29168.217274927625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1923.3542347099833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-2023.3824672651501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-3121.4268890118251},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":-3283.7635034135428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15010.450485614814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":15791.101706714133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":21968.877152703186},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":23111.416531642833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-5845369.2228814922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-6149370.4003272941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1073650.4955848597},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":1129488.0316545095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-66640.657918949772},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":-70106.450703060167},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-42859.643414866026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-45088.652664106165},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1098300.7609083764},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":1155420.2877979332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":68095.991104480301},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":71637.471665548452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":416796.64839350095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":438473.06728781125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-236089.8508291278},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-248368.21852472369},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-1431.4048044816202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-1505.8481337858866},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-5429.7233943962201},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-5712.1080038474229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-31317.360434463324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-32946.088079126675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-30956.611088671467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-32566.577176673141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":504653.19011665275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":530898.78011235467},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-234914.7989037282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-247132.0554607012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":0}]
[null,"2023-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1755922.6073670464},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":1827651.0975992924},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":456253.08182724181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":474890.77382230619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":109898.22165721204},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":114387.50466183182},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2907901.6481706747},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":3026687.8600982609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1598884.683092186},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":1664198.2589254815},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1139224.4634061253},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":1185761.1675028342},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":164406.59925720282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":171122.52004975971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1586584.7474866142},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":1651395.8775929511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1446325.8346097346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":1505407.4638712932},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":18551786.149315789},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":19309616.594700422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2455187.3631117842},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":2555480.4409811809},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":112262.49493420971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":116848.3572253789},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":427394.52499895153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":444853.36053252383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2427871.1267710407},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":2527048.351137938},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2494071.58463585},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-2595953.0619552429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2507389.130833793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":2609814.6227232865},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15172.973498765055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":15792.781272088403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":57765.024776320919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":60124.694842672354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":331833.82230038801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":345389.05473588384},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":328141.86328659265},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":341546.28119020205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-59708.493180337173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-62147.552881430645},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-59593.976637856096},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-62028.358400033401},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":471808.26983413816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":491081.38285876974},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-0.13677580792473565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":-0.14236302581325513},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-27729.014660890985},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-28861.729934849391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1926.0870794432615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-2004.7666964632058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-3119.9035014334659},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":-3247.3498745761185},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":14999.68980078485},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":15612.419028626846},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":21957.684007585056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":22854.643541139019},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5855956.7525820844},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-6095169.4234399842},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1074655.763838877},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":1118554.8714283213},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-66703.054143892892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":-69427.837882964071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-42875.361235465592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-44626.79658727393},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1099193.1834748001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":1144094.6314050406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":68435.232605931451},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":71230.774899721131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":416838.16314961022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":433865.77700255619},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-236860.52275666353},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-246536.14719573347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1433.3149930722368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-1491.8651364834395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-5456.7732616043095},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-5679.6795024331504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-31346.683150164408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-32627.178228202818},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-30997.922229391781},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-32264.170612163514},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":504346.15641237207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":524948.42453177425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-235105.67855636065},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-244709.61855754454},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":0}]
[null,"2023-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1990727.1639629046},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":2048742.9318461979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":514609.42876907304},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":529606.69293991406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":124029.2309398114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":127643.81519987808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3296750.53835434},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":3392827.7494682646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1803458.6361650655},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":1856016.8367647852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1290937.7909768869},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":1328559.5950035094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":183132.45903532661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":188469.48885418943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1767438.7459036324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":1818947.218730296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1612471.9347051403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":1659464.2092747767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":20943945.183652874},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":21554314.642778751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2780216.4132497604},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":2861240.268761598},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":127184.0229317979},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":130890.54730462359},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":482078.76109510742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":496127.9839175276},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2750575.0450643324},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":2830735.0620916607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-2800688.5307568815},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-2882309.0052524116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2830704.2830054839},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":2913199.5066614319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":17189.710691370376},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":17690.670483101079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":65155.93895093842},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":67054.778680874471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":375763.5173152932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":386714.39466012066},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":371757.30229034129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":382591.42649833229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-67692.800807219654},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-69665.572310062751},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-67216.252332727905},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-69175.135781908131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":532175.15174445801},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":547684.33383418317},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-0.15454887659697825},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":-0.15905289498462363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31421.755836659184},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-32337.480163982982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-2173.7485428252908},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-2237.098103317624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3475.2595257845569},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":-3576.5390248700874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":16722.77314992094},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":17210.124979440086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":24460.629378161611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":25173.485575621493},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6596093.5096103987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-6788323.4831183031},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1216923.6605354231},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":1252388.4705301626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-75533.512729429611},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":-77734.786124020233},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-48171.576388695648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-49575.440788061918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1246178.9144951424},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":1282496.3104463196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":77191.377568544893},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":79440.966123258462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":472349.52796074899},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":486115.21171190753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-267402.48970419966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-275195.40128692554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1623.8260788184077},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-1671.1492472449791},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-6154.9559942013066},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-6334.329895736174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-35496.501938886424},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-36530.976604443196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-35118.054822952974},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-36141.500403042111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":562049.1981678888},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":578428.99968473148},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-266544.35607835656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-274312.25907017611},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":0}]
[null,"2023-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2106847.7716177017},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":2147355.9787376677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":546318.98649977928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":556823.02146463608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":132363.03296908006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":134907.96726702483},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3489052.4683877393},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":3556136.2235341105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1914513.0669637022},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":1951323.268865902},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1362912.4319673819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":1389117.049037613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":193511.13047864099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":197231.75474919696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1867696.3502577811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":1903606.4105918296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1704769.3631957958},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":1737546.838334915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":22170971.63458975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":22597251.275256556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2966310.8509610398},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":3023343.8914833125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":136137.62456651291},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":138755.13265943323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":511764.48902916833},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":521604.14721307193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2944212.206809883},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":3000820.3583266926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-2992622.4551144363},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-3050161.3869142202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2996544.5294142147},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":3054158.8706480428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":18399.845566794676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":18753.618043969338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":69168.14947146007},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":70498.040393167859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":400915.33648086066},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":408623.7061630555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":397928.56746009493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":405579.51075404161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-71641.372618507958},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-73018.816019727645},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-71358.029600362788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-72730.025186216008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":564945.74452491209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":575807.91479608777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-0.16516395071706486},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":-0.16833954584763358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-33173.636997348629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-33811.464075561955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-2319.8075797156198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-2364.4103494000351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3672.2130150150392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":-3742.8183845176713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":17679.979862019649},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":18019.9115342437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":25848.153618044067},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":26345.13416620416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-7019795.4483770179},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-7154764.5390694663},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1298378.7311787119},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":1323342.5635311375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-80589.366120105129},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":-82138.851934143502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-51411.715094870182},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-52400.204359026466},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1318869.4646706388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":1344227.2708485648},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":81944.713368175959},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":83520.258344050308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":498684.79208782839},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":508272.96790081565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-283068.58914421895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-288511.12808447005},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1738.141473933704},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-1771.560592191046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-6533.9694746436253},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-6659.5976250776603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-37872.468621750901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-38600.639789948946},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-37590.323476063706},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-38313.069860300915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":594069.39397795114},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":605491.52251475281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-282092.08816091937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-287515.85198859841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":0}]
[null,"2023-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2075663.1403185572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":2094675.9619839722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":538869.73185716209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":543805.71299672115},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":130178.47171286112},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":131370.89066527991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3437409.0529137817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":3468895.3013539324},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1888564.6526546592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":1905863.6749512246},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1344372.6213551164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":1356686.9108971895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":190366.86597672661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":192110.6032930158},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1837272.5395264502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":1854101.7323112774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1676314.6040562058},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":1691669.4417478172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":21857140.340470202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":22057349.085009325},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2918745.0500288117},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":2945480.3993468587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":133753.49221162024},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":134978.6579165697},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":504828.2725994506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":509452.43811655848},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2892651.210323595},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":2919147.5432467153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-2928974.777677895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-2955803.8300557979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2954128.2806790606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":2981187.7360821613},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":18077.615270206876},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":18243.204025237559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":68230.67673729817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":68855.66142952416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":394486.52303416905},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":398099.97155872453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":390959.77851847321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":394540.92249262554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-70580.968624935282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-71227.481704717677},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-70385.037362450312},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-71029.755735721832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":557288.73424171237},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":562393.43120070756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-0.16212159330956491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":-0.1636066073669204},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-32722.373267687672},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-33022.106223061252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-2281.5207435284046},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-2302.4191957772573},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3612.5450827466439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":-3645.6355558982714},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":17384.878612884364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":17544.121984470628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":25427.100520563217},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":25660.009665730126},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-6897459.072575043},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-6960638.9579543453},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1277558.7876984549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":1289261.0706584284},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-79297.088291272434},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":-80023.439966061662},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-50360.851065482762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-50822.150330102166},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1299348.1406616091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":1311250.0114419982},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":80834.073065111719},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":81574.503333310364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":491901.1415878624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":496406.8961587071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-279061.73806345183},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-281617.90960997116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1707.701987872586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-1723.344330178724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-6445.4111096283532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-6504.4502907012711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-37265.170737683729},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-37606.51516482333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-36932.0168050348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-37270.309582710892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":584278.40950753842},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":589630.32860613277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-277916.68551426812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-280462.36851884041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2075663.1403185572},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":2075663.1403185572},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":538869.73185716209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":538869.73185716209},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":130178.47171286112},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":130178.47171286112},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3437409.0529137817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":3437409.0529137817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1888564.6526546592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":1888564.6526546592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1344372.6213551164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":1344372.6213551164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":190366.86597672661},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":190366.86597672661},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1837272.5395264502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":1837272.5395264502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1676314.6040562058},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":1676314.6040562058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":21857140.340470202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":21857140.340470202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2918745.0500288117},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":2918745.0500288117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":133753.49221162024},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":133753.49221162024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":504828.2725994506},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":504828.2725994506},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2892651.210323595},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":2892651.210323595},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-2928974.777677895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-2928974.777677895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2954128.2806790606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":2954128.2806790606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":18077.615270206876},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":18077.615270206876},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":68230.67673729817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":68230.67673729817},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":394486.52303416905},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":394486.52303416905},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":390959.77851847321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":390959.77851847321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-70580.968624935282},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-70580.968624935282},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-70385.037362450312},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-70385.037362450312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":557288.73424171237},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":557288.73424171237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-0.16212159330956491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":-0.16212159330956491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-32722.373267687672},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-32722.373267687672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-2281.5207435284046},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-2281.5207435284046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3612.5450827466439},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":-3612.5450827466439},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":17384.878612884364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":17384.878612884364},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":25427.100520563217},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":25427.100520563217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-6897459.072575043},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-6897459.072575043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1277558.7876984549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":1277558.7876984549},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-79297.088291272434},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":-79297.088291272434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-50360.851065482762},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-50360.851065482762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1299348.1406616091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":1299348.1406616091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":80834.073065111719},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":80834.073065111719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":491901.1415878624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":491901.1415878624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-279061.73806345183},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-279061.73806345183},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1707.701987872586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-1707.701987872586},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-6445.4111096283532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-6445.4111096283532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-37265.170737683729},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-37265.170737683729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-36932.0168050348},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-36932.0168050348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":584278.40950753842},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":584278.40950753842},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-277916.68551426812},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-277916.68551426812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":0}]
[null,null,{"$f":"SUM(C71:C94)","v":22110130.681662507},{"$f":"SUM(D71:D94)","v":23341418.158728994},{"$f":"SUM(E71:E94)","v":5747276.386816876},{"$f":"SUM(F71:F94)","v":6067604.9843510482},1374961.7631034479,1450912.6644182394,36615557.645152994,38654635.488852687,0,0,20138034.740344957,21260384.319256432,14333205.259823315,15131713.317366518,{"$f":"SUM(Q71:Q94)","v":0},0,2058056.0459288983,2173264.233253344,{"$f":"SUM(U71:U94)","v":19861732.793021176},20973548.177464191,18112461.787681937,19126111.530338172,0,0,0,0,null,null,0,0,{"$f":"SUM(AG71:AG94)","v":0},0,{"$f":"SUM(AI71:AI94)","v":0},0,233879249.57876649,246932816.29047024,30971202.625749066,32692185.206915196,1417706.6560287261,1496443.4106996341,5383056.0035240948,5683068.9251776747,30660364.874488339,32363183.731250621,-31058563.677789938,-32774274.785591252,{"$f":"SUM(AW71:AW94)","v":31610233.300527308},33374503.922671523,{"$f":"SUM(AY71:AY94)","v":191611.86051987254},202253.62197992721,727553.45524525701,768102.0651100605,4185950.4097138857,4418551.8952872492,4143938.7568902844,4374085.3022881262,0,0,-751834.15344367397,-793702.92352443375,-750686.55614463147,-792526.61316175188,0,0,5942449.4018710367,6273638.8982587289,0,0,-1.7185868874586965,-1.8138445825113736,-348873.88004194759,-368309.77028631093,-24097.715565430044,-25428.838558036638,0,0,0,0,-39055.222192113979,-41241.499559636337,0,0,null,null,187842.3947374954,198354.8472863303,274878.25860113802,290265.32880022126,0,0,0,0,0,0,0,0,{"$f":"SUM(CU71:CU94)","v":-73448081.387616858},-77527567.598927259,{"$f":"SUM(CW71:CW94)","v":13556350.898042493},14309639.1717213,{"$f":"SUM(CY71:CY94)","v":-841432.24125610618},-888188.26322696172,-535310.80599186395,-564936.51510976965,{"$f":"SUM(DC71:DC94)","v":13840760.879240878},{"$f":"SUM(DD71:DD94)","v":14611536.764243456},0,0,861945.27113521425,909983.91664242593,5244468.6227047518,5536639.8695995919,-2986060.7960493295,-3152722.6263597859,-18100.615054521302,-19105.889086973548,-68728.339619748091,-72558.764188287096,-395425.81966470263,-417398.51978906011,-391457.18873808789,-413197.98293043021,{"$f":"SUM(DU71:DU94)","v":6314772.0848384444},6668218.1025908338,0,0,{"$f":"SUM(DY71:DY94)","v":0},0,{"$f":"SUM(EA71:EA94)","v":-2960390.8823046852},-3125251.6094114096,{"$f":"SUM(EC71:EC94)","v":0},0]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Covid TUSD",null,"CT:  CDE Covid TE",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2021-12-01"},{"$f":"C$127*C71/C$95","v":0},null,{"$f":"E$127*E71/E$95","v":0},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":{"$error":"#DIV/0!"}},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":0},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$127*BS71/BS$95","v":0},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":0},null,{"$f":"CE$127*CE71/CE$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CO$127*CO71/CO$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CQ$127*CQ71/CQ$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CS$127*CS71/CS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CU$127*CU71/CU$95","v":0},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B103)+SUMIF(TabBand[Data],B103,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-01-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B104)+SUMIF(TabBand[Data],B104,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-02-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B105)+SUMIF(TabBand[Data],B105,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-03-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B106)+SUMIF(TabBand[Data],B106,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-04-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B107)+SUMIF(TabBand[Data],B107,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-05-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B108)+SUMIF(TabBand[Data],B108,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-06-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B109)+SUMIF(TabBand[Data],B109,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-07-01",0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B110)+SUMIF(TabBand[Data],B110,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2022-08-01",0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B111)+SUMIF(TabBand[Data],B111,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2022-09-01",0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B112)+SUMIF(TabBand[Data],B112,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2022-10-01",0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B113)+SUMIF(TabBand[Data],B113,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2022-11-01",0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B114)+SUMIF(TabBand[Data],B114,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2022-12-01",1751788.2905805276,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":1962655.1408474911},441443.46075914614,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":494581.04173383187},98851.242806033653,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":110750.19790669567},2901054.9986958439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":3250261.7683240953},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},1547980.9231551527,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":1734315.0043305107},1136172.0579727963,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":1272935.7436957224},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},156486.25847200386,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":175322.87509484828},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1534524.1147666108},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":1719238.3684692108},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1428887.2162543701},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":1600885.7096216471},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},24687305.44213159,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":27658974.089623019},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},-2227901.921360563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":-2496079.6819878668},2423150.4351468896,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":2714830.7156522004},22028.175150175899,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":24679.758070339882},86910.661969875611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":97372.301451511361},282922.08695036132,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":316978.07971328148},320923.07967488753,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":359553.34073605231},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-59567.909634908261,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-66738.238121084883},-57659.602390096479,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-64600.223473718353},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},456787.28979853826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":511771.84333147708},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":0},-0.12686860599271149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":-0.14214007657354177},-27654.718332352637,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-30983.581403946042},-1732.4766377884559,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-1941.0188992797041},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},-2969.6011470270928,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":-3327.0589767145211},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},14280.591461574879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":15999.579627920977},20900.351069756674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":23416.17516976413},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},-5470185.0971378442,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":-6128644.0604800917},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B115)+SUMIF(TabBand[Data],B115,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1022374.3474298186},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":1145439.9368023935},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":-63463.203603072623},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":-71102.417727055697},{"$f":"DC$127*DA83/DA$95","v":-38391.617497552004},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-43012.906212571361},{"$f":"DE$127*DC83/DC$95","v":1096605.1349976091},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":1228606.057738618},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":66256.457182884391},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":74231.901767785006},{"$f":"DK$127*DI83/DI$95","v":415721.29890126584},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":465762.64314335486},{"$f":"DM$127*DK83/DK$95","v":-230333.90531128849},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-258059.73575772037},{"$f":"DO$127*DM83/DM$95","v":-1360.5509324772786},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-1524.3236276721925},{"$f":"DQ$127*DO83/DO$95","v":-5283.0457382394843},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-5918.9782996277609},{"$f":"DS$127*DQ83/DQ$95","v":-29824.135649746797},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-33414.136553516211},{"$f":"DU$127*DS83/DS$95","v":-29424.273239240181},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-32966.141770223985},{"$f":"DW$127*DU83/DU$95","v":480111.33924388466},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":537903.46311420784},{"$f":"DY$127*DW83/DW$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":0},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":-234552.12263687671},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":-262785.70976028324},{"$f":"EE$127*EC83/EC$95","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2023-01-01",1658168.9157703016,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":1837129.8338940549},420776.72200633254,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":466189.82062323357},94352.950163883957,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":104536.16517196971},2746016.3123840513,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":3042385.1538049867},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},1474443.7486272382,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":1633575.7914888542},1077921.2545430113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":1194257.8807717757},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},150521.65266200784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":166766.97779245983},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1590927.1808505636},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":1762630.9115412259},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1486469.9072292875},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":1646899.8952908502},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},23542213.630574424,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":26083050.167747073},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},-2121216.1170558287,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":-2350152.2527153636},2309978.8743807604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":2559287.5764520522},21015.849656677303,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":23284.023733479698},82781.95184043255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":91716.345655527053},270422.20591310511,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":299608.01791994646},306174.7579100508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":339219.22959250683},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-56384.471037471361,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-62469.868374750753},-54960.194549423148,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-60891.874237349082},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},435087.50903923693,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":482045.12556509435},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":0},-0.1207575096884026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":-0.13379048515829628},-26236.878886135251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-29068.542107842219},-1653.6391169719366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-1832.1111482614467},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},-2856.4122930799113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":-3164.6958229711254},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},13731.965822777458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":15214.013392187255},20103.136329193672,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":22272.804147968443},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},-5214958.6158777215,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-5777792.5786898285},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B116)+SUMIF(TabBand[Data],B116,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":974986.21377062344},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":1080213.3871393488},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},-60659.31330298182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":-67206.080823596596},-36620.10637768203,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-40572.398449262102},1038000.1724549393,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":1150028.242760946},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},63108.929598676099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":69920.076445883606},394407.53793175262,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":436974.69404709083},-219576.31998627476,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-243274.49660100404},-1298.0255355817003,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-1438.1173195890399},-5032.073487431634,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-5575.1692376969886},-28506.464938070472,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-31583.077392483629},-28072.053106402091,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-31101.780868007532},461735.42252702778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":511569.06393702194},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},-222017.14726356891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":-245978.75463397795},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2023-02-01",1563765.2135550247,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":1716775.0199751882},398287.07769401412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":437258.29161369841},90267.288282436944,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":99099.675770306305},2589678.7379867099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":2843071.1519853198},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},1395399.5311158521,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":1531935.2529007327},1014167.9543763913,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":1113401.2926240736},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},145068.80740775977,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":159263.36164560684},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1590927.1808505636},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":1746594.7055278257},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1486469.9072292875},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":1631916.5962737924},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},22319770.968590923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":24503694.620072193},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},-2047839.0972474564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":-2248214.103120069},2186318.0836775647,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":2400242.8492732253},20087.258899901,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":22052.73784082093},78344.051368892397,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":86009.785348786783},257611.38253501846,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":282817.89527212182},292646.34698219848,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":321280.92748902377},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-53174.362125910549,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-58377.316370496032},-52022.685979893133,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-57112.952115910048},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},411762.67773726006,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":452052.43931111885},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":0},-0.11540668841390057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":-0.12669889193699788},-24685.107262731985,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-27100.472082841334},-1582.0334035931046,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-1736.8306984400112},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},-2752.9349930301164,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":-3022.3015492877707},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},13226.350713343814,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":14520.510056927855},19373.765657859203,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":21269.431392870349},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},-4982882.9554585284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-5470443.3320548031},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B117)+SUMIF(TabBand[Data],B117,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":930971.91680292704},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":1022064.7685544934},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},-57785.674482025577,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":-63439.832017767556},-35296.374044004537,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-38750.019970510999},978904.22737486823,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":1074687.1141127038},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},59725.690351500401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":65569.672708812344},371080.43305487477,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":407389.55717137625},-207821.67510603534,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-228156.41206159024},-1240.6719413139665,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-1362.0680255380248},-4762.3064572250505,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-5228.2840751034646},-27156.016345203891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-29813.152319392917},-26831.682173787613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-29457.083007462144},444864.33674718341,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":488392.99786516256},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},-209377.15597099374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":-229864.09213393251},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2023-03-01",1664689.4262333049,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":1806355.5937486019},426873.18807653413,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":463200.3777714147},99675.26995793407,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":108157.70113606912},2756814.6260698172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":2991421.3680067318},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},1497907.3914057822,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":1625380.2978165862},1076879.0643781887,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":1168522.1826222376},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},153943.84281486212,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":167044.56531629906},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1590927.1808505636},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":1726316.1326606222},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1486469.9072292875},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":1612969.4761972227},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},23925129.624362677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":25961173.92654781},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},-2270353.9490269772,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":-2463562.5666786372},2343932.4606873631,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":2543402.658183374},21542.570418469495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":23375.857361679326},84099.30704527031,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":91256.213512054062},275608.16933611594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":299062.60622414271},313848.4234702097,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":340557.13119255414},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-56606.194849716128,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-61423.419345536015},-55756.490883698949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-60501.405011896342},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},442011.29836589523,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":479626.751225257},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":0},-0.12602283726898678,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":-0.13674746379328548},-26211.511711106901,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-28442.128636028985},-1746.9186189820816,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-1895.5825450047744},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},-2921.3543519066257,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":-3169.9635329748212},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},14042.649018566251,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":15237.687706788158},20559.970673555421,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":22309.63773075537},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},-5420114.2964356514,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-5881369.5959351603},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B118)+SUMIF(TabBand[Data],B118,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1010672.0083606165},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":1096680.8624946913},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},-61822.594177021114,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":-67083.73769418108},-39096.187710817045,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-42423.299056734773},1042081.9586473586,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":1130763.8202558889},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},64113.217067505109,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":69569.29410259577},394026.20427195879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":427558.09399274131},-222803.79691873756,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-241764.54690605108},-1330.5579818114006,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-1443.7893431510454},-5112.1516693591584,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-5547.1991462892729},-29053.1415099482,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-31525.583003919171},-28775.623670468118,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-31224.448213362979},472206.18550399254,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":512391.24316290545},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},-222890.19772177603,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":-241858.30047438247},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2023-04-01",1599838.9980354975,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":1720192.5543829261},408158.91437300661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":438864.11468379875},95231.917360413776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":102396.07572021386},2649418.8523325343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":2848730.7715467126},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},1429813.8176298444,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":1537376.6274361766},1038104.8706399772,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":1116199.987208911},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},147520.59682645026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":158618.35634122646},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1590927.1808505636},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":1710610.3141785245},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1486469.9072292875},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":1598294.8720902251},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},22853910.194579765,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":24573176.553094547},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},-2163816.0865242952,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":-2326596.817344557},2239275.01291171,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":2407732.4087964166},20539.552473737953,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":22084.713073669856},80276.225323630701,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":86315.288766708545},263554.16793372232,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":283380.96390504233},299235.70109997521,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":321746.76681203826},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-54401.017165036283,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-58493.526406759585},-53312.10632104348,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-57322.698386862998},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},421917.84724350681,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":453658.11202300084},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":0},-0.12000150610595724,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":-0.12902904452990754},-25267.737923615932,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-27168.593024470581},-1669.0439828101789,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-1794.6037293085103},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},-2799.4619963664236,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":-3010.0614426456395},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},13453.718040389696,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":14465.82164221759},19701.718277341522,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":21183.849831669701},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},-5170426.1161663448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-5559389.7379285106},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B119)+SUMIF(TabBand[Data],B119,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":964973.12017276837},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":1037566.6417302984},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},-59118.720635447607,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":-63566.135834053959},-37219.361251475304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-40019.319557964431},1001486.1212674088,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":1076826.4626862209},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},61198.685700982089,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":65802.573640297269},379838.86524035188,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":408413.58952622261},-212855.52531478473,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-228868.33628594599},-1268.6074575082089,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-1364.0429477715825},-4879.7576783497452,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-5246.8547371314262},-27782.473048456508,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-29872.508007983186},-27435.836154323973,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-29499.794125465382},452450.59402424906,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":486487.79284812516},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},-214207.18181768799,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":-230321.6759377688},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2023-05-01",1684631.6082678745,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":1791242.6968431114},428919.18260112195,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":456063.12359301822},99731.972646884853,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":106043.46182793639},2789839.944932478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":2966393.6033229576},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},1503472.3788171338,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":1598618.8940325889},1093320.8126474197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":1162511.0863109599},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},153197.05472612334,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":162892.05551485074},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1590927.1808505636},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":1691608.2305008213},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1486469.9072292875},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":1580540.4293341101},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},24000065.886100542,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":25518898.334356334},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},-2251319.9006622764,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":-2393793.5810578866},2352354.8376436816,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":2501222.464681901},21533.270208264814,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":22895.992696802376},84411.750650058922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":89753.707064255126},276499.30660876574,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":293997.43018853618},313712.93098932283,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":333566.1006133263},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-57284.309952863106,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-60909.519531255937},-56023.730612603722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-59569.165043100162},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},443653.44749019615,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":471729.83923955815},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":0},-0.12561589478365839,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":-0.13356543533573664},-26611.708067007705,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-28295.817015187298},-1747.9123959050462,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-1858.5281782203192},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},-2907.1827384591643,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":-3091.1623782291585},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},13972.317368936805,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":14856.548649716728},20459.939859592272,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":21754.737161215839},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},-5407745.4688037131,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-5749971.9997185329},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B120)+SUMIF(TabBand[Data],B120,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1009117.1508134443},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":1072978.6368618861},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},-62022.488171802768,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":-65947.551044711436},-38748.293066313083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-41200.459868810278},1054565.6014138714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":1121303.2704620797},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},64351.408859553747,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":68423.856340769635},400042.18125249463,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":425358.65531722619},-223604.39062031484,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-237755.08527500261},-1329.9835624788905,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-1414.1509226822495},-5131.1442051114573,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-5455.8661601422727},-29147.080442707109,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-30991.639193437193},-28763.200856304917,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-30583.465974891755},469876.52445653343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":499612.43082467187},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},-225560.31553873516,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":-239834.78994663476},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2023-06-01",1681961.8617614561,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":1769435.9573913573},425191.11603904073,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":447304.10753483622},99351.650830927552,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":104518.65015674559},2785418.702086329,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":2930280.477763244},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},1489293.1939277803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":1566747.1352021489},1092321.739357468,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":1149130.3141887125},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},153476.84673004603,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":161458.7449365725},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1638694.8937937561},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":1723918.7963725147},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":1637632.7373765449},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B121)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":0},23792751.239074785,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":25030145.168450605},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},-2263348.7399236895,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":-2381059.1283819387},2328935.7208964997,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":2450057.1033707983},21448.873108115818,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":22564.368542386866},83615.666973255356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":87964.282132291482},275563.57176217786,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":289894.85642234125},312483.37034207018,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":328734.74966373324},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-57193.527739340359,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-60168.001910617379},-55536.785273593057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-58425.096938943141},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},439469.37045134092,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":462324.93371424032},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":0},-0.12513533891005921,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":-0.13164327517862309},-26587.390367735676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-27970.125601185733},-1741.2468382217717,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-1831.8041783759422},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},-2912.4922823379047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":-3063.9627967524029},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},14002.727302040501,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":14730.969680744231},20497.98005779674,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":21564.022224720626},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},-5390889.0797290253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-5671254.0259333085},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B121)+SUMIF(TabBand[Data],B121,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1005472.7476324551},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":1057764.5511978171},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},-61812.590345416553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":-65027.288943483647},-38750.470101015744,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-40765.772828373665},1052894.3619474231,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":1107652.4300101071},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},63744.513424050121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":67059.685896092589},399676.62390325189,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":420462.67857855547},-221378.27352041099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-232891.53354643009},-1324.7708495544969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-1393.6684474229023},-5082.752599516778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-5347.0922359028473},-29048.440271847165,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-30559.16777406172},-28650.466899976105,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-30140.496928852743},470821.21319390228,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":495307.29742911691},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},-225202.85527178991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":-236915.02101468068},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2023-07-01",1683328.537243004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":1752091.5989148084},426914.66111021728,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":444353.89446308324},99492.817045042757,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":103557.04489065088},2787681.9896985693,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":2901557.2935016965},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},1496712.5742909191,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":1557852.4746573051},1092430.5393460889,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":1137055.7369158093},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},153401.94357511497,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":159668.33012607708},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1666349.8854977097},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":1734419.378414969},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":1620263.7971111955},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},23860589.790935595,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":24835281.998083077},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},-2262933.2047119224,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":-2355372.804036743},2336538.1035267841,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":2431984.4232181725},21477.496312791682,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":22354.840438336705},84032.22459946468,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":87464.895593099573},275821.58432007738,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":287088.74708325358},312900.37478897138,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":325682.18611855543},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-57240.00025090023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-59578.223348925538},-55761.907927657354,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-58039.751752515796},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},441658.72472397273,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":459700.24511299044},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":0},-0.12539356059114101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":-0.13051581982301846},-26590.038587271385,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-27676.22730372172},-1743.7209312231003,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-1814.9509895743304},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},-2911.0708636333375,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":-3029.9865363010522},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},13992.689033342196,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":14564.282823660735},20487.536334896355,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":21324.44112996812},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},-5400653.4241301967,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-5621267.1999055054},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B122)+SUMIF(TabBand[Data],B122,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1006785.1635265037},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":1047911.793746423},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},-61870.466008892145,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":-64397.841132467656},-38764.680973731156,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-40348.197256803411},1053749.8896153497,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":1096795.0035328935},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},64062.076676930432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":66678.97791272508},399716.43343057868,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":416044.6338710211},-222100.92220763469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-231173.62493513766},-1326.538736705691,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-1380.7271277083933},-5108.0739230689869,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-5316.7359842322867},-29075.638577957085,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-30263.362711688998},-28688.70052530471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-29860.61844855006},470534.76304561843,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":489755.85400569101},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},-225385.84349980587,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":-234592.73348808597},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2023-08-01",1908425.7078894761,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":1964042.9641844172},481518.52258667612,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":495551.41837651603},112285.87138217995,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":115558.21887841538},3160454.93013182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":3252560.0779146706},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},1688213.8196117647,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":1737413.4401669949},1237912.2048017164,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":1273988.6840067848},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},170874.37654348571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":175854.16902645706},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1666349.8854977097},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":1714912.3253535759},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":1602040.6543943593},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B123)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":0},26955313.165202964,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":27740871.939967863},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},-2541134.3889838471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":-2615190.6763246316},2637822.8794743884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":2714696.9597919453},24332.208055455438,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":25041.321669911351},94783.972085452362,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":97546.261676467679},312336.12040235905,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":321438.53292319877},354489.96983231767,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":364820.87211719283},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-64894.217368483107,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-66785.429745533911},-62894.048782756239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-64726.970240540148},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},498168.03535866603,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":512686.14795060497},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":0},-0.14168758507732587,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":-0.1458167868065206},-30131.099514148453,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-31009.210240282006},-1967.9332641781684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-2025.2847493696872},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},-3242.6409164345682,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":-3337.1412106698876},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},15600.093573250051,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":16054.727148401385},22822.900310725221,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":23488.028164918331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},-6083244.2081907317,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-6260528.2129245717},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B123)+SUMIF(TabBand[Data],B123,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1134486.405988022},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":1167548.7468190629},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},-70061.164242601153,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":-72102.956968350976},-43553.120881110386,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-44822.389617365297},1194658.8764670391,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":1229474.8237909584},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},72258.685479581647,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":74364.520573522939},452947.65532618086,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":466147.91024327074},-250739.71328237929,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-258047.02152041826},-1502.8575055985373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-1546.6552865224203},-5761.6413041822798,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-5929.5528344920476},-32924.805990244029,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-33884.333712832566},-32501.899656088623,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-33449.102618075667},524369.38978805672,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":539651.08853299578},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},-255524.77036589934,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":-262971.52953729132},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2023-09-01",2019745.6099211599,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":2058579.1101856369},511189.0621002813,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":521017.65659295302},119830.61076089235,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":122134.58509895623},3344806.6351750842,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":3409116.9862973555},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},1792171.6376862889,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":1826629.5899275097},1306930.4697724339,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":1332058.725773714},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},180558.34530340895,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":184029.92732623962},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1666349.8854977097},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":1698388.6721653596},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":1586604.5508832496},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},28592892.64379083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":29142646.087289169},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},-2715280.8141365927,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":-2767487.3186072316},2792362.9347323515,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":2846051.4914653338},26045.166120466325,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":26545.934613517762},100620.63496071901,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":102555.26050720624},333242.4118788768,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":339649.63921793678},379445.63564800593,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":386741.20897165168},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-68679.545710067687,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-70000.042283198098},-66769.497539233605,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-68053.269756691239},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},528844.51803446154,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":539012.57267960079},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":0},-0.1514192909985147,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":-0.15433061856776598},-31811.021726773852,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-32422.649901417179},-2100.1631111763486,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-2140.5427928217491},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},-3426.411204113771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":-3492.2905602799929},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},16493.038430171313,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":16810.148866799562},24117.524701454291,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":24581.230574744448},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},-6474003.126518053,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-6598478.3083879501},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B124)+SUMIF(TabBand[Data],B124,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1205909.9296558618},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":1229095.8711636413},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},-74750.724703789878,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":-76187.951388821646},-46482.610910726689,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-47376.328651331532},1264344.2242067019,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":1288653.6775972391},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},76708.273080468542,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":78183.137404136622},478201.19202442758,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":487395.53116582008},-265429.60373997729,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-270532.99920542841},-1608.6568592334395,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-1639.5863863291479},-6116.4350225802154,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-6234.0352688192934},-35128.635601603492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-35804.051294166296},-34789.994144561824,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-35458.898802741387},554242.94995422754,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":564899.33838151675},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},-270429.72175395081,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":-275629.25412063557},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,{"$f":"B93","v":"2023-10-01"},1989850.2263951374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":2008077.0122162367},504218.81653275475,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":508837.3995064894},117852.88855473493,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":118932.40666599326},3295298.2828916297,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":3325482.8139795363},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},1767881.3818661221,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":1784074.9600947502},1289152.186425203,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":1300960.6635060846},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},177624.54405767351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":179251.56325648769},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1666349.8854977097},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":1681613.4475804716},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":1570933.4338387994},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},28172620.607051432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":28430678.381959487},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},-2657531.6927556312,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":-2681874.3595222612},2752836.8874349375,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":2778052.5381819773},25589.045900695459,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":25823.438445828469},99256.869954852344,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":100166.05079969275},327898.75673886662,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":330902.26943083003},372800.53206439444,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":376215.33955180994},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-67662.9813718113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-68282.766043603042},-65859.071575977199,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-66462.332653654623},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},521676.806883351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":526455.30292328843},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":0},-0.14863011333833098,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":-0.14999154708165913},-31378.293765414142,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-31665.715116180752},-2065.5013565950057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-2084.4210975586511},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},-3370.7371811704434,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":-3401.6127233823372},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},16217.748736361458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":16366.301340370041},23724.662656869823,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":23941.977678467196},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},-6361178.4601508891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-6419446.0804094281},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B125)+SUMIF(TabBand[Data],B125,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1185122.5409663811},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":1195978.1191598636},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},-73552.071471055446,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":-74225.799491193829},-45532.498592785989,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-45949.570736579291},1245629.9587537155,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":1257039.7775277041},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},75668.605038933689,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":76361.720248878206},471696.18163143069,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":476016.86122891068},-261672.43344486109,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-264069.32107812067},-1580.4849936067949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-1594.9620437333867},-6033.5357241638576,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-6088.8021768493509},-34565.336010967141,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-34881.95028069918},-34180.728697697414,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-34493.820011263604},545108.35360766179,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":550101.4797629395},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},-266426.9403101108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":-268867.37864742259},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,{"$f":"B94","v":"2023-11-01"},1989850.2263951374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":1989850.2263951374},504218.81653275475,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":504218.81653275475},117852.88855473493,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":117852.88855473493},3295298.2828916297,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":3295298.2828916297},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},1767881.3818661221,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":1767881.3818661221},1289152.186425203,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":1289152.186425203},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},177624.54405767351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":177624.54405767351},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":1666349.8854977097},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":1666349.8854977097},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":1556674.4850715993},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":1556674.4850715993},null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},28172620.607051432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":28172620.607051432},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},-2657531.6927556312,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":-2657531.6927556312},2752836.8874349375,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":2752836.8874349375},25589.045900695459,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":25589.045900695459},99256.869954852344,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":99256.869954852344},327898.75673886662,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":327898.75673886662},372800.53206439444,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":372800.53206439444},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-67662.9813718113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-67662.9813718113},-65859.071575977199,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-65859.071575977199},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},521676.806883351,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":521676.806883351},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":0},-0.14863011333833098,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":-0.14863011333833098},-31378.293765414142,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-31378.293765414142},-2065.5013565950057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-2065.5013565950057},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},-3370.7371811704434,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":-3370.7371811704434},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},16217.748736361458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":16217.748736361458},23724.662656869823,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":23724.662656869823},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},-6361178.4601508891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-6361178.4601508891},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B126)+SUMIF(TabBand[Data],B126,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":1185122.5409663811},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":1185122.5409663811},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},-73552.071471055446,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":-73552.071471055446},-45532.498592785989,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-45532.498592785989},1245629.9587537155,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":1245629.9587537155},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},75668.605038933689,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":75668.605038933689},471696.18163143069,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":471696.18163143069},-261672.43344486109,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-261672.43344486109},-1580.4849936067949,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-1580.4849936067949},-6033.5357241638576,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-6033.5357241638576},-34565.336010967141,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-34565.336010967141},-34180.728697697414,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-34180.728697697414},545108.35360766179,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":545108.35360766179},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},-266426.9403101108,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":-266426.9403101108},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"Neutralidade!C4","v":21196044.622047901},{"$f":"SUM(D111:D126)","v":22376427.708978966},{"$f":"Neutralidade!C5","v":5377709.5404118802},{"$f":"SUM(F111:F126)","v":5677440.0630256282},{"$f":"Neutralidade!C6","v":1244777.3683461},{"$f":"SUM(H111:H126)","v":1313537.0717786872},{"$f":"Neutralidade!C7","v":35101782.2952765},{"$f":"SUM(J111:J126)","v":37056559.74933894},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"Neutralidade!C9","v":18851171.780000001},{"$f":"SUM(N111:N126)","v":19901800.84992028},{"$f":"Neutralidade!C10","v":13744465.340685898},{"$f":"SUM(P111:P126)","v":14510174.484049989},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":1920298.81317661},{"$f":"SUM(T111:T126)","v":2027795.4704347989},{"$f":"IFERROR(SUM(U103:U126),0)","v":19459604.340301737},{"$f":"SUM(V103:V126)","v":20576601.168262832},{"$f":"IFERROR(SUM(W103:W126),0)","v":18201283.662830405},{"$f":"SUM(X103:X126)","v":19245656.637483593},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":0},{"$f":"SUM(AJ115:AJ126)","v":0},{"$f":"C22","v":300875183.799447},{"$f":"SUM(AL111:AL126)","v":317651211.8742426},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":-28180207.605144709},{"$f":"SUM(AV111:AV126)","v":-29736914.982532822},{"$f":"C30","v":29456343.117947869},{"$f":"SUM(AX111:AX126)","v":31100398.076502338},{"$f":"C31","v":271228.51220544666},{"$f":"SUM(AZ111:AZ126)","v":286292.03238746873},{"$f":"C32","v":1058390.1867267564},{"$f":"SUM(BB111:BB126)","v":1117377.262462453},{"$f":"C33","v":3479378.5211183131},{"$f":"SUM(BD111:BD126)","v":3672717.7950394982},{"$f":"C34","v":3951461.6548667988},{"$f":"SUM(BF111:BF126)","v":4170918.3849228392},{"$f":"C35","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"C36","v":-720751.51857831958},{"$f":"SUM(BJ111:BJ126)","v":-760889.33285357244},{"$f":"C57","v":-702415.1934119534},{"$f":"SUM(BL111:BL126)","v":-741564.81118715904},{"$f":"C38","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"C39","v":5562714.3320097774},{"$f":"SUM(BP111:BP126)","v":5872740.1199595816},{"$f":"C40","v":0},{"$f":"SUM(BR111:BR126)","v":0},{"$f":"C41","v":-1.57556904450732},{"$f":"SUM(BT111:BT126)","v":-1.6628995581236838},{"$f":"C42","v":-334543.79990970809},{"$f":"SUM(BV111:BV126)","v":-353181.35619851801},{"$f":"C43","v":-21816.091014040201},{"$f":"SUM(BX111:BX126)","v":-23021.180362810133},{"$f":"C44","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"C45","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"C46","v":-36441.037148729803},{"$f":"SUM(CD111:CD126)","v":-38480.974711379153},{"$f":"C47","v":0},{"$f":"SUM(CF111:CF126)","v":0},{"$f":"C48","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"C49","v":175231.6382371159},{"$f":"SUM(CJ111:CJ126)","v":185038.33967209596},{"$f":"C50","v":256474.148585911},{"$f":"SUM(CL111:CL126)","v":270830.9978639324},{"$f":"C51","v":0},{"$f":"SUM(CN111:CN126)","v":0},{"$f":"C52","v":0},{"$f":"SUM(CP111:CP126)","v":0},{"$f":"C53","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"C54","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"C55+C56","v":-67737459.308749601},-71499763.592518583,{"$f":"SUM(CW103:CW126)","v":12635994.0860858},{"$f":"SUM(CX111:CX126)","v":13338365.856636301},{"$f":"SUM(CY103:CY126)","v":0},0,{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":-780471.08261516201},{"$f":"SUM(DB111:DB126)","v":-823839.6645367397},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-483987.82},{"$f":"SUM(DD111:DD126)","v":-510773.16079909314},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":13268550.4859},{"$f":"SUM(DF111:DF126)","v":14007460.639229078},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":806865.14749999996},{"$f":"SUM(DJ111:DJ126)","v":851834.02208043274},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":5029050.7885999996},5309221.0299170213,{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-2799988.9928975599},{"$f":"SUM(DN111:DN126)","v":-2956265.546617711},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-16752.191349477202},-17682.576471727181,{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-64336.453533392501},{"$f":"SUM(DR111:DR126)","v":-67922.105880450865},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-366777.50439771899},-387158.29825514823,{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-362295.18782185297},{"$f":"SUM(DV111:DV126)","v":-382416.3794665946},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":5891429.4256999996},6221180.4034720166,{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DZ111:DZ126)","v":0},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"C58","v":-2838001.1924613058},{"$f":"SUM(ED111:ED126)","v":-2996046.1800052063},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"CDE Eletrobrás","index":27,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2022-08-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},17146882.59,{"$f":"C6*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":20037806.149490952}]
[null,"2022-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},null,{"$f":"C7*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},null,{"$f":"C8*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},null,{"$f":"C9*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2022-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":-1504276.4684262618},null,{"$f":"C10*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":-1685349.7422535685},{"$f":"D10*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B12),MONTH(B12)-1,1)","v":"2023-01-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":-1433851.8465924538},null,{"$f":"C11*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":-1588602.934059571},{"$f":"D11*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":-1357215.4350707631},null,{"$f":"C12*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":-1490014.9558623338},{"$f":"D12*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":-1454626.354009989},null,{"$f":"C13*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":-1578416.0156080823},{"$f":"D13*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":-1390855.012811519},null,{"$f":"C14*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":-1495487.0085067509},{"$f":"D14*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":-1461598.3485946951},null,{"$f":"C15*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":-1554094.8862583004},{"$f":"D15*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":-1448894.4730124809},null,{"$f":"C16*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":-1524247.3906804228},{"$f":"D16*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":-1454767.6788096286},null,{"$f":"C17*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":-1514194.1528477701},{"$f":"D17*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-1640837.4956849089},null,{"$f":"C18*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-1688656.4278857228},{"$f":"D18*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-1741943.7490634816},null,{"$f":"C19*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-1775435.9733850393},{"$f":"D19*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B21),MONTH(B21)-1,1)","v":"2023-10-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-1718191.7234510689},null,{"$f":"C20*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-1733930.1504580413},{"$f":"D20*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-1718191.7234510689},null,{"$f":"C21*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-1718191.7234510686},{"$f":"D21*VLOOKUP($B$21,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C21)","v":-18325250.308978319},{"$f":"SUM(D6:D21)","v":17146882.59},{"$f":"SUM(E6:E21)","v":-19346621.361256674},{"$f":"SUM(F6:F21)","v":20037806.149490952}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E22+F22)","v":-691184.78823427856}]

{"sheet":"PIS_COFINS","index":28,"n_rows":86,"n_cols":20,"rows_kept":86,"cut":false,"hidden":false,"merged":[[7,1,7,2],[7,8,7,9],[8,1,8,2],[8,8,8,9],[9,1,9,2],[9,8,9,9],[17,1,17,2],[17,8,17,9],[18,15,18,17],[10,1,10,2],[10,8,10,9],[11,1,11,2],[11,8,11,9],[12,8,12,9],[13,8,13,9]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D9:D12)","v":58557756.82},{"$f":"SUM(E9:E12)","v":73290042.459999993},{"$f":"IF(E18=\"\",R86,S86)","v":15156093.038132725},{"$f":"+K18","v":3251806.05},{"$f":"+F86","v":64601667.30025702},{"$f":"G86","v":874864.47687666514},{"$f":"H4+SUM(L9:L14)-I4","v":-13016869.477538433},{"$f":"MIN(K18*12,F4)","v":15156093.038132725},{"$f":"J4+K4","v":2139223.5605942924}]
[]
[]
[]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (valor habilitado)","Competência",null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Ação 1",null,58557756.82,73290042.459999993,44561,{"$f":"IF(F9=\"\",\"\",DATE(YEAR(F9),MONTH(F9),1))","v":44531},null,2019,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,{"$f":"IF(F10=\"\",\"\",DATE(YEAR(F10),MONTH(F10),1))","v":""},null,{"$f":"I9+1","v":2020},null,null,null,"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,"",null,{"$f":"I10+1","v":2021},null,null,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,"",null,{"$f":"I11+1","v":2022},null,-67737459.308749631,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-76743672.300918788},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I12+1","v":2023},null,null,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[null,null,null,null,null,null,null,null,{"$f":"I13+1","v":2024},null,null,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0},"<- Atenção, lançar valores negativos"]
[]
[]
[null,null,null,"Data base","Histórico recente","Saldo anterior (0) ou posterior (1) às compensações do mês."]
[null,"Saldo junto à RFB (Declaração empresa)",null,45231,18269575.710000001,0,null,null,"Previsão de compensação média mensal futura",null,3251806.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B22),MONTH(B22)-1,1)","v":"2018-07-01"},null,null,null,{"$f":"C21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E21*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B21),MONTH($B21)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B21,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B21,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,{"$f":"SUMIF($G$9:$G$12,B21,$D$9:$D$12)","v":0},{"$f":"SUMIF($G$9:$G$12,B21,$E$9:$E$12)","v":0},{"$f":"IF(SUM($P20:$Q20)=0,0,$C21*P20/SUM($P20:$Q20))","v":0},0,{"$f":"IFERROR(IF((M21/P20-N21/Q20)<0.0000001,\"ok\",M21/P20-N21/Q20),0)","v":0},{"$f":"-M21+K21","v":0},{"$f":"L21-K21-N21","v":0},{"$f":"P21+Q21","v":0}]
[null,"2018-08-01",null,null,null,{"$f":"C22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E22*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B22),MONTH($B22)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B22,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B22,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,{"$f":"P21-M22+K22","v":0},{"$f":"Q21-N22+P21*I22+(L22-K22)","v":0},0,{"$f":"IF(S21<>0,S21*(1+I22)-C22-D22-E22,IF(AND($D$18<B23,$D$18>=B22),IF($F$18=0,$E$18-C22-D22,$E$18),0))","v":0}]
[null,"2018-09-01",null,null,null,{"$f":"C23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E23*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B23),MONTH($B23)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B23,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B23,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,{"$f":"P22-M23+K23","v":0},0,0,{"$f":"IF(S22<>0,S22*(1+I23)-C23-D23-E23,IF(AND($D$18<B24,$D$18>=B23),IF($F$18=0,$E$18-C23-D23,$E$18),0))","v":0}]
[null,"2018-10-01",null,null,null,{"$f":"C24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E24*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B24),MONTH($B24)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B24,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B24,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-07-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-08-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-09-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-10-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-11-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,{"$f":"IF(SUM($P36:$Q36)=0,0,$C37*P36/SUM($P36:$Q36))","v":0},0,0,0,0,0,0]
[null,"2019-12-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-01-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-02-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-03-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-04-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-05-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-06-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-07-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-08-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-09-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,{"$f":"P46-M47+K47","v":0},0,0,0]
[null,"2020-10-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,{"$f":"P47-M48+K48","v":0},0,{"$f":"P48+Q48","v":0},0]
[null,"2020-11-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,{"$f":"IFERROR(IF((M49/P48-N49/Q48)<0.0000001,\"ok\",M49/P48-N49/Q48),0)","v":0},{"$f":"P48-M49+K49","v":0},0,{"$f":"P49+Q49","v":0},0]
[null,"2020-12-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,{"$f":"IFERROR(IF((M50/P49-N50/Q49)<0.0000001,\"ok\",M50/P49-N50/Q49),0)","v":0},{"$f":"P49-M50+K50","v":0},0,0,0]
[null,"2021-01-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,{"$f":"IF(SUM($P50:$Q50)=0,0,$C51*P50/SUM($P50:$Q50))","v":0},0,0,0,0,0,0]
[null,"2021-02-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-03-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-04-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-05-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-06-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-07-01",null,221804.25228000002,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":287971.16164574865},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-08-01",null,9144.4867950000007,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":11830.327998100309},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-09-01",null,10619.403554999999,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":13679.901338895064},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-10-01",null,10244.441039999998,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":13138.801716870516},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-11-01",null,12003.33237,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":15320.176936880567},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-12-01",null,13367.347560000002,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":16961.584380428412},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,58557756.82,73290042.459999993,0,0,0,58557756.82,14732285.639999993,73290042.459999993,0]
[null,"2022-01-01",null,23597.603309999999,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":29714.044289155052},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,"ok",58557756.82,15159757.264785998,73717514.084785998,0]
[null,"2022-02-01",null,20966.604944999999,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":26209.175577107879},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,"ok",58557756.82,15604796.216618001,74162553.036617994,0]
[null,"2022-03-01",null,19877.430329999999,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":24661.455450865167},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,"ok",58557756.82,16149383.355044007,74707140.175044,0]
[null,"2022-04-01",null,20694.311175000003,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":25439.105889383227},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,"ok",58557756.82,16635412.736650005,75193169.556650013,0]
[null,"2022-05-01",null,25323.302009999999,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":30871.862142948034},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,{"$f":"IF(SUM($P66:$Q66)=0,0,$C67*P66/SUM($P66:$Q66))","v":0},0,"ok",58557756.82,17238557.631896004,75796314.451896012,0]
[null,{"$f":"DATE(YEAR(B69),MONTH(B69)-1,1)","v":"2022-06-01"},null,22600.366170000001,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":27270.171805029389},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,"ok",58557756.82,17835846.751460005,76393603.571460009,0]
[null,{"$f":"DATE(YEAR(B70),MONTH(B70)-1,1)","v":"2022-07-01"},2559483.4500000002,28046.237850000001,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":3057296.0770092858},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":33501.155459190151},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,1961913.0718151857,597570.37818481447,"ok",56595843.748184815,17841421.26852119,74437265.016706005,0]
[null,"2022-08-01",4391491.5099999988,7473.2847000000002,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":5191896.8115901044},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":8835.3860909627783},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,3338921.2683413355,1052570.2416586636,"ok",53256922.479843482,17451022.39871629,70707944.878559768,0]
[null,"2022-09-01",4212784.0799999991,26992.824059999999,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":4923049.4407147849},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":31543.749897548889},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,3173050.9995477134,1039733.0804522858,"ok",50083871.48029577,16981138.388798326,67065009.869094096,0]
[null,"2022-10-01",4480185.1100000003,28626.676889999999,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":5180004.9143096125},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":33098.258962463588},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,3345783.6760951444,1134401.433904856,"ok",46738087.804200627,16357592.443992486,63095680.248193115,0]
[null,"2022-11-01",4892058,24412.169850000002,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":5599065.4092272315},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":27940.252501363422},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,3623789.0684091626,1268268.9315908377,"ok",43114298.735791467,15566052.008004494,58680350.743795961,0]
[null,"2022-12-01",3040577.16,21495.302505,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":3444845.1352316546},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":24353.267280571839},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,2234007.6421462819,806569.51785371848,"ok",40880291.093645185,15242362.635991644,56122653.729636833,0]
[null,"2023-01-01",17070.32,19572.303375,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":19125.114309794302},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":21928.267270493336},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,12434.188412105739,4636.1315878942587,"ok",40867856.905233078,15695585.76465258,56563442.669885658,0]
[null,"2023-02-01",883739.74,20189.773154999999,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":979118.97051667888},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":22368.791411925053},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,638513.98590730247,245225.75409269746,"ok",40229342.919325776,15826344.294088032,56055687.213413805,0]
[null,"2023-03-01",2947167.33,20182.53357,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":3235538.9466226529},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":22157.334855925579},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,2115086.1054974701,832081.22450252983,"ok",38114256.813828304,15464946.381741615,53579203.195569918,0]
[null,"2023-04-01",4341618.0999999996,16273.424115,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":4711092.6622513765},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":17658.303234427989},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,3088465.9976549903,1253152.1023450096,"ok",35025790.816173315,14562445.442083828,49588236.258257143,0]
[null,"2023-05-01",3701898.73,19411.188314999999,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":3980387.1766128279},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":20871.463723655874},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,2614771.9766509566,1087126.7533490437,"ok",32411018.839522358,13867607.545875929,46278626.385398284,0]
[null,"2023-06-01",3891239.13,13789.540125,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":4137494.2979072449},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":14662.204437163609},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,2725211.0661458471,1166028.0638541533,"ok",29685807.77337651,13048377.383604662,42734185.15698117,0]
[null,"2023-07-01",2880620.54,15268.36707,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":3030433.4949296257},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":16062.431805686043},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,2001057.170140293,879563.36985970743,"ok",27684750.603236217,12486452.156920083,40171202.760156304,0]
[null,"2023-08-01",4220253.37,13074.77,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":4392648.4410342276},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":13608.867293524865},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,2908468.1065810979,1311785.2634189017,"ok",24776282.496655118,11490273.050378077,36266555.547033191,0]
[null,{"$f":"DATE(YEAR(B84),MONTH(B84)-1,1)","v":"2023-09-01"},4740847.3099999996,11964.76,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":4879009.8377868673},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":12313.449037606486},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,{"$f":"IF(SUM($P82:$Q82)=0,0,$C83*P82/SUM($P82:$Q82))","v":3238812.4665915901},1502034.84340841,"ok",21537470.030063529,10228568.147187224,31766038.17725075,0]
[null,{"$f":"DATE(YEAR(B85),MONTH(B85)-1,1)","v":"2023-10-01"},4480725.66,11029.14,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":4566876.2426515706},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":11241.196463449212},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,3037945.5592387221,1442780.1007612783,"ok",18499524.470824808,9001162.7467265818,27500687.217551388,{"$f":"IF(S83<>0,S83*(1+I84)-C84-D84-E84,IF(AND($D$18<B85,$D$18>=B84),IF($F$18=0,$E$18-C84-D84,$E$18),0))","v":0}]
[null,{"$f":"CAPA!$C$15","v":"2023-11-01"},3244069.05,19473.9489775,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":3273784.3275514799},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":19652.32797929399},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,{"$f":"SUMIF($G$9:$G$12,B85,$D$9:$D$12)","v":0},{"$f":"SUMIF($G$9:$G$12,B85,$E$9:$E$12)","v":0},2182263.0940371058,1061805.955962894,"ok",16317261.376787702,8109552.4158952776,24426813.792682979,{"$f":"IF(S84<>0,S84*(1+I85)-C85-D85-E85,IF(AND($D$18<B86,$D$18>=B85),IF($F$18=0,$E$18-C85-D85,$E$18),0))","v":15006032.7110225}]
[null,"TOTAL",{"$f":"SUM(C21:C85)","v":58925828.589999989},{"$f":"SUM(D21:D85)","v":727519.12609749986},{"$f":"SUM(E21:E85)","v":0},{"$f":"SUM(F21:F85)","v":64601667.30025702},{"$f":"SUM(G21:G85)","v":874864.47687666514},{"$f":"SUM(H68:H85)","v":0},0.01,null,{"$f":"SUM(K21:K85)","v":58557756.82},{"$f":"SUM(L21:L85)","v":73290042.459999993},null,null,null,{"$f":"P85","v":16317261.376787702},{"$f":"Q85+P85*I86","v":8272725.0296631549},24589986.406450856,{"$f":"S85*(1+I86)","v":15156093.038132725},{"$f":"S86/R86-1","v":-0.38364776671219614}]

{"sheet":"Itens Extraordinários","index":29,"n_rows":69,"n_cols":8,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Mitigação de Efeitos Tarifários"]
[]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 376 e 414)"]
[null,"Artigo","REN","Créditos","Data Base","R$ (Líquido)","Valor Corrigido"]
[null,"142","1.000/2021","Rescisão Contratual","2023-12-01",12879.72,{"$f":"IFERROR(F6*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E6,-1),Índices!$B$7:$F$500,5),0)","v":12879.72}]
[null,"171","1.000/2021","Migração Frustrada","2022-12-01",0,{"$f":"IFERROR(F7*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E7,-1),Índices!$B$7:$F$500,5),0)","v":0}]
[null,"142/171","1.000/2021","Rescisão Contratual / Migração Frustrada","2022-12-01",0,{"$f":"IFERROR(F8*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E8,-1),Índices!$B$7:$F$500,5),0)","v":0}]
[null,"141","1.000/2021","Créditos com mais de 60 meses","2023-12-01",907360.3,{"$f":"IFERROR(F9*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E9,-1),Índices!$B$7:$F$500,5),0)","v":907360.3}]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":920240.02},{"$f":"SUM(G6:G9)","v":920240.02}]
[]
[]
[null,"Diferimento do RTA de 2022 - Parcela B",null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-12-01"},0,{"$f":"IFERROR(F13*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E13,-1),Índices!$B$7:$F$500,5),0)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros."]
[]
[null,"Diferimento do RTA de 2022",null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-12-01"},0,{"$f":"IFERROR(F15*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(EDATE(E15,-1),Índices!$B$7:$F$500,5),0)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros."]
[]
[]
[null,"Conta Escassez Hídrica",null,null,"Data Base","R$ (Líquido)","Valor Corrigido"]
[null,"Importação de Energia",null,null,"2022-05-09",{"$f":"IFERROR(VLOOKUP(\"IMPORTACAO\",Escassez[],2,FALSE),0)*0","v":0},{"$f":"F19*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E19,Índices!$K$10:$O$5000,4)","v":0},"Valores já devolvidos em 2022"]
[null,"Bônus de redução voluntária",null,null,"2022-05-09",{"$f":"IFERROR(VLOOKUP(\"BONUS_RED_VOLUNT\",Escassez[],2,FALSE),0)*0","v":0},{"$f":"F20*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E20,Índices!$K$10:$O$5000,4)","v":0},"Valores já devolvidos em 2022"]
[null,"Diferimentos",null,null,"2022-05-09",{"$f":"IFERROR(VLOOKUP(\"DIFERIMENTOS\",Escassez[],2,FALSE),0)*0","v":0},{"$f":"F21*VLOOKUP(CAPA!$C$15,Índices!$K$10:$O$5000,4)/VLOOKUP(E21,Índices!$K$10:$O$5000,4)","v":0},"<- Se o financeiro existir, levar valor para a guia financeiros."]
[null,"Subtotal",null,null,null,{"$f":"SUM(F19:F21)","v":0},{"$f":"SUM(G19:G21)","v":0}]
[]
[]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Faturado ou Projetado?","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado"]
[null,{"$f":"EDATE(B28,-1)","v":"2022-12-01"},null,null,null,2158.7647914286122,{"$f":"F27*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B27,Índices!$B$7:$F$500,5)","v":2418.6203541604059}]
[null,"2023-01-01",null,null,null,2922.0921842272674,{"$f":"F28*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B28,Índices!$B$7:$F$500,5)","v":3237.464336701024}]
[null,"2023-02-01",null,null,null,2963.79,{"$f":"F29*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B29,Índices!$B$7:$F$500,5)","v":3253.7880957749189}]
[null,"2023-03-01",null,null,null,2763.28,{"$f":"F30*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B30,Índices!$B$7:$F$500,5)","v":2998.4369495202686}]
[null,"2023-04-01",null,null,null,882.75,{"$f":"F31*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B31,Índices!$B$7:$F$500,5)","v":949.15799605219718}]
[null,"2023-05-01",null,null,{"$f":"E33","v":"Faturado"},2017.77,{"$f":"F32*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B32,Índices!$B$7:$F$500,5)","v":2145.4635889951851}]
[null,"2023-06-01",null,null,"Faturado",3670.0299999999997,{"$f":"F33*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B33,Índices!$B$7:$F$500,5)","v":3860.8979159041096}]
[null,"2023-07-01",null,null,"Faturado",3527.7,{"$f":"F34*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B34,Índices!$B$7:$F$500,5)","v":3671.8046398802931}]
[null,"2023-08-01",null,null,{"$f":"E36","v":"Faturado"},6018.56,{"$f":"F35*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B35,Índices!$B$7:$F$500,5)","v":6193.9589126549054}]
[null,"2023-09-01",null,null,"Faturado",6119.79,{"$f":"F36*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B36,Índices!$B$7:$F$500,5)","v":6237.4547521431277}]
[null,{"$f":"EDATE(B38,-1)","v":"2023-10-01"},null,null,"Faturado",6897.87,{"$f":"F37*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B37,Índices!$B$7:$F$500,5)","v":6961.0536494244861}]
[null,{"$f":"CAPA!C15","v":"2023-11-01"},null,null,"Projetado",6897.87,{"$f":"F38*VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B38,Índices!$B$7:$F$500,5)","v":6897.87}]
[null,"Total",null,null,null,{"$f":"SUM(F27:F38)","v":46840.266975655883},{"$f":"SUM(G27:G38)","v":48825.971191210927}]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A."]
[]
[null,null,null,null,null,"Data base","Valor"]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2023-12-01"}]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021."]
[]
[null,"Obrigação de pagamento à Itaipu"]
[]
[null,null,"SELIC Anual",0.1265,null,"SELIC mensal",{"$f":"((1+D48)^(1/12))-1","v":9.9757191050890981E-3}]
[]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)"]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021"]
[null,"ReH 2.969/2021",44522,null,{"$f":"D52*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C52,Índices!$K$7:$O$4000,4)","v":0}]
[null,"Desp. 417/2022",44609,null,{"$f":"D53*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C53,Índices!$K$7:$O$4000,4)","v":0}]
[null,"Total Anual",null,null,{"$f":"E52+E53","v":0},null,{"$f":"-12*PMT(G48,12,E54)","v":0}]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G54/12","v":0}]
[]
[null,"Reconhecimento  tarifário à concessionária"]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022"]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022"]
[null,"Diferença",null,{"$f":"D58+D59","v":0},"Eq. 4 + Eq. 5"]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D60*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021"]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D61*(G48*(1+G48)^12)/((1+G48)^12-1)*12","v":0},"Equação 9  - NT 247/2021"]
[]
[null,"Distribuição dos recursos no processo tariário de 2021"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F65/SUM($F$65:$F$69),0)","v":0}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F66/SUM($F$65:$F$69),0)","v":0}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F67/SUM($F$65:$F$69),0)","v":0}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F68/SUM($F$65:$F$69),0)","v":0}]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F69/SUM($F$65:$F$69),0)","v":0}]

{"sheet":"COVID","index":30,"n_rows":47,"n_cols":33,"rows_kept":47,"cut":false,"hidden":false,"merged":[[10,1,17,1],[18,1,25,1],[9,1,9,2],[1,1,1,2],[2,1,2,2],[6,1,6,2],[7,1,7,2],[8,1,8,2]]}
[]
[null,"Percentual considerado"]
[null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Multiplicado por 0 "]
[null,null,null,"1º Repasse\n(abril, maio e jun/20)","2º Repasse\n(jul/20)","3º Repasse","4º Repasse","5º Repasse","6º Repasse","7º Repasse","8º Repasse ","Total\nAtualizado","Valor a ser reconhecido na tarifa",null,"IRT 2020+2021","IRT 2020+2021 atualizado"]
[null,"Número do Despacho",null,1,2,3,4,5,6,7,8,"xx","xx"]
[null,"Fator de atualização",null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(D$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(E$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(F$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(G$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(H$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(I$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(J$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(VLOOKUP(K$7,CovidDespachos[],7,FALSE),Índices!$K$6:$N$3000,4,FALSE),0)","v":0},{"$f":"MAX(CovidDespachos[Despacho])","v":8},"xx",null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$10,Índices!$K$6:$N$3000,4,FALSE)/VLOOKUP(CAPA!$C$9,Índices!$K$6:$N$3000,4,FALSE),0)","v":0}]
[null,"Sobrecontratação",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],6,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":7567300.6861752402},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],6,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],6,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],6,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],6,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],6,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],6,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],6,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"SUMPRODUCT(D9:K9,$D$8:$K$8)","v":0},{"$f":"(L9-P9)*0","v":0},null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D38:D42)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F38:G42)","v":0}]
[null,"Neutralidade Encargos Setoriais",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],7,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":1524753.3917742074},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],7,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],7,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],7,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],7,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],7,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],7,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],7,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"SUMPRODUCT(D10:K10,$D$8:$K$8)","v":0},0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D30:D37)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F30:G37)","v":0}]
[null,"CVA em Processamento","CVA Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],8,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":1844570.1623248323},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],8,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],8,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],8,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],8,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],8,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],8,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],8,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D8:D12)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F8:G12)","v":0}]
[null,null,"CVA Itaipu Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],9,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],9,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],9,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],9,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],9,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],9,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],9,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],9,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0]
[null,null,"CVA Proinfa",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],10,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-112601.29362610649},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],10,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],10,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],10,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],10,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],10,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],10,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],10,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D13","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F13-'CDE Covid - TUSD_TE'!G13","v":0}]
[null,null,"CVA Transporte Rede Básica",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],11,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-152804.92341208403},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],11,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],11,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],11,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],11,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],11,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],11,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],11,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D15","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F15-'CDE Covid - TUSD_TE'!G15","v":0}]
[null,null,"CVA Transporte Itaipu",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],12,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],12,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],12,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],12,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],12,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],12,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],12,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],12,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D17","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F17-'CDE Covid - TUSD_TE'!G17","v":0}]
[null,null,"CVA ESS",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],13,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":106694.0665478537},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],13,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],13,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],13,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],13,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],13,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],13,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],13,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D14-'CDE Covid - TUSD_TE'!D6","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F14-'CDE Covid - TUSD_TE'!F6-'CDE Covid - TUSD_TE'!G14-'CDE Covid - TUSD_TE'!G6","v":0}]
[null,null,"CVA CDE",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],14,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":797224.73037633626},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],14,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],14,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],14,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],14,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],14,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],14,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],14,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D7","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F7-'CDE Covid - TUSD_TE'!G7","v":0}]
[null,null,"CVA CFURH",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],15,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],15,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],15,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],15,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],15,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],15,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],15,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],15,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D16","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F16-'CDE Covid - TUSD_TE'!G16","v":0}]
[null,"CVA Saldo a Compensar","CVA Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],16,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":26226475.689999998},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],16,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],16,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],16,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],16,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],16,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],16,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],16,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-SUM('CDE Covid - TUSD_TE'!D20:D24)","v":0},{"$f":"-SUM('CDE Covid - TUSD_TE'!F20:G24)","v":0}]
[null,null,"CVA Itaipu Energia",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],17,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],17,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],17,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],17,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],17,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],17,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],17,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],17,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0]
[null,null,"CVA Proinfa",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],18,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":227638.57999999993},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],18,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],18,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],18,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],18,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],18,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],18,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],18,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D25","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F25-'CDE Covid - TUSD_TE'!G25","v":0}]
[null,null,"CVA Transporte Rede Básica",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],19,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":3697318.5699999994},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],19,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],19,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],19,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],19,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],19,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],19,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],19,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D27","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F27-'CDE Covid - TUSD_TE'!G27","v":0}]
[null,null,"CVA Transporte Itaipu",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],20,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],20,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],20,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],20,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],20,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],20,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],20,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],20,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D29","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F29-'CDE Covid - TUSD_TE'!G29","v":0}]
[null,null,"CVA ESS",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],21,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-18062562.66},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],21,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],21,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],21,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],21,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],21,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],21,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],21,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D26-'CDE Covid - TUSD_TE'!D18","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F26-'CDE Covid - TUSD_TE'!F18-'CDE Covid - TUSD_TE'!G26-'CDE Covid - TUSD_TE'!G18","v":0}]
[null,null,"CVA CDE",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],22,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":-4098805.7599999993},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],22,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],22,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],22,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],22,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],22,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],22,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],22,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D19","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F19-'CDE Covid - TUSD_TE'!G19","v":0}]
[null,null,"CVA CFURH",{"$f":"IFERROR(VLOOKUP(D$7,CovidPercentuais[],23,FALSE)*VLOOKUP(D$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidPercentuais[],23,FALSE)*VLOOKUP(E$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidPercentuais[],23,FALSE)*VLOOKUP(F$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidPercentuais[],23,FALSE)*VLOOKUP(G$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidPercentuais[],23,FALSE)*VLOOKUP(H$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidPercentuais[],23,FALSE)*VLOOKUP(I$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidPercentuais[],23,FALSE)*VLOOKUP(J$7,CovidDespachos[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidPercentuais[],23,FALSE)*VLOOKUP(K$7,CovidDespachos[],3,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D28","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F28-'CDE Covid - TUSD_TE'!G28","v":0}]
[null,"Parcela B",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],4,FALSE),0)","v":46758490.759839721},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],4,FALSE),0)","v":0},0,0,null,{"$f":"-'CDE Covid - TUSD_TE'!D43","v":0},{"$f":"-'CDE Covid - TUSD_TE'!F43-'CDE Covid - TUSD_TE'!G43","v":0}]
[null,"Postergação",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],5,FALSE),0)","v":0},0,0]
[null,"Diferimentos",null,{"$f":"IFERROR(VLOOKUP(D$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(E$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(F$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(I$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(J$7,CovidDespachos[],6,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(K$7,CovidDespachos[],6,FALSE),0)","v":0},0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O9:O27)","v":0},{"$f":"SUM(P9:P27)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,"Despacho","Idagente","ATIVOS SFF","Parcela B","Postergação","Diferimentos","DataBase",null,"Despacho","Empresa","idagente","CVA em constituição","Saldo a compensar","Sobrecontratação","Neutralidade","Energia","Itaipu Energia","Proinfa","RB","TransporteItaipu","ESS","CDE","CFURH","Energia1","Itaipu Energia1","Proinfa1","RB1","TransporteItaipu1","ESS1","CDE1","CFURH1","DataBase"]
[null,1,26,19565201.240160279,46758490.759839721,0,0,"2020-07-31",null,1,"Eletroacre",26,0.12691322270245609,0.40838140747559931,0.38677346546491481,7.7931904357029583E-2,9.4278108345678402E-2,0,-5.7551819806983011E-3,-7.8100358660472555E-3,0,5.4532567919030337E-3,4.0747075411620218E-2,0,1.3404654196025612,0,1.1634870360174998E-2,0.18897421624321156,0,-0.92319840916964835,-0.20949468956069994,0,44043]
[null,2,26,0,0,null,null,"2020-08-12",null,2,"Eletroacre",26,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,44055]
[null,3,26,0,0,null,null,"2020-09-14",null,3,"Eletroacre",26,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,44088]
[null,4,26,0,0,null,null,"2020-10-13",null,4,"Eletroacre",26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44117]
[null,5,26,0,0,null,null,"2020-11-12",null,5,"Eletroacre",26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44147]
[null,6,26,0,0,null,null,"2020-12-14",null,6,"Eletroacre",26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44179]
[null,7,26,0,0,null,null,"2020-12-28",null,7,"Eletroacre",26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44193]
[null,8,26,0,0,null,null,"2021-01-12",null,8,"Eletroacre",26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44208]

{"sheet":"CDE Covid - TUSD_TE","index":31,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Percentuais TE e TUSD no Encargo CDE Conta Covid"]
[]
[null,null,null,"Financeiro\nCovid 2020","Financeiro Covid 2021","Financ. Covid 2020 Atualizado","Financ. Covid 2021 Atualizado","Financeiro\nCovid 2022","Financeiro Covid 2020A/2021A/2022"]
[null,null,null,"Atualização Selic",null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)/VLOOKUP(DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)","v":1.2688818259789763},{"$f":"VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)/VLOOKUP(DATE(YEAR(CAPA!$C$9),MONTH(CAPA!$C$10)-1,1),Índices!$B$6:$F$3000,5,0)","v":1.1329576438808922}]
[null,"TE","Conta Covid - CVA cde energia",null,null,{"$f":"D6*$F$5","v":0},0,null,{"$f":"SUM(F6:H6)","v":0}]
[null,"TUSD","Conta Covid - CVA CDE",null,null,0,0,{"$f":"Financeiros!D155","v":0},0]
[null,"TE","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D156","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D157","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D158","v":0},0]
[null,"TUSD","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D159","v":0},0]
[null,"TE","Conta Covid - CVA Energia",null,null,0,0,{"$f":"Financeiros!D160","v":0},0]
[null,"TUSD","Conta Covid - CVA Proinfa",null,null,0,0,{"$f":"Financeiros!D161","v":0},0]
[null,"TE","Conta Covid - CVA ESS/EER",null,null,0,0,{"$f":"Financeiros!D162","v":0},0]
[null,"TUSD","Conta Covid - CVA Transporte",null,null,0,0,{"$f":"Financeiros!D163","v":0},0]
[null,"TE","Conta Covid - CVA CFURH",null,null,0,0,{"$f":"Financeiros!D164","v":0},0]
[null,"TE","Conta Covid - CVA Transporte Itaipu",null,null,0,0,{"$f":"Financeiros!D165","v":0},0]
[null,"TE","Conta Covid - CVA cde energia",null,null,0,0,null,0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar CDE",null,null,0,0,{"$f":"Financeiros!D166","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D167","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D168","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D169","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D170","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Energia",null,null,0,0,{"$f":"Financeiros!D171","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Proinfa",null,null,0,0,{"$f":"Financeiros!D172","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar ESS/EER",null,null,0,0,{"$f":"Financeiros!D173","v":0},0]
[null,"TUSD","Conta Covid - CVA Saldo a Compensar Transporte",null,null,0,0,{"$f":"Financeiros!D174","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar CFURH",null,null,0,0,{"$f":"Financeiros!D175","v":0},0]
[null,"TE","Conta Covid - CVA Saldo a Compensar Transporte Itaipu",null,null,0,0,{"$f":"Financeiros!D176","v":0},0]
[null,"TE","Conta Covid - Neutralidade CDE Conta ACR",null,null,0,0,{"$f":"Financeiros!D177","v":0},0]
[null,"TE","Conta Covid - Neutralidade CDE Energia: Decreto",null,null,0,0,{"$f":"Financeiros!D178","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade TFSEE",null,null,0,0,{"$f":"Financeiros!D179","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade CDE",null,null,0,0,{"$f":"Financeiros!D180","v":0},0]
[null,"TE","Conta Covid - Neutralidade CFURH",null,null,0,0,{"$f":"Financeiros!D181","v":0},0]
[null,"TE","Conta Covid - Neutralidade ESS/ERR",null,null,0,0,{"$f":"Financeiros!D182","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade PROINFA",null,null,0,0,{"$f":"Financeiros!D183","v":0},0]
[null,"TUSD","Conta Covid - Neutralidade ONS",null,null,0,0,{"$f":"Financeiros!D184","v":0},0]
[null,"TE","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D185","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D186","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D187","v":0},0]
[null,"TUSD","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D188","v":0},0]
[null,"TE","Conta Covid - Sobrecontratação",null,null,0,0,{"$f":"Financeiros!D189","v":0},0]
[null,"TUSD","Conta Covid - Parcela B",null,null,0,0,{"$f":"Financeiros!D190","v":0},0]
[null,null,"Conta Covid - Diferimento",null,null,0,0,{"$f":"Financeiros!D191","v":0},0]
[null,"TE","Conta Covid - Postergação TE",null,null,0,0,{"$f":"Financeiros!D192","v":0},0]
[null,"TUSD","Conta Covid - Postergação TUSD",null,null,0,0,{"$f":"Financeiros!D193","v":0},0]
[null,null,"Total",{"$f":"SUM(D6:D46)","v":0},{"$f":"SUM(E6:E46)","v":0},0,0,0,0]

{"sheet":"Postergação","index":32,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Descrição","Valor (R$)",null,null,"Receita PCAT 2020"]
[null,"Diferimento - Postergação TE",null,null,null,"22/jun/20 a 30/jun/20"]
[null,"Diferimento - Postergação TUSD",null,null,"TE"]
[null,"Conta Covid - Postergação TE",{"$f":"IFERROR(-COVID!M28*F5/F7,0)","v":0},null,"TUSD"]
[null,"Conta Covid - Postergação TUSD",{"$f":"IFERROR(-COVID!M28*F6/F7,0)","v":0},null,"Total",{"$f":"SUM(F5:F6)","v":0}]

{"sheet":"Suprimento","index":33,"n_rows":18,"n_cols":19,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)",null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado",null,"IPCA"]
[null,"Amazonas Energia A4",{"$f":"SuprimentoX1[[#Totals],[Energia Faturada]]","v":10219.859},{"$f":"SuprimentoX1[[#Totals],[Energia Contratada]]","v":10219.859},{"$f":"SuprimentoX1[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fin. Atualizado]]","v":0},null,"Amazonas Energia A4","2022-01-01",176.24,850.53300000000002,850.53300000000002,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.2500438504879683},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":63.65732565487545}]
[null,"TOTAIS",{"$f":"SUM(C6:C6)","v":10219.859},{"$f":"SUM(D6:D6)","v":10219.859},{"$f":"SUM(E6:E6)","v":0},{"$f":"SUM(F6:F6)","v":0},null,"Amazonas Energia A4","2022-02-01",176.24,830.18299999999999,830.18299999999999,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.2406762363867969},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":64.13796455482256}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-03-01",176.24,745.49400000000003,745.49400000000003,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.229280147295515},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":64.732558032809095}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-04-01",176.24,836.30399999999997,836.30399999999997,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.2191088717718148},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":65.272635050006656}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-05-01",176.24,823.65300000000002,823.65300000000002,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.2066252201359526},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":65.947940707240676}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-06-01",176.24,839.31100000000004,839.31100000000004,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1944973025745822},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":66.617520443013774}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-07-01",176.24,791.92899999999997,791.92899999999997,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1822627459867516},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":67.306906813655743}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-08-01",176.24,854.55399999999997,854.55399999999997,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1685976179236761},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":68.093967720704555}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-09-01",176.24,871.35400000000004,871.35400000000004,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1562033235518727},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":68.823922966190082}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-10-01",176.24,921.48900000000003,921.48900000000003,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1445214691296037},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":69.526392138281636}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-11-01",176.24,965.60199999999998,965.60199999999998,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":176.24},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1329576438808922},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":70.236031243682305}]
[null,null,null,null,null,null,null,"Amazonas Energia A4","2022-12-01",249.54,889.45299999999997,889.45299999999997,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":249.54},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1203723368861451},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":71.02500289729447}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Faturada])","v":10219.859},{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Contratada])","v":10219.859},{"$f":"IF(ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Financeiro])","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Fin. Atualizado])","v":0},null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1),Índices!$B:$F,5,0)","v":79.574448473387037}]

{"sheet":"Financeiro RTE","index":34,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":45273}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2023-09-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2023-09-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":44927},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,44958,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":28},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":0}]
[null,44986,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":0}]
[null,45017,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":0}]
[null,45047,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":0}]
[null,45078,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":0}]
[null,45108,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":0}]
[null,45139,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":0}]
[null,45170,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":0}]
[null,{"$f":"EDATE(B20,-1)","v":45200},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":0}]
[null,{"$f":"Neutralidade!B94","v":45231},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":0}]
[null,{"$f":"EDATE(B20,1)","v":45261},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":0}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":0}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":44896},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-1718460.6222099946},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":1086941.0497600001},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":0}]
[null,44927,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-1642013.4393299953},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":1036758.66195},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":0}]
[null,44958,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-1598203.3111599954},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":981674.35473999963},28,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":0}]
[null,44986,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-1812299.8148499953},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":1050076.88916},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":0}]
[null,45017,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-1716046.2531099948},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":1005208.1525999999},30,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":0}]
[null,45047,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-1779145.4474999944},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":1055070.9822999996},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":0}]
[null,45078,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-1779561.6844099951},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":1043095.6167799995},30,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":0}]
[null,45108,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-1780606.3748699955},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":1044742.4199299999},31,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":0}]
[null,45139,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-1996004.0058199933},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":1179873.3212399995},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":0}]
[null,45170,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-2141388.3763399944},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":1245431.8848799998},30,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":0}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":45200},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-2090762.7741599935},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":1227530.4679499995},31,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45231},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-2090762.7741599935},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":1227530.4679499995},30,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":45261},{"$f":"C37","v":-2090762.7741599935},{"$f":"D37","v":1227530.4679499995},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":0}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-24236017.652079929},{"$f":"SUM(D26:D38)","v":14411464.737189995},null,{"$f":"SUM(F26:F38)+BD!H32","v":0},{"$f":"SUM(G26:G38)+BD!I32","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$f":"IF(AND(M1389>=$C$3,M1389<$C$5),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=$C$4,M1389<$C$6),$C$7/P1389,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$f":"IF(AND(M1453>=$C$3,M1453<$C$5),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=$C$4,M1453<$C$6),$C$7/P1453,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$f":"IF(AND(M1517>=$C$3,M1517<$C$5),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=$C$4,M1517<$C$6),$C$7/P1517,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$f":"IF(AND(M1581>=$C$3,M1581<$C$5),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=$C$4,M1581<$C$6),$C$7/P1581,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$f":"IF(AND(M1645>=$C$3,M1645<$C$5),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=$C$4,M1645<$C$6),$C$7/P1645,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$f":"IF(AND(M1709>=$C$3,M1709<$C$5),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=$C$4,M1709<$C$6),$C$7/P1709,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$f":"IF(AND(M1773>=$C$3,M1773<$C$5),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=$C$4,M1773<$C$6),$C$7/P1773,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$f":"IF(AND(M1837>=$C$3,M1837<$C$5),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=$C$4,M1837<$C$6),$C$7/P1837,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$f":"IF(AND(M1901>=$C$3,M1901<$C$5),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=$C$4,M1901<$C$6),$C$7/P1901,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$f":"IF(AND(M1965>=$C$3,M1965<$C$5),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=$C$4,M1965<$C$6),$C$7/P1965,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$f":"IF(AND(M2029>=$C$3,M2029<$C$5),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=$C$4,M2029<$C$6),$C$7/P2029,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$f":"IF(AND(M2093>=$C$3,M2093<$C$5),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=$C$4,M2093<$C$6),$C$7/P2093,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$f":"IF(AND(M2157>=$C$3,M2157<$C$5),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=$C$4,M2157<$C$6),$C$7/P2157,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$f":"IF(AND(M2221>=$C$3,M2221<$C$5),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=$C$4,M2221<$C$6),$C$7/P2221,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$f":"IF(AND(M2285>=$C$3,M2285<$C$5),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=$C$4,M2285<$C$6),$C$7/P2285,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$f":"IF(AND(M2349>=$C$3,M2349<$C$5),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=$C$4,M2349<$C$6),$C$7/P2349,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$f":"IF(AND(M2413>=$C$3,M2413<$C$5),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=$C$4,M2413<$C$6),$C$7/P2413,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$f":"IF(AND(M2477>=$C$3,M2477<$C$5),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=$C$4,M2477<$C$6),$C$7/P2477,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":0}]

{"sheet":"Aj.Subsidio","index":35,"n_rows":58,"n_cols":18,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$28:$R$28)","v":7042113.8742637662},{"$f":"SUMPRODUCT(D36:R36,$D$44:$R$44)","v":5988758.818264653},{"$f":"D6-E6","v":1053355.0559991132},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":8948626.8900000006},{"$f":"G6+F6","v":10001981.945999114},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":87779.587999926109},745718.90750000009,833498.49549992615]
[null,"Subsídio Geração Fonte Incentivada",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},{"$f":"G7+F7","v":0},null,"Subsídio Geração Fonte Incentivada",null,null,0,0,0]
[null,"Subsídio Distribuição",null,0,0,{"$f":"D8-E8","v":0},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":0},0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,844056.29063454783,847154.13433524338,-3097.8437006955501,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},-3097.8437006955501,null,"Subsídio Água, Esgoto e Saneamento",null,null,-258.15364172462915,0,-258.15364172462915]
[null,"Subsídio Rural",null,1915322.4039012718,1985770.9635354697,-70448.559634197969,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},-70448.559634197969,null,"Subsídio Rural",null,null,-5870.7133028498311,0,-5870.7133028498311]
[null,"Subsídio Irrigante/Aquicultor",null,27982.969599674765,36701.776309428642,-8718.8067097538769,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":30895.96},22177.153290246122,null,"Subsídio Irrigante/Aquicultor",null,null,-726.56722581282304,2574.6633333333334,1848.0961075205103]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$28:$R$28)","v":714646.17701218068},{"$f":"SUMPRODUCT(D42:R42,$D$44:$R$44)","v":0},{"$f":"D12-E12","v":714646.17701218068},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":828586.39},{"$f":"G12+F12","v":1543232.5670121806},null,"Subsídio SCEE",null,null,{"$f":"F12/12","v":59553.848084348392},{"$f":"G12/12","v":69048.86583333333},{"$f":"H12/12","v":128602.71391768171}]
[null,"Subsídio Lei 14299",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":10544121.715411441},{"$f":"SUM(E6:E13)","v":8858385.6924447939},1685736.0229666466,9808109.2400000021,11493845.262966648,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":140478.00191388722},{"$f":"SUM(N6:N13)","v":817342.43666666676},957820.43858055398]
[]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2022-09-01"},"2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-11-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F51","v":0},{"$f":"E51","v":0},{"$f":"D51","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$18:G$19)","v":493836.21860484302},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$18:H$19)","v":518524.77441239997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$18:I$19)","v":491608.61463065003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$18:J$19)","v":493285.10844422004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$18:K$19)","v":566313.94361644809},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$18:L$19)","v":551634.93504304998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$18:M$19)","v":643593.76975979796},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$18:N$19)","v":606639.37607908202},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$18:O$19)","v":659234.51250135305},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$18:P$19)","v":732586.17784421216},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$18:Q$19)","v":688391.15371760004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$18:R$19)","v":688391.15371760004}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$18:R$19)","v":0}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,G$18:G$19)","v":71365.192767599961},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,H$18:H$19)","v":72105.10001790004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,I$18:I$19)","v":68169.553536300053},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,J$18:J$19)","v":70559.84603279992},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$18:K$19)","v":67945.995212700014},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$18:L$19)","v":71416.581491100049},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$18:M$19)","v":70911.720456300071},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$18:N$19)","v":71526.956293499985},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$18:O$19)","v":75136.968369600145},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$18:P$19)","v":72066.791788500093},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$18:Q$19)","v":73027.331286600049},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$18:R$19)","v":73027.331286600049}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,G$18:G$19)","v":156702.60464900019},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,H$18:H$19)","v":156238.66359720018},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,I$18:I$19)","v":150303.4982754002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,J$18:J$19)","v":164278.0183988002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,K$18:K$19)","v":153065.62905060017},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,L$18:L$19)","v":154840.8845964002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,M$18:M$19)","v":159703.54573660024},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,N$18:N$19)","v":153933.65243300021},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,O$18:O$19)","v":167651.53960820023},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,P$18:P$19)","v":181878.04403540018},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,Q$18:Q$19)","v":172807.56064840019},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,R$18:R$19)","v":172807.56064840019}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,G$18:G$19)","v":1947.8960943},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,H$18:H$19)","v":1325.5602282},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,I$18:I$19)","v":1324.0435689000003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,J$18:J$19)","v":1045.9893639000002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,K$18:K$19)","v":707.2687868999999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,L$18:L$19)","v":2401.3772250000002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,M$18:M$19)","v":2435.2492827000005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,N$18:N$19)","v":3735.0263028000008},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,O$18:O$19)","v":3240.3004470000005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,P$18:P$19)","v":7013.1876366000015},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,Q$18:Q$19)","v":1483.7135248000002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,R$18:R$19)","v":1483.7135248000002}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F57","v":0},{"$f":"E57","v":0},{"$f":"D57","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,H$18:H$19)","v":7849.0051161850006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,J$18:J$19)","v":11944.357000392003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,K$18:K$19)","v":13307.916646226002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,L$18:L$19)","v":22124.106531292},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,M$18:M$19)","v":73211.155012962001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,N$18:N$19)","v":97447.557768793005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,O$18:O$19)","v":10366.834704734176},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,P$18:P$19)","v":65827.307408918612},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,Q$18:Q$19)","v":205222.21820412495},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,R$18:R$19)","v":205222.21820412495}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",0,0,0,{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":0.9416128553152564},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":0.95060628236835643},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":0.9599308666360975},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":0.9653806921266036},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":0.96107599788459319},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":0.95904474994950439},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":0.95962540883294167},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":0.95913213376094575},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":0.96833135614033417},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":0.98652323753512206},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.0059365505801321},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0132682046196708},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":1.0146447699848142},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":1.010940076467284},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":1.0059311093401224}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D27)*D28","v":0},{"$f":"SUM(E20:E27)*E28","v":0},{"$f":"SUM(F20:F27)*F28","v":0},{"$f":"SUM(G20:G27)*G28","v":698792.65991546155},726614.88001689932,682269.9112703891,711191.17196733109,768591.66659458075,777006.39866373432,937054.4641041609,938823.04805287032,927778.9238917391,1074885.7607872076,1153413.8604580488,{"$f":"SUM(R20:R27)*R28","v":1147698.9696890172}]
[null,null,null,"* Meses em caso de Postergação"]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2022-09-01"},"2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],2,TRUE)","v":507099.31}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],3,TRUE)","v":0},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],3,TRUE)","v":0}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],5,TRUE)","v":71732.94}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],6,TRUE)","v":168145.54}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],7,TRUE)","v":3107.73}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],8,TRUE)","v":0},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],8,TRUE)","v":0}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$35,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$35,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$35,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$35,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$35,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D28","v":0.9416128553152564},0.95060628236835643,0.9599308666360975,0.9653806921266036,0.96107599788459319,0.95904474994950439,0.95962540883294167,0.95913213376094575,0.96833135614033417,0.98652323753512206,1.0059365505801321,1.0132682046196708,1.0146447699848142,1.010940076467284,1.0059311093401224]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D36:D43)*D44","v":0},{"$f":"SUM(E36:E43)*E44","v":0},0,724118.07845174335,720889.18963278399,719365.57996914396,719801.12378966971,719431.12530078855,726331.32880282775,{"$f":"SUM(M36:M43)*M44","v":739976.79561861558},754538.44062890473,760037.80816161225,761070.3499093398,758291.51294580253,754534.3592335626]
[]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F35","v":"2022-11-01"},{"$f":"E35","v":"2022-10-01"},{"$f":"D35","v":"2022-09-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]

{"sheet":"Indexador","index":36,"n_rows":173,"n_cols":14,"rows_kept":173,"cut":false,"hidden":false,"merged":[[121,1,121,2],[122,1,122,2],[125,1,125,2],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[43,6,43,7],[140,4,140,5],[140,2,140,3],[43,2,43,3],[43,4,43,5],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[126,1,126,2]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":7.2361077921623496E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Acre - Distribuidora de Energia S.A"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.12992416377225174}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":-3.4619307873396399E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":4.6855007624879486E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2022-04-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2022-05-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2022-06-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2022-07-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2022-08-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2022-09-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2022-10-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2022-11-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2022-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":100403.91100000005},null,{"$f":"Neutralidade!$C$56/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":20960191.1754},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":23747008.80937425}]
[null,"2023-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":96428.63800000005},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2023-02-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":91351.687000000005},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2023-03-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":97145.819999999992},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2023-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":93622.181000000026},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2023-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":98199.35},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2023-06-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":98150.65300000002},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2023-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":98019.146999999968},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2023-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":110597.66499999998},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2023-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":117253.53900000002},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2023-10-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":115689.27299999996},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-11-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":115689.27299999996},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,null,{"$f":"SUM(C46:C65)","v":1232551.1370000001},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},20960191.1754,23747008.80937425]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":44896}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":44927}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":44958}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":44986}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45017}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45047}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":45078}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":45108}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":45139}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":45170}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":45200}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":45231}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","AJUSTE CUSD",null,"Encargo Covid arrecadado de consumidores migrantes (Ofício 20/2021)"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2022-04-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B97)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2022-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B98)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2022-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B99)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2022-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B100)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2022-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B101)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2022-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B102)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2022-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B103)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2022-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B104)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2022-12-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B105)","v":2418.6203541604059},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":2740.1944178919425},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2023-01-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B106)","v":3237.464336701024},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":3627.16548449528},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2023-02-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B107)","v":3253.7880957749189},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":3604.9591371941283},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2023-03-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B108)","v":2998.4369495202686},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":3291.8251469505972},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2023-04-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B109)","v":949.15799605219718},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":1029.9319671895432},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2023-05-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B110)","v":2145.4635889951851},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":2306.8636881717644},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2023-06-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B111)","v":3860.8979159041096},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":4105.232954895584},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2023-07-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B112)","v":3671.8046398802931},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":3862.7648498025533},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2023-08-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B113)","v":6193.9589126549054},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":6446.9787892151198},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2023-09-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B114)","v":6237.4547521431277},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":6419.2329152353077},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2023-10-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B115)","v":6961.0536494244861},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":7094.8933158696655},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2023-11-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":0},{"$f":"SUMIFS('Itens Extraordinários'!$G$27:$G$38,'Itens Extraordinários'!$B$27:$B$38,Indexador!B116)","v":6897.87},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":6961.053649424487},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":0},0,48825.971191210927,51491.09631633597,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA",null,null,null,null,null,null,null,null,"Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},null,null,null,null,null,null,null,null,{"$f":"CAPA!$C$10","v":45273}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.613172036127148},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.613172036127148},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal"]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2022"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2021"},"Despesa 2020","Despesa 2019",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2018"},"Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2023-11-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2021-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2020-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2019-11-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2018-11-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0468550076248795},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1086270843410377},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2276770138557771},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2806049116423561},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.3225435237317318},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.0183852407616052},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.451951259430271}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":96057.31},{"$f":"Entrada!G28","v":26907.93},{"$f":"Entrada!G29","v":19850.240000000002},{"$f":"Entrada!G30","v":109139.01},{"$f":"Entrada!G31","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":75598.210000000006},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":116395.18}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":100558.07599247541},{"$f":"IFERROR(E137*E136,0)","v":29830.859981552741},24369.683367520502,139763.95225778423,{"$f":"IFERROR(H137*H136,0)","v":0},152586.31129199639,{"$f":"IFERROR(J137*J136,0)","v":169000.12819261308}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":-68442.052200137667},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":-139169.26821106032},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":-144630.44482509256},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":-29236.175934828847},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2021-06-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2021-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2021-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2021-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2021-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2021-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2021-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2022-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2022-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2022-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2022-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2022-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2022-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2022-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2022-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2022-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2022-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0}]
[null,"2022-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":8029.34},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":9189.7520129410932}]
[null,"2022-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":8029.34},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":9096.902128318603}]
[null,"2023-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":8029.34},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":8995.8504194533998}]
[null,"2023-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":8029.35},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":8895.932309118627}]
[null,"2023-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":8029.35},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":8814.9981769323549}]
[null,"2023-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":8029.35},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":8712.6529778489949}]
[null,"2023-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":8029.35},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":8633.38629918064}]
[null,"2023-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":8029.35},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":8537.4834933111761}]
[null,"2023-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":8345.369999999999},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":8779.389171327939}]
[null,"2023-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":8345.3700000000008},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":8686.2738576176562}]
[null,"2023-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":8345.3700000000008},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":8588.5791436660693}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2023-10-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":8345.3700000000008},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":8505.8258150839647}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2023-11-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":97616.249999999985},{"$f":"SUM(F143:F172)","v":105437.02580480053}]

{"sheet":"Índices","index":37,"n_rows":3965,"n_cols":17,"rows_kept":3965,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Acre - Distribuidora de Energia S.A"}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","Valor","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,32629,2.5789999999999999E-5,3.4132578959999998E-4,0,1,null,null,null,null,42064,null,0,1,1]
[null,32660,3.0859999999999999E-5,4.3911559890000003E-4,0,1,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,32690,4.1940000000000002E-5,5.6092617030000002E-4,0,1,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,32721,5.7429999999999997E-5,7.5001448160000002E-4,0,1,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,32752,8.0350000000000001E-5,1.031719911E-3,0,1,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,32782,1.13E-4,1.4420348808E-3,0,1,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,32813,1.5873999999999999E-4,2.1316159802999999E-3,0,1,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,32843,2.3356000000000001E-4,3.2293981927000001E-3,0,1,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,32874,3.7711E-4,5.4108567453999999E-3,0,1,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,32905,6.8364999999999995E-4,9.5084984832999996E-3,0,1,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,32933,1.2575500000000001E-3,1.7342550351000002E-2,0,1,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,32964,1.61407E-3,2.00341140678E-2,0,1,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,32994,1.70973E-3,2.1554703244099999E-2,0,1,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,33025,1.87962E-3,2.4087380951899998E-2,0,1,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,33055,2.10539E-3,2.7199470492E-2,0,1,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,33086,2.39215E-3,3.0702762318699998E-2,0,1,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,33117,2.6984000000000001E-3,3.51270304097E-2,0,1,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,33147,3.0483699999999999E-3,4.0171272055300002E-2,0,1,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,33178,3.5622900000000001E-3,4.6924062784199999E-2,0,1,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,33208,4.2034799999999999E-3,5.5576860018600002E-2,0,1,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,33239,4.9475200000000004E-3,6.7109058472399993E-2,0,1,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,33270,5.9873900000000004E-3,8.1014388849100005E-2,0,1,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,33298,6.5374099999999996E-3,9.0673647120300002E-2,0,1,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,33329,7.0477600000000001E-3,9.5197603525800006E-2,0,1,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,33359,7.57502E-3,0.10227253780620001,0,1,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,33390,8.2174099999999996E-3,0.113715813284,0,1,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,33420,9.3037399999999996E-3,0.12782677804270001,0,1,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,33451,1.072268E-2,0.14780665921940001,0,1,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,33482,1.232337E-2,0.17090995992909999,0,1,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,33512,1.5112230000000001E-2,0.20548432454660001,0,1,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,33543,1.8984250000000001E-2,0.2572875157699,0,1,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,33573,2.347107E-2,0.31828867732630001,0,1,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,33604,2.9000140000000001E-2,0.40085366056990002,0,1,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,33635,3.7078809999999997E-2,0.49834103072840003,0,1,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,33664,4.501144E-2,0.60498746741809994,0,1,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,33695,5.3986060000000002E-2,0.72556146522830001,0,1,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,33725,6.5012799999999996E-2,0.90593616441860003,0,1,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,33756,8.0361459999999996E-2,1.0890285720637001,0,1,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,33786,9.7908469999999997E-2,1.3267641484791,0,1,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,33817,0.12202180999999999,1.6205100844213001,0,1,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,33848,0.15285811999999999,2.0196408623306001,0,1,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,33878,0.19376498,2.5293973801068002,0,1,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,33909,0.23916162999999999,3.0982598885127999,0,1,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,33939,0.29913278999999998,3.8802596550900001,0,1,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,33970,0.37638683000000001,5.0579166458253004,0,1,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,34001,0.48335073000000001,6.3213843084293,0,1,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,34029,0.61023090000000002,8.0445948724788998,0,1,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,34060,0.78617482000000005,10.2769672819025,0,1,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,34090,1.01968087,13.1226581300609,0,1,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,34121,1.3408208699999999,17.068642979808899,0,1,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,34151,1.75984608,22.312130761236201,0,1,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,34182,2.31923637,29.666210936414501,0,1,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,34213,3.1375231000000001,40.254080730946797,0,1,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,34243,4.2367972299999996,53.908264834853298,0,1,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,34274,5.7685216500000003,73.078046584524003,0,1,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,34304,7.9792505900000004,100,0,1,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,34335,11.0967647,141.31,0,1,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,34366,15.62186911,198.22,0,1,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,34394,22.762782099999999,282.95999999999998,0,1,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,34425,32.074938510000003,403.73,0,1,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,34455,45.731576959999998,581.49,0,1,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,34486,66.408212939999999,857.29,0,1,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,34516,92.968426030000003,915.93,0,1,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,34547,100,932.97,1.0417031360600404,1.0417031360600404,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,34578,101.751,947.24,1.040191380612066,1.0835706232862121,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,34608,103.602,972.06,1.0400235119965635,1.1269389251264317,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,34639,106.553,999.37,1.0448704061969656,1.1775051324560264,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,34669,107.45,1016.46,1.0379749903132509,1.2222208784548472,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,34700,108.44199999999999,1033.74,1.033745155557255,1.2634649121236308,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,34731,109.9455,1044.28,1.0361946548110796,1.3091955884838566,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,34759,111.178,1060.47,1.0426211014987152,1.3649949465422972,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,34790,113.518,1086.24,1.0502446731743562,1.4335786715159629,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,34820,114.17100000000001,1115.24,1.0450356278102417,1.4981407870030565,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,34851,116.98399999999999,1140.44,1.0423602226147934,1.5616023642488079,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,34881,119.114,1167.3499999999999,1.0402311780170954,1.6244274669568188,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,34912,121.729,1178.9100000000001,1.0383979241220025,1.6868021095747234,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,34943,120.869,1190.58,1.0349384575781275,1.745736373522796,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,34973,121.503,1207.3699999999999,1.0324041438440343,1.8023054660841915,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,35004,122.955,1225.1199999999999,1.0316999077357936,1.8594383830707768,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,35034,123.833,1244.23,1.0292086837764389,1.913750130803664,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,35065,125.977,1260.9000000000001,1.0271429062533448,1.9656948711963942,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,35096,127.202,1273.8900000000001,1.026088709032714,2.0169773127381352,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,35125,127.715,1278.3499999999999,1.0222082178682002,2.0617707843346404,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,35156,128.13,1294.46,1.0227569082086725,2.1086903128210666,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,35186,130.12100000000001,1310.25,1.0210626514511167,2.1531049218983629,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,35217,131.44499999999999,1325.84,1.020826552130859,2.1979466737974884,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,35247,133.21299999999999,1340.56,1.0192856968560815,2.2403356070541793,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,35278,133.58699999999999,1346.46,1.0196791435025818,2.2844234929593421,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,35309,133.72200000000001,1348.48,1.0190405257020327,2.3279201171913617,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,35339,133.97800000000001,1352.53,1.0194350405573067,2.3731633390831459,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,35370,134.24199999999999,1356.86,1.018952291397875,2.4181402222202037,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,35400,135.22499999999999,1363.24,1.0189221360623306,2.4638966005228489,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,35431,137.613,1379.33,1.0182168360386268,2.5087810009107034,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,35462,138.20400000000001,1386.23,1.018615977536991,2.5554844116688868,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,35490,139.79499999999999,1393.3,1.0181653196053577,2.6019056027533618,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,35521,140.74199999999999,1405.56,1.0174130782041242,2.6472127884938548,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,35551,141.04,1411.32,1.0173859708262292,2.6932371528054295,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,35582,142.09,1418.94,1.0160683269749473,2.7365129679977831,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,35612,142.221,1422.06,1.0160384417373229,2.7804023717984441,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,35643,142.35300000000001,1421.78,1.0158585469231169,2.8244955132767555,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,35674,143.042,1422.63,1.0159028051900765,2.869412915184641,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,35704,143.56700000000001,1425.9,1.0167288802763557,2.9174149803061935,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,35735,144.48099999999999,1428.32,1.0304347964479648,3.0062059113860555,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,35765,145.69499999999999,1434.46,1.0311549813439238,3.0998642004712815,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,35796,147.09100000000001,1444.64,1.0280960413836384,3.1869581133313818,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,35827,147.35599999999999,1451.29,1.0236711069024262,3.2623969395256034,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,35855,147.63499999999999,1456.22,1.0220072916308196,3.3341934603892365,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,35886,147.821,1459.71,1.0199031041694671,3.4005542601525192,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,35916,148.02099999999999,1467.01,1.0171306475499944,3.4588079566578238,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,35947,148.58799999999999,1467.3,1.0167959651913006,3.5169019747012422,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,35977,148.339,1465.54,1.0170373206405035,3.5768205613054471,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,36008,148.10900000000001,1458.07,1.0147631694962493,3.6296257695096692,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,36039,147.98400000000001,1454.86,1.0255896332244516,3.7225065616934394,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,36069,148.1,1455.15,1.0308188720930029,3.8372300152836338,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,36100,147.62799999999999,1453.4,1.0277678356785036,3.9437815878086515,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,36130,148.291,1458.2,1.025049538167373,4.0425714952162473,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,36161,149.53299999999999,1468.41,1.022811290449001,4.1347877677544771,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,36192,154.93299999999999,1483.83,1.0264662861429437,4.2442202439562102,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,36220,159.32499999999999,1500.15,1.033345195070198,4.3857445959118131,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,36251,160.459,1508.55,1.027563660965396,4.5066317730343437,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,36281,159.99600000000001,1513.08,1.0201883000304468,4.5976130073951058,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,36312,160.57300000000001,1515.95,1.0175637707499077,4.6783644282537873,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,36342,163.06,1532.47,1.0165876375704719,4.7559674418122491,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,36373,165.60300000000001,1541.05,1.0156847483880824,4.8305635944789866,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,36404,167.99700000000001,1545.83,1.0155901672784533,4.9058728889661207,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,36434,170.86099999999999,1564.23,1.0145370189540868,4.9771896561393616,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,36465,174.93899999999999,1579.09,1.0152599173733607,5.0531411590435944,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,36495,178.09899999999999,1588.56,1.0159962861507461,5.1339726509837682,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,36526,180.30099999999999,1598.41,1.0145573263269665,5.20870956621786,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,36557,180.935,1600.49,1.0145089461247463,5.2842824526935654,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,36586,181.214,1604.01,1.0158860407835757,5.3682287792489891,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,36617,181.63499999999999,1610.75,1.0136441914221253,5.4414739203108242,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,36647,182.18899999999999,1610.91,1.0156265899953318,5.5265056022338124,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,36678,183.745,1614.62,1.0145668910909638,5.6070096074551534,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,36708,186.63399999999999,1640.62,1.0130599958288005,5.6802371295405623,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,36739,191.08699999999999,1662.11,1.0140543715890855,5.7600692928732462,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,36770,193.297,1665.93,1.0128508890656427,5.8340913043663756,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,36800,194.04,1668.26,1.013495295624836,5.9128240912210845,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,36831,194.59899999999999,1673.6,1.013431060777086,5.992239590954493,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,36861,195.827,1683.47,1.0125716392096709,6.0675718651498789,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,36892,197.04499999999999,1693.07,1.0126506879847863,6.144330823641158,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,36923,197.49100000000001,1700.86,1.0101583510827936,6.206747093316535,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,36951,198.60599999999999,1707.32,1.0125785495836725,6.2848189693831324,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,36982,200.59100000000001,1717.22,1.0118637336714187,6.3593803878089741,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,37012,202.32400000000001,1724.26,1.0133677002760824,6.4443906787748011,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,37043,204.31,1733.23,1.0127331554566117,6.5264481071107801,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,37073,207.34100000000001,1756.28,1.014979822756394,6.6242131429841029,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,37104,210.21100000000001,1768.57,1.0160000122718875,6.7302006345634471,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,37135,210.85300000000001,1773.52,1.013243107438228,6.8193294046478012,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,37165,213.339,1788.24,1.0153493751182632,6.9240018497347426,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,37196,215.685,1800.94,1.0139343824698488,7.0204835397308871,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,37226,216.16300000000001,1812.65,1.0139354159682339,7.1183168981551761,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,37257,216.94399999999999,1822.08,1.0153395939759675,7.2275089891651447,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,37288,217.07400000000001,1828.64,1.012482154231837,7.3177238710798918,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,37316,217.27600000000001,1839.61,1.013713327882185,7.4180742178753025,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,37347,218.48599999999999,1854.33,1.0148356719718208,7.5281263336343214,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,37377,220.292,1858.22,1.0141498936566418,7.6346485206890113,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,37408,223.68799999999999,1866.02,1.0132903281280037,7.7361155046709458,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,37438,228.05699999999999,1888.23,1.0153543455443825,7.8548984953009189,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,37469,233.34800000000001,1900.5,1.0144340404848073,7.9682764181861447,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,37500,238.94300000000001,1914.18,1.0138126637754254,8.0783395412202008,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,37530,248.19900000000001,1939.26,1.0164592520111337,8.2113029675606501,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,37561,261.08,1997.83,1.0154093077816833,8.337833462276441,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,37591,270.86700000000002,2039.78,1.0174244857414556,8.483115922554509,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,37622,277.173,2085.6799999999998,1.0197126646415859,8.6503407418515241,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,37653,283.50599999999997,2118.4299999999998,1.0183037986307939,8.8086748368781276,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,37681,287.85500000000002,2144.4899999999998,1.0177701866474056,8.9652066328457565,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,37712,290.512,2165.29,1.0187159495984839,9.1329989883260918,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,37742,289.74700000000001,2178.5,1.0196535248447016,9.312494610849793,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,37773,286.84300000000002,2175.23,1.0185667947451373,9.4853977868546391,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,37803,285.649,2179.58,1.0208424747911398,9.6830969511110894,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,37834,286.73500000000001,2186.9899999999998,1.0177426111342931,9.8549003748903132,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,37865,290.12700000000001,2204.0500000000002,1.0167950902831471,10.020414316418016,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,37895,291.22899999999998,2210.44,1.0164205992977207,10.18495552470506,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,37926,292.65699999999998,2217.96,1.0134353138584866,10.3217935988142,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,37956,294.45499999999998,2229.4899999999998,1.0137325047762002,10.463537678708869,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,37987,297.03899999999999,2246.4299999999998,1.0126755135884871,10.59616839273899,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,38018,299.09699999999998,2260.13,1.0108439419169848,10.711072627332442,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,38047,302.48399999999998,2270.75,1.0137912342986635,10.858791539525985,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,38078,306.15100000000001,2279.15,1.011818501098614,10.987126179265493,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,38108,310.15199999999999,2290.77,1.0122780474663127,11.122026636012881,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,38139,314.41899999999998,2307.0300000000002,1.0122988884857291,11.258815201344513,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,38169,318.53199999999998,2328.02,1.012868893920805,11.403703699844563,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,38200,322.41199999999998,2344.08,1.0129358583775749,11.551220395885579,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,38231,324.65100000000001,2351.8200000000002,1.0125132709021758,11.695763945950034,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,38261,325.92500000000001,2362.17,1.0121322386789289,11.837659745674712,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,38292,328.58800000000002,2378.4699999999998,1.0125098562166484,11.985747167034708,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,38322,331.005,2398.92,1.0148282315457626,12.163474601276468,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,38353,332.298,2412.83,1.0138388229391033,12.331802772607814,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,38384,333.28800000000001,2427.0700000000002,1.0121818576713373,12.482027038814724,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,38412,336.12299999999999,2441.87,1.0152817807540921,12.672774639388541,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,38443,339.03,2463.11,1.0141152901477553,12.851654530400625,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,38473,338.29899999999998,2475.1799999999998,1.0150306502044895,13.044823254196018,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,38504,336.80099999999999,2474.6799999999998,1.0158560276185216,13.251662331993282,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,38534,335.66300000000001,2480.87,1.0151134516871545,13.451940690422347,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,38565,333.47399999999999,2485.09,1.0165848332092207,13.675038883113331,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,38596,331.69,2493.79,1.0150313602253485,13.880593318661054,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,38626,333.69400000000002,2512.4899999999998,1.0140716431638075,14.075916074743184,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,38657,335.03300000000002,2526.31,1.0138104099310956,14.270310245891086,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,38687,335.00599999999997,2535.4,1.0147357208231795,14.480593553734694,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,38718,338.08300000000003,2550.36,1.0142931741687891,14.687567199465668,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,38749,338.12799999999999,2560.8200000000002,1.0114506306443078,14.855749106530201,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,38777,337.339,2571.83,1.0142230199009199,15.067042721715453,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,38808,335.92099999999999,2577.23,1.0107787821533378,15.229447092907858,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,38838,337.185,2579.81,1.0128136552027243,15.424591976884511,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,38869,339.71199999999999,2574.39,1.0118439390435949,15.607279904031055,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,38899,340.31200000000001,2579.2800000000002,1.0116996590630269,15.78987975780945,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,38930,341.57400000000001,2580.5700000000002,1.012562646303421,15.988242432380357,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,38961,342.56099999999998,2585.9899999999998,1.0105730983323107,16.157287691778738,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,38991,344.15499999999997,2594.52,1.0109424441222723,16.334087909513503,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,39022,346.74599999999998,2602.56,1.0102060517349183,16.500794455760701,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,39052,347.84199999999998,2615.0500000000002,1.0098788606332807,16.663803504527571,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,39083,349.59300000000002,2626.56,1.0108280266006449,16.844239612142516,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,39114,350.524,2638.12,1.008724844950982,16.991202991075649,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,39142,351.71699999999998,2647.88,1.0105222327764332,17.169988384099376,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,39173,351.86900000000003,2654.5,1.0094482340398951,17.332214452814629,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,39203,352.02,2661.93,1.0102807696314628,17.510402956807127,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,39234,352.93599999999998,2669.38,1.0090562894719608,17.668982234754651,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,39264,353.92,2675.79,1.0097263257608722,17.840836511832936,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,39295,357.404,2688.37,1.0099263513682912,18.017930923753628,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,39326,361.99700000000001,2693.21,1.0080496134415582,18.162968302706542,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,39356,365.79399999999998,2701.29,1.0092949262855189,18.331791754206414,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,39387,368.334,2711.55,1.0084467048252397,18.486634988071959,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,39417,374.815,2731.62,1.0084467048252395,18.642786137028146,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,39448,378.9,2746.37,1.0092938367057227,18.816049147125398,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,39479,380.90600000000001,2759.83,1.0080223173492819,18.966997464643324,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,39508,383.73099999999999,2773.08,1.0084459790490408,19.12719232785291,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,39539,386.38,2788.33,1.0090142575644072,19.299609765980129,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,39569,392.59199999999998,2810.36,1.0087678287685495,19.46882543970807,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,39600,400.38200000000001,2831.16,1.0095559246898425,19.654868069409609,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,39630,407.44600000000003,2846.16,1.0106967121371,19.865110535240763,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,39661,406.12700000000001,2854.13,1.0101765713502602,20.067269249983447,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,39692,406.55700000000002,2861.55,1.011030909274969,20.288629476476387,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,39722,410.524,2874.43,1.0117587656900342,20.527198716662195,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,39753,412.10399999999998,2884.78,1.0101996908301405,20.736569797181005,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,39783,411.57499999999999,2892.86,1.0112409294280835,20.969668114851643,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,39814,409.78199999999998,2906.74,1.0104780743150839,21.189389855721704,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,39845,410.84899999999999,2922.73,1.0085508573858042,21.370577306470185,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,39873,407.80799999999999,2928.57,1.0097088387156097,21.578060794798173,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,39904,407.18099999999998,2942.63,1.008395669248594,21.759223056257351,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,39934,406.88499999999999,2956.46,1.0077089274459567,21.926963328078429,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,39965,406.48599999999999,2967.1,1.0076218232644543,22.094086767291213,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,39995,404.71800000000002,2974.22,1.0079014252372847,22.268661542069044,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,40026,403.25299999999999,2978.68,1.0069374854840563,22.423150058266511,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,40057,404.94499999999999,2985.83,1.0069374854840563,22.578710336302549,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,40087,405.12900000000002,2994.19,1.006937485484056,22.735349811509355,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,40118,405.548,3006.47,1.006606040313162,22.885540448898027,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,40148,404.49900000000002,3017.59,1.0072686672230315,23.051887826640293,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,40179,407.04899999999998,3040.22,1.0066056679915218,23.204160944200883,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,40210,411.84300000000002,3063.93,1.0059434772325486,23.342074346473133,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,40238,415.73399999999998,3079.86,1.0076007032666325,23.519490527208351,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,40269,418.91699999999997,3097.42,1.0066591320264642,23.676109919824206,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,40299,423.88499999999999,3110.74,1.0075136425194853,23.854003746013806,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,40330,427.48899999999998,3110.74,1.0079257581819461,24.043064811375949,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,40360,428.15,3111.05,1.0086102956499179,24.250082707732034,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,40391,431.44499999999999,3112.29,1.0088820963555043,24.465474278971058,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,40422,436.423,3126.29,1.0084766584844942,24.672859749095071,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,40452,440.82900000000001,3149.74,1.0080713835461668,24.872003863310798,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,40483,447.20600000000002,3175.88,1.008071383546167,25.072755346053327,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,40513,450.30099999999999,3195.89,1.0092887868177591,25.305650825396647,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,40544,453.875,3222.42,1.0086232010755674,25.52386654081214,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,40575,458.39699999999999,3248.2,1.0084390842010735,25.739264599687019,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,40603,461.24900000000002,3273.86,1.0092045846073012,25.97618383842455,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,40634,463.31099999999998,3299.07,1.0084015541577225,26.194424153754028,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,40664,465.31099999999998,3314.58,1.0098798495673293,26.453221123895936,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,40695,464.46300000000002,3319.55,1.0095627565914342,26.706186838563141,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,40725,463.92700000000002,3324.86,1.0096788504099796,26.96467202599456,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,40756,465.96800000000002,3337.16,1.0107406292787873,27.254289571849853,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,40787,468.97500000000002,3354.85,1.00941760689889,27.510959757346054,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,40817,471.46600000000001,3369.28,1.0088195463919019,27.753593943211712,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,40848,473.80799999999999,3386.8,1.0086047745492386,27.992407362024164,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,40878,473.25200000000001,3403.73,1.0090732804800764,28.246390325332364,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,40909,474.42899999999997,3422.79,1.0089101617717657,28.498070232599513,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,40940,474.13799999999998,3438.19,1.0074877292470876,28.711456066565706,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,40969,476.166,3445.41,1.0082113884808406,28.947216986178862,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,41000,480.22899999999998,3467.46,1.0071187588624242,29.15328524364174,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,41030,485.14,3479.94,1.007447242329657,29.370396823556753,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,41061,488.34199999999998,3482.72,1.0064150263426446,29.558808692873793,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,41091,494.89100000000002,3497.7,1.0067996486835762,29.759798207490373,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,41122,501.95699999999999,3512.04,1.0069181066014252,29.965679663926696,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,41153,506.80399999999997,3532.06,1.0053899533259578,30.127193278695866,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,41183,506.92599999999999,3552.9,1.0061133864051108,30.311372452509993,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,41214,506.79500000000002,3574.22,1.0054884576647556,30.477735136976232,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,41244,510.25200000000001,3602.46,1.0055015154231364,30.645408866894574,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,41275,511.97699999999998,3633.44,1.0060143970219473,30.82972252271998,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,41306,513.46699999999998,3655.24,1.0049274991744226,30.98163595499836,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,41334,514.52599999999995,3672.42,1.0054940366101026,31.151850197175992,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,41365,515.27599999999995,3692.62,1.0061364605097283,31.343012295715933,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,41395,515.29899999999998,3706.28,1.0059853629993882,31.530611601800082,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,41426,519.15300000000002,3715.92,1.0060527337434972,31.721457998595405,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,41456,520.50800000000004,3717.03,1.0072409169740031,31.951150442257561,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,41487,521.27,3725.95,1.0071031495053051,32.178104240715413,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,41518,529.08500000000004,3738.99,1.0071302882501354,32.407543399294617,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,41548,533.62099999999998,3760.3,1.0081051023495244,32.670209855442558,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,41579,535.16800000000001,3780.61,1.0071920752752215,32.905176463980183,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,41609,538.37,3815.39,1.0078974581644051,33.165043718496833,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,41640,540.95899999999995,3836.38,1.0084934395272054,33.446729011737006,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,41671,543.03800000000001,3862.84,1.007901464239193,33.711007144941227,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,41699,552.08699999999999,3898.38,1.0076595732083427,33.969219072094866,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,41730,556.41999999999996,3924.5,1.0082266762081393,34.248672838444342,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,41760,555.67899999999997,3942.55,1.0086587318278823,34.545222912013308,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,41791,551.55399999999997,3958.32,1.0082447163000285,34.830038474444102,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,41821,548.202,3958.72,1.0094872729749897,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,41852,546.745,3968.62,1.0086598207325679,35.464964015676671,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,41883,547.83900000000006,3991.24,1.0090729173629331,35.786734703470302,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,41913,549.39599999999996,4008,1.009505315279368,36.126898899645887,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,41944,554.76900000000001,4028.44,1.0084249317586502,36.431265557527063,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,41974,558.21299999999997,4059.86,1.0096129495106978,36.781477473942395,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,42005,562.48199999999997,4110.2,1.0093507541041149,37.12541202538727,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,42036,564.00400000000002,4160.34,1.0082241099890967,37.43073549727459,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,42064,569.53599999999994,4215.26,1.0103996710699541,37.820002834352699,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,42095,576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824083,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,42125,578.51599999999996,4276.6000000000004,1.0098532226245138,38.556166196443854,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,42156,582.40099999999995,4310.3900000000003,1.0106667572412273,38.967435461413736,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,42186,586.42600000000004,4337.1099999999997,1.0117819838421735,39.426549156391054,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,42217,588.04200000000003,4346.6499999999996,1.0110896528780247,39.863775900713804,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,42248,593.60599999999999,4370.12,1.0110896528780244,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,42278,604.83199999999999,4405.95,1.0110896528780242,40.752829238150191,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,42309,614.05100000000004,4450.45,1.0105587962367735,41.183130058147846,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,42339,617.04399999999998,4493.17,1.0116207883835777,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,42370,624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,42401,632.11400000000003,4591.18,1.0100282183134115,42.523812126011173,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,42430,635.34900000000005,4610.92,1.0116207883835779,43.017972347990572,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,42461,637.43399999999997,4639.05,1.0105587962367735,43.472190352532159,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,42491,642.65099999999995,4675.2299999999996,1.0110896528780244,43.954281853389141,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,42522,653.49599999999998,4691.59,1.0116207883835777,44.465065261359506,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,42552,654.64099999999996,4715.99,1.0110896528780242,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,42583,655.60199999999998,4736.74,1.0121522028999232,45.504508172563916,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,42614,656.89400000000001,4740.53,1.0110896528780247,46.009137372582884,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,42644,657.92700000000002,4752.8599999999997,1.0104884196148551,46.491700511464046,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,42675,657.75199999999995,4761.42,1.0103828638714687,46.974417509027667,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,42705,661.30399999999997,4775.7,1.0112331468569866,47.502088039427981,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,42736,665.54200000000003,4793.8500000000004,1.0108612048503447,48.018017948443315,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,42767,666.09900000000005,4809.67,1.0086508422083289,48.433414244872004,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,42795,666.197,4821.6899999999996,1.0105205646045978,48.94296110845643,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,42826,658.89800000000002,4828.4399999999996,1.0078658059100756,49.327936941199923,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,42856,652.75800000000004,4843.41,1.0092713189779878,49.785271979107854,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,42887,648.40899999999999,4832.2700000000004,1.0080886926571575,50.187969742999854,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,42917,643.76599999999996,4843.87,1.0079792299470567,50.588431094155176,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,42948,644.38300000000004,4853.07,1.0080228940119034,50.994296715052059,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,42979,647.4,4860.83,1.0063846003708505,51.319874920770239,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,43009,648.67200000000003,4881.25,1.0064393014601032,51.650339066279869,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,43040,652.07299999999998,4894.92,1.0056818783789492,51.943810011085958,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,43070,657.85900000000004,4916.46,1.0053840004998948,52.223475510152085,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,43101,662.82600000000002,4930.72,1.0058420473548675,52.528567527118156,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,43132,663.31100000000004,4946.5,1.0046560161193037,52.773141384248348,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,43160,667.524,4950.95,1.0053234480536677,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,43191,671.327,4961.84,1.0051829489023658,53.329053028396011,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,43221,680.57899999999995,4981.6899999999996,1.0051829489023656,53.605454785253734,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,43252,693.28700000000003,5044.46,1.0051829489023654,53.88328911829376,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,43282,696.8,5061.1099999999997,1.0054304249443857,54.175898275607288,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,43313,701.67700000000002,5056.5600000000004,1.0056779619150069,54.483506962727475,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,43344,712.37300000000005,5080.83,1.0046881795441467,54.738935425563504,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,43374,718.68399999999997,5103.6899999999996,1.0054304249443855,55.036191105927593,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,43405,715.16600000000005,5092.97,1.0049355337739507,55.307824085920508,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,43435,707.44100000000003,5100.6099999999997,1.0049355337739507,55.580797719660296,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,43466,707.48800000000006,5116.93,1.0054304249443855,55.882625070025988,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,43497,713.74699999999996,5138.93,1.0049355337739507,56.158435653436129,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,43525,722.70699999999999,5177.47,1.0046881795441467,56.421716482697846,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,43556,729.346,5206.9799999999996,1.0051829489023654,56.714147356211413,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,43586,732.59500000000003,5213.75,1.0054304249443855,57.022129276714139,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,43617,738.42100000000005,5214.2700000000004,1.0046881795441465,57.289459256752906,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,43647,741.346,5224.18,1.0056779619150069,57.61474662454409,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,43678,736.40200000000004,5229.93,1.0050171948996307,57.903811037452265,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,43709,736.36199999999997,5227.84,1.0046375999081099,58.172345746198765,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,43739,741.33299999999997,5233.07,1.0047926409835022,58.451144914528456,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,43770,743.55799999999999,5259.76,1.0038038559813272,58.673484651727009,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,43800,759.11199999999997,5320.25,1.0037470387078873,58.893336469843661,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,43831,762.73299999999995,5331.42,1.00376633367529,59.115148426240218,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,43862,762.423,5344.75,1.0029372863155552,59.288786542754629,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,43891,771.90800000000002,5348.49,1.0033836914846632,59.489401504915364,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,43922,778.101,5331.91,1.0028492490278405,59.658901624320052,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,43952,780.28,5311.65,1.0023580961930716,59.799583053123193,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,43983,792.42899999999997,5325.46,1.0021233217736718,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,44013,810.08299999999997,5344.63,1.0019434641302636,60.043021923486585,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,44044,832.31299999999999,5357.46,1.0015988959789295,60.13902446980282,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,44075,868.44200000000001,5391.75,1.0015696620595307,60.233422414810256,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,44105,896.505,5438.12,1.00156966205953,60.327968532690427,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,44136,925.88699999999994,5486.52,1.0014948604084073,60.418150424369585,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,44166,934.75800000000004,5560.59,1.0016444692975899,60.517506217759632,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,44197,958.84400000000005,5574.49,1.0014948604084077,60.607971441820126,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,44228,983.06299999999999,5622.43,1.0013452738652961,60.689505761829423,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,44256,1011.948,5674.72,1.0020107988327946,60.811540149178192,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,44287,1027.211,5692.31,1.0020778480243349,60.937897287733925,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,44317,1069.289,5739.56,1.0027032626398216,61.102628428821141,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,44348,1075.7329999999999,5769.98,1.0030777896833167,61.290689468222901,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,44378,1084.095,5825.37,1.003556161780192,61.508649075591414,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,44409,1091.29,5876.05,1.0042795247734253,61.771876863090334,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,44440,1084.3119999999999,5944.21,1.0044199933223523,62.044908146334365,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,44470,1091.2829999999999,6018.51,1.0048599610251685,62.34644398173571,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,44501,1091.4829999999999,6075.69,1.0058674909390046,62.712261176877703,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,44531,1100.9880000000001,6120.04,1.0076908308186336,63.194570567843037,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,44562,1120.999,6153.09,1.0073227032460901,63.65732565487545,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,44593,1141.546,6215.24,1.0075504098703885,64.13796455482256,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,44621,1161.4179999999999,6315.93,1.0092705386289318,64.732558032809095,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,44652,1177.809,6382.88,1.0083432052372134,65.272635050006656,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,44682,1183.953,6412.88,1.0103459230153136,65.947940707240676,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,44713,1190.8820000000001,6455.85,1.0101531560893695,66.617520443013774,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,44743,1193.337,6411.95,1.0103484243492924,67.306906813655743,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,44774,1185.0039999999999,6388.87,1.0116936128000631,68.093967720704555,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,44805,1173.7929999999999,6370.34,1.010719822473549,68.823922966190082,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,44835,1162.3910000000001,6407.93,1.0102067586649579,69.526392138281636,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,44866,1155.829,6434.2,1.0102067586649579,70.236031243682305,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,44896,1161.0060000000001,6474.09,1.0112331468569864,71.02500289729447,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,44927,1163.4649999999999,6508.4,1.0112331468569866,71.822837185357685,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,44958,1162.761,6563.07,1.0091814122432907,72.482272262039203,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,44986,1163.3589999999999,6609.67,1.0117467319476126,73.333702085255254,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,45017,1152.307,6649.99,1.0091814122432907,74.007009035426648,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,45047,1131.058,6665.28,1.0112331468569866,74.838340636367931,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,45078,1109.23,6659.95,1.010719822473549,75.64059436220478,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,45108,1101.204,6667.94,1.0107198224735483,76.451448105561298,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,45139,1099.71,6683.28,1.0113749564761982,77.321080000304391,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,45170,1103.74,6700.66,1.0097290175441112,78.073338144156978,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,45200,1109.2360000000001,6716.74,1.0099756722384829,78.852172176047333,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,45231,1115.8150000000001,6735.6744900599988,1.009159878255822,79.574448473387037,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,45261,1120.8986531400001,6767.0829402071495,1.0091420649143417,80.301923246853676,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,45292,1125.7409353215651,6795.5317568877808,1.0100608556073851,81.1098293016356,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,45323,1129.6292445121658,6834.5517002358301,1.008682983028276,81.814104572888056,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,45352,1133.7772430980144,6857.9737089125392,1.0091420649143414,82.562054427802124,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,45383,1136.8917291848047,6883.3207797406794,1.0100608556073851,83.392699336049319,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,45413,1139.6418702777028,6899.51723353541,1.009601355742346,84.193382308689223,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,45444,1143.2442782296505,6914.0338177947697,1.0091420649143421,84.963083675113282,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,45474,1145.9206130849859,6927.8549713965422,1.0105205646045978,85.856943285923165,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,45505,1148.9045903614592,6939.2859320993457,1.0100608556073851,86.720737595214288,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,45536,1153.4783795356882,6955.7944933318095,1.0096013557423462,87.5533742471046,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,45566,1158.6194326732787,6979.4163714311644,1.0105205646045976,88.47448517722178,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,45597,1163.3941033553253,6999.5170905808864,1.0091420649143417,89.283324663974895,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,45627,1168.0756012272273,7031.4698860993876,1.009601355742346,90.140565625933093,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,45627,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,45658,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,45689,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,45717,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,45748,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,45778,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,45809,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,45839,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,45870,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,45901,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,45931,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,45962,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,45992,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,46023,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,46054,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,46082,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,46113,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,46143,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,46174,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,46204,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,46235,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,46266,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,46296,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,46327,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,46357,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,46388,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,46419,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,46447,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,46478,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,46508,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,46539,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,46569,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,46600,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,46631,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,46661,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,46692,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,46722,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,46753,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,46784,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,46813,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,46844,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,46874,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,46905,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,46935,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,46966,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,46997,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,47027,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,47058,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,47088,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,47119,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,47150,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,47178,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,47209,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,47239,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,47270,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,47300,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,47331,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,47362,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,47392,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,47423,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,47453,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,47484,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,47515,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,47543,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,47574,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,47604,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.5512999999999998E-2,2.1356074693400489,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.5512999999999998E-2,2.1365794483675695,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365794483675695,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365794483675695,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.5512999999999998E-2,2.1375518697719049,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.5512999999999998E-2,2.138524733754394,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.5512999999999998E-2,2.1394980405164676,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.5512999999999998E-2,2.1404717902596477,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.5512999999999998E-2,2.1414459831855486,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1414459831855486,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1414459831855486,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1414459831855486,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.5512999999999998E-2,2.1424206194958759,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.5512999999999998E-2,2.143395699392427,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.5512999999999998E-2,2.1443712230770915,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.5512999999999998E-2,2.1453471907518504,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1453471907518504,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1453471907518504,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1453471907518504,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.5512999999999998E-2,2.1463236026187773,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.5512999999999998E-2,2.1473004588800371,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.5512999999999998E-2,2.148277759737887,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.5512999999999998E-2,2.1492555053946765,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1492555053946765,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1492555053946765,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.5512999999999998E-2,2.1502336960528465,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.5512999999999998E-2,2.1512123319149312,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.5512999999999998E-2,2.1521914131835556,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.5512999999999998E-2,2.1531709400614378,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.5512999999999998E-2,2.1541509127513878,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1541509127513878,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1541509127513878,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.5512999999999998E-2,2.1551313314563081,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.5512999999999998E-2,2.1561121963791936,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.5512999999999998E-2,2.1570935077231317,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.5512999999999998E-2,2.1580752656913016,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.5512999999999998E-2,2.1590574704869758,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1590574704869758,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1590574704869758,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.5512999999999998E-2,2.1600401223135184,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.5512999999999998E-2,2.161023221374387,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.5512999999999998E-2,2.1620067678731312,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.5512999999999998E-2,2.162990762013393,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.5512999999999998E-2,2.1639752039989082,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1639752039989082,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1639752039989082,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.5512999999999998E-2,2.1649600940335043,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.5512999999999998E-2,2.1659454323211018,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.5512999999999998E-2,2.166931219065714,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.5512999999999998E-2,2.1679174544714472,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.5512999999999998E-2,2.1689041387425005,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1689041387425005,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1689041387425005,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.5512999999999998E-2,2.1698912720831665,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.5512999999999998E-2,2.1708788546978295,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.5512999999999998E-2,2.1718668867909678,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.5512999999999998E-2,2.172855368567153,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.5512999999999998E-2,2.1738443002310488,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.1738443002310488,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.1738443002310488,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.1738443002310488,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.1738443002310488,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.5512999999999998E-2,2.1748336819874128,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.5512999999999998E-2,2.1758235140410958,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.5512999999999998E-2,2.1768137965970413,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.1768137965970413,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.1768137965970413,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.5512999999999998E-2,2.1778045298602864,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.5512999999999998E-2,2.1787957140359615,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.5512999999999998E-2,2.1797873493292905,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.5512999999999998E-2,2.1807794359455905,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.5512999999999998E-2,2.1817719740902723,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1817719740902723,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1817719740902723,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.5512999999999998E-2,2.18276496396884,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.5512999999999998E-2,2.1837584057868913,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.5512999999999998E-2,2.1847522997501172,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.5512999999999998E-2,2.1857466460643025,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.5512999999999998E-2,2.1867414449353255,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1867414449353255,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1867414449353255,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.5512999999999998E-2,2.1877366965691589,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.5512999999999998E-2,2.1887324011718685,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.5512999999999998E-2,2.1897285589496138,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.5512999999999998E-2,2.1907251701086485,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.5512999999999998E-2,2.19172223485532,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.19172223485532,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.19172223485532,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.5512999999999998E-2,2.1927197533960698,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.5512999999999998E-2,2.1937177259374327,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.5512999999999998E-2,2.1947161526860386,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.5512999999999998E-2,2.1957150338486104,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.5512999999999998E-2,2.196714369631966,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.196714369631966,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.196714369631966,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.5512999999999998E-2,2.1977141602430166,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.5512999999999998E-2,2.1987144058887678,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.5512999999999998E-2,2.1997151067763197,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.5512999999999998E-2,2.2007162631128665,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.5512999999999998E-2,2.2017178751056972,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.2017178751056972,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.2017178751056972,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.5512999999999998E-2,2.2027199429621938,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.5512999999999998E-2,2.2037224668898339,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.5512999999999998E-2,2.2047254470961892,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.5512999999999998E-2,2.2057288837889262,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2057288837889262,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2057288837889262,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2057288837889262,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.5512999999999998E-2,2.2067327771758052,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.5512999999999998E-2,2.2077371274646813,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.5512999999999998E-2,2.2087419348635042,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.5512999999999998E-2,2.2097471995803186,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.5512999999999998E-2,2.2107529218232633,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2107529218232633,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2107529218232633,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.5512999999999998E-2,2.2117591018005727,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.5512999999999998E-2,2.2127657397205751,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.5512999999999998E-2,2.2137728357916941,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.5512999999999998E-2,2.2147803902224479,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.5512999999999998E-2,2.2157884032214499,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2157884032214499,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2157884032214499,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.5512999999999998E-2,2.2167968749974079,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.5512999999999998E-2,2.2178058057591254,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.5512999999999998E-2,2.2188151957155005,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.5512999999999998E-2,2.2198250450755266,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.5512999999999998E-2,2.2208353540482917,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2208353540482917,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2208353540482917,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.5512999999999998E-2,2.2218461228429796,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.5512999999999998E-2,2.222857351668869,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.5512999999999998E-2,2.2238690407353339,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.5512999999999998E-2,2.2248811902518435,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.5512999999999998E-2,2.2258938004279627,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2258938004279627,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2258938004279627,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.5512999999999998E-2,2.2269068714733513,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.5512999999999998E-2,2.2279204035977651,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2279204035977651,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.5512999999999998E-2,2.2289343970110544,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.5512999999999998E-2,2.2299488519231661,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2299488519231661,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2299488519231661,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.5512999999999998E-2,2.2309637685441417,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.5512999999999998E-2,2.231979147084119,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.5512999999999998E-2,2.2329949877533313,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",4.5512999999999998E-2,2.2340112907621075,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",4.5512999999999998E-2,2.2350280563208718,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2350280563208718,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2350280563208718,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",4.5512999999999998E-2,2.2360452846401451,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",4.5512999999999998E-2,2.2370629759305434,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",4.5512999999999998E-2,2.2380811304027786,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",4.5512999999999998E-2,2.2390997482676589,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",4.5512999999999998E-2,2.2401188297360877,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.2401188297360877,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.2401188297360877,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",4.5512999999999998E-2,2.2411383750190654,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",4.5512999999999998E-2,2.2421583843276878,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",4.5512999999999998E-2,2.2431788578731466,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",4.5512999999999998E-2,2.2441997958667304,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",4.5512999999999998E-2,2.2452211985198232,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2452211985198232,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2452211985198232,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",4.5512999999999998E-2,2.2462430660439052,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",4.5512999999999998E-2,2.2472653986505535,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",4.5512999999999998E-2,2.2482881965514414,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2482881965514414,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",4.5512999999999998E-2,2.2493114599583377,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2493114599583377,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2493114599583377,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",4.5512999999999998E-2,2.2503351890831085,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",4.5512999999999998E-2,2.2513593841377157,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",4.5512999999999998E-2,2.2523840453342183,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",4.5512999999999998E-2,2.2534091728847714,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",4.5512999999999998E-2,2.2544347670016265,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2544347670016265,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2544347670016265,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",4.5512999999999998E-2,2.255460827897132,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",4.5512999999999998E-2,2.2564873557837326,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",4.5512999999999998E-2,2.2575143508739703,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",4.5512999999999998E-2,2.2585418133804835,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",4.5512999999999998E-2,2.2595697435160074,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2595697435160074,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2595697435160074,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",4.5512999999999998E-2,2.2605981414933738,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",4.5512999999999998E-2,2.2616270075255116,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",4.5512999999999998E-2,2.2626563418254468,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",4.5512999999999998E-2,2.2636861446063019,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",4.5512999999999998E-2,2.2647164160812965,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2647164160812965,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2647164160812965,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",4.5512999999999998E-2,2.2657471564637475,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",4.5512999999999998E-2,2.2667783659670686,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",4.5512999999999998E-2,2.2678100448047713,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",4.5512999999999998E-2,2.2688421931904634,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",4.5512999999999998E-2,2.26987481133785,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.26987481133785,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.26987481133785,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",4.5512999999999998E-2,2.2709078994607341,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",4.5512999999999998E-2,2.2719414577730155,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",4.5512999999999998E-2,2.2729754864886917,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",4.5512999999999998E-2,2.2740099858218574,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",4.5512999999999998E-2,2.2750449559867043,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.2750449559867043,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.2750449559867043,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",4.5512999999999998E-2,2.2760803971975223,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",4.5512999999999998E-2,2.2771163096686986,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",4.5512999999999998E-2,2.2781526936147181,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",4.5512999999999998E-2,2.2791895492501628,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",4.5512999999999998E-2,2.2802268767897131,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2802268767897131,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2802268767897131,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",4.5512999999999998E-2,2.2812646764481466,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",4.5512999999999998E-2,2.2823029484403383,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",4.5512999999999998E-2,2.2833416929812618,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",4.5512999999999998E-2,2.2843809102859884,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",4.5512999999999998E-2,2.2854206005696867,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2854206005696867,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2854206005696867,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",4.5512999999999998E-2,2.2864607640476238,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",4.5512999999999998E-2,2.2875014009351649,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",4.5512999999999998E-2,2.2885425114477722,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",4.5512999999999998E-2,2.2895840958010072,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",4.5512999999999998E-2,2.2906261542105288,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2906261542105288,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2906261542105288,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",4.5512999999999998E-2,2.2916686868920948,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",4.5512999999999998E-2,2.2927116940615599,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",4.5512999999999998E-2,2.2937551759348782,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",4.5512999999999998E-2,2.2947991327281012,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",4.5512999999999998E-2,2.2958435646573796,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.2958435646573796,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.2958435646573796,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",4.5512999999999998E-2,2.2968884719389622,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",4.5512999999999998E-2,2.2979338547891959,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",4.5512999999999998E-2,2.2989797134245262,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",4.5512999999999998E-2,2.3000260480614969,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",4.5512999999999998E-2,2.3010728589167511,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.3010728589167511,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.3010728589167511,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",4.5512999999999998E-2,2.30212014620703,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",4.5512999999999998E-2,2.3031679101491731,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",4.5512999999999998E-2,2.3042161509601193,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",4.5512999999999998E-2,2.3052648688569057,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",4.5512999999999998E-2,2.3063140640566684,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.3063140640566684,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.3063140640566684,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",4.5512999999999998E-2,2.3073637367766424,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",4.5512999999999998E-2,2.3084138872341615,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",4.5512999999999998E-2,2.3094645156466584,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",4.5512999999999998E-2,2.3105156222316645,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",4.5512999999999998E-2,2.3115672072068105,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.3115672072068105,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.3115672072068105,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",4.5512999999999998E-2,2.3126192707898263,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",4.5512999999999998E-2,2.3136718131985408,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",4.5512999999999998E-2,2.3147248346508817,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",4.5512999999999998E-2,2.3157783353648762,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",4.5512999999999998E-2,2.3168323155586505,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.3168323155586505,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.3168323155586505,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",4.5512999999999998E-2,2.3178867754504306,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",4.5512999999999998E-2,2.3189417152585414,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",4.5512999999999998E-2,2.3199971352014068,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",4.5512999999999998E-2,2.3210530354975512,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",4.5512999999999998E-2,2.3221094163655969,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3221094163655969,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3221094163655969,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",4.5512999999999998E-2,2.3231662780242672,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",4.5512999999999998E-2,2.3242236206923845,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",4.5512999999999998E-2,2.3252814445888701,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",4.5512999999999998E-2,2.3263397499327456,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",4.5512999999999998E-2,2.3273985369431323,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3273985369431323,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3273985369431323,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",4.5512999999999998E-2,2.3284578058392511,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",4.5512999999999998E-2,2.3295175568404227,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",4.5512999999999998E-2,2.3305777901660676,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.5512999999999998E-2,2.3316385060357057,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.5512999999999998E-2,2.3326997046689577,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.3326997046689577,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.3326997046689577,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.5512999999999998E-2,2.3337613862855435,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.5512999999999998E-2,2.3348235511052837,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.5512999999999998E-2,2.3358861993480984,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.5512999999999998E-2,2.3369493312340075,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.5512999999999998E-2,2.3380129469831319,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.3380129469831319,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.3380129469831319,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.5512999999999998E-2,2.3390770468156923,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.5512999999999998E-2,2.3401416309520093,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.5512999999999998E-2,2.3412066996125045,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.5512999999999998E-2,2.3422722530176991,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.5512999999999998E-2,2.343338291388215,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.343338291388215,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.343338291388215,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.5512999999999998E-2,2.3444048149447743,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.5512999999999998E-2,2.3454718239082002,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.5512999999999998E-2,2.3465393184994157,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.5512999999999998E-2,2.3476072989394443,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.5512999999999998E-2,2.3486757654494106,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3486757654494106,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3486757654494106,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.5512999999999998E-2,2.3497447182505393,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.5512999999999998E-2,2.3508141575641566,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.5512999999999998E-2,2.3518840836116888,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.5512999999999998E-2,2.3529544966146627,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.5512999999999998E-2,2.3540253967947069,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3540253967947069,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3540253967947069,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.5512999999999998E-2,2.3550967843735502,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.5512999999999998E-2,2.3561686595730222,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.5512999999999998E-2,2.3572410226150535,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.5512999999999998E-2,2.3583138737216762,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.5512999999999998E-2,2.3593872131150233,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3593872131150233,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3593872131150233,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.5512999999999998E-2,2.3604610410173281,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.5512999999999998E-2,2.3615353576509261,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.5512999999999998E-2,2.3626101632382537,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.5512999999999998E-2,2.3636854580018483,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.5512999999999998E-2,2.3647612421643487,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3647612421643487,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3647612421643487,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.5512999999999998E-2,2.365837515948495,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.5512999999999998E-2,2.3669142795771285,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.5512999999999998E-2,2.3679915332731922,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.5512999999999998E-2,2.3690692772597308,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.5512999999999998E-2,2.3701475117598898,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3701475117598898,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3701475117598898,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.5512999999999998E-2,2.3712262369969168,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.5512999999999998E-2,2.3723054531941612,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.5512999999999998E-2,2.3733851605750735,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.5512999999999998E-2,2.3744653593632061,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3744653593632061,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3744653593632061,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3744653593632061,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.5512999999999998E-2,2.375546049782213,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.5512999999999998E-2,2.3766272320558501,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,"DIA ÚTIL",4.5512999999999998E-2,2.3777089064079755,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.5512999999999998E-2,2.378791073062549,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.5512999999999998E-2,2.3798737322436319,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.3798737322436319,null,0,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.3798737322436319,null,0,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.5512999999999998E-2,2.3809568841753879,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.5512999999999998E-2,2.3820405290820825,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.5512999999999998E-2,2.3831246671880835,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.5512999999999998E-2,2.3842092987178609,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.5512999999999998E-2,2.3852944238959863,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3852944238959863,null,0,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3852944238959863,null,0,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.5512999999999998E-2,2.3863800429471342,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.5512999999999998E-2,2.3874661560960808,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.5512999999999998E-2,2.3885527635677049,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.5512999999999998E-2,2.3896398655869873,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.5512999999999998E-2,2.390727462379012,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.390727462379012,null,0,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.390727462379012,null,0,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.5512999999999998E-2,2.3918155541689643,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.5512999999999998E-2,2.3929041411821332,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.5512999999999998E-2,2.3939932236439092,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3950828017797861,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.3961728758153602,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.3961728758153602,null,0,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.3961728758153602,null,0,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3972634459763298,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3983545124884968,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3994460755777656,null,1.0959000070798197E-4,1.12835583937907]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.4005381354701432,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.1284794958963065}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.4016306923917394,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.4016306923917394,null,0,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.4016306923917394,null,0,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.4027237465687676,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.4038172982275432,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.4038172982275432,null,0,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.4049113475944854,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.4060058948961158,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.4060058948961158,null,0,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.4060058948961158,null,0,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.4071009403590597,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.4081964842100452,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.4081964842100452,null,0,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.4092925266759035,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.4103890679835693,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.4103890679835693,null,0,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.4103890679835693,null,0,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.4114861083600805,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.4125836480325784,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.4136816872283076,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.4147802261746159,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.4158792650989547,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.4158792650989547,null,0,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.4158792650989547,null,0,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.4169788042288789,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.4180788437920473,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.4191793840162221,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.4202804251292696,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.4213819673591588,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.4213819673591588,null,0,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.4213819673591588,null,0,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.4224840109339629,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.423586556081859,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.4246896030311285,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.4257931520101561,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.4268972032474303,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.4268972032474303,null,0,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.4268972032474303,null,0,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.4280017569715442,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.4291068134111944,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.4302123727951823,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.5512999999999998E-2,2.4313184353524124,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.5512999999999998E-2,2.4324250013118944,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4324250013118944,null,0,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4324250013118944,null,0,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.5512999999999998E-2,2.4335320709027415,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.5512999999999998E-2,2.4346396443541716,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.5512999999999998E-2,2.4357477218955066,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.5512999999999998E-2,2.4368563037561728,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.5512999999999998E-2,2.4379653901657012,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4379653901657012,null,0,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4379653901657012,null,0,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.5512999999999998E-2,2.4390749813537274,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.5512999999999998E-2,2.4401850775499909,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.5512999999999998E-2,2.4412956789843361,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.5512999999999998E-2,2.4424067858867122,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.5512999999999998E-2,2.4435183984871727,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4435183984871727,null,0,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4435183984871727,null,0,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.5512999999999998E-2,2.444630517015876,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.5512999999999998E-2,2.4457431417030855,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.5512999999999998E-2,2.446856272779169,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.5512999999999998E-2,2.4479699104745989,null,1.0959000070798197E-4,1.1338095655642426]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.5512999999999998E-2,2.4490840550199531,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1339338197553355}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4490840550199531,null,0,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4490840550199531,null,0,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.5512999999999998E-2,2.4501987066459141,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.5512999999999998E-2,2.4513138655832698,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.5512999999999998E-2,2.4524295320629128,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.5512999999999998E-2,2.4535457063158406,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.5512999999999998E-2,2.4546623885731562,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4546623885731562,null,0,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4546623885731562,null,0,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4546623885731562,null,0,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4546623885731562,null,0,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.5512999999999998E-2,2.4557795790660673,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.5512999999999998E-2,2.4568972780258873,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.5512999999999998E-2,2.4580154856840353,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4580154856840353,null,0,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4580154856840353,null,0,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.5512999999999998E-2,2.4591342022720344,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.5512999999999998E-2,2.4602534280215145,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.5512999999999998E-2,2.4613731631642097,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.5512999999999998E-2,2.4624934079319605,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.5512999999999998E-2,2.4636141625567123,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4636141625567123,null,0,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4636141625567123,null,0,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.5512999999999998E-2,2.4647354272705169,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.5512999999999998E-2,2.4658572023055303,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.5512999999999998E-2,2.4669794878940157,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",4.5512999999999998E-2,2.4681022842683409,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",4.5512999999999998E-2,2.46922559166098,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.46922559166098,null,0,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.46922559166098,null,0,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",4.5512999999999998E-2,2.4703494103045127,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",4.5512999999999998E-2,2.4714737404316245,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",4.5512999999999998E-2,2.4725985822751069,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",4.5512999999999998E-2,2.4737239360678576,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",4.5512999999999998E-2,2.47484980204288,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.47484980204288,null,0,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.47484980204288,null,0,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",4.5512999999999998E-2,2.4759761804332836,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",4.5512999999999998E-2,2.4771030714722841,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",4.5512999999999998E-2,2.4782304753932034,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",4.5512999999999998E-2,2.4793583924294689,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",4.5512999999999998E-2,2.4804868228146151,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4804868228146151,null,0,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4804868228146151,null,0,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",4.5512999999999998E-2,2.4816157667822827,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",4.5512999999999998E-2,2.482745224566218,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",4.5512999999999998E-2,2.483875196400275,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",4.5512999999999998E-2,2.4850056825184126,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",4.5512999999999998E-2,2.4861366831546969,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4861366831546969,null,0,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4861366831546969,null,0,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",4.5512999999999998E-2,2.4872681985433012,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",4.5512999999999998E-2,2.4884002289185041,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",4.5512999999999998E-2,2.4895327745146916,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",4.5512999999999998E-2,2.4906658355663565,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4906658355663565,null,0,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4906658355663565,null,0,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4906658355663565,null,0,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4906658355663565,null,0,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",4.5512999999999998E-2,2.4917994123080978,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",4.5512999999999998E-2,2.4929335049746215,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",4.5512999999999998E-2,2.4940681138007403,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",4.5512999999999998E-2,2.4952032390213743,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4952032390213743,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1391648103840266}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4952032390213743,null,0,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",4.5512999999999998E-2,2.4963388808715501,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",4.5512999999999998E-2,2.4974750395864009,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",4.5512999999999998E-2,2.498611715401168,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.498611715401168,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",4.5512999999999998E-2,2.4997489085511986,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4997489085511986,null,0,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4997489085511986,null,0,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",4.5512999999999998E-2,2.5008866192719474,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",4.5512999999999998E-2,2.5020248477989768,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",4.5512999999999998E-2,2.5031635943679555,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",4.5512999999999998E-2,2.5043028592146603,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",4.5512999999999998E-2,2.5054426425749745,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.5054426425749745,null,0,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.5054426425749745,null,0,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",4.5512999999999998E-2,2.5065829446848897,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",4.5512999999999998E-2,2.5077237657805043,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",4.5512999999999998E-2,2.5088651060980238,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",4.5512999999999998E-2,2.510006965873762,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",4.5512999999999998E-2,2.51114934534414,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.51114934534414,null,0,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.51114934534414,null,0,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",4.5512999999999998E-2,2.5122922447456864,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",4.5512999999999998E-2,2.5134356643150375,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",4.5512999999999998E-2,2.514579604288937,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",4.5512999999999998E-2,2.5157240649042372,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",4.5512999999999998E-2,2.5168690463978969,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.5168690463978969,null,0,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.5168690463978969,null,0,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",4.5512999999999998E-2,2.5180145490069838,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",4.5512999999999998E-2,2.5191605729686732,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",4.5512999999999998E-2,2.5203071185202486,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",4.5512999999999998E-2,2.5214541858991004,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",4.5512999999999998E-2,2.5226017753427286,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.5226017753427286,null,0,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.5226017753427286,null,0,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",4.5512999999999998E-2,2.5237498870887403,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",4.5512999999999998E-2,2.5248985213748507,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",4.5512999999999998E-2,2.5260476784388839,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",4.5512999999999998E-2,2.5271973585187717,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",4.5512999999999998E-2,2.5283475618525544,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5283475618525544,null,0,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5283475618525544,null,0,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",4.5512999999999998E-2,2.5294982886783801,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",4.5512999999999998E-2,2.5306495392345063,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",4.5512999999999998E-2,2.5318013137592978,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3780=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3779*(1+P3779)","v":1.1431665180839721}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3844=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3843*(1+P3843)","v":1.1431665180839721}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3908=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3907*(1+P3907)","v":1.1431665180839721}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1.1431665180839721]

{"sheet":"BD_Upload_novo","index":38,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"EAC"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","Processo Anterior\n(R$)","Processo Anterior\n(R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":445399854.85679066},{"$f":"D8+D23+D34+D35","v":445400531.74772477}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":89500214.467647642},{"$f":"SUM(D9:D22)","v":89500350.484494328},"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"D9+($C$37-$D$37)*D9/($D$8+$D$23+$D$34+$D$35)","v":1374959.673525448},{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":1374961.7631034476},7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",36615501.999195553,{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":36615557.645152956},7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",0,null,7,1,52,81,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",0,null,7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Escassez","DRA","CDE Escassez TE","Não se aplica"]
[null,"Compensação financeira - CFURH",0,{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",20138004.135861628,{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":20138034.740344953},7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",14333183.47714458,{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":14333205.259823328},7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",7506422.9087749692,{"$f":"SUM(DADOS_MercadoBase[PeD])","v":7506434.3165685711},7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",0,{"$f":"SUM(DADOS_MercadoBase[ONS])","v":0},7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",22110097.080115266,{"$f":"SUM(DADOS_MercadoBase[covidTusdEco])","v":22110130.681662511},7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TUSD","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",5747267.6524777832,{"$f":"SUM(DADOS_MercadoBase[covidTeEco])","v":5747276.386816889},7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Covid","DRA","CDE Covid TE","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",-18325222.459447578,{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-18325250.308978315},7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",null,null,7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":40032189.788205452},{"$f":"SUM(D24:D33)","v":40032250.62663196}]
[null,"Rede Básica",{"$f":"D24+($C$37-$D$37)*D24/($D$8+$D$23+$D$34+$D$35)","v":18112434.261533402},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":18112461.7876819},7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",19861702.608443681,{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":19861732.793021169},7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",0,{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":0},7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",0,{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":0},7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",0,{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":0},7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão T",2058052.9182283678,{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":2058056.0459288983},7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CFD",0,{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":0},7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"D34+($C$37-$D$37)*D34/($D$8+$D$23+$D$34+$D$35)","v":302311120.30496079},{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":302311579.73855597},7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",{"$f":"D35+($C$37-$D$37)*D35/($D$8+$D$23+$D$34+$D$35)","v":13556330.295976778},{"$f":"SUM(DADOS_MercadoBase[RI])","v":13556350.898042489},7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"D36","v":374637323.89434808},{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":374637323.89434808},7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"Mercado!D24","v":820037178.75113881},{"$f":"D36+D7","v":820037855.64207292}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-8961320.6086797994},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D5","v":820037178.75113881},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",1,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CG380","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CG381","v":1.2963066158416532E-4},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CG382","v":-7.8606747312402357E-4},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CG383","v":4.1333784591066442E-3},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CG385","v":6.3361877091189858E-3},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CG386","v":-1.3555349159479914E-4},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CG387","v":5.6285275913219414E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CG384","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CG388","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CG389","v":-1.7453740936778945E-2},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CG390","v":-1.3009042850990534E-5},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CG391","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CG392","v":-3.4249572905631614E-4},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"IFERROR(Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":186987409.53472176},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"IFERROR(Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10),\"\")","v":57190899.927547857},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BT360","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BT361","v":45.285737704917985},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BT362","v":237939.7970538082},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BT363","v":461283.83968219149},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BT365","v":675460.3250000003},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BT366","v":37451.196114000326},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BT367","v":250641.20226872328},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BT364","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BT368","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BT369","v":290102.85041095834},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BT370","v":206.64999999999964},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BT371","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BT372","v":24768.943363398601},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BT373","v":-480405.20596164605},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BT374","v":1497494.8836691396},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BU360","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BU361","v":493.15600000000001},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BU362","v":240318.52822524577},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BU363","v":462573.2724395913},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BU365","v":677310.90101972467},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BU366","v":39054.95491108},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BU367","v":180770.24812386764},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BU364","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BU368","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BU369","v":298607.97600000002},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BU370","v":206.65},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BU371","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BU372","v":25246.913702169484},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BU373","v":-482302.28186395462},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BU374","v":1442280.3185577241},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Preço em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ360","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ361","v":19138.181321380347},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ362","v":71190514.847641349},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ363","v":71663297.774709731},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ365","v":104299683.22323927},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ366","v":13076085.123203192},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ367","v":38877185.771526307},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ364","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ368","v":0},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ369","v":100254310.11267944},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ370","v":71259.323319178045},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ371","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ372","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ373","v":-97140354.052679062},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ374","v":302311120.30496079},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Preço em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CA360","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CA361","v":220469.24318991977},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CA362","v":72821231.253017887},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CA363","v":78883067.836741731},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CA365","v":115106020.80926977},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CA366","v":13571596.831600299},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CA367","v":31438735.756260321},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CA364","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CA368","v":0},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CA369","v":90350936.100860059},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CA370","v":62526.86614520548},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CA371","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CA372","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!CA373","v":-102196134.10269141},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!CA374","v":300258450.59439379},null,7,1,999,115,999,2,999,null,0]

{"sheet":"Custos-PCAT","index":39,"n_rows":70,"n_cols":18,"rows_kept":70,"cut":false,"hidden":false,"merged":[[50,14,56,14],[57,14,58,14],[59,14,62,14],[63,14,64,14],[22,14,30,14],[31,14,38,14],[39,14,40,14],[41,14,43,14],[44,14,48,14],[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3],[55,0,55,3],[37,0,54,0],[37,1,43,1],[44,1,45,1],[46,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,54,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
["TIPO TARIFA","GRUPO DE CUSTO",null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G26","v":25695227.141114976},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":-869308.59671630035},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":-3.8206515014366116E-2},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":1539068.2814782867},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":-134967.93444432569},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G26","v":4499182.5190670826},null,null,{"$f":"M11+N11+O11","v":4499182.5190670826},{"$f":"P11/$P$13","v":0.18122924708485133}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":5211765.4083735179},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)","v":9.5059192905547707E-2},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":21196044.622047894},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":-869308.59671630035},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)","v":-3.8206515014366116E-2},{"$f":"M12+N12+O12","v":20326735.98712508},{"$f":"P12/$P$13","v":0.81877075291514867}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":25695227.141114976},{"$f":"N11+N12","v":-869308.59671630035},{"$f":"O11+O12","v":-3.8206515014366116E-2},24825918.506192163]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)","v":0}]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":39071059.9485991},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":-2112898.6723740622},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)","v":4544964.0920000002},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":12197276.26988332},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-812545.74943637569},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)","v":-1661363.4002},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G27","v":19325166.985321458},null,null,{"$f":"M16+N16+O16","v":19325166.985321458},{"$f":"P16/$P$18","v":0.79524938573247606}]
[null,null,null,"LIMINAR 1",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":5377709.5404118784},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-402113.34409256454},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-9.6934849856338493E-3},{"$f":"M17+N17+O17","v":4975596.186625829},{"$f":"P17/$P$18","v":0.20475061426752386}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":83714397.04944919},{"$f":"SUM(F10:F17)","v":-3929720.8579118713},2883600.6535934852,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":24702876.525733337},{"$f":"N16+N17","v":-402113.34409256454},-9.6934849856338493E-3,{"$f":"M18+N18+O18","v":24300763.171947289}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":20949617.919999998},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)","v":-571070.08840719133},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0)","v":3301137.6897875797}]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":12210696.99},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)","v":-162724.46845237765},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0)","v":1924101.5376124221}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":1654045.2719232677},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":-142708.23797028791},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)","v":0},null,null,null,null,"BASE ECONÔMICA","BASE FINANCEIRA","CVA","GRUPO DE CUSTO"]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)","v":0},null,null,null,null,25695227.141114976,-923854.25839679141,-3.8264239536102411E-2,"ENCARGO",{"$f":"L23-E10","v":0},{"$f":"M23-F10","v":-54545.661680491059},-5.7724521736295109E-5]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)","v":0},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0)","v":0},null,null,null,null,1531536.3482810904,-139226.44872575195,0,null,{"$f":"L24-E11","v":-7531.9331971963402},-4258.5142814262654,0]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)","v":0},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0)","v":0},null,null,null,null,5237856.8522278164,9.9273184301525264E-2,0,null,26091.443854298443,4.2139913959775566E-3,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":34814360.181923263},{"$f":"SUM(F19:F25)","v":-876502.79482985684},5225239.2274000021,null,null,null,null,0,0,0,null,0,0,0]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D45","v":398051751.06469256},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)","v":-1301717.9611711195},0,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":398051751.06469256},{"$f":"SUM(F27)","v":-1301717.9611711195},0,null,null,null,null,39071059.9485991,-2246479.169007061,4551582.8715909217,null,0,-133580.49663299881,6618.7795909214765]
[null,"Nao se aplica",179,"SUBSIDIO",0,{"$f":"((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1)","v":2583908.7763486262},0,null,null,null,null,12197276.26988332,-859621.3404419357,-1663790.6691109017,null,0,-47075.591005560011,-2427.268910901621]
[null,null,null,"OUTROS",0,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)","v":0},0,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":2583908.7763486262},0,null,null,null,null,83732956.560106292,-4169181.1172983558,2887792.1642157808,null,18559.51065710187,-239460.25938648451,4191.510622295551]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":28213885.104713179},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34)","v":3839058.1139742318},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)","v":258877.54070724867},null,null,null,null,20949617.919999998,-650982.43330628145,3305971.4133475982,"FIO A",0,-79912.344899090123,4833.7235600184649]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":1096048.5919059583},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34)","v":149139.12864002131},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)","v":10056.834176334602},null,null,null,null,12210696.99,-226607.41050798359,1926918.9223470846,null,0,-63882.942055605934,2817.3847346624825]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":24228945.645420302},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34)","v":3296828.1407494955},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)","v":222313.58210104165},null,null,null,null,818576.14603164396,-149413.84318535446,0,null,-835469.12589162379,-6705.6052150665491,0]
[null,null,999,"RI",{"$f":"LnkTxtRI","v":14213963.35659059},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)","v":-906924.71639477741},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)","v":0},null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":67752842.69863002},{"$f":"SUM(F32:F35)","v":6378100.6669689706},491247.95698462497,null,null,null,null,0,0,0,null,0,0,0]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":584333350.99469495},{"$f":"SUM(F18,F26,F28,F36,F31)","v":2854067.829404749},8600087.8379781116,null,null,null,null,0,0,0,null,0,0,0]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G8*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)+(Encargos!G8^2)*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F47+G47+F48+G48+F49+G49+F53+G53),0)","v":3064026.0498132347},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)","v":5.5885831482142038E-2},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)","v":0},null,null,null,null,0,0,0,null,0,0,0]
[null,null,17,"ESS/ERR",{"$f":"LnkTxtESS","v":19769864.342182457},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":-1814235.5228917678},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)","v":1517705.9845},null,null,null,null,33978891.056031637,-1027003.6869996195,5232890.3356946828,null,-835469.12589162588,{"$f":"M39-F26","v":-150500.89216976264},{"$f":"N39-G26","v":7651.1082946807146}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)","v":0},null,null,null,null,396640783.18015826,-1247276.4239348597,0,"FIO B",-1410967.8845342994,54441.537236259785,0]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G27","v":24702876.525733337},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-402113.34409256454},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)","v":-9.6934849856338493E-3},null,null,null,null,396640783.18015826,-1247276.4239348597,0,null,-1410967.8845342994,54441.537236259785,0]
[null,null,28,"CDE Elet",{"$f":"Encargos!G25","v":-2067095.8512678831},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":-691184.78823427856},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)","v":0},null,null,null,null,null,2819937.1384132416,null,"Nao se aplica",0,236028.36206461536,0]
[null,null,29,"CDE GD",{"$f":"Encargos!G28","v":2853359.6278676842},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)","v":0},null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":48323030.69432883},{"$f":"SUM(F38:F43)","v":-2907533.5993327792},{"$f":"SUM(G38:G43)","v":1517705.974806515},null,null,null,null,0,2819937.1384132416,0,null,0,236028.36206461536,0]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14","v":241668725.17582005},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34)","v":32883818.617559101},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)","v":2217440.2783302274},null,null,null,null,28718326.174949091,4554080.3010669444,471785.48929237924,"PERDAS",504441.07023591176,715022.18709271261,212907.94858513057]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45)","v":241668725.17582005},{"$f":"SUM(F45)","v":32883818.617559101},2217440.2783302274,null,null,null,null,1080398.8608300234,171326.94779729442,17748.823593773581,null,-15649.731075934833,22187.819157273101,7691.9894174389792]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47)","v":0},null,null,null,null,23591874.429637011,3741140.4115527403,387567.99241383362,null,-637071.21578329057,444312.27080324478,165254.41031279197]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)","v":0},{"$f":"IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0)","v":0},null,null,null,null,14252735.455447219,-889895.22256113391,0,null,38772.098856629804,17029.493833643501,0]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":0},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49)","v":0},null,null,null,null,67643334.920863345,7576652.4378558453,877102.30529998639,null,-109507.77776667476,1198551.7708868748,385854.34831536142]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E47:E49)","v":0},{"$f":"SUM(F47:F49)","v":0},0,null,null,null,null,581995965.71715951,3953128.3480362524,8997784.8052104507,"SUBTOTAL",-2337385.2775354385,1099060.5186315035,397696.96723233908]
[null,"Nao se aplica",179,"SUBSIDIO",0,{"$f":"((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2)","v":1304671.6694657577},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C51)","v":0},null,null,null,null,3056217.3304605731,5.7924535716031032E-2,0,"ENCARGO",-7808.719352661632,2.0387042338889938E-3,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E51)","v":0},{"$f":"SUM(F51)","v":1304671.6694657577},0,null,null,null,null,19769864.342182457,-1881534.0035810731,140291.6739418855,null,0,-67298.480689305346,-1377414.3105581144]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":5050846.076534329},{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34)","v":687267.68896194361},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53)","v":46344.223985148157},null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E53)","v":5050846.076534329},{"$f":"SUM(F53)","v":687267.68896194361},46344.223985148157,null,null,null,null,24702876.525733337,-403266.26546089776,-9.7081304403303387E-3,null,0,-1152.92136833322,-1.4645454696489424E-5]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E46,E50,E54,E52)","v":295042601.94668323},{"$f":"SUM(F44,F46,F50,F54,F52)","v":31968224.376654021},3781490.4771218905,null,null,null,null,-2067095.8512678831,-648452.30632893741,0,null,0,42732.481905341148,0]
["TOTAL",null,null,null,{"$f":"E37+E55","v":879375952.94137812},{"$f":"F37+F55","v":34822292.20605877},12381578.315100003,null,null,null,null,2853359.6278676842,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,48315221.974976175,-2933252.5174463727,140291.66423375506,null,-7808.7193526551127,-25718.918113593478,-1377414.3105727599]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":879375952.94137824},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)","v":34822292.20605877},{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)","v":12381578.315100003},null,null,null,null,238813030.03876355,37870372.705994576,3923227.3336499026,"ENERGIA",-2855695.1370564997,4986554.0884354748,1705787.0553196752]
[null,null,null,"Diferença",{"$f":"IF(ABS(E56-E58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F56-F58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G56-G58)>1,\"verificar sparta\",\"ok\")","v":"ok"},null,null,null,null,238813030.03876355,37870372.705994576,3923227.3336499026,null,-2855695.1370564997,4986554.0884354748,1705787.0553196752]
[null,null,null,null,null,null,null,null,null,null,null,0,0,0,"FIO A",0,0,0]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)","v":879375952.941378},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)","v":34822292.20605877},{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)","v":12381578.315100003},null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,"Diferença",{"$f":"IF(ABS(E61-E56)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F61-F56)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok",null,null,null,null,null,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,1415117.3659466079,null,"Nao se aplica",0,110445.69648085022,0]
[null,null,null,null,null,null,null,null,null,null,null,0,1415117.3659466079,0,null,0,110445.69648085022,0]
[null,null,null,null,null,null,null,null,null,null,null,4932371.1747078625,782163.07828836469,81029.135676473714,"PERDAS",-118474.90182646643,94895.389326421078,34684.911691325557]
[null,null,null,null,null,null,null,null,null,null,null,4932371.1747078625,782163.07828836469,81029.135676473714,null,-118474.90182646643,94895.389326421078,34684.911691325557]
[null,null,null,null,null,null,null,null,null,null,null,292060623.18844759,37134400.632783175,4144548.1335601313,null,-2981978.7582356334,5166176.2561291531,363057.65643824078]
[null,null,null,null,null,null,null,null,null,null,null,874056588.9056071,41087528.980819426,13142332.938770581,null,-5319364.0357710123,6265236.7747606561,760754.623670578]
[null,null,null,null,null,null,null,null,null,null,null,874056588.90560722,41087528.980819434,13142332.938770581]

{"sheet":"BD-NET","index":40,"n_rows":1129,"n_cols":17,"rows_kept":1129,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201920},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10020},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":17689.700921825221},{"$f":"Energia!K49","v":17689.700921825221}]
["DRP","Energia",{"$f":"Energia!B50","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201925},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10020},62367.119860882383,{"$f":"Energia!K50","v":62367.119860882383}]
["DRP","Energia",{"$f":"Energia!B51","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201925},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10020},358.99907435531253,{"$f":"Energia!K51","v":358.99907435531253}]
["DRP","Energia",{"$f":"Energia!B52","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201925},{"$f":"Energia!R52","v":2},2,999,9,99,9,2,{"$f":"Energia!S52","v":10020},1736.6625303091666,{"$f":"Energia!K52","v":1736.6625303091666}]
["DRP","Energia",{"$f":"Energia!B53","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":202220},{"$f":"Energia!R53","v":3},2,999,9,99,9,2,{"$f":"Energia!S53","v":10027},6267.7494553494016,{"$f":"Energia!K53","v":6267.7494553494016}]
["DRP","Energia",{"$f":"Energia!B54","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":202220},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10027},3208.9385280066317,{"$f":"Energia!K54","v":3208.9385280066317}]
["DRP","Energia",{"$f":"Energia!B55","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":202220},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10027},40815.393985832379,{"$f":"Energia!K55","v":40815.393985832379}]
["DRP","Energia",{"$f":"Energia!B56","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201315},{"$f":"Energia!R56","v":2},2,999,9,99,9,2,{"$f":"Energia!S56","v":10007},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":46849.377563241927},{"$f":"Energia!K56","v":46849.377563241927}]
["DRP","Energia",{"$f":"Energia!B57","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":1},{"$f":"Energia!Q57","v":201530},{"$f":"Energia!R57","v":1},2,999,9,99,9,2,{"$f":"Energia!S57","v":10010},87326.538029361167,{"$f":"Energia!K57","v":87326.538029361167}]
["DRP","Energia",{"$f":"Energia!B58","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":1},{"$f":"Energia!Q58","v":201530},{"$f":"Energia!R58","v":1},2,999,9,99,9,2,{"$f":"Energia!S58","v":10010},11825.470318750173,{"$f":"Energia!K58","v":11825.470318750173}]
["DRP","Energia",{"$f":"Energia!B59","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":1},{"$f":"Energia!Q59","v":201530},{"$f":"Energia!R59","v":1},2,999,9,99,9,2,{"$f":"Energia!S59","v":10011},232228.74098829424,{"$f":"Energia!K59","v":232228.74098829424}]
["DRP","Energia",{"$f":"Energia!B60","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T60","v":1},{"$f":"Energia!Q60","v":20191395},{"$f":"Energia!R60","v":1},2,999,9,99,9,2,{"$f":"Energia!S60","v":20013},367.92786588026991,{"$f":"Energia!K60","v":367.92786588026991}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T61","v":1},{"$f":"Energia!Q61","v":201930},{"$f":"Energia!R61","v":1},2,999,9,99,9,2,{"$f":"Energia!S61","v":10020},403.8764065234451,{"$f":"Energia!K61","v":403.8764065234451}]
["DRP","Energia",{"$f":"Energia!B62","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T62","v":1},{"$f":"Energia!Q62","v":202230},{"$f":"Energia!R62","v":1},2,999,9,99,9,2,{"$f":"Energia!S62","v":10027},3696.8462909507625,{"$f":"Energia!K62","v":3696.8462909507625}]
["DRP","Energia",{"$f":"Energia!B63","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T63","v":1},{"$f":"Energia!Q63","v":201530},{"$f":"Energia!R63","v":1},2,999,9,99,9,2,{"$f":"Energia!S63","v":50003},505319.92787197157,{"$f":"Energia!K63","v":505319.92787197157}]
["DRP","Energia",{"$f":"Energia!B64","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T64","v":1},{"$f":"Energia!Q64","v":201330},{"$f":"Energia!R64","v":1},2,999,9,99,9,2,{"$f":"Energia!S64","v":10007},9629.6022346102527,{"$f":"Energia!K64","v":9629.6022346102527}]
["DRP","Energia",{"$f":"Energia!B65","v":"CCGF"},1,1,{"$f":"Energia!T65","v":17},{"$f":"Energia!Q65","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S65","v":0},15274.251751928034,{"$f":"Energia!K65","v":15274.251751928034}]
["DRP","Energia",{"$f":"Energia!B66","v":"CCGF"},1,1,{"$f":"Energia!T66","v":17},{"$f":"Energia!Q66","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S66","v":0},119592.62933004498,{"$f":"Energia!K66","v":119592.62933004498}]
["DRP","Energia",{"$f":"Energia!B67","v":0},1,1,{"$f":"Energia!T67","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S67","v":0},0,{"$f":"Energia!K67","v":0}]
["DRP","Energia",{"$f":"Energia!B68","v":0},1,1,{"$f":"Energia!T68","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S68","v":0},0,{"$f":"Energia!K68","v":0}]
["DRP","Energia",{"$f":"Energia!B69","v":0},1,1,{"$f":"Energia!T69","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S69","v":0},0,{"$f":"Energia!K69","v":0}]
["DRP","Energia",{"$f":"Energia!B70","v":0},1,1,{"$f":"Energia!T70","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S70","v":0},0,{"$f":"Energia!K70","v":0}]
["DRP","Energia",{"$f":"Energia!B71","v":0},1,1,{"$f":"Energia!T71","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S71","v":0},0,{"$f":"Energia!K71","v":0}]
["DRP","Energia",{"$f":"Energia!B72","v":0},1,1,{"$f":"Energia!T72","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S72","v":0},0,{"$f":"Energia!K72","v":0}]
["DRP","Energia",{"$f":"Energia!B73","v":0},1,1,{"$f":"Energia!T73","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S73","v":0},0,{"$f":"Energia!K73","v":0}]
["DRP","Energia",{"$f":"Energia!B74","v":0},1,1,{"$f":"Energia!T74","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S74","v":0},0,{"$f":"Energia!K74","v":0}]
["DRP","Energia",{"$f":"Energia!B75","v":0},1,1,{"$f":"Energia!T75","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S75","v":0},0,{"$f":"Energia!K75","v":0}]
["DRP","Energia",{"$f":"Energia!B76","v":0},1,1,{"$f":"Energia!T76","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S76","v":0},0,{"$f":"Energia!K76","v":0}]
["DRP","Energia",{"$f":"Energia!B77","v":0},1,1,{"$f":"Energia!T77","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S77","v":0},0,{"$f":"Energia!K77","v":0}]
["DRP","Energia",{"$f":"Energia!B78","v":0},1,1,{"$f":"Energia!T78","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S78","v":0},0,{"$f":"Energia!K78","v":0}]
["DRP","Energia",{"$f":"Energia!B79","v":0},1,1,{"$f":"Energia!T79","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S79","v":0},0,{"$f":"Energia!K79","v":0}]
["DRP","Energia",{"$f":"Energia!B80","v":0},1,1,{"$f":"Energia!T80","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S80","v":0},0,{"$f":"Energia!K80","v":0}]
["DRP","Energia",{"$f":"Energia!B81","v":0},1,1,{"$f":"Energia!T81","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S81","v":0},0,{"$f":"Energia!K81","v":0}]
["DRP","Energia",{"$f":"Energia!B82","v":0},1,1,{"$f":"Energia!T82","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S82","v":0},0,{"$f":"Energia!K82","v":0}]
["DRP","Energia",{"$f":"Energia!B83","v":0},1,1,{"$f":"Energia!T83","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S83","v":0},0,{"$f":"Energia!K83","v":0}]
["DRP","Energia",{"$f":"Energia!B84","v":0},1,1,{"$f":"Energia!T84","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S84","v":0},0,{"$f":"Energia!K84","v":0}]
["DRP","Energia",{"$f":"Energia!B85","v":0},1,1,{"$f":"Energia!T85","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S85","v":0},0,{"$f":"Energia!K85","v":0}]
["DRP","Energia",{"$f":"Energia!B86","v":0},1,1,{"$f":"Energia!T86","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S86","v":0},0,{"$f":"Energia!K86","v":0}]
["DRP","Energia",{"$f":"Energia!B87","v":0},1,1,{"$f":"Energia!T87","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S87","v":0},0,{"$f":"Energia!K87","v":0}]
["DRP","Energia",{"$f":"Energia!B88","v":0},1,1,{"$f":"Energia!T88","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S88","v":0},0,{"$f":"Energia!K88","v":0}]
["DRP","Energia",{"$f":"Energia!B89","v":0},1,1,{"$f":"Energia!T89","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S89","v":0},0,{"$f":"Energia!K89","v":0}]
["DRP","Energia",{"$f":"Energia!B90","v":0},1,1,{"$f":"Energia!T90","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S90","v":0},0,{"$f":"Energia!K90","v":0}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!K91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!K92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!K93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!K94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!K95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!K96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!K97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!K98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!K99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!K100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!K101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S102","v":0},0,{"$f":"Energia!K102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!K103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!K104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!K105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!K106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!K107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!K108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!K109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!K110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!K111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!K112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":"Brasil Biofuels - BBF ACRE"},1,1,2,999999,999,2,999,9,99,9,2,99999,24280.034040359445,{"$f":"Energia!M145","v":24280.034040359445}]
["DRP","Energia",{"$f":"Energia!B146","v":"Energias do Acre SPE Ltda"},1,1,2,999999,999,2,999,9,99,9,2,99999,198501.79431518496,{"$f":"Energia!M146","v":198501.79431518496}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201920},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10020},4021938.1798108132,{"$f":"Energia!L49","v":4021938.1798108132}]
["DRP","Energia",{"$f":"Energia!B50","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201925},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10020},{"$f":"IF(ISNUMBER(Q142),Q142,0)","v":21965099.677268025},{"$f":"Energia!L50","v":21965099.677268025}]
["DRP","Energia",{"$f":"Energia!B51","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201925},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10020},149595.29985059795,{"$f":"Energia!L51","v":149595.29985059795}]
["DRP","Energia",{"$f":"Energia!B52","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201925},{"$f":"Energia!R52","v":2},2,999,9,99,9,3,{"$f":"Energia!S52","v":10020},662865.32255201985,{"$f":"Energia!L52","v":662865.32255201985}]
["DRP","Energia",{"$f":"Energia!B53","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":202220},{"$f":"Energia!R53","v":3},2,999,9,99,9,3,{"$f":"Energia!S53","v":10027},575170.57379406551,{"$f":"Energia!L53","v":575170.57379406551}]
["DRP","Energia",{"$f":"Energia!B54","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":202220},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10027},955973.59326587722,{"$f":"Energia!L54","v":955973.59326587722}]
["DRP","Energia",{"$f":"Energia!B55","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":202220},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10027},6542025.6383648096,{"$f":"Energia!L55","v":6542025.6383648096}]
["DRP","Energia",{"$f":"Energia!B56","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201315},{"$f":"Energia!R56","v":2},2,999,9,99,9,3,{"$f":"Energia!S56","v":10007},19456915.468908988,{"$f":"Energia!L56","v":19456915.468908988}]
["DRP","Energia",{"$f":"Energia!B57","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":1},{"$f":"Energia!Q57","v":201530},{"$f":"Energia!R57","v":1},2,999,9,99,9,3,{"$f":"Energia!S57","v":10010},17406651.394848041,{"$f":"Energia!L57","v":17406651.394848041}]
["DRP","Energia",{"$f":"Energia!B58","v":"10º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":1},{"$f":"Energia!Q58","v":201530},{"$f":"Energia!R58","v":1},2,999,9,99,9,3,{"$f":"Energia!S58","v":10010},3948050.2646429203,{"$f":"Energia!L58","v":3948050.2646429203}]
["DRP","Energia",{"$f":"Energia!B59","v":"11º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":1},{"$f":"Energia!Q59","v":201530},{"$f":"Energia!R59","v":1},2,999,9,99,9,3,{"$f":"Energia!S59","v":10011},34190190.946284026,{"$f":"Energia!L59","v":34190190.946284026}]
["DRP","Energia",{"$f":"Energia!B60","v":"13º Leilão de Energia Existente/Nova regra"},1,1,{"$f":"Energia!T60","v":1},{"$f":"Energia!Q60","v":20191395},{"$f":"Energia!R60","v":1},2,999,9,99,9,3,{"$f":"Energia!S60","v":20013},164485.02733233583,{"$f":"Energia!L60","v":164485.02733233583}]
["DRP","Energia",{"$f":"Energia!B61","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T61","v":1},{"$f":"Energia!Q61","v":201930},{"$f":"Energia!R61","v":1},2,999,9,99,9,3,{"$f":"Energia!S61","v":10020},104435.069589652,{"$f":"Energia!L61","v":104435.069589652}]
["DRP","Energia",{"$f":"Energia!B62","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T62","v":1},{"$f":"Energia!Q62","v":202230},{"$f":"Energia!R62","v":1},2,999,9,99,9,3,{"$f":"Energia!S62","v":10027},955622.20087087608,{"$f":"Energia!L62","v":955622.20087087608}]
["DRP","Energia",{"$f":"Energia!B63","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T63","v":1},{"$f":"Energia!Q63","v":201530},{"$f":"Energia!R63","v":1},2,999,9,99,9,3,{"$f":"Energia!S63","v":50003},85876908.293368757,{"$f":"Energia!L63","v":85876908.293368757}]
["DRP","Energia",{"$f":"Energia!B64","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T64","v":1},{"$f":"Energia!Q64","v":201330},{"$f":"Energia!R64","v":1},2,999,9,99,9,3,{"$f":"Energia!S64","v":10007},2247175.6241354397,{"$f":"Energia!L64","v":2247175.6241354397}]
["DRP","Energia",{"$f":"Energia!B65","v":"CCGF"},1,1,{"$f":"Energia!T65","v":17},{"$f":"Energia!Q65","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S65","v":0},2489608.4804669605,{"$f":"Energia!L65","v":2489608.4804669605}]
["DRP","Energia",{"$f":"Energia!B66","v":"CCGF"},1,1,{"$f":"Energia!T66","v":17},{"$f":"Energia!Q66","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S66","v":0},20965823.376338173,{"$f":"Energia!L66","v":20965823.376338173}]
["DRP","Energia",{"$f":"Energia!B67","v":0},1,1,{"$f":"Energia!T67","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S67","v":0},0,{"$f":"Energia!L67","v":0}]
["DRP","Energia",{"$f":"Energia!B68","v":0},1,1,{"$f":"Energia!T68","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S68","v":0},0,{"$f":"Energia!L68","v":0}]
["DRP","Energia",{"$f":"Energia!B69","v":0},1,1,{"$f":"Energia!T69","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S69","v":0},0,{"$f":"Energia!L69","v":0}]
["DRP","Energia",{"$f":"Energia!B70","v":0},1,1,{"$f":"Energia!T70","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S70","v":0},0,{"$f":"Energia!L70","v":0}]
["DRP","Energia",{"$f":"Energia!B71","v":0},1,1,{"$f":"Energia!T71","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S71","v":0},0,{"$f":"Energia!L71","v":0}]
["DRP","Energia",{"$f":"Energia!B72","v":0},1,1,{"$f":"Energia!T72","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S72","v":0},0,{"$f":"Energia!L72","v":0}]
["DRP","Energia",{"$f":"Energia!B73","v":0},1,1,{"$f":"Energia!T73","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S73","v":0},0,{"$f":"Energia!L73","v":0}]
["DRP","Energia",{"$f":"Energia!B74","v":0},1,1,{"$f":"Energia!T74","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S74","v":0},0,{"$f":"Energia!L74","v":0}]
["DRP","Energia",{"$f":"Energia!B75","v":0},1,1,{"$f":"Energia!T75","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S75","v":0},0,{"$f":"Energia!L75","v":0}]
["DRP","Energia",{"$f":"Energia!B76","v":0},1,1,{"$f":"Energia!T76","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S76","v":0},0,{"$f":"Energia!L76","v":0}]
["DRP","Energia",{"$f":"Energia!B77","v":0},1,1,{"$f":"Energia!T77","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S77","v":0},0,{"$f":"Energia!L77","v":0}]
["DRP","Energia",{"$f":"Energia!B78","v":0},1,1,{"$f":"Energia!T78","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S78","v":0},0,{"$f":"Energia!L78","v":0}]
["DRP","Energia",{"$f":"Energia!B79","v":0},1,1,{"$f":"Energia!T79","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S79","v":0},0,{"$f":"Energia!L79","v":0}]
["DRP","Energia",{"$f":"Energia!B80","v":0},1,1,{"$f":"Energia!T80","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S80","v":0},0,{"$f":"Energia!L80","v":0}]
["DRP","Energia",{"$f":"Energia!B81","v":0},1,1,{"$f":"Energia!T81","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S81","v":0},0,{"$f":"Energia!L81","v":0}]
["DRP","Energia",{"$f":"Energia!B82","v":0},1,1,{"$f":"Energia!T82","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S82","v":0},0,{"$f":"Energia!L82","v":0}]
["DRP","Energia",{"$f":"Energia!B83","v":0},1,1,{"$f":"Energia!T83","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S83","v":0},0,{"$f":"Energia!L83","v":0}]
["DRP","Energia",{"$f":"Energia!B84","v":0},1,1,{"$f":"Energia!T84","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S84","v":0},0,{"$f":"Energia!L84","v":0}]
["DRP","Energia",{"$f":"Energia!B85","v":0},1,1,{"$f":"Energia!T85","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S85","v":0},0,{"$f":"Energia!L85","v":0}]
["DRP","Energia",{"$f":"Energia!B86","v":0},1,1,{"$f":"Energia!T86","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S86","v":0},0,{"$f":"Energia!L86","v":0}]
["DRP","Energia",{"$f":"Energia!B87","v":0},1,1,{"$f":"Energia!T87","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S87","v":0},0,{"$f":"Energia!L87","v":0}]
["DRP","Energia",{"$f":"Energia!B88","v":0},1,1,{"$f":"Energia!T88","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S88","v":0},0,{"$f":"Energia!L88","v":0}]
["DRP","Energia",{"$f":"Energia!B89","v":0},1,1,{"$f":"Energia!T89","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S89","v":0},0,{"$f":"Energia!L89","v":0}]
["DRP","Energia",{"$f":"Energia!B90","v":0},1,1,{"$f":"Energia!T90","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S90","v":0},0,{"$f":"Energia!L90","v":0}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!L91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!L92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!L93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!L94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!L95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!L96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!L97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!L98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!L99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!L100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!L101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S102","v":0},0,{"$f":"Energia!L102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!L103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!L104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!L105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!L106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!L107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!L108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!L109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!L110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!L111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!L112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},{"$f":"IF(ISNUMBER(Q206),Q206,0)","v":0},{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":"Brasil Biofuels - BBF ACRE"},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},{"$f":"IF(ISNUMBER(Q233),Q233,0)","v":7346501.0328700105},{"$f":"Energia!N145","v":7346501.0328700105}]
["DRP","Energia",{"$f":"Energia!B146","v":"Energias do Acre SPE Ltda"},1,1,2,999999,999,2,999,9,99,9,3,99999,60061432.967474863,{"$f":"Energia!N146","v":60061432.967474863}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},{"$f":"D98","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},{"$f":"D114","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q259),Q259,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},{"$f":"D130","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O130","v":99999},0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.74606790930308031,{"$f":"Energia!$L$143","v":0.74606790930308031}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0.74606790930308031,{"$f":"Energia!$L$47","v":0.74606790930308031}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,4.9112526315789475,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":4.9112526315789475}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C24","v":0}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E24","v":0}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,25246.913702169484,{"$f":"Energia!C25","v":25246.913702169484}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,154.17493345748156,{"$f":"Energia!C21","v":154.17493345748156}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,46649.28830022701,{"$f":"Energia!E21","v":46649.28830022701}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,29137.648558435525,{"$f":"Energia!C22","v":29137.648558435525}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,10125332.874056345,{"$f":"Energia!E22","v":10125332.874056345}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":1442280.3185577241},{"$f":"Energia!D5","v":1442280.3185577241}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,208.18314354774759,{"$f":"Energia!D14","v":208.18314354774759}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,135524.34949298485,{"$f":"Energia!H17","v":135524.34949298485}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,116382.84076473897,{"$f":"Energia!H16","v":116382.84076473897}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,5264.8287139279137,{"$f":"Energia!H18","v":5264.8287139279137}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,24261.551586072088,{"$f":"Energia!H19","v":24261.551586072088}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,0,{"$f":"CUSD!D21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,0,{"$f":"CUSD!D26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,0,{"$f":"CUSD!D31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,0,{"$f":"CUSD!E21","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,0,{"$f":"CUSD!E26","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,0,{"$f":"CUSD!E31","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,0,{"$f":"'RB e Conexão'!J349/'RB e Conexão'!H349","v":0}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,1160846.7480000004,{"$f":"Energia!D6","v":1160846.7480000004}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,0]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,0,{"$f":"Mercado!C42","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,0,{"$f":"Mercado!C43","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,13,{"$f":"Mercado!C44","v":13}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,799,{"$f":"Mercado!C45","v":799}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,290078,{"$f":"Mercado!C47","v":290078}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,0,{"$f":"Mercado!C11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,0,{"$f":"Mercado!C12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,2632.1729999999998,{"$f":"Mercado!C13","v":2632.1729999999998}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,208954.05600000004,{"$f":"Mercado!C14","v":208954.05600000004}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,940533.28100000031,{"$f":"Mercado!C16","v":940533.28100000031}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,0,{"$f":"Mercado!D11","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,0,{"$f":"Mercado!D12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":1646237.7450099997},{"$f":"Mercado!D13","v":1646237.7450099997}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,114952296.11777003,{"$f":"Mercado!D14","v":114952296.11777003}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,669737501.29507887,{"$f":"Mercado!D16","v":669737501.29507887}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,11225.011,{"$f":"Energia!H6","v":11225.011}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,11225.016,{"$f":"Energia!D8","v":11225.016}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,2911682.8592599998,{"$f":"Mercado!D17","v":2911682.8592599998}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,69206.616000000009,{"$f":"Mercado!C19","v":69206.616000000009}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,21503186.814020004,{"$f":"Mercado!D19","v":21503186.814020004}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,0,{"$f":"Mercado!C20","v":0}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D20","v":0}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,9286273.9199999999,{"$f":"Mercado!D21","v":9286273.9199999999}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,-3.4619307873396399E-2,{"$f":"CAPA!C19","v":-3.4619307873396399E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1115.8150000000001,{"$f":"CAPA!C17","v":1115.8150000000001}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1155.829,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1155.829}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,4.6855007624879486E-2,{"$f":"CAPA!C20","v":4.6855007624879486E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,6735.6744900599988,{"$f":"CAPA!C18","v":6735.6744900599988}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,6434.2,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":6434.2}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.16642490335508575,{"$f":"Mercado!G9","v":0.16642490335508575}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,5.0901769359316854E-2,{"$f":"Mercado!G10","v":5.0901769359316854E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,1,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":1}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,300258450.59439379,{"$f":"Resultado!D38","v":300258450.59439379}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,398051751.06469256,{"$f":"Resultado!D45","v":398051751.06469256}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,20949617.919999998,{"$f":"Resultado!D30","v":20949617.919999998}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,12210696.99,{"$f":"Resultado!D31","v":12210696.99}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,1654045.2719232677,{"$f":"Resultado!D36","v":1654045.2719232677}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,0,{"$f":"Resultado!D32","v":0}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,0,{"$f":"Resultado!D37-CUSD!E14","v":0}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,0,{"$f":"Resultado!D35","v":0}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,0,{"$f":"Resultado!D34","v":0}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,1539068.2814782867,{"$f":"Resultado!D22","v":1539068.2814782867}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,39071059.9485991,{"$f":"Encargos!G22","v":39071059.9485991}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,5377709.5404118784,{"$f":"Encargos!G24","v":5377709.5404118784}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,19769864.342182457,{"$f":"Resultado!D25","v":19769864.342182457}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,12197276.26988332,{"$f":"Resultado!D26","v":12197276.26988332}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,8275791.4581867531,{"$f":"Resultado!D27","v":8275791.4581867531}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,7.3261033457244027E-3,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,LnkTxtFatorT)","v":7.3261033457244027E-3}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.230255085507077E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,LnkTxtFatorPd)","v":1.230255085507077E-2}]
["DRP","Parcela B","Componente Q do Fator X",3,1,10,18,999,4,999,9,99,9,4,99999,-7.8788074613316984E-3,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C40,'VPB1'!F42)","v":-7.8788074613316984E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,1.1749846739463476E-2,{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C41,LnkTxtFatorX)","v":1.1749846739463476E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,7.2361077921623496E-2,{"$f":"Resultado!D6","v":7.2361077921623496E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,208.18314354774759,{"$f":"Energia!D14","v":208.18314354774759}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,5.7563085850628248E-2,{"$f":"Resultado!D7","v":5.7563085850628248E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,820037178.75113881,{"$f":"SUM(Mercado!D10:D21)","v":820037178.75113881}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,820037178.75113881,{"$f":"Q410+Q411","v":820037178.75113881}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,0.12992416377225174,{"$f":"Resultado!D8","v":0.12992416377225174}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,300258450.59439379,{"$f":"SUM(Energia!E31:E32)","v":300258450.59439379}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,1723713.8891154479,{"$f":"SUM(Energia!C31:C32)","v":1723713.8891154479}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,482302.28186395467,{"$f":"SUM(Energia!E29:E30)","v":482302.28186395467}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,1160846.7480000004,{"$f":"SUM(Energia!C29:C30)","v":1160846.7480000004}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,67407934.000344858,{"$f":"SUM(Energia!E26:E27)","v":67407934.000344858}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,222781.82835554439,{"$f":"SUM(Energia!C26:C27)","v":222781.82835554439}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":1442280.3185577241},{"$f":"Energia!D5","v":1442280.3185577241}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,300258450.59439379,{"$f":"Energia!D15","v":300258450.59439379}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,481324201.87668568,{"$f":"Resultado!D40","v":481324201.87668568}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,398051751.06469256,{"$f":"Resultado!D45","v":398051751.06469256}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,132037427.74377805,{"$f":"Encargos!C18","v":132037427.74377805}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,34814360.181923263,{"$f":"Resultado!D29","v":34814360.181923263}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,879375952.94137824,{"$f":"Resultado!D4","v":879375952.94137824}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,281433.57055772381,{"$f":"SUM(Energia!H16:H19)","v":281433.57055772381}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,2.0899874706003897E-2,{"$f":"Energia!H15","v":2.0899874706003897E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,47203870.521158792,{"$f":"SUM(Financeiros!D10:D335)","v":47203870.521158792}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,5.7563085850628248E-2,{"$f":"Financeiros!E8","v":5.7563085850628248E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,4944798.1251999997,{"$f":"CVA!D12","v":4944798.1251999997}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,0,{"$f":"CVA!D15","v":0}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,2607168.5422999999,{"$f":"CVA!D13","v":2607168.5422999999}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,4301033.6835000003,{"$f":"CVA!D10","v":4301033.6835000003}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,1436249.9743999999,{"$f":"CVA!D17","v":1436249.9743999999}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-1572197.2275,{"$f":"CVA!D16","v":-1572197.2275}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,244250,{"$f":"Mercado!E30","v":244250}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,334,{"$f":"Mercado!E31","v":334}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,23063,{"$f":"Mercado!E32","v":23063}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,19197,{"$f":"Mercado!E33","v":19197}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,509,{"$f":"Mercado!E34","v":509}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,3240,{"$f":"Mercado!E35","v":3240}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,229,{"$f":"Mercado!E36","v":229}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,68,{"$f":"Mercado!E37","v":68}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,60054.078000000023,{"$f":"Mercado!F30","v":60054.078000000023}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,9145.18,{"$f":"Mercado!F31","v":9145.18}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,19594.617000000002,{"$f":"Mercado!F32","v":19594.617000000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,3971.9100000000003,{"$f":"Mercado!F33","v":3971.9100000000003}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,3823.3199999999997,{"$f":"Mercado!F34","v":3823.3199999999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,13318.249000000003,{"$f":"Mercado!F35","v":13318.249000000003}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,4539.9380000000001,{"$f":"Mercado!F36","v":4539.9380000000001}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,1241.9809999999125,{"$f":"Mercado!F37","v":1241.9809999999125}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,926579823.46253705,{"$f":"Resultado!D4+Financeiros!D8","v":926579823.46253705}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,1971417,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA392:ZA393)","v":1971417}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,19360883.80122846,{"$f":"Encargos!G20","v":19360883.80122846}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,45231,{"$f":"CAPA!C15","v":45231}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,44896,{"$f":"CAPA!C16","v":44896}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.29000222143805243,{"$f":"Energia!H28","v":0.29000222143805243}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,11043012.519999998,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":11043012.519999998}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,9906605.4000000004,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":9906605.4000000004}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,5963930.6999999993,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":5963930.6999999993}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,6246766.290000001,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":6246766.290000001}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,45233.470150462963,{"$f":"CAPA!G27","v":45233.470150462963}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,1232551.1370000008,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":1232551.1370000008}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,1163344.526000001,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":1163344.526000001}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,45170,{"$f":"'Financeiro RTE'!C5","v":45170}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,45170,{"$f":"'Financeiro RTE'!C6","v":45170}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,12,9,99,9,3,99999,-3.6132674950955852E-2,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":-3.6132674950955852E-2}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,0.71,{"$f":"Entrada!G44","v":0.71}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,21619.63,{"$f":"Entrada!G45","v":21619.63}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,790.32077000000004,{"$f":"Entrada!G46","v":790.32077000000004}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":353},4,999,9,99,9,2,99999,-7221.0709323977862,{"$f":"'VPB e Fator X'!D151","v":-7221.0709323977862}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,0.14743931022956419,{"$f":"'VPB e Fator X'!D140","v":0.14743931022956419}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,0.13976167555328761,{"$f":"'VPB e Fator X'!D141","v":0.13976167555328761}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D152","v":0}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":27.95},{"$f":"'VPB e Fator X'!D142","v":27.95}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,32,{"$f":"'VPB e Fator X'!D143","v":32}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,381245024.82110941,{"$f":"'VPB e Fator X'!C102","v":381245024.82110941}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,164387277.26693779,{"$f":"'VPB e Fator X'!C103","v":164387277.26693779}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,293583028.70941252,{"$f":"'VPB e Fator X'!C104","v":293583028.70941252}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0.62541798525363601,{"$f":"'VPB e Fator X'!C131","v":0.62541798525363601}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0.65222753674931999,{"$f":"'VPB e Fator X'!C132","v":0.65222753674931999}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0.60071994202817602,{"$f":"'VPB e Fator X'!C133","v":0.60071994202817602}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,68114668.554323912,{"$f":"'VPB e Fator X'!C127","v":68114668.554323912}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,82311573.030305058,{"$f":"'VPB e Fator X'!C128","v":82311573.030305058}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,1.7043716727230145,{"$f":"'VPB e Fator X'!C129","v":1.7043716727230145}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,111821919.02831499,{"$f":"'VPB e Fator X'!C134","v":111821919.02831499}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,158010899.06261411,{"$f":"'VPB e Fator X'!C135","v":158010899.06261411}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,145532491.00427911,{"$f":"'VPB e Fator X'!C136","v":145532491.00427911}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,171844399.33776858,{"$f":"'VPB e Fator X'!C111","v":171844399.33776858}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,158010899.06261411,{"$f":"'VPB e Fator X'!C117","v":158010899.06261411}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,178090382.1365903,{"$f":"'VPB e Fator X'!C118","v":178090382.1365903}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,0.88725116520567748,{"$f":"'VPB e Fator X'!C119","v":0.88725116520567748}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,158010899.06261411,{"$f":"'VPB e Fator X'!C120","v":158010899.06261411}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,178090382.1365903,{"$f":"'VPB e Fator X'!C118","v":178090382.1365903}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,0.88725116520567748,{"$f":"'VPB e Fator X'!C119","v":0.88725116520567748}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,158010899.06261411,{"$f":"'VPB e Fator X'!C120","v":158010899.06261411}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,-8097293.5205199122,{"$f":"'VPB e Fator X'!G39","v":-8097293.5205199122}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0.42739905181347893,{"$f":"'VPB e Fator X'!G40","v":0.42739905181347893}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,-3460775.572925637,{"$f":"'VPB e Fator X'!G41","v":-3460775.572925637}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,45107,{"$f":"'VPB e Fator X'!C10","v":45107}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,289254,{"$f":"'VPB e Fator X'!G49","v":289254}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!C49","v":0}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,292017.85600000032,{"$f":"'VPB e Fator X'!D49","v":292017.85600000032}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,940533.28100000031,{"$f":"'VPB e Fator X'!E49","v":940533.28100000031}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,169077699.2827377,{"$f":"'VPB e Fator X'!C121","v":169077699.2827377}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,89305.049143827608,{"$f":"UDEROR!F14","v":89305.049143827608}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F15","v":0}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,301273.70122035075,{"$f":"UDEROR!F19","v":301273.70122035075}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F35","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,2812167.0026220838,{"$f":"UDEROR!D38","v":2812167.0026220838}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G206","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G207","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G208","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G209","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G210","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G211","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G212","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C193","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,11324063.897341389,{"$f":"'VPB e Fator X'!C197","v":11324063.897341389}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,2594685495.8482323,{"$f":"'VPB e Fator X'!C71","v":2594685495.8482323}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,13324719.440949183,{"$f":"'VPB e Fator X'!C72","v":13324719.440949183}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":957028983.92231929},{"$f":"'VPB e Fator X'!C73","v":957028983.92231929}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,197618957.94310042,{"$f":"'VPB e Fator X'!C74","v":197618957.94310042}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,1426712834.5418634,{"$f":"'VPB e Fator X'!C75","v":1426712834.5418634}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,913041871.15852404,{"$f":"'VPB e Fator X'!C82","v":913041871.15852404}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,1681643624.6897082,{"$f":"'VPB e Fator X'!C83","v":1681643624.6897082}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,11217325.511149622,{"$f":"'VPB e Fator X'!C84","v":11217325.511149622}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,1670426299.1785586,{"$f":"'VPB e Fator X'!C85","v":1670426299.1785586}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,9058099.8577093892,{"$f":"'VPB e Fator X'!C86","v":9058099.8577093892}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,655206291.88134086,{"$f":"'VPB e Fator X'!C88","v":655206291.88134086}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,18763976.916034766,{"$f":"'VPB e Fator X'!C89","v":18763976.916034766}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,1043042084.070962,{"$f":"'VPB e Fator X'!C90","v":1043042084.070962}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":4.0500000000000001E-2},{"$f":"'VPB e Fator X'!C76","v":4.0500000000000001E-2}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":57781869.798945472},{"$f":"'VPB e Fator X'!C77","v":57781869.798945472}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":117345363.58423544},{"$f":"'VPB e Fator X'!C93","v":117345363.58423544}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":132416619.32509714},{"$f":"'VPB e Fator X'!C95","v":132416619.32509714}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,204504111.29351687,{"$f":"'VPB e Fator X'!C60","v":204504111.29351687}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,92026850.082082599,{"$f":"'VPB e Fator X'!C61","v":92026850.082082599}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,24540493.355222024,{"$f":"'VPB e Fator X'!C62","v":24540493.355222024}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,87936767.856212258,{"$f":"'VPB e Fator X'!C63","v":87936767.856212258}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,9895974.002627274,{"$f":"'VPB e Fator X'!C64","v":9895974.002627274}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,4886224.3270029891,{"$f":"'VPB e Fator X'!C65","v":4886224.3270029891}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,21538418.088801887,{"$f":"'VPB e Fator X'!C66","v":21538418.088801887}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,36320616.418432146,{"$f":"'VPB e Fator X'!C67","v":36320616.418432146}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,4.0500000000000001E-2,{"$f":"Q563","v":4.0500000000000001E-2}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.11250300000000001,{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,132416619.32509714,{"$f":"Q566","v":132416619.32509714}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,57781869.798945472,{"$f":"Q564","v":57781869.798945472}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,172839760.19543961,{"$f":"(Resultado!G28/Resultado!G25*Resultado!G19)","v":172839760.19543961}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,14213963.35659059,{"$f":"LnkTxtRI","v":14213963.35659059}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,395596804.82521248,{"$f":"Resultado!G25","v":395596804.82521248}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,404399025.83328265,{"$f":"Resultado!G28","v":404399025.83328265}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,12413438.6812,{"$f":"CVA!D25","v":12413438.6812}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,192793.57583780659,{"$f":"CVA!D27","v":192793.57583780659}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,5511747.3455999997,{"$f":"CVA!D28","v":5511747.3455999997}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,-3377488.7316000001,{"$f":"CVA!D29","v":-3377488.7316000001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,0,{"$f":"CVA!D31","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,4704946.0040999996,{"$f":"CVA!D32","v":4704946.0040999996}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,754865.50269999995,{"$f":"CVA!D33","v":754865.50269999995}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,2373.6666666666661,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":2373.6666666666661}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,2437.0500000000006,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":2437.0500000000006}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,23396081.16472983,{"$f":"'VPB e Fator X'!J81","v":23396081.16472983}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,11503663.016427265,{"$f":"'VPB e Fator X'!J82","v":11503663.016427265}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,147122578.51091254,{"$f":"'VPB e Fator X'!J83","v":147122578.51091254}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,82984199.792404503,{"$f":"'VPB e Fator X'!J84","v":82984199.792404503}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,172839760.19543961,{"$f":"'VPB e Fator X'!J85","v":172839760.19543961}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,2317497.090188079,{"$f":"'VPB e Fator X'!J86","v":2317497.090188079}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,144805081.42072445,{"$f":"'VPB e Fator X'!J87","v":144805081.42072445}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0.35807475332648731,{"$f":"'VPB e Fator X'!J88","v":0.35807475332648731}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,87779.587999926109,{"$f":"Aj.Subsidio!M6","v":87779.587999926109}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M7","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,-258.15364172462915,{"$f":"Aj.Subsidio!M9","v":-258.15364172462915}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,-5870.7133028498311,{"$f":"Aj.Subsidio!M10","v":-5870.7133028498311}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-726.56722581282304,{"$f":"Aj.Subsidio!M11","v":-726.56722581282304}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":745718.90750000009},{"$f":"Aj.Subsidio!N6","v":745718.90750000009}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N7","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N9","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,2574.6633333333334,{"$f":"Aj.Subsidio!N11","v":2574.6633333333334}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,833498.49549992615,{"$f":"Aj.Subsidio!O6","v":833498.49549992615}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O7","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,-258.15364172462915,{"$f":"Aj.Subsidio!O9","v":-258.15364172462915}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,-5870.7133028498311,{"$f":"Aj.Subsidio!O10","v":-5870.7133028498311}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,1848.0961075205103,{"$f":"Aj.Subsidio!O11","v":1848.0961075205103}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,4544964.0920000002,{"$f":"Financeiros!D11","v":4544964.0920000002}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,3301137.6897875788,{"$f":"Financeiros!D13","v":3301137.6897875788}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,1924101.5376124219,{"$f":"Financeiros!D14","v":1924101.5376124219}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,0,{"$f":"Financeiros!D16","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,0,{"$f":"Financeiros!D17","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,0,{"$f":"Financeiros!D18","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,2217440.2783302274,{"$f":"Financeiros!D19","v":2217440.2783302274}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,222313.58210104165,{"$f":"Financeiros!D20","v":222313.58210104165}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,258877.54070724867,{"$f":"Financeiros!D21","v":258877.54070724867}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,10056.834176334602,{"$f":"Financeiros!D22","v":10056.834176334602}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,46344.223985148157,{"$f":"Financeiros!D23","v":46344.223985148157}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,-1661363.4002,{"$f":"Financeiros!D24","v":-1661363.4002}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,1517705.9845,{"$f":"Financeiros!D26","v":1517705.9845}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":64},{"$f":"Financeiros!J27","v":999},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":13},{"$f":"Financeiros!M27","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":64},{"$f":"Financeiros!J28","v":999},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":15},{"$f":"Financeiros!M28","v":9},99,9,3,99999,-547636.52353117615,{"$f":"Financeiros!D28","v":-547636.52353117615}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H29","v":19},{"$f":"Financeiros!I29","v":64},{"$f":"Financeiros!J29","v":999},{"$f":"Financeiros!K29","v":3},{"$f":"Financeiros!L29","v":25},{"$f":"Financeiros!M29","v":9},99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H30","v":19},{"$f":"Financeiros!I30","v":64},{"$f":"Financeiros!J30","v":999},{"$f":"Financeiros!K30","v":1},{"$f":"Financeiros!L30","v":1},{"$f":"Financeiros!M30","v":9},99,9,3,99999,-267643.24191507575,{"$f":"Financeiros!D30","v":-267643.24191507575}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H31","v":19},{"$f":"Financeiros!I31","v":64},{"$f":"Financeiros!J31","v":999},{"$f":"Financeiros!K31","v":1},{"$f":"Financeiros!L31","v":1},{"$f":"Financeiros!M31","v":9},99,9,3,99999,-155998.57433802105,{"$f":"Financeiros!D31","v":-155998.57433802105}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H32","v":19},{"$f":"Financeiros!I32","v":64},{"$f":"Financeiros!J32","v":999},{"$f":"Financeiros!K32","v":1},{"$f":"Financeiros!L32","v":1},{"$f":"Financeiros!M32","v":9},99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":1},{"$f":"Financeiros!L33","v":1},{"$f":"Financeiros!M33","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":1},{"$f":"Financeiros!L34","v":23},{"$f":"Financeiros!M34","v":9},99,9,3,99999,0,{"$f":"Financeiros!D34","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":1},{"$f":"Financeiros!L35","v":21},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":2},{"$f":"Financeiros!L36","v":11},{"$f":"Financeiros!M36","v":9},99,9,3,99999,199955.30655742905,{"$f":"Financeiros!D36","v":199955.30655742905}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":2},{"$f":"Financeiros!L37","v":9},{"$f":"Financeiros!M37","v":9},99,9,3,99999,20046.889602982996,{"$f":"Financeiros!D37","v":20046.889602982996}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":2},{"$f":"Financeiros!L38","v":8},{"$f":"Financeiros!M38","v":9},99,9,3,99999,23344.005481820874,{"$f":"Financeiros!D38","v":23344.005481820874}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":2},{"$f":"Financeiros!L39","v":10},{"$f":"Financeiros!M39","v":9},99,9,3,99999,906.86427065376131,{"$f":"Financeiros!D39","v":906.86427065376131}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":2},{"$f":"Financeiros!L40","v":24},{"$f":"Financeiros!M40","v":9},99,9,3,99999,4179.0408538508664,{"$f":"Financeiros!D40","v":4179.0408538508664}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":3},{"$f":"Financeiros!L41","v":18},{"$f":"Financeiros!M41","v":9},99,9,3,99999,-206135.33020763937,{"$f":"Financeiros!D41","v":-206135.33020763937}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":3},{"$f":"Financeiros!L42","v":16},{"$f":"Financeiros!M42","v":9},99,9,3,99999,0,{"$f":"Financeiros!D42","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":3},{"$f":"Financeiros!L43","v":17},{"$f":"Financeiros!M43","v":9},99,9,3,99999,-54753.275256468449,{"$f":"Financeiros!D43","v":-54753.275256468449}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H44","v":20},{"$f":"Financeiros!I44","v":60},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":11},{"$f":"Financeiros!M44","v":9},99,9,3,99999,-2966096.6595054977,{"$f":"Financeiros!D44","v":-2966096.6595054977}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H45","v":20},{"$f":"Financeiros!I45","v":60},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,3,99999,-55847.910440787702,{"$f":"Financeiros!D45","v":-55847.910440787702}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H46","v":20},{"$f":"Financeiros!I46","v":60},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,3,99999,-187391.32785020967,{"$f":"Financeiros!D46","v":-187391.32785020967}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H47","v":20},{"$f":"Financeiros!I47","v":60},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":2},{"$f":"Financeiros!L47","v":9},{"$f":"Financeiros!M47","v":9},99,9,3,99999,-676886.10609056707,{"$f":"Financeiros!D47","v":-676886.10609056707}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"Financeiros!H48","v":20},{"$f":"Financeiros!I48","v":60},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":2},{"$f":"Financeiros!L48","v":8},{"$f":"Financeiros!M48","v":9},99,9,3,99999,-420056.94240604015,{"$f":"Financeiros!D48","v":-420056.94240604015}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"Financeiros!H49","v":20},{"$f":"Financeiros!I49","v":60},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":13},{"$f":"Financeiros!M49","v":9},99,9,3,99999,0,{"$f":"Financeiros!D49","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H50","v":20},{"$f":"Financeiros!I50","v":60},{"$f":"Financeiros!J50","v":999},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":15},{"$f":"Financeiros!M50","v":9},99,9,3,99999,-1565262.1488428861,{"$f":"Financeiros!D50","v":-1565262.1488428861}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H51","v":20},{"$f":"Financeiros!I51","v":60},{"$f":"Financeiros!J51","v":999},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,0,{"$f":"Financeiros!D51","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H52","v":20},{"$f":"Financeiros!I52","v":60},{"$f":"Financeiros!J52","v":999},{"$f":"Financeiros!K52","v":3},{"$f":"Financeiros!L52","v":16},{"$f":"Financeiros!M52","v":9},99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H53","v":20},{"$f":"Financeiros!I53","v":60},{"$f":"Financeiros!J53","v":999},{"$f":"Financeiros!K53","v":3},{"$f":"Financeiros!L53","v":17},{"$f":"Financeiros!M53","v":9},99,9,3,99999,-1759482.2476352993,{"$f":"Financeiros!D53","v":-1759482.2476352993}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H54","v":20},{"$f":"Financeiros!I54","v":60},{"$f":"Financeiros!J54","v":999},{"$f":"Financeiros!K54","v":3},{"$f":"Financeiros!L54","v":20},{"$f":"Financeiros!M54","v":9},99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"Financeiros!H55","v":20},{"$f":"Financeiros!I55","v":60},{"$f":"Financeiros!J55","v":999},{"$f":"Financeiros!K55","v":3},{"$f":"Financeiros!L55","v":19},{"$f":"Financeiros!M55","v":9},99,9,3,99999,0.15094502438768975,{"$f":"Financeiros!D55","v":0.15094502438768975}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":18},{"$f":"Financeiros!M56","v":9},99,9,3,99999,-606410.41922873631,{"$f":"Financeiros!D56","v":-606410.41922873631}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":14},{"$f":"Financeiros!M57","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":-134967.93444432569},{"$f":"Financeiros!D57","v":-134967.93444432569}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"Financeiros!H58","v":22},{"$f":"Financeiros!I58","v":85},{"$f":"Financeiros!J58","v":85},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":15},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":1},{"$f":"Financeiros!L59","v":4},{"$f":"Financeiros!M59","v":9},99,9,3,99999,0,{"$f":"Financeiros!D59","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":1},{"$f":"Financeiros!L60","v":3},{"$f":"Financeiros!M60","v":9},99,9,3,99999,-142708.23797028791,{"$f":"Financeiros!D60","v":-142708.23797028791}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":1},{"$f":"Financeiros!L61","v":7},{"$f":"Financeiros!M61","v":9},99,9,3,99999,0,{"$f":"Financeiros!D61","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":1},{"$f":"Financeiros!L62","v":22},{"$f":"Financeiros!M62","v":9},99,9,3,99999,0,{"$f":"Financeiros!D62","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":999},{"$f":"Financeiros!K63","v":1},{"$f":"Financeiros!L63","v":1},{"$f":"Financeiros!M63","v":9},99,9,3,99999,-147428.27215409453,{"$f":"Financeiros!D63","v":-147428.27215409453}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":999},{"$f":"Financeiros!K64","v":1},{"$f":"Financeiros!L64","v":2},{"$f":"Financeiros!M64","v":9},99,9,3,99999,-162724.46845237765,{"$f":"Financeiros!D64","v":-162724.46845237765}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":999},{"$f":"Financeiros!K65","v":1},{"$f":"Financeiros!L65","v":23},{"$f":"Financeiros!M65","v":9},99,9,3,99999,0,{"$f":"Financeiros!D65","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":999},{"$f":"Financeiros!K66","v":1},{"$f":"Financeiros!L66","v":21},{"$f":"Financeiros!M66","v":9},99,9,3,99999,0,{"$f":"Financeiros!D66","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":1},{"$f":"Financeiros!L67","v":5},{"$f":"Financeiros!M67","v":9},99,9,3,99999,0,{"$f":"Financeiros!D67","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"Financeiros!H68","v":20},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":999},{"$f":"Financeiros!K68","v":1},{"$f":"Financeiros!L68","v":6},{"$f":"Financeiros!M68","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"Financeiros!H69","v":20},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":999},{"$f":"Financeiros!K69","v":5},{"$f":"Financeiros!L69","v":999},{"$f":"Financeiros!M69","v":9},99,9,3,99999,-906924.71639477741,{"$f":"Financeiros!D69","v":-906924.71639477741}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Neutralidade da Parcela A - CDE COVID TE"},2,2,{"$f":"Financeiros!H70","v":20},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":999},{"$f":"Financeiros!K70","v":3},{"$f":"Financeiros!L70","v":25},{"$f":"Financeiros!M70","v":9},99,9,3,99999,50961.801974592847,{"$f":"Financeiros!D70","v":50961.801974592847}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Neutralidade da Parcela A - CDE Covid TUSD"},2,2,{"$f":"Financeiros!H71","v":20},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":999},{"$f":"Financeiros!K71","v":3},{"$f":"Financeiros!L71","v":12},{"$f":"Financeiros!M71","v":9},99,9,3,99999,129205.42940620333,{"$f":"Financeiros!D71","v":129205.42940620333}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Neutralidade da Parcela A - CDE Elet"},2,2,{"$f":"Financeiros!H72","v":20},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":999},{"$f":"Financeiros!K72","v":3},{"$f":"Financeiros!L72","v":28},{"$f":"Financeiros!M72","v":9},99,9,3,99999,0,{"$f":"Financeiros!D72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":106},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":11},{"$f":"Financeiros!M73","v":9},99,9,3,99999,39621247.891251199,{"$f":"Financeiros!D73","v":39621247.891251199}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":106},{"$f":"Financeiros!K74","v":2},{"$f":"Financeiros!L74","v":9},{"$f":"Financeiros!M74","v":9},99,9,3,99999,3972301.591206884,{"$f":"Financeiros!D74","v":3972301.591206884}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H75","v":22},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":106},{"$f":"Financeiros!K75","v":2},{"$f":"Financeiros!L75","v":8},{"$f":"Financeiros!M75","v":9},99,9,3,99999,4625626.8157819873,{"$f":"Financeiros!D75","v":4625626.8157819873}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H76","v":22},{"$f":"Financeiros!I76","v":60},{"$f":"Financeiros!J76","v":106},{"$f":"Financeiros!K76","v":2},{"$f":"Financeiros!L76","v":10},{"$f":"Financeiros!M76","v":9},99,9,3,99999,179695.62643725911,{"$f":"Financeiros!D76","v":179695.62643725911}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":24},{"$f":"Financeiros!M77","v":9},99,9,3,99999,828079.11662267114,{"$f":"Financeiros!D77","v":828079.11662267114}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":102},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":11},{"$f":"Financeiros!M78","v":9},99,9,3,99999,84862.995736287019,{"$f":"Financeiros!D78","v":84862.995736287019}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":102},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":9},{"$f":"Financeiros!M79","v":9},99,9,3,99999,8508.0968152008045,{"$f":"Financeiros!D79","v":8508.0968152008045}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":102},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":8},{"$f":"Financeiros!M80","v":9},99,9,3,99999,9907.4251730481155,{"$f":"Financeiros!D80","v":9907.4251730481155}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":102},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":10},{"$f":"Financeiros!M81","v":9},99,9,3,99999,384.88210220006221,{"$f":"Financeiros!D81","v":384.88210220006221}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":24},{"$f":"Financeiros!M82","v":9},99,9,3,99999,1773.6259780645414,{"$f":"Financeiros!D82","v":1773.6259780645414}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":187},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":11},{"$f":"Financeiros!M83","v":9},99,9,3,99999,0,{"$f":"Financeiros!D83","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":187},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":9},{"$f":"Financeiros!M84","v":9},99,9,3,99999,0,{"$f":"Financeiros!D84","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":187},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":8},{"$f":"Financeiros!M85","v":9},99,9,3,99999,0,{"$f":"Financeiros!D85","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":187},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":10},{"$f":"Financeiros!M86","v":9},99,9,3,99999,0,{"$f":"Financeiros!D86","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":60},{"$f":"Financeiros!J87","v":187},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":24},{"$f":"Financeiros!M87","v":9},99,9,3,99999,0,{"$f":"Financeiros!D87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Conselho de Consumidores"},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":60},{"$f":"Financeiros!J88","v":188},{"$f":"Financeiros!K88","v":4},{"$f":"Financeiros!L88","v":999},{"$f":"Financeiros!M88","v":9},99,9,3,99999,-381477.94117111934,{"$f":"Financeiros!D88","v":-381477.94117111934}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Ajuste CUSD"},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":60},{"$f":"Financeiros!J89","v":119},{"$f":"Financeiros!K89","v":1},{"$f":"Financeiros!L89","v":7},{"$f":"Financeiros!M89","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":22},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":999},{"$f":"IFERROR(Financeiros!K90,0)","v":4},{"$f":"IFERROR(Financeiros!L90,0)","v":999},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H91,0)","v":22},{"$f":"IFERROR(Financeiros!I91,0)","v":60},{"$f":"IFERROR(Financeiros!J91,0)","v":220},{"$f":"IFERROR(Financeiros!K91,0)","v":2},{"$f":"IFERROR(Financeiros!L91,0)","v":11},{"$f":"IFERROR(Financeiros!M91,0)","v":9},99,9,3,99999,15407581.190661648,{"$f":"Financeiros!D91","v":15407581.190661648}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H92,0)","v":22},{"$f":"IFERROR(Financeiros!I92,0)","v":60},{"$f":"IFERROR(Financeiros!J92,0)","v":220},{"$f":"IFERROR(Financeiros!K92,0)","v":2},{"$f":"IFERROR(Financeiros!L92,0)","v":9},{"$f":"IFERROR(Financeiros!M92,0)","v":9},99,9,3,99999,1544715.589178324,{"$f":"Financeiros!D92","v":1544715.589178324}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":220},{"$f":"IFERROR(Financeiros!K93,0)","v":2},{"$f":"IFERROR(Financeiros!L93,0)","v":8},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,1798775.2661773132,{"$f":"Financeiros!D93","v":1798775.2661773132}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H94,0)","v":22},{"$f":"IFERROR(Financeiros!I94,0)","v":60},{"$f":"IFERROR(Financeiros!J94,0)","v":220},{"$f":"IFERROR(Financeiros!K94,0)","v":2},{"$f":"IFERROR(Financeiros!L94,0)","v":10},{"$f":"IFERROR(Financeiros!M94,0)","v":9},99,9,3,99999,69878.539957602625,{"$f":"Financeiros!D94","v":69878.539957602625}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":220},{"$f":"IFERROR(Financeiros!K95,0)","v":2},{"$f":"IFERROR(Financeiros!L95,0)","v":24},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,322016.51640741079,{"$f":"Financeiros!D95","v":322016.51640741079}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H97,0)","v":22},{"$f":"IFERROR(Financeiros!I97,0)","v":60},{"$f":"IFERROR(Financeiros!J97,0)","v":179},{"$f":"IFERROR(Financeiros!K97,0)","v":99},{"$f":"IFERROR(Financeiros!L97,0)","v":999},{"$f":"IFERROR(Financeiros!M97,0)","v":3},99,9,3,99999,-2139223.5605942924,{"$f":"Financeiros!D97","v":-2139223.5605942924}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":20},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":179},{"$f":"IFERROR(Financeiros!K98,0)","v":99},{"$f":"IFERROR(Financeiros!L98,0)","v":999},{"$f":"IFERROR(Financeiros!M98,0)","v":3},99,9,3,99999,6027804.0064086765,{"$f":"Financeiros!D98","v":6027804.0064086765}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Reversão de Créditos de Rescisão Contratual e Migração de Consumidores (REN 376 e 414)"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":999},{"$f":"IFERROR(Financeiros!K100,0)","v":4},{"$f":"IFERROR(Financeiros!L100,0)","v":999},{"$f":"IFERROR(Financeiros!M100,0)","v":9},99,9,3,99999,-920240.02,{"$f":"Financeiros!D100","v":-920240.02}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":22},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":999},{"$f":"IFERROR(Financeiros!K101,0)","v":3},{"$f":"IFERROR(Financeiros!L101,0)","v":12},{"$f":"IFERROR(Financeiros!M101,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},2,2,{"$f":"IFERROR(Financeiros!H102,0)","v":22},{"$f":"IFERROR(Financeiros!I102,0)","v":60},{"$f":"IFERROR(Financeiros!J102,0)","v":999},{"$f":"IFERROR(Financeiros!K102,0)","v":3},{"$f":"IFERROR(Financeiros!L102,0)","v":25},{"$f":"IFERROR(Financeiros!M102,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":999},{"$f":"IFERROR(Financeiros!K103,0)","v":3},{"$f":"IFERROR(Financeiros!L103,0)","v":25},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,-48825.971191210927,{"$f":"Financeiros!D103","v":-48825.971191210927}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Empr. Escassez Hídrica - Importação julho- agosto/2021 - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":240},{"$f":"IFERROR(Financeiros!K104,0)","v":2},{"$f":"IFERROR(Financeiros!L104,0)","v":11},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D104","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":240},{"$f":"IFERROR(Financeiros!K105,0)","v":2},{"$f":"IFERROR(Financeiros!L105,0)","v":9},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D105","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H106,0)","v":22},{"$f":"IFERROR(Financeiros!I106,0)","v":60},{"$f":"IFERROR(Financeiros!J106,0)","v":240},{"$f":"IFERROR(Financeiros!K106,0)","v":2},{"$f":"IFERROR(Financeiros!L106,0)","v":8},{"$f":"IFERROR(Financeiros!M106,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D106","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":240},{"$f":"IFERROR(Financeiros!K107,0)","v":2},{"$f":"IFERROR(Financeiros!L107,0)","v":10},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Empr. Escassez Hídrica- Importação julho- agosto/2021 - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":240},{"$f":"IFERROR(Financeiros!K108,0)","v":2},{"$f":"IFERROR(Financeiros!L108,0)","v":24},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D108","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Empr. Escassez Hídrica- Bônus Redução Voluntária"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":240},{"$f":"IFERROR(Financeiros!K109,0)","v":3},{"$f":"IFERROR(Financeiros!L109,0)","v":17},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D109","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Empr. Escassez Hídrica- Diferimento de energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":240},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":11},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D110","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":240},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":9},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D111","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":240},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":8},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D112","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":60},{"$f":"IFERROR(Financeiros!J113,0)","v":240},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":10},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Empr. Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":60},{"$f":"IFERROR(Financeiros!J114,0)","v":240},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":24},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Diferimento do RTA de 2022 - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":60},{"$f":"IFERROR(Financeiros!J115,0)","v":999},{"$f":"IFERROR(Financeiros!K115,0)","v":4},{"$f":"IFERROR(Financeiros!L115,0)","v":999},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Neutralidade Parcela B - COVID"},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":20},{"$f":"IFERROR(Financeiros!I117,0)","v":60},{"$f":"IFERROR(Financeiros!J117,0)","v":999},{"$f":"IFERROR(Financeiros!K117,0)","v":4},{"$f":"IFERROR(Financeiros!L117,0)","v":999},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Neutralidade Encargo CDE Covid TUSD"},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":20},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":73},{"$f":"IFERROR(Financeiros!K118,0)","v":3},{"$f":"IFERROR(Financeiros!L118,0)","v":12},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,-964990.44975002855,{"$f":"Financeiros!D118","v":-964990.44975002855}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":20},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":74},{"$f":"IFERROR(Financeiros!K119,0)","v":3},{"$f":"IFERROR(Financeiros!L119,0)","v":25},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,-390164.92132542003,{"$f":"Financeiros!D119","v":-390164.92132542003}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":19},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":73},{"$f":"IFERROR(Financeiros!K120,0)","v":3},{"$f":"IFERROR(Financeiros!L120,0)","v":12},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,-3.8206515014366116E-2,{"$f":"Financeiros!D120","v":-3.8206515014366116E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":19},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":74},{"$f":"IFERROR(Financeiros!K121,0)","v":3},{"$f":"IFERROR(Financeiros!L121,0)","v":25},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":-9.6934849856338493E-3},{"$f":"Financeiros!D121","v":-9.6934849856338493E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":19},{"$f":"IFERROR(Financeiros!I122,0)","v":64},{"$f":"IFERROR(Financeiros!J122,0)","v":73},{"$f":"IFERROR(Financeiros!K122,0)","v":3},{"$f":"IFERROR(Financeiros!L122,0)","v":12},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,-33523.57637247513,{"$f":"Financeiros!D122","v":-33523.57637247513}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":19},{"$f":"IFERROR(Financeiros!I123,0)","v":64},{"$f":"IFERROR(Financeiros!J123,0)","v":74},{"$f":"IFERROR(Financeiros!K123,0)","v":3},{"$f":"IFERROR(Financeiros!L123,0)","v":25},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,-14084.253550526424,{"$f":"Financeiros!D123","v":-14084.253550526424}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Ajuste Angra III Abril/2017 (Supridora)"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":19},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":221},{"$f":"IFERROR(Financeiros!K125,0)","v":3},{"$f":"IFERROR(Financeiros!L125,0)","v":17},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Ajuste Angra III Abril/2017 (Suprida)"},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":19},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":222},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":30},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":178},{"$f":"IFERROR(Financeiros!K127,0)","v":1},{"$f":"IFERROR(Financeiros!L127,0)","v":7},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":60},{"$f":"IFERROR(Financeiros!J128,0)","v":230},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":60},{"$f":"IFERROR(Financeiros!J129,0)","v":106},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":11},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":60},{"$f":"IFERROR(Financeiros!J130,0)","v":106},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":9},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":60},{"$f":"IFERROR(Financeiros!J131,0)","v":106},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":8},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":60},{"$f":"IFERROR(Financeiros!J132,0)","v":106},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":10},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H133,0)","v":22},{"$f":"IFERROR(Financeiros!I133,0)","v":60},{"$f":"IFERROR(Financeiros!J133,0)","v":106},{"$f":"IFERROR(Financeiros!K133,0)","v":2},{"$f":"IFERROR(Financeiros!L133,0)","v":24},{"$f":"IFERROR(Financeiros!M133,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":101},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":101},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D135","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":101},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D136","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":101},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":101},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D138","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H139,0)","v":22},{"$f":"IFERROR(Financeiros!I139,0)","v":60},{"$f":"IFERROR(Financeiros!J139,0)","v":230},{"$f":"IFERROR(Financeiros!K139,0)","v":2},{"$f":"IFERROR(Financeiros!L139,0)","v":11},{"$f":"IFERROR(Financeiros!M139,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D139","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":230},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":9},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":230},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":8},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":230},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":10},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":230},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":24},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":62},{"$f":"IFERROR(Financeiros!J144,0)","v":220},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":11},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,-14646628.993235521,{"$f":"Financeiros!D144","v":-14646628.993235521}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H145,0)","v":22},{"$f":"IFERROR(Financeiros!I145,0)","v":62},{"$f":"IFERROR(Financeiros!J145,0)","v":220},{"$f":"IFERROR(Financeiros!K145,0)","v":2},{"$f":"IFERROR(Financeiros!L145,0)","v":9},{"$f":"IFERROR(Financeiros!M145,0)","v":9},99,9,3,99999,-1468424.9172397545,{"$f":"Financeiros!D145","v":-1468424.9172397545}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":62},{"$f":"IFERROR(Financeiros!J146,0)","v":220},{"$f":"IFERROR(Financeiros!K146,0)","v":2},{"$f":"IFERROR(Financeiros!L146,0)","v":8},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,-1709937.0524086915,{"$f":"Financeiros!D146","v":-1709937.0524086915}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":62},{"$f":"IFERROR(Financeiros!J147,0)","v":220},{"$f":"IFERROR(Financeiros!K147,0)","v":2},{"$f":"IFERROR(Financeiros!L147,0)","v":10},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,-66427.366935980288,{"$f":"Financeiros!D147","v":-66427.366935980288}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":62},{"$f":"IFERROR(Financeiros!J148,0)","v":220},{"$f":"IFERROR(Financeiros!K148,0)","v":2},{"$f":"IFERROR(Financeiros!L148,0)","v":24},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,-306112.7108239464,{"$f":"Financeiros!D148","v":-306112.7108239464}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H149,0)","v":22},{"$f":"IFERROR(Financeiros!I149,0)","v":60},{"$f":"IFERROR(Financeiros!J149,0)","v":123},{"$f":"IFERROR(Financeiros!K149,0)","v":4},{"$f":"IFERROR(Financeiros!L149,0)","v":999},{"$f":"IFERROR(Financeiros!M149,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Acordo REN 824/2018 Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":22},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":232},{"$f":"IFERROR(Financeiros!K150,0)","v":2},{"$f":"IFERROR(Financeiros!L150,0)","v":11},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D150","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":"Acordo REN 824/2018 Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H151,0)","v":22},{"$f":"IFERROR(Financeiros!I151,0)","v":60},{"$f":"IFERROR(Financeiros!J151,0)","v":232},{"$f":"IFERROR(Financeiros!K151,0)","v":2},{"$f":"IFERROR(Financeiros!L151,0)","v":9},{"$f":"IFERROR(Financeiros!M151,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D151","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Acordo REN 824/2018 Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":22},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":232},{"$f":"IFERROR(Financeiros!K152,0)","v":2},{"$f":"IFERROR(Financeiros!L152,0)","v":8},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D152","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":22},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":232},{"$f":"IFERROR(Financeiros!K153,0)","v":2},{"$f":"IFERROR(Financeiros!L153,0)","v":10},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D153","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Acordo REN 824/2018 Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":22},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":232},{"$f":"IFERROR(Financeiros!K154,0)","v":2},{"$f":"IFERROR(Financeiros!L154,0)","v":24},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D154","v":""}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Conta Covid - CVA CDE"},2,2,{"$f":"IFERROR(Financeiros!H155,0)","v":19},{"$f":"IFERROR(Financeiros!I155,0)","v":60},{"$f":"IFERROR(Financeiros!J155,0)","v":233},{"$f":"IFERROR(Financeiros!K155,0)","v":3},{"$f":"IFERROR(Financeiros!L155,0)","v":15},{"$f":"IFERROR(Financeiros!M155,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Conta Covid - CVA Energia"},2,2,{"$f":"IFERROR(Financeiros!H156,0)","v":19},{"$f":"IFERROR(Financeiros!I156,0)","v":60},{"$f":"IFERROR(Financeiros!J156,0)","v":233},{"$f":"IFERROR(Financeiros!K156,0)","v":2},{"$f":"IFERROR(Financeiros!L156,0)","v":11},{"$f":"IFERROR(Financeiros!M156,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Conta Covid - CVA Energia"},2,2,{"$f":"IFERROR(Financeiros!H157,0)","v":19},{"$f":"IFERROR(Financeiros!I157,0)","v":60},{"$f":"IFERROR(Financeiros!J157,0)","v":233},{"$f":"IFERROR(Financeiros!K157,0)","v":2},{"$f":"IFERROR(Financeiros!L157,0)","v":9},{"$f":"IFERROR(Financeiros!M157,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Conta Covid - CVA Energia"},2,2,{"$f":"IFERROR(Financeiros!H158,0)","v":19},{"$f":"IFERROR(Financeiros!I158,0)","v":60},{"$f":"IFERROR(Financeiros!J158,0)","v":233},{"$f":"IFERROR(Financeiros!K158,0)","v":2},{"$f":"IFERROR(Financeiros!L158,0)","v":8},{"$f":"IFERROR(Financeiros!M158,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Conta Covid - CVA Energia"},2,2,{"$f":"IFERROR(Financeiros!H159,0)","v":19},{"$f":"IFERROR(Financeiros!I159,0)","v":60},{"$f":"IFERROR(Financeiros!J159,0)","v":233},{"$f":"IFERROR(Financeiros!K159,0)","v":2},{"$f":"IFERROR(Financeiros!L159,0)","v":10},{"$f":"IFERROR(Financeiros!M159,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Conta Covid - CVA Energia"},2,2,{"$f":"IFERROR(Financeiros!H160,0)","v":19},{"$f":"IFERROR(Financeiros!I160,0)","v":60},{"$f":"IFERROR(Financeiros!J160,0)","v":233},{"$f":"IFERROR(Financeiros!K160,0)","v":2},{"$f":"IFERROR(Financeiros!L160,0)","v":24},{"$f":"IFERROR(Financeiros!M160,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Conta Covid - CVA Proinfa"},2,2,{"$f":"IFERROR(Financeiros!H161,0)","v":19},{"$f":"IFERROR(Financeiros!I161,0)","v":60},{"$f":"IFERROR(Financeiros!J161,0)","v":233},{"$f":"IFERROR(Financeiros!K161,0)","v":3},{"$f":"IFERROR(Financeiros!L161,0)","v":18},{"$f":"IFERROR(Financeiros!M161,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Conta Covid - CVA ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H162,0)","v":19},{"$f":"IFERROR(Financeiros!I162,0)","v":60},{"$f":"IFERROR(Financeiros!J162,0)","v":233},{"$f":"IFERROR(Financeiros!K162,0)","v":3},{"$f":"IFERROR(Financeiros!L162,0)","v":17},{"$f":"IFERROR(Financeiros!M162,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D162","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Conta Covid - CVA Transporte"},2,2,{"$f":"IFERROR(Financeiros!H163,0)","v":19},{"$f":"IFERROR(Financeiros!I163,0)","v":60},{"$f":"IFERROR(Financeiros!J163,0)","v":233},{"$f":"IFERROR(Financeiros!K163,0)","v":1},{"$f":"IFERROR(Financeiros!L163,0)","v":1},{"$f":"IFERROR(Financeiros!M163,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D163","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Conta Covid - CVA CFURH"},2,2,{"$f":"IFERROR(Financeiros!H164,0)","v":19},{"$f":"IFERROR(Financeiros!I164,0)","v":60},{"$f":"IFERROR(Financeiros!J164,0)","v":233},{"$f":"IFERROR(Financeiros!K164,0)","v":3},{"$f":"IFERROR(Financeiros!L164,0)","v":16},{"$f":"IFERROR(Financeiros!M164,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D164","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Conta Covid - CVA Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H165,0)","v":19},{"$f":"IFERROR(Financeiros!I165,0)","v":60},{"$f":"IFERROR(Financeiros!J165,0)","v":233},{"$f":"IFERROR(Financeiros!K165,0)","v":1},{"$f":"IFERROR(Financeiros!L165,0)","v":21},{"$f":"IFERROR(Financeiros!M165,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D165","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Conta Covid - CVA Saldo a Compensar CDE"},2,2,{"$f":"IFERROR(Financeiros!H166,0)","v":19},{"$f":"IFERROR(Financeiros!I166,0)","v":64},{"$f":"IFERROR(Financeiros!J166,0)","v":236},{"$f":"IFERROR(Financeiros!K166,0)","v":3},{"$f":"IFERROR(Financeiros!L166,0)","v":15},{"$f":"IFERROR(Financeiros!M166,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D166","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"IFERROR(Financeiros!H167,0)","v":19},{"$f":"IFERROR(Financeiros!I167,0)","v":64},{"$f":"IFERROR(Financeiros!J167,0)","v":236},{"$f":"IFERROR(Financeiros!K167,0)","v":2},{"$f":"IFERROR(Financeiros!L167,0)","v":11},{"$f":"IFERROR(Financeiros!M167,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"IFERROR(Financeiros!H168,0)","v":19},{"$f":"IFERROR(Financeiros!I168,0)","v":64},{"$f":"IFERROR(Financeiros!J168,0)","v":236},{"$f":"IFERROR(Financeiros!K168,0)","v":2},{"$f":"IFERROR(Financeiros!L168,0)","v":9},{"$f":"IFERROR(Financeiros!M168,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"IFERROR(Financeiros!H169,0)","v":19},{"$f":"IFERROR(Financeiros!I169,0)","v":64},{"$f":"IFERROR(Financeiros!J169,0)","v":236},{"$f":"IFERROR(Financeiros!K169,0)","v":2},{"$f":"IFERROR(Financeiros!L169,0)","v":8},{"$f":"IFERROR(Financeiros!M169,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"IFERROR(Financeiros!H170,0)","v":19},{"$f":"IFERROR(Financeiros!I170,0)","v":64},{"$f":"IFERROR(Financeiros!J170,0)","v":236},{"$f":"IFERROR(Financeiros!K170,0)","v":2},{"$f":"IFERROR(Financeiros!L170,0)","v":10},{"$f":"IFERROR(Financeiros!M170,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Conta Covid - CVA Saldo a Compensar Energia"},2,2,{"$f":"IFERROR(Financeiros!H171,0)","v":19},{"$f":"IFERROR(Financeiros!I171,0)","v":64},{"$f":"IFERROR(Financeiros!J171,0)","v":236},{"$f":"IFERROR(Financeiros!K171,0)","v":2},{"$f":"IFERROR(Financeiros!L171,0)","v":24},{"$f":"IFERROR(Financeiros!M171,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":"Conta Covid - CVA Saldo a Compensar Proinfa"},2,2,{"$f":"IFERROR(Financeiros!H172,0)","v":19},{"$f":"IFERROR(Financeiros!I172,0)","v":64},{"$f":"IFERROR(Financeiros!J172,0)","v":236},{"$f":"IFERROR(Financeiros!K172,0)","v":3},{"$f":"IFERROR(Financeiros!L172,0)","v":18},{"$f":"IFERROR(Financeiros!M172,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Conta Covid - CVA Saldo a Compensar ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H173,0)","v":19},{"$f":"IFERROR(Financeiros!I173,0)","v":64},{"$f":"IFERROR(Financeiros!J173,0)","v":236},{"$f":"IFERROR(Financeiros!K173,0)","v":3},{"$f":"IFERROR(Financeiros!L173,0)","v":17},{"$f":"IFERROR(Financeiros!M173,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Conta Covid - CVA Saldo a Compensar Transporte"},2,2,{"$f":"IFERROR(Financeiros!H174,0)","v":19},{"$f":"IFERROR(Financeiros!I174,0)","v":64},{"$f":"IFERROR(Financeiros!J174,0)","v":236},{"$f":"IFERROR(Financeiros!K174,0)","v":1},{"$f":"IFERROR(Financeiros!L174,0)","v":1},{"$f":"IFERROR(Financeiros!M174,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Conta Covid - CVA Saldo a Compensar CFURH"},2,2,{"$f":"IFERROR(Financeiros!H175,0)","v":19},{"$f":"IFERROR(Financeiros!I175,0)","v":64},{"$f":"IFERROR(Financeiros!J175,0)","v":236},{"$f":"IFERROR(Financeiros!K175,0)","v":3},{"$f":"IFERROR(Financeiros!L175,0)","v":16},{"$f":"IFERROR(Financeiros!M175,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Conta Covid - CVA Saldo a Compensar Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H176,0)","v":19},{"$f":"IFERROR(Financeiros!I176,0)","v":64},{"$f":"IFERROR(Financeiros!J176,0)","v":236},{"$f":"IFERROR(Financeiros!K176,0)","v":1},{"$f":"IFERROR(Financeiros!L176,0)","v":21},{"$f":"IFERROR(Financeiros!M176,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":"Conta Covid - Neutralidade CDE Conta ACR"},2,2,{"$f":"IFERROR(Financeiros!H177,0)","v":20},{"$f":"IFERROR(Financeiros!I177,0)","v":60},{"$f":"IFERROR(Financeiros!J177,0)","v":234},{"$f":"IFERROR(Financeiros!K177,0)","v":3},{"$f":"IFERROR(Financeiros!L177,0)","v":25},{"$f":"IFERROR(Financeiros!M177,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Conta Covid - Neutralidade CDE Energia: Decreto"},2,2,{"$f":"IFERROR(Financeiros!H178,0)","v":20},{"$f":"IFERROR(Financeiros!I178,0)","v":60},{"$f":"IFERROR(Financeiros!J178,0)","v":234},{"$f":"IFERROR(Financeiros!K178,0)","v":3},{"$f":"IFERROR(Financeiros!L178,0)","v":25},{"$f":"IFERROR(Financeiros!M178,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Conta Covid - Neutralidade TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H179,0)","v":20},{"$f":"IFERROR(Financeiros!I179,0)","v":60},{"$f":"IFERROR(Financeiros!J179,0)","v":234},{"$f":"IFERROR(Financeiros!K179,0)","v":3},{"$f":"IFERROR(Financeiros!L179,0)","v":14},{"$f":"IFERROR(Financeiros!M179,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Conta Covid - Neutralidade CDE"},2,2,{"$f":"IFERROR(Financeiros!H180,0)","v":20},{"$f":"IFERROR(Financeiros!I180,0)","v":60},{"$f":"IFERROR(Financeiros!J180,0)","v":234},{"$f":"IFERROR(Financeiros!K180,0)","v":3},{"$f":"IFERROR(Financeiros!L180,0)","v":15},{"$f":"IFERROR(Financeiros!M180,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Conta Covid - Neutralidade CFURH"},2,2,{"$f":"IFERROR(Financeiros!H181,0)","v":20},{"$f":"IFERROR(Financeiros!I181,0)","v":60},{"$f":"IFERROR(Financeiros!J181,0)","v":234},{"$f":"IFERROR(Financeiros!K181,0)","v":3},{"$f":"IFERROR(Financeiros!L181,0)","v":16},{"$f":"IFERROR(Financeiros!M181,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Conta Covid - Neutralidade ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H182,0)","v":20},{"$f":"IFERROR(Financeiros!I182,0)","v":60},{"$f":"IFERROR(Financeiros!J182,0)","v":234},{"$f":"IFERROR(Financeiros!K182,0)","v":3},{"$f":"IFERROR(Financeiros!L182,0)","v":17},{"$f":"IFERROR(Financeiros!M182,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Conta Covid - Neutralidade PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H183,0)","v":20},{"$f":"IFERROR(Financeiros!I183,0)","v":60},{"$f":"IFERROR(Financeiros!J183,0)","v":234},{"$f":"IFERROR(Financeiros!K183,0)","v":3},{"$f":"IFERROR(Financeiros!L183,0)","v":18},{"$f":"IFERROR(Financeiros!M183,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Conta Covid - Neutralidade ONS"},2,2,{"$f":"IFERROR(Financeiros!H184,0)","v":20},{"$f":"IFERROR(Financeiros!I184,0)","v":60},{"$f":"IFERROR(Financeiros!J184,0)","v":234},{"$f":"IFERROR(Financeiros!K184,0)","v":3},{"$f":"IFERROR(Financeiros!L184,0)","v":20},{"$f":"IFERROR(Financeiros!M184,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H185,0)","v":22},{"$f":"IFERROR(Financeiros!I185,0)","v":60},{"$f":"IFERROR(Financeiros!J185,0)","v":235},{"$f":"IFERROR(Financeiros!K185,0)","v":2},{"$f":"IFERROR(Financeiros!L185,0)","v":11},{"$f":"IFERROR(Financeiros!M185,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H186,0)","v":22},{"$f":"IFERROR(Financeiros!I186,0)","v":60},{"$f":"IFERROR(Financeiros!J186,0)","v":235},{"$f":"IFERROR(Financeiros!K186,0)","v":2},{"$f":"IFERROR(Financeiros!L186,0)","v":9},{"$f":"IFERROR(Financeiros!M186,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H187,0)","v":22},{"$f":"IFERROR(Financeiros!I187,0)","v":60},{"$f":"IFERROR(Financeiros!J187,0)","v":235},{"$f":"IFERROR(Financeiros!K187,0)","v":2},{"$f":"IFERROR(Financeiros!L187,0)","v":8},{"$f":"IFERROR(Financeiros!M187,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H188,0)","v":22},{"$f":"IFERROR(Financeiros!I188,0)","v":60},{"$f":"IFERROR(Financeiros!J188,0)","v":235},{"$f":"IFERROR(Financeiros!K188,0)","v":2},{"$f":"IFERROR(Financeiros!L188,0)","v":10},{"$f":"IFERROR(Financeiros!M188,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H189,0)","v":22},{"$f":"IFERROR(Financeiros!I189,0)","v":60},{"$f":"IFERROR(Financeiros!J189,0)","v":235},{"$f":"IFERROR(Financeiros!K189,0)","v":2},{"$f":"IFERROR(Financeiros!L189,0)","v":24},{"$f":"IFERROR(Financeiros!M189,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Conta Covid - Parcela B"},2,2,{"$f":"IFERROR(Financeiros!H190,0)","v":22},{"$f":"IFERROR(Financeiros!I190,0)","v":60},{"$f":"IFERROR(Financeiros!J190,0)","v":235},{"$f":"IFERROR(Financeiros!K190,0)","v":4},{"$f":"IFERROR(Financeiros!L190,0)","v":999},{"$f":"IFERROR(Financeiros!M190,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Conta Covid - Diferimento"},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Conta Covid - Postergação TE"},2,2,{"$f":"IFERROR(Financeiros!H192,0)","v":22},{"$f":"IFERROR(Financeiros!I192,0)","v":60},{"$f":"IFERROR(Financeiros!J192,0)","v":196},{"$f":"IFERROR(Financeiros!K192,0)","v":99},{"$f":"IFERROR(Financeiros!L192,0)","v":999},{"$f":"IFERROR(Financeiros!M192,0)","v":2},99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Conta Covid - Postergação TUSD"},2,2,{"$f":"IFERROR(Financeiros!H193,0)","v":22},{"$f":"IFERROR(Financeiros!I193,0)","v":60},{"$f":"IFERROR(Financeiros!J193,0)","v":196},{"$f":"IFERROR(Financeiros!K193,0)","v":99},{"$f":"IFERROR(Financeiros!L193,0)","v":999},{"$f":"IFERROR(Financeiros!M193,0)","v":1},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"IFERROR(Financeiros!H195,0)","v":22},{"$f":"IFERROR(Financeiros!I195,0)","v":60},{"$f":"IFERROR(Financeiros!J195,0)","v":999},{"$f":"IFERROR(Financeiros!K195,0)","v":3},{"$f":"IFERROR(Financeiros!L195,0)","v":28},{"$f":"IFERROR(Financeiros!M195,0)","v":9},99,9,3,99999,-691184.78823427856,{"$f":"Financeiros!D195","v":-691184.78823427856}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":"Financeiro CDE GD"},2,2,{"$f":"IFERROR(Financeiros!H196,0)","v":22},{"$f":"IFERROR(Financeiros!I196,0)","v":60},{"$f":"IFERROR(Financeiros!J196,0)","v":999},{"$f":"IFERROR(Financeiros!K196,0)","v":3},{"$f":"IFERROR(Financeiros!L196,0)","v":29},{"$f":"IFERROR(Financeiros!M196,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Spread Conta Escassez Hídrica- Diferimento de energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H197,0)","v":22},{"$f":"IFERROR(Financeiros!I197,0)","v":60},{"$f":"IFERROR(Financeiros!J197,0)","v":999},{"$f":"IFERROR(Financeiros!K197,0)","v":2},{"$f":"IFERROR(Financeiros!L197,0)","v":11},{"$f":"IFERROR(Financeiros!M197,0)","v":9},99,9,3,99999,-4160149.3746637465,{"$f":"Financeiros!D197","v":-4160149.3746637465}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Spread Conta Escassez Hídrica- Diferimento de energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H198,0)","v":22},{"$f":"IFERROR(Financeiros!I198,0)","v":60},{"$f":"IFERROR(Financeiros!J198,0)","v":999},{"$f":"IFERROR(Financeiros!K198,0)","v":2},{"$f":"IFERROR(Financeiros!L198,0)","v":9},{"$f":"IFERROR(Financeiros!M198,0)","v":9},99,9,3,99999,-544948.2870937573,{"$f":"Financeiros!D198","v":-544948.2870937573}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Spread Conta Escassez Hídrica- Diferimento de energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H199,0)","v":22},{"$f":"IFERROR(Financeiros!I199,0)","v":60},{"$f":"IFERROR(Financeiros!J199,0)","v":999},{"$f":"IFERROR(Financeiros!K199,0)","v":2},{"$f":"IFERROR(Financeiros!L199,0)","v":8},{"$f":"IFERROR(Financeiros!M199,0)","v":9},99,9,3,99999,-538288.58002082445,{"$f":"Financeiros!D199","v":-538288.58002082445}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Spread Conta Escassez Hídrica- Diferimento de energia - Perda RB Perda RB sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H200,0)","v":22},{"$f":"IFERROR(Financeiros!I200,0)","v":60},{"$f":"IFERROR(Financeiros!J200,0)","v":999},{"$f":"IFERROR(Financeiros!K200,0)","v":2},{"$f":"IFERROR(Financeiros!L200,0)","v":10},{"$f":"IFERROR(Financeiros!M200,0)","v":9},99,9,3,99999,-24889.961547546951,{"$f":"Financeiros!D200","v":-24889.961547546951}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Spread Conta Escassez Hídrica- Diferimento de energia - Perda RB sobre Merc. Cat."},2,2,{"$f":"IFERROR(Financeiros!H201,0)","v":22},{"$f":"IFERROR(Financeiros!I201,0)","v":60},{"$f":"IFERROR(Financeiros!J201,0)","v":999},{"$f":"IFERROR(Financeiros!K201,0)","v":2},{"$f":"IFERROR(Financeiros!L201,0)","v":24},{"$f":"IFERROR(Financeiros!M201,0)","v":9},99,9,3,99999,-95589.396106179018,{"$f":"Financeiros!D201","v":-95589.396106179018}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q956),Q956,0)","v":1.0159458531500305},{"$f":"'VPB1'!C46","v":1.0159458531500305}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":14213963.35659059},{"$f":"Resultado!D39","v":14213963.35659059}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q958),Q958,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q959),Q959,0)","v":45250},{"$f":"BD!T121","v":45250}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,45215,{"$f":"BD!T122","v":45215}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,45170,{"$f":"BD!T123","v":45170}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,21196044.622047894,{"$f":"Encargos!G23","v":21196044.622047894}]
["Parametro","Dados Gerais","Metadados OR- Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q963),Q963,0)","v":45231},{"$f":"Entrada!$Q$7","v":45231}]
["Relatórios Online",{"$f":"BD_Upload_novo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_novo!E9","v":7},{"$f":"BD_Upload_novo!F9","v":1},{"$f":"BD_Upload_novo!G9","v":52},{"$f":"BD_Upload_novo!H9","v":999999},{"$f":"BD_Upload_novo!I9","v":999},{"$f":"BD_Upload_novo!J9","v":3},{"$f":"BD_Upload_novo!K9","v":14},9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q964),Q964,0)","v":1374959.673525448},{"$f":"BD_Upload_novo!C9","v":1374959.673525448}]
["Relatórios Online",{"$f":"BD_Upload_novo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_novo!E10","v":7},{"$f":"BD_Upload_novo!F10","v":1},{"$f":"BD_Upload_novo!G10","v":52},{"$f":"BD_Upload_novo!H10","v":999999},{"$f":"BD_Upload_novo!I10","v":999},{"$f":"BD_Upload_novo!J10","v":3},{"$f":"BD_Upload_novo!K10","v":15},9,99,9,3,99999,36615501.999195553,{"$f":"BD_Upload_novo!C10","v":36615501.999195553}]
["Relatórios Online",{"$f":"BD_Upload_novo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_novo!E11","v":7},{"$f":"BD_Upload_novo!F11","v":1},{"$f":"BD_Upload_novo!G11","v":52},{"$f":"BD_Upload_novo!H11","v":81},{"$f":"BD_Upload_novo!I11","v":999},{"$f":"BD_Upload_novo!J11","v":3},{"$f":"BD_Upload_novo!K11","v":15},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C11","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_novo!E12","v":7},{"$f":"BD_Upload_novo!F12","v":1},{"$f":"BD_Upload_novo!G12","v":52},{"$f":"BD_Upload_novo!H12","v":82},{"$f":"BD_Upload_novo!I12","v":999},{"$f":"BD_Upload_novo!J12","v":3},{"$f":"BD_Upload_novo!K12","v":25},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C12","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_novo!E13","v":7},{"$f":"BD_Upload_novo!F13","v":1},{"$f":"BD_Upload_novo!G13","v":52},{"$f":"BD_Upload_novo!H13","v":999999},{"$f":"BD_Upload_novo!I13","v":999},{"$f":"BD_Upload_novo!J13","v":3},{"$f":"BD_Upload_novo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B14","v":"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER"},null,{"$f":"BD_Upload_novo!E14","v":7},{"$f":"BD_Upload_novo!F14","v":1},{"$f":"BD_Upload_novo!G14","v":52},{"$f":"BD_Upload_novo!H14","v":999999},{"$f":"BD_Upload_novo!I14","v":999},{"$f":"BD_Upload_novo!J14","v":3},{"$f":"BD_Upload_novo!K14","v":17},9,99,9,3,99999,20138004.135861628,{"$f":"BD_Upload_novo!C14","v":20138004.135861628}]
["Relatórios Online",{"$f":"BD_Upload_novo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_novo!E15","v":7},{"$f":"BD_Upload_novo!F15","v":1},{"$f":"BD_Upload_novo!G15","v":52},{"$f":"BD_Upload_novo!H15","v":999999},{"$f":"BD_Upload_novo!I15","v":999},{"$f":"BD_Upload_novo!J15","v":3},{"$f":"BD_Upload_novo!K15","v":18},9,99,9,3,99999,14333183.47714458,{"$f":"BD_Upload_novo!C15","v":14333183.47714458}]
["Relatórios Online",{"$f":"BD_Upload_novo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_novo!E16","v":7},{"$f":"BD_Upload_novo!F16","v":1},{"$f":"BD_Upload_novo!G16","v":52},{"$f":"BD_Upload_novo!H16","v":999999},{"$f":"BD_Upload_novo!I16","v":999},{"$f":"BD_Upload_novo!J16","v":3},{"$f":"BD_Upload_novo!K16","v":19},9,99,9,3,99999,7506422.9087749692,{"$f":"BD_Upload_novo!C16","v":7506422.9087749692}]
["Relatórios Online",{"$f":"BD_Upload_novo!B17","v":"ONS"},null,{"$f":"BD_Upload_novo!E17","v":7},{"$f":"BD_Upload_novo!F17","v":1},{"$f":"BD_Upload_novo!G17","v":52},{"$f":"BD_Upload_novo!H17","v":999999},{"$f":"BD_Upload_novo!I17","v":999},{"$f":"BD_Upload_novo!J17","v":3},{"$f":"BD_Upload_novo!K17","v":20},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C17","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_novo!E18","v":7},{"$f":"BD_Upload_novo!F18","v":1},{"$f":"BD_Upload_novo!G18","v":52},{"$f":"BD_Upload_novo!H18","v":73},{"$f":"BD_Upload_novo!I18","v":999},{"$f":"BD_Upload_novo!J18","v":3},{"$f":"BD_Upload_novo!K18","v":15},9,99,9,3,99999,22110097.080115266,{"$f":"BD_Upload_novo!C18","v":22110097.080115266}]
["Relatórios Online",{"$f":"BD_Upload_novo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_novo!E19","v":7},{"$f":"BD_Upload_novo!F19","v":1},{"$f":"BD_Upload_novo!G19","v":52},{"$f":"BD_Upload_novo!H19","v":74},{"$f":"BD_Upload_novo!I19","v":999},{"$f":"BD_Upload_novo!J19","v":3},{"$f":"BD_Upload_novo!K19","v":25},9,99,9,3,99999,5747267.6524777832,{"$f":"BD_Upload_novo!C19","v":5747267.6524777832}]
["Relatórios Online",{"$f":"BD_Upload_novo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_novo!E20","v":7},{"$f":"BD_Upload_novo!F20","v":1},{"$f":"BD_Upload_novo!G20","v":52},{"$f":"BD_Upload_novo!H20","v":999999},{"$f":"BD_Upload_novo!I20","v":999},{"$f":"BD_Upload_novo!J20","v":3},{"$f":"BD_Upload_novo!K20","v":28},9,99,9,3,99999,-18325222.459447578,{"$f":"BD_Upload_novo!C20","v":-18325222.459447578}]
["Relatórios Online",{"$f":"BD_Upload_novo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_novo!E21","v":7},{"$f":"BD_Upload_novo!F21","v":1},{"$f":"BD_Upload_novo!G21","v":52},{"$f":"BD_Upload_novo!H21","v":999999},{"$f":"BD_Upload_novo!I21","v":999},{"$f":"BD_Upload_novo!J21","v":3},{"$f":"BD_Upload_novo!K21","v":29},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C21","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B22","v":0},null,{"$f":"BD_Upload_novo!E22","v":7},{"$f":"BD_Upload_novo!F22","v":1},{"$f":"BD_Upload_novo!G22","v":52},{"$f":"BD_Upload_novo!H22","v":999999},{"$f":"BD_Upload_novo!I22","v":999},{"$f":"BD_Upload_novo!J22","v":3},{"$f":"BD_Upload_novo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_novo!E24","v":7},{"$f":"BD_Upload_novo!F24","v":1},{"$f":"BD_Upload_novo!G24","v":52},{"$f":"BD_Upload_novo!H24","v":999999},{"$f":"BD_Upload_novo!I24","v":999},{"$f":"BD_Upload_novo!J24","v":1},{"$f":"BD_Upload_novo!K24","v":1},9,99,9,3,99999,18112434.261533402,{"$f":"BD_Upload_novo!C24","v":18112434.261533402}]
["Relatórios Online",{"$f":"BD_Upload_novo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_novo!E25","v":7},{"$f":"BD_Upload_novo!F25","v":1},{"$f":"BD_Upload_novo!G25","v":52},{"$f":"BD_Upload_novo!H25","v":999999},{"$f":"BD_Upload_novo!I25","v":999},{"$f":"BD_Upload_novo!J25","v":1},{"$f":"BD_Upload_novo!K25","v":2},9,99,9,3,99999,19861702.608443681,{"$f":"BD_Upload_novo!C25","v":19861702.608443681}]
["Relatórios Online",{"$f":"BD_Upload_novo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_novo!E26","v":7},{"$f":"BD_Upload_novo!F26","v":1},{"$f":"BD_Upload_novo!G26","v":52},{"$f":"BD_Upload_novo!H26","v":999999},{"$f":"BD_Upload_novo!I26","v":999},{"$f":"BD_Upload_novo!J26","v":1},{"$f":"BD_Upload_novo!K26","v":5},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C26","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_novo!E27","v":7},{"$f":"BD_Upload_novo!F27","v":1},{"$f":"BD_Upload_novo!G27","v":52},{"$f":"BD_Upload_novo!H27","v":999999},{"$f":"BD_Upload_novo!I27","v":999},{"$f":"BD_Upload_novo!J27","v":1},{"$f":"BD_Upload_novo!K27","v":6},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C27","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_novo!E28","v":7},{"$f":"BD_Upload_novo!F28","v":1},{"$f":"BD_Upload_novo!G28","v":52},{"$f":"BD_Upload_novo!H28","v":999999},{"$f":"BD_Upload_novo!I28","v":999},{"$f":"BD_Upload_novo!J28","v":1},{"$f":"BD_Upload_novo!K28","v":23},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C28","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_novo!E29","v":7},{"$f":"BD_Upload_novo!F29","v":1},{"$f":"BD_Upload_novo!G29","v":52},{"$f":"BD_Upload_novo!H29","v":999999},{"$f":"BD_Upload_novo!I29","v":999},{"$f":"BD_Upload_novo!J29","v":1},{"$f":"BD_Upload_novo!K29","v":21},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C29","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B30","v":"Conexão T"},null,{"$f":"BD_Upload_novo!E30","v":7},{"$f":"BD_Upload_novo!F30","v":1},{"$f":"BD_Upload_novo!G30","v":52},{"$f":"BD_Upload_novo!H30","v":999999},{"$f":"BD_Upload_novo!I30","v":999},{"$f":"BD_Upload_novo!J30","v":1},{"$f":"BD_Upload_novo!K30","v":3},9,99,9,3,99999,2058052.9182283678,{"$f":"BD_Upload_novo!C30","v":2058052.9182283678}]
["Relatórios Online",{"$f":"BD_Upload_novo!B31","v":"Uso do sistema de distribuição e CFD"},null,{"$f":"BD_Upload_novo!E31","v":7},{"$f":"BD_Upload_novo!F31","v":1},{"$f":"BD_Upload_novo!G31","v":52},{"$f":"BD_Upload_novo!H31","v":999999},{"$f":"BD_Upload_novo!I31","v":999},{"$f":"BD_Upload_novo!J31","v":1},{"$f":"BD_Upload_novo!K31","v":7},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C31","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B32","v":0},null,{"$f":"BD_Upload_novo!E32","v":7},{"$f":"BD_Upload_novo!F32","v":1},{"$f":"BD_Upload_novo!G32","v":52},999999,999,{"$f":"BD_Upload_novo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B33","v":0},null,{"$f":"BD_Upload_novo!E33","v":7},{"$f":"BD_Upload_novo!F33","v":1},{"$f":"BD_Upload_novo!G33","v":52},999999,999,{"$f":"BD_Upload_novo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_novo!E34","v":7},{"$f":"BD_Upload_novo!F34","v":1},{"$f":"BD_Upload_novo!G34","v":52},{"$f":"BD_Upload_novo!H34","v":55},{"$f":"BD_Upload_novo!I34","v":999},{"$f":"BD_Upload_novo!J34","v":2},{"$f":"BD_Upload_novo!K34","v":999},9,99,9,3,99999,302311120.30496079,{"$f":"BD_Upload_novo!C34","v":302311120.30496079}]
["Relatórios Online",{"$f":"BD_Upload_novo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_novo!E35","v":7},{"$f":"BD_Upload_novo!F35","v":1},{"$f":"BD_Upload_novo!G35","v":52},{"$f":"BD_Upload_novo!H35","v":999999},{"$f":"BD_Upload_novo!I35","v":999},{"$f":"BD_Upload_novo!J35","v":5},{"$f":"BD_Upload_novo!K35","v":999},9,99,9,3,99999,13556330.295976778,{"$f":"BD_Upload_novo!C35","v":13556330.295976778}]
["Relatórios Online",{"$f":"BD_Upload_novo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_novo!E36","v":7},{"$f":"BD_Upload_novo!F36","v":1},{"$f":"BD_Upload_novo!G36","v":52},{"$f":"BD_Upload_novo!H36","v":101},{"$f":"BD_Upload_novo!I36","v":999},{"$f":"BD_Upload_novo!J36","v":4},{"$f":"BD_Upload_novo!K36","v":999},9,99,9,3,99999,374637323.89434808,{"$f":"BD_Upload_novo!C36","v":374637323.89434808}]
["Relatórios Online",{"$f":"BD_Upload_novo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_novo!E39","v":7},{"$f":"BD_Upload_novo!F39","v":2},{"$f":"BD_Upload_novo!G39","v":52},{"$f":"BD_Upload_novo!H39","v":999999},{"$f":"BD_Upload_novo!I39","v":999},{"$f":"BD_Upload_novo!J39","v":99},{"$f":"BD_Upload_novo!K39","v":999},9,99,9,3,99999,-8961320.6086797994,{"$f":"BD_Upload_novo!C39","v":-8961320.6086797994}]
["Relatórios Online",{"$f":"BD_Upload_novo!B40","v":0},null,{"$f":"BD_Upload_novo!E40","v":7},{"$f":"BD_Upload_novo!F40","v":2},{"$f":"BD_Upload_novo!G40","v":61},{"$f":"BD_Upload_novo!H40","v":67},{"$f":"BD_Upload_novo!I40","v":999},{"$f":"BD_Upload_novo!J40","v":99},{"$f":"BD_Upload_novo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_novo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_novo!E41","v":7},{"$f":"BD_Upload_novo!F41","v":2},{"$f":"BD_Upload_novo!G41","v":61},{"$f":"BD_Upload_novo!H41","v":68},{"$f":"BD_Upload_novo!I41","v":999},{"$f":"BD_Upload_novo!J41","v":99},{"$f":"BD_Upload_novo!K41","v":999},9,99,9,3,99999,820037178.75113881,{"$f":"BD_Upload_novo!C41","v":820037178.75113881}]
["Relatórios Online",{"$f":"BD_Upload_novo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_novo!E42","v":7},{"$f":"BD_Upload_novo!F42","v":2},{"$f":"BD_Upload_novo!G42","v":61},{"$f":"BD_Upload_novo!H42","v":69},{"$f":"BD_Upload_novo!I42","v":999},{"$f":"BD_Upload_novo!J42","v":99},{"$f":"BD_Upload_novo!K42","v":999},9,99,9,99,99999,1,{"$f":"BD_Upload_novo!C42","v":1}]
["Relatórios Online",{"$f":"BD_Upload_novo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E45","v":7},{"$f":"BD_Upload_novo!F45","v":1},{"$f":"BD_Upload_novo!G45","v":18},{"$f":"BD_Upload_novo!H45","v":999999},{"$f":"BD_Upload_novo!I45","v":999},{"$f":"BD_Upload_novo!J45","v":2},{"$f":"BD_Upload_novo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M45","v":20000},0,{"$f":"BD_Upload_novo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E46","v":7},{"$f":"BD_Upload_novo!F46","v":1},{"$f":"BD_Upload_novo!G46","v":1},{"$f":"BD_Upload_novo!H46","v":999999},{"$f":"BD_Upload_novo!I46","v":999},{"$f":"BD_Upload_novo!J46","v":2},{"$f":"BD_Upload_novo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M46","v":20000},1.2963066158416532E-4,{"$f":"BD_Upload_novo!C46","v":1.2963066158416532E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E47","v":7},{"$f":"BD_Upload_novo!F47","v":1},{"$f":"BD_Upload_novo!G47","v":18},{"$f":"BD_Upload_novo!H47","v":999999},{"$f":"BD_Upload_novo!I47","v":999},{"$f":"BD_Upload_novo!J47","v":2},{"$f":"BD_Upload_novo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M47","v":10000},-7.8606747312402357E-4,{"$f":"BD_Upload_novo!C47","v":-7.8606747312402357E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E48","v":7},{"$f":"BD_Upload_novo!F48","v":1},{"$f":"BD_Upload_novo!G48","v":1},{"$f":"BD_Upload_novo!H48","v":999999},{"$f":"BD_Upload_novo!I48","v":999},{"$f":"BD_Upload_novo!J48","v":2},{"$f":"BD_Upload_novo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M48","v":10000},4.1333784591066442E-3,{"$f":"BD_Upload_novo!C48","v":4.1333784591066442E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E49","v":7},{"$f":"BD_Upload_novo!F49","v":1},{"$f":"BD_Upload_novo!G49","v":1},{"$f":"BD_Upload_novo!H49","v":999999},{"$f":"BD_Upload_novo!I49","v":999},{"$f":"BD_Upload_novo!J49","v":2},{"$f":"BD_Upload_novo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M49","v":50000},6.3361877091189858E-3,{"$f":"BD_Upload_novo!C49","v":6.3361877091189858E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E50","v":7},{"$f":"BD_Upload_novo!F50","v":1},{"$f":"BD_Upload_novo!G50","v":8},{"$f":"BD_Upload_novo!H50","v":999999},{"$f":"BD_Upload_novo!I50","v":999},{"$f":"BD_Upload_novo!J50","v":2},{"$f":"BD_Upload_novo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M50","v":0},-1.3555349159479914E-4,{"$f":"BD_Upload_novo!C50","v":-1.3555349159479914E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E51","v":7},{"$f":"BD_Upload_novo!F51","v":1},{"$f":"BD_Upload_novo!G51","v":17},{"$f":"BD_Upload_novo!H51","v":999999},{"$f":"BD_Upload_novo!I51","v":999},{"$f":"BD_Upload_novo!J51","v":2},{"$f":"BD_Upload_novo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M51","v":0},5.6285275913219414E-3,{"$f":"BD_Upload_novo!C51","v":5.6285275913219414E-3}]
["Relatórios Online",{"$f":"BD_Upload_novo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E52","v":7},{"$f":"BD_Upload_novo!F52","v":1},{"$f":"BD_Upload_novo!G52","v":5},{"$f":"BD_Upload_novo!H52","v":999999},{"$f":"BD_Upload_novo!I52","v":999},{"$f":"BD_Upload_novo!J52","v":2},{"$f":"BD_Upload_novo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M52","v":40000},0,{"$f":"BD_Upload_novo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E53","v":7},{"$f":"BD_Upload_novo!F53","v":1},{"$f":"BD_Upload_novo!G53","v":3},{"$f":"BD_Upload_novo!H53","v":999999},{"$f":"BD_Upload_novo!I53","v":999},{"$f":"BD_Upload_novo!J53","v":2},{"$f":"BD_Upload_novo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M53","v":0},0,{"$f":"BD_Upload_novo!C53","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E54","v":7},{"$f":"BD_Upload_novo!F54","v":1},{"$f":"BD_Upload_novo!G54","v":2},{"$f":"BD_Upload_novo!H54","v":999999},{"$f":"BD_Upload_novo!I54","v":999},{"$f":"BD_Upload_novo!J54","v":2},{"$f":"BD_Upload_novo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M54","v":0},-1.7453740936778945E-2,{"$f":"BD_Upload_novo!C54","v":-1.7453740936778945E-2}]
["Relatórios Online",{"$f":"BD_Upload_novo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E55","v":7},{"$f":"BD_Upload_novo!F55","v":1},{"$f":"BD_Upload_novo!G55","v":6},{"$f":"BD_Upload_novo!H55","v":999999},{"$f":"BD_Upload_novo!I55","v":999},{"$f":"BD_Upload_novo!J55","v":2},{"$f":"BD_Upload_novo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M55","v":0},-1.3009042850990534E-5,{"$f":"BD_Upload_novo!C55","v":-1.3009042850990534E-5}]
["Relatórios Online",{"$f":"BD_Upload_novo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E56","v":7},{"$f":"BD_Upload_novo!F56","v":1},{"$f":"BD_Upload_novo!G56","v":25},{"$f":"BD_Upload_novo!H56","v":999999},{"$f":"BD_Upload_novo!I56","v":999},{"$f":"BD_Upload_novo!J56","v":2},{"$f":"BD_Upload_novo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M56","v":0},0,{"$f":"BD_Upload_novo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E57","v":7},{"$f":"BD_Upload_novo!F57","v":1},{"$f":"BD_Upload_novo!G57","v":4},{"$f":"BD_Upload_novo!H57","v":999999},{"$f":"BD_Upload_novo!I57","v":999},{"$f":"BD_Upload_novo!J57","v":2},{"$f":"BD_Upload_novo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_novo!M57","v":0},-3.4249572905631614E-4,{"$f":"BD_Upload_novo!C57","v":-3.4249572905631614E-4}]
["Relatórios Online",{"$f":"BD_Upload_novo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,4,{"$f":"BD_Upload_novo!M58","v":0},0,{"$f":"BD_Upload_novo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M59","v":0},0,{"$f":"BD_Upload_novo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B62","v":"ICMS"},null,{"$f":"BD_Upload_novo!E62","v":7},{"$f":"BD_Upload_novo!F62","v":4},{"$f":"BD_Upload_novo!G62","v":14},{"$f":"BD_Upload_novo!H62","v":29},{"$f":"BD_Upload_novo!I62","v":999},{"$f":"BD_Upload_novo!J62","v":99},{"$f":"BD_Upload_novo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M62","v":99999},186987409.53472176,{"$f":"BD_Upload_novo!C62","v":186987409.53472176}]
["Relatórios Online",{"$f":"BD_Upload_novo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_novo!E63","v":7},{"$f":"BD_Upload_novo!F63","v":4},{"$f":"BD_Upload_novo!G63","v":14},{"$f":"BD_Upload_novo!H63","v":30},{"$f":"BD_Upload_novo!I63","v":999},{"$f":"BD_Upload_novo!J63","v":99},{"$f":"BD_Upload_novo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M63","v":99999},57190899.927547857,{"$f":"BD_Upload_novo!C63","v":57190899.927547857}]
["Relatórios Online",{"$f":"BD_Upload_novo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M64","v":0},0,{"$f":"BD_Upload_novo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M65","v":0},0,{"$f":"BD_Upload_novo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E68","v":7},{"$f":"BD_Upload_novo!F68","v":1},{"$f":"BD_Upload_novo!G68","v":18},{"$f":"BD_Upload_novo!H68","v":999999},{"$f":"BD_Upload_novo!I68","v":999},{"$f":"BD_Upload_novo!J68","v":2},{"$f":"BD_Upload_novo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M68","v":20001},0,{"$f":"BD_Upload_novo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E69","v":7},{"$f":"BD_Upload_novo!F69","v":1},{"$f":"BD_Upload_novo!G69","v":1},{"$f":"BD_Upload_novo!H69","v":999999},{"$f":"BD_Upload_novo!I69","v":999},{"$f":"BD_Upload_novo!J69","v":2},{"$f":"BD_Upload_novo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M69","v":20001},45.285737704917985,{"$f":"BD_Upload_novo!C69","v":45.285737704917985}]
["Relatórios Online",{"$f":"BD_Upload_novo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E70","v":7},{"$f":"BD_Upload_novo!F70","v":1},{"$f":"BD_Upload_novo!G70","v":18},{"$f":"BD_Upload_novo!H70","v":999999},{"$f":"BD_Upload_novo!I70","v":999},{"$f":"BD_Upload_novo!J70","v":2},{"$f":"BD_Upload_novo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M70","v":10001},237939.7970538082,{"$f":"BD_Upload_novo!C70","v":237939.7970538082}]
["Relatórios Online",{"$f":"BD_Upload_novo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E71","v":7},{"$f":"BD_Upload_novo!F71","v":1},{"$f":"BD_Upload_novo!G71","v":1},{"$f":"BD_Upload_novo!H71","v":999999},{"$f":"BD_Upload_novo!I71","v":999},{"$f":"BD_Upload_novo!J71","v":2},{"$f":"BD_Upload_novo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M71","v":10001},461283.83968219149,{"$f":"BD_Upload_novo!C71","v":461283.83968219149}]
["Relatórios Online",{"$f":"BD_Upload_novo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E72","v":7},{"$f":"BD_Upload_novo!F72","v":1},{"$f":"BD_Upload_novo!G72","v":1},{"$f":"BD_Upload_novo!H72","v":999999},{"$f":"BD_Upload_novo!I72","v":999},{"$f":"BD_Upload_novo!J72","v":2},{"$f":"BD_Upload_novo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M72","v":50001},675460.3250000003,{"$f":"BD_Upload_novo!C72","v":675460.3250000003}]
["Relatórios Online",{"$f":"BD_Upload_novo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E73","v":7},{"$f":"BD_Upload_novo!F73","v":1},{"$f":"BD_Upload_novo!G73","v":8},{"$f":"BD_Upload_novo!H73","v":999999},{"$f":"BD_Upload_novo!I73","v":999},{"$f":"BD_Upload_novo!J73","v":2},{"$f":"BD_Upload_novo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M73","v":1},37451.196114000326,{"$f":"BD_Upload_novo!C73","v":37451.196114000326}]
["Relatórios Online",{"$f":"BD_Upload_novo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E74","v":7},{"$f":"BD_Upload_novo!F74","v":1},{"$f":"BD_Upload_novo!G74","v":17},{"$f":"BD_Upload_novo!H74","v":999999},{"$f":"BD_Upload_novo!I74","v":999},{"$f":"BD_Upload_novo!J74","v":2},{"$f":"BD_Upload_novo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M74","v":1},250641.20226872328,{"$f":"BD_Upload_novo!C74","v":250641.20226872328}]
["Relatórios Online",{"$f":"BD_Upload_novo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E75","v":7},{"$f":"BD_Upload_novo!F75","v":1},{"$f":"BD_Upload_novo!G75","v":5},{"$f":"BD_Upload_novo!H75","v":999999},{"$f":"BD_Upload_novo!I75","v":999},{"$f":"BD_Upload_novo!J75","v":2},{"$f":"BD_Upload_novo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M75","v":40001},0,{"$f":"BD_Upload_novo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E76","v":7},{"$f":"BD_Upload_novo!F76","v":1},{"$f":"BD_Upload_novo!G76","v":3},{"$f":"BD_Upload_novo!H76","v":999999},{"$f":"BD_Upload_novo!I76","v":999},{"$f":"BD_Upload_novo!J76","v":2},{"$f":"BD_Upload_novo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M76","v":1},0,{"$f":"BD_Upload_novo!C76","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E77","v":7},{"$f":"BD_Upload_novo!F77","v":1},{"$f":"BD_Upload_novo!G77","v":2},{"$f":"BD_Upload_novo!H77","v":999999},{"$f":"BD_Upload_novo!I77","v":999},{"$f":"BD_Upload_novo!J77","v":2},{"$f":"BD_Upload_novo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M77","v":1},290102.85041095834,{"$f":"BD_Upload_novo!C77","v":290102.85041095834}]
["Relatórios Online",{"$f":"BD_Upload_novo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E78","v":7},{"$f":"BD_Upload_novo!F78","v":1},{"$f":"BD_Upload_novo!G78","v":6},{"$f":"BD_Upload_novo!H78","v":999999},{"$f":"BD_Upload_novo!I78","v":999},{"$f":"BD_Upload_novo!J78","v":2},{"$f":"BD_Upload_novo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M78","v":1},206.64999999999964,{"$f":"BD_Upload_novo!C78","v":206.64999999999964}]
["Relatórios Online",{"$f":"BD_Upload_novo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E79","v":7},{"$f":"BD_Upload_novo!F79","v":1},{"$f":"BD_Upload_novo!G79","v":25},{"$f":"BD_Upload_novo!H79","v":999999},{"$f":"BD_Upload_novo!I79","v":999},{"$f":"BD_Upload_novo!J79","v":2},{"$f":"BD_Upload_novo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M79","v":1},0,{"$f":"BD_Upload_novo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E80","v":7},{"$f":"BD_Upload_novo!F80","v":1},{"$f":"BD_Upload_novo!G80","v":4},{"$f":"BD_Upload_novo!H80","v":999999},{"$f":"BD_Upload_novo!I80","v":999},{"$f":"BD_Upload_novo!J80","v":2},{"$f":"BD_Upload_novo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M80","v":1},24768.943363398601,{"$f":"BD_Upload_novo!C80","v":24768.943363398601}]
["Relatórios Online",{"$f":"BD_Upload_novo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E81","v":7},{"$f":"BD_Upload_novo!F81","v":1},{"$f":"BD_Upload_novo!G81","v":9},{"$f":"BD_Upload_novo!H81","v":999999},{"$f":"BD_Upload_novo!I81","v":999},{"$f":"BD_Upload_novo!J81","v":2},{"$f":"BD_Upload_novo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M81","v":1},{"$f":"IF(ISNUMBER(Q1027),Q1027,0)","v":-480405.20596164605},{"$f":"BD_Upload_novo!C81","v":-480405.20596164605}]
["Relatórios Online",{"$f":"BD_Upload_novo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M82","v":0},0,{"$f":"BD_Upload_novo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B83","v":"Total"},null,{"$f":"BD_Upload_novo!E83","v":7},{"$f":"BD_Upload_novo!F83","v":1},{"$f":"BD_Upload_novo!G83","v":999},{"$f":"BD_Upload_novo!H83","v":115},{"$f":"BD_Upload_novo!I83","v":999},{"$f":"BD_Upload_novo!J83","v":2},{"$f":"BD_Upload_novo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M83","v":99999},1497494.8836691396,{"$f":"BD_Upload_novo!C83","v":1497494.8836691396}]
["Relatórios Online",{"$f":"BD_Upload_novo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E86","v":7},{"$f":"BD_Upload_novo!F86","v":1},{"$f":"BD_Upload_novo!G86","v":18},{"$f":"BD_Upload_novo!H86","v":999999},{"$f":"BD_Upload_novo!I86","v":999},{"$f":"BD_Upload_novo!J86","v":2},{"$f":"BD_Upload_novo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M86","v":20000},0,{"$f":"BD_Upload_novo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E87","v":7},{"$f":"BD_Upload_novo!F87","v":1},{"$f":"BD_Upload_novo!G87","v":1},{"$f":"BD_Upload_novo!H87","v":999999},{"$f":"BD_Upload_novo!I87","v":999},{"$f":"BD_Upload_novo!J87","v":2},{"$f":"BD_Upload_novo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M87","v":20000},493.15600000000001,{"$f":"BD_Upload_novo!C87","v":493.15600000000001}]
["Relatórios Online",{"$f":"BD_Upload_novo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E88","v":7},{"$f":"BD_Upload_novo!F88","v":1},{"$f":"BD_Upload_novo!G88","v":18},{"$f":"BD_Upload_novo!H88","v":999999},{"$f":"BD_Upload_novo!I88","v":999},{"$f":"BD_Upload_novo!J88","v":2},{"$f":"BD_Upload_novo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M88","v":10000},240318.52822524577,{"$f":"BD_Upload_novo!C88","v":240318.52822524577}]
["Relatórios Online",{"$f":"BD_Upload_novo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E89","v":7},{"$f":"BD_Upload_novo!F89","v":1},{"$f":"BD_Upload_novo!G89","v":1},{"$f":"BD_Upload_novo!H89","v":999999},{"$f":"BD_Upload_novo!I89","v":999},{"$f":"BD_Upload_novo!J89","v":2},{"$f":"BD_Upload_novo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M89","v":10000},462573.2724395913,{"$f":"BD_Upload_novo!C89","v":462573.2724395913}]
["Relatórios Online",{"$f":"BD_Upload_novo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E90","v":7},{"$f":"BD_Upload_novo!F90","v":1},{"$f":"BD_Upload_novo!G90","v":1},{"$f":"BD_Upload_novo!H90","v":999999},{"$f":"BD_Upload_novo!I90","v":999},{"$f":"BD_Upload_novo!J90","v":2},{"$f":"BD_Upload_novo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M90","v":50000},677310.90101972467,{"$f":"BD_Upload_novo!C90","v":677310.90101972467}]
["Relatórios Online",{"$f":"BD_Upload_novo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E91","v":7},{"$f":"BD_Upload_novo!F91","v":1},{"$f":"BD_Upload_novo!G91","v":8},{"$f":"BD_Upload_novo!H91","v":999999},{"$f":"BD_Upload_novo!I91","v":999},{"$f":"BD_Upload_novo!J91","v":2},{"$f":"BD_Upload_novo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M91","v":0},39054.95491108,{"$f":"BD_Upload_novo!C91","v":39054.95491108}]
["Relatórios Online",{"$f":"BD_Upload_novo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E92","v":7},{"$f":"BD_Upload_novo!F92","v":1},{"$f":"BD_Upload_novo!G92","v":17},{"$f":"BD_Upload_novo!H92","v":999999},{"$f":"BD_Upload_novo!I92","v":999},{"$f":"BD_Upload_novo!J92","v":2},{"$f":"BD_Upload_novo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M92","v":0},180770.24812386764,{"$f":"BD_Upload_novo!C92","v":180770.24812386764}]
["Relatórios Online",{"$f":"BD_Upload_novo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E93","v":7},{"$f":"BD_Upload_novo!F93","v":1},{"$f":"BD_Upload_novo!G93","v":5},{"$f":"BD_Upload_novo!H93","v":999999},{"$f":"BD_Upload_novo!I93","v":999},{"$f":"BD_Upload_novo!J93","v":2},{"$f":"BD_Upload_novo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M93","v":40000},0,{"$f":"BD_Upload_novo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E94","v":7},{"$f":"BD_Upload_novo!F94","v":1},{"$f":"BD_Upload_novo!G94","v":3},{"$f":"BD_Upload_novo!H94","v":999999},{"$f":"BD_Upload_novo!I94","v":999},{"$f":"BD_Upload_novo!J94","v":2},{"$f":"BD_Upload_novo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M94","v":0},0,{"$f":"BD_Upload_novo!C94","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E95","v":7},{"$f":"BD_Upload_novo!F95","v":1},{"$f":"BD_Upload_novo!G95","v":2},{"$f":"BD_Upload_novo!H95","v":999999},{"$f":"BD_Upload_novo!I95","v":999},{"$f":"BD_Upload_novo!J95","v":2},{"$f":"BD_Upload_novo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M95","v":0},298607.97600000002,{"$f":"BD_Upload_novo!C95","v":298607.97600000002}]
["Relatórios Online",{"$f":"BD_Upload_novo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E96","v":7},{"$f":"BD_Upload_novo!F96","v":1},{"$f":"BD_Upload_novo!G96","v":6},{"$f":"BD_Upload_novo!H96","v":999999},{"$f":"BD_Upload_novo!I96","v":999},{"$f":"BD_Upload_novo!J96","v":2},{"$f":"BD_Upload_novo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M96","v":0},206.65,{"$f":"BD_Upload_novo!C96","v":206.65}]
["Relatórios Online",{"$f":"BD_Upload_novo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E97","v":7},{"$f":"BD_Upload_novo!F97","v":1},{"$f":"BD_Upload_novo!G97","v":25},{"$f":"BD_Upload_novo!H97","v":999999},{"$f":"BD_Upload_novo!I97","v":999},{"$f":"BD_Upload_novo!J97","v":2},{"$f":"BD_Upload_novo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M97","v":0},0,{"$f":"BD_Upload_novo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E98","v":7},{"$f":"BD_Upload_novo!F98","v":1},{"$f":"BD_Upload_novo!G98","v":4},{"$f":"BD_Upload_novo!H98","v":999999},{"$f":"BD_Upload_novo!I98","v":999},{"$f":"BD_Upload_novo!J98","v":2},{"$f":"BD_Upload_novo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M98","v":0},25246.913702169484,{"$f":"BD_Upload_novo!C98","v":25246.913702169484}]
["Relatórios Online",{"$f":"BD_Upload_novo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E99","v":7},{"$f":"BD_Upload_novo!F99","v":1},{"$f":"BD_Upload_novo!G99","v":9},{"$f":"BD_Upload_novo!H99","v":999999},{"$f":"BD_Upload_novo!I99","v":999},{"$f":"BD_Upload_novo!J99","v":2},{"$f":"BD_Upload_novo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M99","v":0},-482302.28186395462,{"$f":"BD_Upload_novo!C99","v":-482302.28186395462}]
["Relatórios Online",{"$f":"BD_Upload_novo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_novo!M100","v":0},0,{"$f":"BD_Upload_novo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B101","v":"Total"},null,{"$f":"BD_Upload_novo!E101","v":7},{"$f":"BD_Upload_novo!F101","v":1},{"$f":"BD_Upload_novo!G101","v":999},{"$f":"BD_Upload_novo!H101","v":115},{"$f":"BD_Upload_novo!I101","v":999},{"$f":"BD_Upload_novo!J101","v":2},{"$f":"BD_Upload_novo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_novo!M101","v":0},1442280.3185577241,{"$f":"BD_Upload_novo!C101","v":1442280.3185577241}]
["Relatórios Online",{"$f":"BD_Upload_novo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E104","v":7},{"$f":"BD_Upload_novo!F104","v":1},{"$f":"BD_Upload_novo!G104","v":18},{"$f":"BD_Upload_novo!H104","v":999999},{"$f":"BD_Upload_novo!I104","v":999},{"$f":"BD_Upload_novo!J104","v":2},{"$f":"BD_Upload_novo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M104","v":20001},0,{"$f":"BD_Upload_novo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E105","v":7},{"$f":"BD_Upload_novo!F105","v":1},{"$f":"BD_Upload_novo!G105","v":1},{"$f":"BD_Upload_novo!H105","v":999999},{"$f":"BD_Upload_novo!I105","v":999},{"$f":"BD_Upload_novo!J105","v":2},{"$f":"BD_Upload_novo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M105","v":20001},19138.181321380347,{"$f":"BD_Upload_novo!C105","v":19138.181321380347}]
["Relatórios Online",{"$f":"BD_Upload_novo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E106","v":7},{"$f":"BD_Upload_novo!F106","v":1},{"$f":"BD_Upload_novo!G106","v":18},{"$f":"BD_Upload_novo!H106","v":999999},{"$f":"BD_Upload_novo!I106","v":999},{"$f":"BD_Upload_novo!J106","v":2},{"$f":"BD_Upload_novo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M106","v":10001},71190514.847641349,{"$f":"BD_Upload_novo!C106","v":71190514.847641349}]
["Relatórios Online",{"$f":"BD_Upload_novo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E107","v":7},{"$f":"BD_Upload_novo!F107","v":1},{"$f":"BD_Upload_novo!G107","v":1},{"$f":"BD_Upload_novo!H107","v":999999},{"$f":"BD_Upload_novo!I107","v":999},{"$f":"BD_Upload_novo!J107","v":2},{"$f":"BD_Upload_novo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M107","v":10001},71663297.774709731,{"$f":"BD_Upload_novo!C107","v":71663297.774709731}]
["Relatórios Online",{"$f":"BD_Upload_novo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E108","v":7},{"$f":"BD_Upload_novo!F108","v":1},{"$f":"BD_Upload_novo!G108","v":1},{"$f":"BD_Upload_novo!H108","v":999999},{"$f":"BD_Upload_novo!I108","v":999},{"$f":"BD_Upload_novo!J108","v":2},{"$f":"BD_Upload_novo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M108","v":50001},104299683.22323927,{"$f":"BD_Upload_novo!C108","v":104299683.22323927}]
["Relatórios Online",{"$f":"BD_Upload_novo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E109","v":7},{"$f":"BD_Upload_novo!F109","v":1},{"$f":"BD_Upload_novo!G109","v":8},{"$f":"BD_Upload_novo!H109","v":999999},{"$f":"BD_Upload_novo!I109","v":999},{"$f":"BD_Upload_novo!J109","v":2},{"$f":"BD_Upload_novo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M109","v":1},13076085.123203192,{"$f":"BD_Upload_novo!C109","v":13076085.123203192}]
["Relatórios Online",{"$f":"BD_Upload_novo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E110","v":7},{"$f":"BD_Upload_novo!F110","v":1},{"$f":"BD_Upload_novo!G110","v":17},{"$f":"BD_Upload_novo!H110","v":999999},{"$f":"BD_Upload_novo!I110","v":999},{"$f":"BD_Upload_novo!J110","v":2},{"$f":"BD_Upload_novo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M110","v":1},38877185.771526307,{"$f":"BD_Upload_novo!C110","v":38877185.771526307}]
["Relatórios Online",{"$f":"BD_Upload_novo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E111","v":7},{"$f":"BD_Upload_novo!F111","v":1},{"$f":"BD_Upload_novo!G111","v":5},{"$f":"BD_Upload_novo!H111","v":999999},{"$f":"BD_Upload_novo!I111","v":999},{"$f":"BD_Upload_novo!J111","v":2},{"$f":"BD_Upload_novo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M111","v":40001},0,{"$f":"BD_Upload_novo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E112","v":7},{"$f":"BD_Upload_novo!F112","v":1},{"$f":"BD_Upload_novo!G112","v":3},{"$f":"BD_Upload_novo!H112","v":999999},{"$f":"BD_Upload_novo!I112","v":999},{"$f":"BD_Upload_novo!J112","v":2},{"$f":"BD_Upload_novo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M112","v":1},0,{"$f":"BD_Upload_novo!C112","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E113","v":7},{"$f":"BD_Upload_novo!F113","v":1},{"$f":"BD_Upload_novo!G113","v":2},{"$f":"BD_Upload_novo!H113","v":999999},{"$f":"BD_Upload_novo!I113","v":999},{"$f":"BD_Upload_novo!J113","v":2},{"$f":"BD_Upload_novo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M113","v":1},100254310.11267944,{"$f":"BD_Upload_novo!C113","v":100254310.11267944}]
["Relatórios Online",{"$f":"BD_Upload_novo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E114","v":7},{"$f":"BD_Upload_novo!F114","v":1},{"$f":"BD_Upload_novo!G114","v":6},{"$f":"BD_Upload_novo!H114","v":999999},{"$f":"BD_Upload_novo!I114","v":999},{"$f":"BD_Upload_novo!J114","v":2},{"$f":"BD_Upload_novo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M114","v":1},71259.323319178045,{"$f":"BD_Upload_novo!C114","v":71259.323319178045}]
["Relatórios Online",{"$f":"BD_Upload_novo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E115","v":7},{"$f":"BD_Upload_novo!F115","v":1},{"$f":"BD_Upload_novo!G115","v":25},{"$f":"BD_Upload_novo!H115","v":999999},{"$f":"BD_Upload_novo!I115","v":999},{"$f":"BD_Upload_novo!J115","v":2},{"$f":"BD_Upload_novo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M115","v":1},0,{"$f":"BD_Upload_novo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E116","v":7},{"$f":"BD_Upload_novo!F116","v":1},{"$f":"BD_Upload_novo!G116","v":4},{"$f":"BD_Upload_novo!H116","v":999999},{"$f":"BD_Upload_novo!I116","v":999},{"$f":"BD_Upload_novo!J116","v":2},{"$f":"BD_Upload_novo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M116","v":1},0,{"$f":"BD_Upload_novo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E117","v":7},{"$f":"BD_Upload_novo!F117","v":1},{"$f":"BD_Upload_novo!G117","v":9},{"$f":"BD_Upload_novo!H117","v":999999},{"$f":"BD_Upload_novo!I117","v":999},{"$f":"BD_Upload_novo!J117","v":2},{"$f":"BD_Upload_novo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M117","v":1},-97140354.052679062,{"$f":"BD_Upload_novo!C117","v":-97140354.052679062}]
["Relatórios Online",{"$f":"BD_Upload_novo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M118","v":0},0,{"$f":"BD_Upload_novo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B119","v":"Total"},null,{"$f":"BD_Upload_novo!E119","v":7},{"$f":"BD_Upload_novo!F119","v":1},{"$f":"BD_Upload_novo!G119","v":999},{"$f":"BD_Upload_novo!H119","v":115},{"$f":"BD_Upload_novo!I119","v":999},{"$f":"BD_Upload_novo!J119","v":2},{"$f":"BD_Upload_novo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M119","v":1},302311120.30496079,{"$f":"BD_Upload_novo!C119","v":302311120.30496079}]
["Relatórios Online",{"$f":"BD_Upload_novo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E122","v":7},{"$f":"BD_Upload_novo!F122","v":1},{"$f":"BD_Upload_novo!G122","v":18},{"$f":"BD_Upload_novo!H122","v":999999},{"$f":"BD_Upload_novo!I122","v":999},{"$f":"BD_Upload_novo!J122","v":2},{"$f":"BD_Upload_novo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M122","v":20000},0,{"$f":"BD_Upload_novo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E123","v":7},{"$f":"BD_Upload_novo!F123","v":1},{"$f":"BD_Upload_novo!G123","v":1},{"$f":"BD_Upload_novo!H123","v":999999},{"$f":"BD_Upload_novo!I123","v":999},{"$f":"BD_Upload_novo!J123","v":2},{"$f":"BD_Upload_novo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M123","v":20000},220469.24318991977,{"$f":"BD_Upload_novo!C123","v":220469.24318991977}]
["Relatórios Online",{"$f":"BD_Upload_novo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_novo!E124","v":7},{"$f":"BD_Upload_novo!F124","v":1},{"$f":"BD_Upload_novo!G124","v":18},{"$f":"BD_Upload_novo!H124","v":999999},{"$f":"BD_Upload_novo!I124","v":999},{"$f":"BD_Upload_novo!J124","v":2},{"$f":"BD_Upload_novo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M124","v":10000},72821231.253017887,{"$f":"BD_Upload_novo!C124","v":72821231.253017887}]
["Relatórios Online",{"$f":"BD_Upload_novo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_novo!E125","v":7},{"$f":"BD_Upload_novo!F125","v":1},{"$f":"BD_Upload_novo!G125","v":1},{"$f":"BD_Upload_novo!H125","v":999999},{"$f":"BD_Upload_novo!I125","v":999},{"$f":"BD_Upload_novo!J125","v":2},{"$f":"BD_Upload_novo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M125","v":10000},78883067.836741731,{"$f":"BD_Upload_novo!C125","v":78883067.836741731}]
["Relatórios Online",{"$f":"BD_Upload_novo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_novo!E126","v":7},{"$f":"BD_Upload_novo!F126","v":1},{"$f":"BD_Upload_novo!G126","v":1},{"$f":"BD_Upload_novo!H126","v":999999},{"$f":"BD_Upload_novo!I126","v":999},{"$f":"BD_Upload_novo!J126","v":2},{"$f":"BD_Upload_novo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M126","v":50000},115106020.80926977,{"$f":"BD_Upload_novo!C126","v":115106020.80926977}]
["Relatórios Online",{"$f":"BD_Upload_novo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_novo!E127","v":7},{"$f":"BD_Upload_novo!F127","v":1},{"$f":"BD_Upload_novo!G127","v":8},{"$f":"BD_Upload_novo!H127","v":999999},{"$f":"BD_Upload_novo!I127","v":999},{"$f":"BD_Upload_novo!J127","v":2},{"$f":"BD_Upload_novo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M127","v":0},13571596.831600299,{"$f":"BD_Upload_novo!C127","v":13571596.831600299}]
["Relatórios Online",{"$f":"BD_Upload_novo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_novo!E128","v":7},{"$f":"BD_Upload_novo!F128","v":1},{"$f":"BD_Upload_novo!G128","v":17},{"$f":"BD_Upload_novo!H128","v":999999},{"$f":"BD_Upload_novo!I128","v":999},{"$f":"BD_Upload_novo!J128","v":2},{"$f":"BD_Upload_novo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M128","v":0},31438735.756260321,{"$f":"BD_Upload_novo!C128","v":31438735.756260321}]
["Relatórios Online",{"$f":"BD_Upload_novo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_novo!E129","v":7},{"$f":"BD_Upload_novo!F129","v":1},{"$f":"BD_Upload_novo!G129","v":5},{"$f":"BD_Upload_novo!H129","v":999999},{"$f":"BD_Upload_novo!I129","v":999},{"$f":"BD_Upload_novo!J129","v":2},{"$f":"BD_Upload_novo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M129","v":40000},0,{"$f":"BD_Upload_novo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_novo!E130","v":7},{"$f":"BD_Upload_novo!F130","v":1},{"$f":"BD_Upload_novo!G130","v":3},{"$f":"BD_Upload_novo!H130","v":999999},{"$f":"BD_Upload_novo!I130","v":999},{"$f":"BD_Upload_novo!J130","v":2},{"$f":"BD_Upload_novo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M130","v":0},0,{"$f":"BD_Upload_novo!C130","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_novo!E131","v":7},{"$f":"BD_Upload_novo!F131","v":1},{"$f":"BD_Upload_novo!G131","v":2},{"$f":"BD_Upload_novo!H131","v":999999},{"$f":"BD_Upload_novo!I131","v":999},{"$f":"BD_Upload_novo!J131","v":2},{"$f":"BD_Upload_novo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M131","v":0},90350936.100860059,{"$f":"BD_Upload_novo!C131","v":90350936.100860059}]
["Relatórios Online",{"$f":"BD_Upload_novo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_novo!E132","v":7},{"$f":"BD_Upload_novo!F132","v":1},{"$f":"BD_Upload_novo!G132","v":6},{"$f":"BD_Upload_novo!H132","v":999999},{"$f":"BD_Upload_novo!I132","v":999},{"$f":"BD_Upload_novo!J132","v":2},{"$f":"BD_Upload_novo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M132","v":0},62526.86614520548,{"$f":"BD_Upload_novo!C132","v":62526.86614520548}]
["Relatórios Online",{"$f":"BD_Upload_novo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_novo!E133","v":7},{"$f":"BD_Upload_novo!F133","v":1},{"$f":"BD_Upload_novo!G133","v":25},{"$f":"BD_Upload_novo!H133","v":999999},{"$f":"BD_Upload_novo!I133","v":999},{"$f":"BD_Upload_novo!J133","v":2},{"$f":"BD_Upload_novo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M133","v":0},0,{"$f":"BD_Upload_novo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_novo!E134","v":7},{"$f":"BD_Upload_novo!F134","v":1},{"$f":"BD_Upload_novo!G134","v":4},{"$f":"BD_Upload_novo!H134","v":999999},{"$f":"BD_Upload_novo!I134","v":999},{"$f":"BD_Upload_novo!J134","v":2},{"$f":"BD_Upload_novo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M134","v":0},0,{"$f":"BD_Upload_novo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_novo!E135","v":7},{"$f":"BD_Upload_novo!F135","v":1},{"$f":"BD_Upload_novo!G135","v":9},{"$f":"BD_Upload_novo!H135","v":999999},{"$f":"BD_Upload_novo!I135","v":999},{"$f":"BD_Upload_novo!J135","v":2},{"$f":"BD_Upload_novo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M135","v":0},-102196134.10269141,{"$f":"BD_Upload_novo!C135","v":-102196134.10269141}]
["Relatórios Online",{"$f":"BD_Upload_novo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_novo!M136","v":0},0,{"$f":"BD_Upload_novo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_novo!B137","v":"Total"},null,{"$f":"BD_Upload_novo!E137","v":7},{"$f":"BD_Upload_novo!F137","v":1},{"$f":"BD_Upload_novo!G137","v":999},{"$f":"BD_Upload_novo!H137","v":115},{"$f":"BD_Upload_novo!I137","v":999},{"$f":"BD_Upload_novo!J137","v":2},{"$f":"BD_Upload_novo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_novo!M137","v":0},300258450.59439379,{"$f":"BD_Upload_novo!C137","v":300258450.59439379}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,0.18489416926871005,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M8,LnkTxtEfeitoAT)","v":0.18489416926871005}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,0.1361996330486317,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M9,LnkTxtEfeitoBT)","v":0.1361996330486317}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,0.14521755247576729,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M10,LnkTxtEfeito)","v":0.14521755247576729}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,828.31066822006221,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M11,Resultado!L11)","v":828.31066822006221}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,-2067095.8512678831,{"$f":"Encargos!G25","v":-2067095.8512678831}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1083),Q1083,0)","v":1492055.3669003672},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G30,UDEROR!C6)","v":1492055.3669003672}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1084),Q1084,0)","v":2043052.3990676231},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!G31,UDEROR!C7)","v":2043052.3990676231}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1085),Q1085,0)","v":0},{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F37","v":0}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,642996.35383555864,{"$f":"UDEROR!D14","v":642996.35383555864}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D15","v":0}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D16","v":0}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,2169170.6487865252,{"$f":"UDEROR!D19","v":2169170.6487865252}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D24","v":0}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D31","v":0}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D32","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D33","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D34","v":0}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D35","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D36","v":0}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!D37","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1112),Q1112,0)","v":0},{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,45231,{"$f":"Entrada!$Q$50","v":45231}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,{"$f":"IF(ISNUMBER(Q1116),Q1116,0)","v":0},{"$f":"SUM(itaiputransporte[Potência])","v":0}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1117),Q1117,0)","v":0.74606790930308031},{"$f":"Energia!$J$24","v":0.74606790930308031}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1118),Q1118,0)","v":19325166.985321458},{"$f":"Encargos!G27","v":19325166.985321458}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,4499182.5190670826,{"$f":"Encargos!G26","v":4499182.5190670826}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,0.18122924708485133,{"$f":"'Custos-PCAT'!Q11","v":0.18122924708485133}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,0.79524938573247606,{"$f":"'Custos-PCAT'!Q16","v":0.79524938573247606}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,0.81877075291514867,{"$f":"'Custos-PCAT'!Q12","v":0.81877075291514867}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,0.20475061426752386,{"$f":"'Custos-PCAT'!Q17","v":0.20475061426752386}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1124),Q1124,0)","v":-9.1673250490441199E-3},{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":-9.1673250490441199E-3}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1125),Q1125,0)","v":2853359.6278676842},{"$f":"Encargos!G28","v":2853359.6278676842}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1126),Q1126,0)","v":0},{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1127),Q1127,0)","v":59553.848084348392},{"$f":"Aj.Subsidio!M12","v":59553.848084348392}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,69048.86583333333,{"$f":"Aj.Subsidio!N12","v":69048.86583333333}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,128602.71391768171,{"$f":"Aj.Subsidio!O12","v":128602.71391768171}]

{"sheet":"SPARTA ADMIN","index":41,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["D:\\Atuais\\SPARTADEV\\22 - BADNET COM SQL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix - CorrecBADSQL.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["Cópia de Sparta_RTP 2021 - DCELT  teste22.....xlsm"]
["Nome da Planilha"]
["Neutralidade"]
["Range Desejado"]
["G36:J48"]
[]
["G36:J48"]