{"text_format":"1","workbook":"xlsx","n_sheets":32,"sheets":["CAPA","SPARTA ADMIN","Entrada","BD","Resultado","Gráfico B1 (2)","Votos e NTs","Apresentação","Mercado","Mercado_Receita","VPB e Fator X","Avaliação Parcela B","Voto Rev","NT Revisao","Encargos","RB e Conexão","CUSD","Energia","Lajeado","VPB1","Fator Q","UDEROR","Financeiros","Neutralidade","CVA","Suprimento","Indexador","Índices","Voto","Financeiro RTE","Aj.Subsidio","BD-NET"],"not_rendered":{"charts":28,"images":33,"macros":1,"external_links":32,"defined_names":3456,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CAPA","index":0,"n_rows":72,"n_cols":21,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","Ver.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico",0.93,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":165},1000040]
[null,null,"Macro Ver."]
[null,null,3.51]
[]
[null,"ENERGISA Sul Sudeste",null,null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Coluna1","Financeiro 243 (TUSD)","Databse Fin. 243",null,"Sim"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[],2,FALSE)","v":"ENERGISA SUL SUDESTE"},"Reajuste",null,null,null,"Últ. Atualização",null,null,null,null,396,"AES SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",101,396,null,null,null,null,"Não"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D65"},null,null,"Info iniciais","2020-06-19T18:54:22",null,null,null,null,7019,"AME","Amazonas Distribuidora de Energia S/A",102,7019]
[null,"Data do Reajuste/Revisão Anterior",43658,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,383,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",103,383]
[null,"Data de Reajuste/Revisão em Processamento",44024,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,391,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",104,391]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,370,"BOAVISTA","Boa Vista - Boa Vista Energia S/A",105,370]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,386,"BRAGANTINA","BRAGANTINA- Empresa Elétrica Bragantina S/A.",142,386]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,5216,"CAIUA","CAIUÁ-D - Caiuá Distribuição de Energia S/A",106,5216]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,31,"CEA","CEA - Companhia de Eletricidade do Amapá",107,31]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":43983},null,null,"Conexão ano anterior",null,null,null,null,null,44,"CEAL","CEAL - Companhia Energética de Alagoas",108,44]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":43647},null,null,"Energia (CCEAR, Bil., Itaipu)","2020-06-26T19:11:28",null,null,null,null,5160,"CEB","CEB-DIS - CEB Distribuição S/A",109,5160]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":792.42899999999997},null,null,"CCEAR",null,null,null,null,null,5707,"CEEE","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",110,5707]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":5322.2732999999998},null,null,null,null,null,null,null,null,5697,"CELESC","CELESC-DIS - Celesc Distribuição S.A.",111,5697]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":7.313984840626131E-2},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,6072,"CELG","CELG-D - Celg Distribuição S.A.",112,6072]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":2.0713024066647767E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,371,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",113,371]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2020-06-26T19:08:15",null,null,null,null,43,"CELPE","CELPE - Companhia Energética de Pernambuco",114,43]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[],4,FALSE)","v":1000040},null,null,"Indicadores Econômicos / Dólar","2020-06-30T16:02:47",null,null,null,null,32,"CELTINS","CELTINS - Companhia de Energia Elétrica do Estado do Tocantins",115,32]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],3,FALSE)","v":165},null,null,"Tudo de Mercado","2020-06-17T14:00:37",null,null,null,null,37,"CEMAR","CEMAR - Companhia Energética do Maranhão",116,37]
[null,null,null,null,null,"Rede Básica e Conexão","2020-06-24T13:59:50",null,null,null,null,405,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",117,405]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial","2020-05-28T18:22:18",null,null,null,null,4950,"CEMIG","CEMIG-D - CEMIG Distribuição S/A",118,4950]
[null,"Descrição","valor",null,null,"CVA","2020-06-26T19:04:10",null,null,null,null,38,"CEPISA","CEPISA - Companhia Energética do Piauí",119,38]
[null,"(Exemplo) Efeito Consumidor Geral",{"$f":"LnkTxtEfeito","v":4.8746292100468214E-2},null,null,null,null,null,null,null,null,369,"CERON","CERON - Centrais Elétricas de Rondônia  S/A.",120,369]
[null,"Contrato de concessão","13/1999",null,null,"24/06 pendências",null,null,null,null,null,28,"CERR","CERR - Companhia Energética de Roraima",121,28]
[null,null,"48500.007057/2019-43",null,null,"TUSDg ONS DRP","2020-06-24",null,null,null,null,103,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",123,103]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"julho/2019 a junho/2020"},null,null,"tarifas de transporte ITAIPU","2020-06-20",null,null,null,null,75,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",127,75]
[null,"Neutralidade Total",null,null,null,"Tarifas RB ","2020-06-20",null,null,null,null,82,"COCEL","COCEL - Companhia Campolarguense de Energia",128,82]
[null,"CVA Saldo a Compensar",{"$f":"SUM(Financeiros!D27:D43)","v":-1184479.0723504063},null,null,"Cotas ","2020-06-10",null,null,null,null,47,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",129,47]
[null,"Reversão CDE",null,null,null,"dolar itaipu ","2020-06-19",null,null,null,null,39,"COELCE","COELCE - Companhia Energética do Ceará",130,39]
[null,null,null,null,null,"témicas ","2020-06-08",null,null,null,null,2904,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",131,2904]
[null,null,null,null,null,"mercado ","2020-06-17",null,null,null,null,2866,"COPEL","COPEL-DIS - Copel Distribuição S/A",132,2866]
[null,null,null,null,null,"REN 711","2020-06-15",null,null,null,null,40,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",133,40]
[null,null,null,null,null,"CVA","2020-06-20",null,null,null,null,69,"CPFL Jaguari","CPFL Jaguari - Companhia Jaguari de Energia",124,69]
[null,null,null,null,null,"CUSD ","2020-06-15",null,null,null,null,71,"CPFL Leste Paulista",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Leste Paulista de Energia \"","v":"CPFL Leste Paulista - Companhia Leste Paulista de Energia "},134,71]
[null,null,null,null,null,"UDEROR","2020-06-17",null,null,null,null,70,"CPFL Mococa",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Luz e Força de Mococa \"","v":"CPFL Mococa - Companhia Luz e Força de Mococa "},125,70]
[null,null,null,null,null,"Bilaterais","2020-06-17",null,null,null,null,72,"CPFL Santa Cruz",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Luz e Força Santa Cruz \"","v":"CPFL Santa Cruz - Companhia Luz e Força Santa Cruz "},126,72]
[null,null,null,null,null,"RB dedicada  a Lajeado ","2020-06-24",null,null,null,null,73,"CPFL Sul Paulista",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - Companhia Sul Paulista de Energia \"","v":"CPFL Sul Paulista - Companhia Sul Paulista de Energia "},137,73]
[null,null,null,null,null,null,null,null,null,null,null,63,"CPFL Paulista","CPFL-Paulista - Companhia Paulista de Força e Luz",136,63]
[null,null,null,null,null,null,null,null,null,null,null,2937,"CPFL Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",135,2937]
[null,null,null,null,null,null,null,null,null,null,null,95,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",138,95]
[null,null,null,null,null,null,null,null,null,null,null,51,"DMED",{"$f":"TabEmpresas[[#This Row],[Empresa]]&\" - DME Distribuição S.A\"","v":"DMED - DME Distribuição S.A"},139,51]
[null,null,null,null,null,null,null,null,null,null,null,6611,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",140,6611]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,5217,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",141,5217]
[null,"Data de processamento em simulação",43811,null,null,null,null,null,null,null,null,385,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",145,385]
[null,null,null,null,null,null,null,null,null,null,null,26,"ELETROACRE","ELETROACRE - Companhia de Eletricidade do Acre",146,26]
[null,null,null,null,null,null,null,null,null,null,null,398,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",147,398]
[null,null,null,null,null,null,null,null,null,null,null,390,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",148,390]
[null,null,null,null,null,null,null,null,null,null,null,6585,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585]
[null,null,null,null,null,null,null,null,null,null,null,404,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",151,404]
[null,null,null,null,null,null,null,null,null,null,null,6612,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612]
[null,null,null,null,null,null,null,null,null,null,null,6600,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",153,6600]
[null,null,null,null,null,null,null,null,null,null,null,380,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",154,380]
[null,null,null,null,null,null,null,null,null,null,null,6587,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",155,6587]
[null,null,null,null,null,null,null,null,null,null,null,83,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",156,83]
[null,null,null,null,null,null,null,null,null,null,null,399,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",157,399]
[null,null,null,null,null,null,null,null,null,null,null,87,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",158,87]
[null,null,null,null,null,null,null,null,null,null,null,213,"JARI","JARI - Jari Celulose S/A",159,213]
[null,null,null,null,null,null,null,null,null,null,null,88,"JOÃO CESA","JOÃO CESA - Empresa Força e Luz João Cesa Ltda",143,88]
[null,null,null,null,null,null,null,null,null,null,null,382,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",160,382]
[null,null,null,null,null,null,null,null,null,null,null,401,"MUX Energia","MUX Energia - Muxfeldt Marin & Cia. Ltda",161,401]
[null,null,null,null,null,null,null,null,null,null,null,84,"OESTE","CFLO - Companhia Força e Luz do Oeste",122,84]
[null,null,null,null,null,null,null,null,null,null,null,397,"RGE","RGE - Rio Grande Energia S/A.",162,397]
[null,null,null,null,null,null,null,null,null,null,null,381,"SANTA MARIA","SANTA MARIA - Empresa Luz e Força Santa Maria S/A.",149,381]
[null,null,null,null,null,null,null,null,null,null,null,46,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",163,46]
[null,null,null,null,null,null,null,null,null,null,null,400,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",164,400]
[null,null,null,null,null,null,null,null,null,null,null,86,"URUSSANGA","URUSSANGA - Empresa Força e Luz Urussanga Ltda",144,86]
[null,null,null,null,null,null,null,null,null,null,null,1000040,"ENERGISA Sul Sudeste","ENERGISA SUL SUDESTE",165,1000040]
[null,null,null,null,null,null,null,null,null,null,null,1000041,"NOVA SANTA CRUZ","NOVA SANTA CRUZ",166,1000041]

{"sheet":"SPARTA ADMIN","index":1,"n_rows":10,"n_cols":30,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
[]
["O que deseja??",null,null,null,null,null,null,null,"Versão"]
["Matrix Oficial",null,null,null,null,null,null,null,"3.1"]
["Endereço da Matrix Alternativa",null,null,null,null,null,null,null,"20.02.20"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix\\dev"]
["Nome da Matrix Alternativa"]
["SPARTAMatrixNC.xlsm"]
["Estado do Direcionamento"]

{"sheet":"Entrada","index":2,"n_rows":67,"n_cols":56,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 1"}]
[]
[null,null,null,43979,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas - Caso 1 e 2"]
[null,"Montante de Geração Própria",null,43979,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,43979,null,"Ano do Custo Operacional",null,null,null,null,null,"Tipo de Receita",{"$f":"UDEROR!G12","v":"2020-06-01"},{"$f":"UDEROR!H12","v":"2020-05-01"},{"$f":"UDEROR!I12","v":"2020-04-01"},{"$f":"UDEROR!J12","v":"2020-03-01"},{"$f":"UDEROR!K12","v":"2020-02-01"},{"$f":"UDEROR!L12","v":"2020-01-01"},{"$f":"UDEROR!M12","v":"2019-12-01"},{"$f":"UDEROR!N12","v":"2019-11-01"},{"$f":"UDEROR!O12","v":"2019-10-01"},{"$f":"UDEROR!P12","v":"2019-09-01"},{"$f":"UDEROR!Q12","v":"2019-08-01"},{"$f":"UDEROR!R12","v":"2019-07-01"},{"$f":"UDEROR!S12","v":"00:00:00"},{"$f":"UDEROR!T12","v":"00:00:00"},{"$f":"UDEROR!U12","v":"00:00:00"},{"$f":"UDEROR!V12","v":"00:00:00"},{"$f":"UDEROR!W12","v":"00:00:00"},{"$f":"UDEROR!X12","v":"00:00:00"},{"$f":"UDEROR!Y12","v":"00:00:00"},{"$f":"UDEROR!Z12","v":"00:00:00"},{"$f":"UDEROR!AA12","v":"00:00:00"},{"$f":"UDEROR!AB12","v":"00:00:00"},{"$f":"UDEROR!AC12","v":"00:00:00"},{"$f":"UDEROR!AD12","v":"00:00:00"},{"$f":"UDEROR!AE12","v":"00:00:00"},{"$f":"UDEROR!AF12","v":"00:00:00"},{"$f":"UDEROR!AG12","v":"00:00:00"},{"$f":"UDEROR!AH12","v":"00:00:00"},{"$f":"UDEROR!AI12","v":"00:00:00"},{"$f":"UDEROR!AJ12","v":"00:00:00"},{"$f":"UDEROR!AK12","v":"00:00:00"},{"$f":"UDEROR!AL12","v":"00:00:00"},{"$f":"UDEROR!AM12","v":"00:00:00"},{"$f":"UDEROR!AN12","v":"00:00:00"},{"$f":"UDEROR!AO12","v":"00:00:00"},{"$f":"UDEROR!AP12","v":"00:00:00"},{"$f":"UDEROR!AQ12","v":"00:00:00"},{"$f":"UDEROR!AR12","v":"00:00:00"},{"$f":"UDEROR!AS12","v":"00:00:00"},{"$f":"UDEROR!AT12","v":"00:00:00"}]
[null,"Custo médio da Geração Própria",null,43979,null,"(2) Índice de Aproveitamento Integral",null,43979,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",20490.259999999998,20490.259999999998,73754.709999999992,204057.63,209023.29999999996,223476.08000000002,242932.12,174597.63,256718.43,309412.36,328353.93,332138.92]
[null,null,null,43979,null,"(3) Obrigações Especiais Bruta",null,43979,null,"BMP - 610530501; 610550501; 610532501; 610552501","Remuneração",null,null,null,null,"Arrecadação de convênios ou valores pela fatura",436700.08,436700.08,503607.24,554627.64999999991,560813.57999999996,564549.52,540873.33000000007,550654,508794.70999999996,6911216.2800000003,265205.45,274646.45]
[null,null,null,43979,null,"(4) Bens Totalmente Depreciados",null,43979,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",null,43979,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",null,null,null,null,"Veiculação de publicidade"]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,43979,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",null,43979,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",null,null,null,null,"Compartilhamento de infraestrutura",2307638.9299999997,2307638.9299999997,2293292.1499999994,2071394.1300000001,2210400.7999999998,2256893.4099999997,2319713.6799999997,2172303.5500000003,2043866.6299999997,1892199.29,1900269.7099999997,1628602.6900000006]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",null,43979,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",null,43979,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",null,null,null,null,"Operacionalização de serviço de créditos tributários"]
[null,null,null,null,null,"(10) Almoxarifado em Operação",null,43979,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,"(11) Ativo Diferido",null,43979,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",null,43979,null,null,"Subtotal",null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
[null,null,null,null,null,"(13) Terrenos e Servidões",null,43979,null,"CONTA MATERIAIS",null,null,null,null,null,"(3)  subestações de energia;"]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",null,43979,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,null,"(15) Saldo RGR PLPT",null,43979,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",null,null,null,null,"(5)  banco de capacitores:"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,43979,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
[null,null,null,null,null,"(17) Taxa de Depreciação",null,43979,null,null,"Subtotal",null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",null,43979,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2019"},null,null,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2018"},null,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",null,null,null,null,"Serviços de consultoria"]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2017"},null,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",null,null,null,null,"Receita proveniente da comercialização de resultados de projetos de P&D"]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2016"},null,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) "]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",null,null,null,null,"Outras Receitas - Caso 3"]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",null,null,null,null,"Alíquota ISS"]
[null,null,null,null,null,"Perdas Não Técnicas",null,null,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras"]
[null,null,null,null,null,"Perdas Técnicas",null,null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",null,null,null,null,"Tipo de Receita",{"$f":"Q7","v":"2020-06-01"},"2020-05-01","2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",null,null,null,null,"Serviços Cobráveis"]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33","(-) Créditos de Tributos Recuperáveis",null,null,null,null,"Encargos de Conexão"]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",null,null,null,"RIT - RP 800 - Célula F34","Transferências da Administração Central",null,null,null,null,"Compartilhamento de Infraestrutura"]
[null,null,null,null,null,"Mercado AT (MWh)",null,null,null,null,"Subtotal",null,null,null,null,"Sistemas de Comunicação (PLC)"]
[null,null,null,null,null,"Mercado MT (MWh)",null,null,null,"CONTA SEGUROS",null,null,null,null,null,"Serviços de Consultoria"]
[null,null,null,null,null,"Mercado BT (MWh)",null,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",null,null,null,null,"Serviços de O&M"]
[null,null,null,null,null,"Número de unidades consumidoras",null,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",null,null,null,null,"Serviços de Comunicação"]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",null,null,null,null,"Serviços de Engenharia"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",null,null,null,null,"Convênios"]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",null,null,null,"CONTA TRIBUTOS"]
[null,null,null,null,null,"Extensão de rede de distribuição aérea (Km)",null,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",null,null,null,null,null,{"$f":"Q34","v":"2020-06-01"},{"$f":"R34","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",null,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",null,null,null,null,"Ultrapassagem de Demanda",680833.40582186892,680833.40582186892,441114.48590066261,671133.13135196385,633416.79018703685,700687.32413811283,647006.98603999638,1005494.1354570703,790271.64675311465,786001.92539689736,603458.80155655579,588738.16263705655]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2019 (Medido)"},null,null,null,"CONTA OUTROS",null,null,null,null,null,"Excedente Reativo",1242282.6941781312,1242282.6941781312,1337992.7740993374,1302123.7786480361,1362816.9598129631,1246732.0058618872,1175496.8539600039,1110987.2745429296,1010948.0832468856,1097374.3846031025,1014089.0384434443,1047244.0873629434]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2018 (Medido)"},null,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2017 (Medido)"},null,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2019"},null,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2018"},null,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2017"},null,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias"]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",null,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis"]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",null,null,null,null,"Subtotal"]
[null,null,null,null,null,null,null,null,null,"Demais"]
[null,null,null,null,null,null,null,null,null,null,"Condenações Trabalhistas"]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,null,"Gastos com CCEE"]
[null,null,null,null,null,"Custos Operacionais (CO3)",null,null,null,"BMP - 611511401","Perdas na Alienação e Desativação"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,"BMP - 611112103","Ganhos na Alienação de Materiais"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)"]
[null,null,null,null,null,"Remuneração do Capital (RC)"]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)"]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)"]
[null,null,null,null,null,"Ajuste em função dos investimentos realizados (valor negativo)"]
[null,null,null,null,null," Índice de Produtividade da Parcela B"]
[null,null,null,null,null,"Outras Receitas (OR)  (inserir o valor positivo)"]
[null,null,null,null,null,"Componente T - Última Revisão"]

{"sheet":"BD","index":3,"n_rows":488,"n_cols":25,"rows_kept":488,"cut":false,"hidden":false,"merged":[[84,11,84,12],[84,13,84,14]]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,{"$f":"CAPA!B6","v":"ENERGISA Sul Sudeste"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota",null,null,null,"item","Descrição","Detalhe","Valor"]
[null,"CDE Energia: Conta ACR",14425108.180000002,14425108.180000002,{"$f":"C8-D8","v":0},null,"CCC",null,null,null,null,"Itaipu",1.3619268873478637E-2,2020,269.75]
[null,"CDE Energia: Decreto",0,null,{"$f":"C9-D9","v":0},null,"CDE",225954126.16449976,"ReH  2.664/2019","ok",null,"Angra",1.04143506461906E-2,2020,269.75]
[null,"TFSEE",1963214.8997389665,1963214.8997389665,0,null,"CFURH"]
[null,"CDE",185797428.2807509,185797428.2807509,0,null,"ESS/EER",36590917.824052803,"DSP 1.191/2020",null,null,"Ano ","Cota Itaipu"]
[null,null,null,null,0,null,"PROINFA",31396250.300057564,"ReH  2.653/2019","ok",null,2018,1.368408E-2]
[null,"ESS/ERR",32519066.289999999,32519066.289999999,0,null,"ONS",64270.249999999993,"Contribuição 2019","contrato novo ",null,2019,1.3700340000000002E-2]
[null,"PROINFA",37848223.304793581,37848223.304793581,0,null,"TFSEE",null,null,null,null,2020,1.3662114130225935E-2]
[null,"P&D",15363054.864181725,15363054.864181725,0,null,"EER",32058731.519335374,"DSP 1.191/2020",null,null,2021,1.3845359701184532E-2]
[null,"ONS",0,null,null,null,"TFSEE Fator de Carga",0.74134633102479208]
[null,"Energia"]
[null,"Pmix",186.46362631603773,186.46]
[null,"PN2019",8.1504739621778392E-3]
[null,"PN2020",8.1504739621778392E-3]
[null,"PT2017",6.2909522345459865E-2,null,null,null,"Informações de Postergação"]
[null,"Perda RB total",1.4361358071489088E-2,1.4361358071489088E-2,null,null,null,null,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia"]
[null,"CVA",null,null,null,null,"Tipo","Valor",null,null,null,44013,152.94736768787934,28.41,5.7946997434392418E-2,69436.731462285883]
[null,"CVA RB",13367232.757099999,13367232.757099999,{"$f":"C24-D24","v":0},null,"Data Postergada",44024,null,null,null,44044,151.58115627485677,28.41,5.7946997434392418E-2,69436.731462285883]
[null,"CVA CCC",0,null,{"$f":"C25-D25","v":0},null,"Data Anterior",44024,null,null,null,44075,150.7614294270432,28.41,5.7946997434392418E-2,67196.836898986337]
[null,"CVA CDE",41124325.811800003,41124325.811800003,0,null,"Diferença de Dias",0,null,null,null,44105,146.11631062276638,28.41,5.7946997434392418E-2,69436.731462285883]
[null,"CVA CFURH",null,null,0,null,"MesesAdin",0,null,null,null,44136,145.29658377495284,28.41,5.7946997434392418E-2,67196.836898986337]
[null,"CVA ESS/ERR",-52012267.749300003,-52012267.749300003,0,null,"Reversão Subvenção CDE",null,null,null,null,44166,142.01767638369859,28.41,5.7946997434392418E-2,69436.731462285883]
[null,"CVA PROINFA",3121490.3017000002,3121490.3017000002,0,null,"Data 4CRT",44389,null,null,null,44197,144.19942128783691,28.41,5.7946997434392418E-2,70368.064152162551]
[null,"CVA TRANS. ITAIPU",1860245.9761999999,1860245.9761999999,0,null,null,null,null,null,null,44228,144.06096769082507,28.41,5.7946997434392418E-2,65828.189045571417]
[null,"CVA ENERGIA",162720713.10789999,162720713.10789999,0,null,null,null,null,null,null,44256,147.5223076161212,28.41,5.7946997434392418E-2,70368.064152162551]
[null,"CVA CDE E",-6961663.9040000001,-6961663.9040000001,0,null,null,null,null,null,null,44287,149.18375078026335,28.41,5.7946997434392418E-2,68098.126598866991]
[null,null,null,null,null,null,null,null,null,null,null,44317,153.75271948165422,28.41,5.7946997434392418E-2,70368.064152162551]
[null,null,null,null,null,null,null,null,null,null,null,44348,155.27570904878456,28.41,5.7946997434392418E-2,68098.126598866991]
[null,null,null,null,null,null,"Nome","Valor"]
[null,null,null,null,null,null,"TUSDg Export DRP",0,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1"]
[null,null,null,null,null,null,"TUSDg ONS DRP",1593458.64,"2020-06-24",null,null,43647,153.375,10357.15,12649.64,null,"tarifas provisórias em 19/06."]
[null,null,null,null,null,null,"TUSDg ONS DRA",1494746.16,null,null,null,43678,152.005,10357.15,12649.64]
[null,"Rede Básica",null,null,null,null,null,null,null,null,null,43709,151.18299999999999,10357.15,12649.64]
[null,null,3719464.7992889998,"?",null,null,null,null,null,null,null,43739,146.52500000000001,10357.15,12649.64]
[null,null,null,null,null,null,null,null,null,null,null,43770,145.703,10357.15,12649.64]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,43800,142.41499999999999,10357.15,12649.64]
[null,null,null,null,null,null,"fatorx_t",8.8999999999999999E-3,"ok",null,null,43831,142.29091866630313,10357.15,12649.64]
[null,"Mercado",null,null,null,null,"fatorx_pd",1.41E-2,"ok",null,null,43862,142.15429752500086,10357.15,12649.64]
[null,null,4466577.7910000002,4466577.7909999993,{"$f":"C45-D45","v":0},null,null,null,null,null,null,43891,145.56982605755735,10357.15,12649.64]
[null,null,1640104383.8717873,1640104383.8717864,{"$f":"C46-D46","v":0},null,"DecFec Processo Anterior","Valor",null,null,null,43922,147.20927975318446,10357.15,12649.64]
[null,null,null,null,null,null,"DEC A-2",0,null,null,null,43952,151.71777741615901,10357.15,12649.64]
[null,2020,81499.619491258476,"?",null,null,"DEC A-1",0,null,null,null,43983,153.22060997048388,10357.15,12649.64]
[null,2020,81499.619491258476,null,null,null,"FEC A-2",0]
[null,null,null,null,null,null,"FEC A-1",0,null,null,null,"Dado","Valor","Início","Fim"]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",6496,43647,44012]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",9214,44013,44377,"valor provisório em 19/06"]
[null,"Ciclo de Revisão",4,null,null,4,"Dólar médio",5.1894190476190474,null,null,null,"Potência Max",11215,43466,43830]
[null,null,null,null,null,null,"Data Inicial",43979,null,null,null,"Potência Max",11215,43831,44196,"corrigido em 01/7"]
[null,null,null,null,null,null,"Data Final",44008]
[null,null,null,null,null,null,"Último Dado Diponível",44011,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D"]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",52652.535900000003]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor",null,null,null,"Perdas DITs",77027.766999999993]
[null,"2019-07-01",3584781.1658333335,287635.4991666667,0,700210.62,2756418.6324999998,344192.00750000001]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de DR1"]
[null,null,null,null,null,null,null,null,null,null,null,"Fator PB1",1.0708293058567762]
[null,null,null,null,null,null,null,null,null,null,null,"Informações de RI"]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef"]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI",null,"Data","Fat Bandeiras"]
[null,"2017-07-01",0,432.96,432.96,432.96,null,null,null,null,null,"PctRIResidencial",8.0000000000000004E-4,null,43647,2044243.16]
[null,"2018-07-01",0,498.84,504.61219911600386,503.00555385314254,null,"tarifas de 2018 e 2019",null,null,null,"PctRIIndustrial",0,null,43678,7405870.0599999996]
[null,"2019-07-01",0,497.35153901056447,537.46319299718402,519.93820169502033,null,null,null,null,null,"PctRICOMERCIAL",5.0000000000000001E-4,null,43709,10958453.550000001]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1E-4,null,43739,7384338.4299999997]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",0,null,43770,8675327.6099999994]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",0,null,43800,7503028.4199999999]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,43831,3953046.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,43862,1738670.31]
[null,null,null,null,null,null,null,null,null,null,null,"Tipo","% RI Anterior","Colunas1",43891,6657.35]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIResidencial",8.0000000000000004E-4,null,43922,47.39]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIIndustrial",0,null,43952,47.39]
[null,null,null,null,null,null,null,null,null,null,null,"PctRICOMERCIAL",5.0000000000000001E-4,null,43983,47.39]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIRURAL",1E-4,null,43405,15507096.390000001]
[null,null,null,null,null,null,null,null,null,null,null,"PctRILUMPUBLICA",0,null,43435,2800175.9]
[null,null,null,null,null,null,null,null,null,null,null,"PctRIPODERPUBLICO",0,null,43466,0]
[null,null,null,null,null,null,null,null,null,null,null,"PctRISERVPUBLICO",0,null,43497,74021.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,43525,28147.54]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado",null,null,null,null,null,null,null,null,null,null,null,null,43556,41898.1]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE",null,2558366.85]
[null,null,null,"Base","Econômico",0,0,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira","Competência","Pagamento","Data"]
[null,"CCC","ENCARGO","Base","Econômico",0,0,null,"BILATERAL",null,"valor",601848,132530893.83527443,null,null,601848,132530893.83527443,null,43617,93422.859999999957,43586,93422.869999999966,43633,"ok"]
[null,"CDE","ENCARGO","Base","Econômico",185797428.2807509,186364813.54212391,null,"CCEAR-DISP","Alternativa","valor",51427.893628415201,11604055.998783141,null,null,null,null,null,43647,97774.940000000031,43617,97774.89999999998,43661,"ok"]
[null,"CDE","ENCARGO","Base","RTE 2015",0,0,null,"CCEAR-DISP","Existente","valor",29652.053,10419603.474079486,null,null,null,null,null,43678,97774.94,43647,97774.89999999998,43692,"ok"]
[null,"CDE Energia","ENCARGO","Base","Econômico",0,14415819.709032679,null,"CCEAR-DISP","Nova","valor",476614.4473500328,120433871.27254899,null,null,null,null,null,43709,97774.940000000017,43678,97774.89999999998,43724,"ok"]
[null,"CDE Energia","ENCARGO","Base","RTE 2015",0,0,null,"CCEAR-QTD","Belo Monte","valor",480123.08384440432,61645608.084003061,null,null,null,null,null,43739,97774.94,43709,97774.89999999998,43753,"ok"]
[null,"CDE Energia: Conta ACR","ENCARGO","Base","Econômico",14425108.180000002,0,null,"CCEAR-QTD","Alternativa","valor",4068.1390674900804,979966.86202184402,null,null,null,null,null,43770,97774.94,43739,97774.89999999998,43787,"ok"]
[null,"CDE Energia: Decreto","ENCARGO","Base","Econômico",0,0,null,"CCEAR-QTD","Existente","valor",101363.52004383568,34247796.828964211,null,null,null,null,null,43800,97774.88,43770,97774.9,43815,"ok"]
[null,"CFURH","ENCARGO","Base","Econômico",0,0,null,"CCEAR-QTD","Madeira","valor",168784.64861847454,22691850.249140467,null,null,null,null,null,43831,97774.880000000019,43800,97774.9,43845,"ok"]
[null,"ESS/ERR","ENCARGO","Base","Econômico",32519066.289999999,32498126.939019192,null,"CCEAR-QTD","Nova","valor",360665.38062676857,63532997.944050744,null,null,null,null,null,43862,94507.549999999974,43831,94507.539999999964,43878,"ok"]
[null,"ONS","ENCARGO","Base","Econômico",0,0,null,"CCEN",null,"valor",145153.5274461685,35921143.437103316,null,null,null,null,null,43891,{"$f":"V96","v":94507.539999999964},43862,94507.539999999964,43906]
[null,"P&D","ENCARGO","Base","Econômico",15363054.864181725,15455610.97493216,null,"CCGF",null,"valor",920400.32788179652,98436815.066958144,null,null,920400.32788179652,98436815.066958144,null,43922,94507.549999999988,43891,94507.539999999964,43936,"ok"]
[null,"P&D","ENCARGO","Base","RTE 2015",0,0,null,"ITAIPU",null,"valor",771418.44832819747,190681987.80913264,null,null,null,null,null,43952,94507.549999999974,43922,94507.539999999964,43966,"ok"]
[null,"PROINFA","ENCARGO","Base","Econômico",37848223.304793581,37950406.544306993,null,"PROINFA",null,"valor",81068.60191056109]
[null,"RGR","ENCARGO","Base","Econômico",0,0,null,"SOBRA/EXPOSIÇÃO",null,"valor",-339699.41608217102,-64703000.33503218,null,null,-339699.41608217102,-64703000.33503218,null,"iddet1","valor"]
[null,"TFSEE","ENCARGO","Base","Econômico",1963214.8997389665,1989251.7653367177,null,null,null,null,null,null,null,null,null,null,null,56,44000]
[null,null,"ENERGIA","Base","Econômico",718423590.5270282,718770157.47510779,null,null,null,null,null,null,null,null,null,null,null,57,43966]
[null,null,"ENERGIA","Base","RTE 2015",0,0,null,null,null,null,null,null,null,null,null,3852888.6556639737,718423590.52702832,58,43922]
[null,"CDE Energia: Conta ACR","ENERGIA","Base","Econômico",0,0,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L87:L100)","v":3852888.6556639737},{"$f":"SUM(M87:M100)","v":718423590.52702832}]
[null,null,"Parcela B","Base","Econômico",399997973.44626075,405726127.83070844,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT"]
[null,null,"Receita Irrecuperável","Base","Econômico",1103178.669707237,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002]
[null,"CONEXÃO D","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995]
[null,"CONEXÃO T","TRANSPORTE TERCEIROS","Base","Econômico",3719464.7992889998,3789405.8939917227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005]
[null,"EUSD","TRANSPORTE TERCEIROS","Base","Econômico",32516611.13704,33104765.013961431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001]
[null,"EUSD","TRANSPORTE TERCEIROS","Base","RTE 2015",0,0,null,null,null,null,null,null,null,null,null,null,null,"Nível","Mercado Faturado A-6",null,105,8.2299999999999995E-3,0.24676999999999999,0.745]
[null,"EUST - CI","TRANSPORTE TERCEIROS","Base","Econômico",9.9999999999999995E-7,0,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002]
[null,"EUST - FR","TRANSPORTE TERCEIROS","Base","Econômico",96177756,98385658.640024409,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005]
[null,"EUST - ITAIPU","TRANSPORTE TERCEIROS","Base","Econômico",11991497.779296001,11983776.334327441,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746]
[null,"EUST - RB","TRANSPORTE TERCEIROS","Base","Econômico",68299591.799999997,69586185.514397338,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996]
[null,"TRANSPORTE ITAIPU","TRANSPORTE TERCEIROS","Base","Econômico",18463877.7337,18451988.658752836,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248]
[null,"TUSDg EXPORTADORAS (A2)","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003]
[null,"TUSDg ONS (A2)","TRANSPORTE TERCEIROS","Base","Econômico",1494746.16,1292257.6329999999,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003]
[null,"TUSDg T (A2)","TRANSPORTE TERCEIROS","Base","Econômico",0,0,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,116,8.0599999999999995E-3,0.16835,0.82359000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,118,4.215E-2,0.20810000000000001,0.74975000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,131," -   ",0.30098999999999998,0.69901000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,133,1.856E-2,0.19536000000000001,0.78608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB - DRA","Tarifa RB - DRP","Tarifas Fronteira - DRA","Tarifa Fronteira - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001]
[3180,"ALTO ALEGRE - 138 kV (A)","138","Ponta",3297,5010,5020,7007.8258019364785,4,4,4,4,4,4,4,4,4,4,4,4,null,null," -   ",0.14124,0.85875999999999997]
[3190,"BASTOS - 138 kV (A)","138","Ponta",3332,5006,5020,7007.8258019364785,15,15,15,15,15,15,15,15,15,15,15,15,null,147," -   ",0.20977000000000001,0.79022999999999999]
[3155,"BORBOREMA - 138 kV (A)","138","Ponta",3525,5417,5020,7007.8258019364785,23.2,23.2,23.2,23.2,23.2,23.2,24.2,24.2,24.2,24.2,24.2,24.2,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997]
[3158,"BRA. PAULISTA - 138 kV (A)","138","Ponta",4146,6062,5020,7007.8258019364785,152,152,152,152,152,152,157.30000000000001,157.30000000000001,157.30000000000001,157.30000000000001,157.30000000000001,157.30000000000001,null,149," -   ",0.17399000000000001,0.82601000000000002]
[550,"CAPIVARA - 138 kV (A)","138","Ponta",3255,5007,10,13.417242584599807,6.7,6.7,6.7,6.7,6.7,6.7,6.9,6.9,6.9,6.9,6.9,6.9,null,150,3.635E-2,0.17413000000000001,0.78952]
[638,"CATANDUVA - 138 kV (A)","138","Ponta",3468,5358,5020,7007.8258019364785,77,77,77,77,77,77,79.5,79.5,79.5,79.5,79.5,79.5,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004]
[3175,"ENEIDA - 138 kV (A)","138","Ponta",3296,5010,5020,7007.8258019364785,2.6,2.6,2.6,2.6,2.6,2.6,2.9,2.9,2.9,2.9,2.9,2.9,null,152,2.15E-3,0.14119999999999999,0.85665000000000002]
[null,"OSVALDO CRUZ - 138 kV (A)","138","Ponta",null,5006,null,7007.8258019364785,19,19,19,19,19,19,19,19,19,19,19,19,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002]
[3172,"PRE.PRUDENTE4 - 138 kV (A)","138","Ponta",3295,5011,5020,7007.8258019364785,31.5,31.5,31.5,31.5,31.5,31.5,32.4,32.4,32.4,32.4,32.4,32.4,null,154,0.12912999999999999,0.26626,0.60462000000000005]
[3178,"PRE.PRUDENTE5 - 138 kV (A)","138","Ponta",3295,5005,5020,7007.8258019364785,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,35.9,35.9,35.9,35.9,35.9,35.9,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999]
[null,"PRE.VENCESLAU - 138 kV (A)","138","Ponta",null,4975,null,7007.8258019364785,53.5,53.5,53.5,53.5,53.5,53.5,54.8,54.8,54.8,54.8,54.8,54.8,null,156," -   ",0.35985,0.64015]
[3159,"STA.TEREZINHA - 138 kV (A)","138","Ponta",4144,6060,5020,7007.8258019364785,35,35,35,35,35,35,35,35,35,35,35,35,null,157," -   ",0.15962999999999999,0.84036999999999995]
[3191,"TUPA - 138 kV (A)","138","Ponta",3344,5170,5020,7007.8258019364785,31,31,31,31,31,31,31.1,31.1,31.1,31.1,31.1,31.1,null,158," -   ",0.33049000000000001,0.66951000000000005]
[null,"URUPES - 138 kV (A)","138","Ponta",null,1792.6351935259281,null,7007.8258019364785,24.7,24.7,24.7,24.7,24.7,24.7,24.7,24.7,24.7,24.7,24.7,24.7,null,160,0.1013,0.22817999999999999,0.67051000000000005]
[642,"FLOR.PAULISTA - 69 kV (A)","69","Ponta",3298,5006,5020,7007.8258019364785,20.7,20.7,20.7,20.7,20.7,20.7,20.7,20.7,20.7,20.7,20.7,20.7,null,161," -   ",0.28355000000000002,0.71645000000000003]
[672,"UBARANA - 69 kV (A)","69","Ponta",3439,5299,5020,7007.8258019364785,21.4,21.4,21.4,21.4,21.4,21.4,22.3,22.3,22.3,22.3,22.3,22.3,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996]
[3192,"ASSIS I - 88 kV (A)","88","Ponta",3497,5315,5020,7007.8258019364785,31.5,31.5,31.5,31.5,31.5,31.5,32.4,32.4,32.4,32.4,32.4,32.4,null,164," -   ",0.12897,0.87102999999999997]
[3193,"ASSIS III - 88 kV (A)","88","Ponta",3492,5309,5020,7007.8258019364785,32.1,32.1,32.1,32.1,32.1,32.1,33.200000000000003,33.200000000000003,33.200000000000003,33.200000000000003,33.200000000000003,33.200000000000003]
[3197,"CANDIDO MOTA - 88 kV (A)","88","Ponta",3640,5477,5020,7007.8258019364785,14.2,14.2,14.2,14.2,14.2,16.5,17,17,17,17,17,17]
[9112,"DECASA - 88 kV (A)","88","Ponta",3569,5396,5020,7007.8258019364785,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[3184,"HALOTEK FADEL - 88 kV (A)","88","Ponta",3539,5362,5020,7007.8258019364785,7,7,7,7,7,7,7,7,7,7,7,7]
[3199,"IBIRAREMA - 88 kV (A)","88","Ponta",3590,5418,5020,7007.8258019364785,10.9,10.9,10.9,10.9,10.9,10.9,11.2,11.2,11.2,11.2,11.2,11.2]
[9519,"MARACAI - 88 kV (A)","88","Ponta",3465,5272,5020,7007.8258019364785,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5]
[null,"MARTINOPOLIS - 88 kV (A)","88","Ponta",null,5087,null,7007.8258019364785,14.4,14.4,14.4,14.4,14.4,14.4,14.9,14.9,14.9,14.9,14.9,14.9]
[3198,"PALMITAL - 88 kV (A)","88","Ponta",3545,5368,5020,7007.8258019364785,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.4,9.4,9.4,9.4,9.4,9.4]
[null,"PAR.PAULISTA2 - 88 kV (A)","88","Ponta",null,1780.9132675094793,null,7007.8258019364785,18.2,18.2,18.2,18.2,18.2,18.2,18.7,18.7,18.7,18.7,18.7,18.7]
[3171,"PRE.PRUDENTE1 - 88 kV (A)","88","Ponta",3313,5040,5020,7007.8258019364785,71.2,71.2,71.2,71.2,71.2,71.2,73.3,73.3,73.3,73.3,73.3,73.3]
[9521,"QUATA II - 88 kV (A)","88","Ponta",3418,5202,5020,7007.8258019364785,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6]
[3196,"RANCHARIA - 88 kV (A)","88","Ponta",3378,5156,5020,7007.8258019364785,17.5,17.5,17.5,17.5,17.5,17.5,18,18,18,18,18,18]
[3195,"SANTA LINA - 88 kV (A)","88","Ponta",3408,5211,5020,7007.8258019364785,7,7,7,7,7,7,7.2,7.2,7.2,7.2,7.2,7.2]
[9513,"UTE COCAL - 88 kV (A)","88","Ponta",3448,5250,5020,7007.8258019364785,2,2,2,2,2,2,2,2,2,2,2,2]
[3180,"ALTO ALEGRE - 138 kV (A)","138","Fora Ponta",3187,4884,5020,7007.8258019364785,4,4,4,4,4,4,4,4,4,4,4,4]
[3190,"BASTOS - 138 kV (A)","138","Fora Ponta",3220,4868,5020,7007.8258019364785,18,18,18,18,18,18,19.2,19.2,19.2,19.2,19.2,19.2]
[3155,"BORBOREMA - 138 kV (A)","138","Fora Ponta",3426,5320,5020,7007.8258019364785,23.7,23.7,23.7,23.7,23.7,23.7,24.7,24.7,24.7,24.7,24.7,24.7]
[3158,"BRA. PAULISTA - 138 kV (A)","138","Fora Ponta",4133,6061,5020,7007.8258019364785,165.9,165.9,165.9,165.9,165.9,165.9,171.7,171.7,171.7,171.7,171.7,171.7]
[550,"CAPIVARA - 138 kV (A)","138","Fora Ponta",3140,4882,10,13.417242584599807,6.7,6.7,6.7,6.7,6.7,6.7,6.9,6.9,6.9,6.9,6.9,6.9]
[638,"CATANDUVA - 138 kV (A)","138","Fora Ponta",3359,5250,5020,7007.8258019364785,87.6,87.6,87.6,87.6,87.6,87.6,90.5,90.5,90.5,90.5,90.5,90.5]
[3175,"ENEIDA - 138 kV (A)","138","Fora Ponta",3187,4885,5020,7007.8258019364785,2.8,2.8,2.8,2.8,2.8,2.8,2.8,2.8,2.8,2.8,2.8,2.8]
[null,"OSVALDO CRUZ - 138 kV (A)","138","Fora Ponta",null,4868,null,7007.8258019364785,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999,20,20,20,20,20,20]
[3172,"PRE.PRUDENTE4 - 138 kV (A)","138","Fora Ponta",3189,4888,5020,7007.8258019364785,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,39.6,39.6,39.6,39.6,39.6,39.6]
[3178,"PRE.PRUDENTE5 - 138 kV (A)","138","Fora Ponta",3191,4880,5020,7007.8258019364785,36.5,36.5,36.5,36.5,36.5,36.5,44.2,44.2,44.2,44.2,44.2,44.2]
[null,"PRE.VENCESLAU - 138 kV (A)","138","Fora Ponta",null,4841,null,7007.8258019364785,60.5,60.5,60.5,60.5,60.5,60.5,62.6,62.6,62.6,62.6,62.6,62.6]
[3159,"STA.TEREZINHA - 138 kV (A)","138","Fora Ponta",4131,6059,5020,7007.8258019364785,37,37,37,37,37,37,37,37,37,37,37,37]
[3191,"TUPA - 138 kV (A)","138","Fora Ponta",3233,5051,5020,7007.8258019364785,31.5,31.5,31.5,31.5,31.5,31.5,32,32,32,32,32,32]
[null,"URUPES - 138 kV (A)","138","Fora Ponta",null,1775.4525311138141,null,7007.8258019364785,26.2,26.2,26.2,26.2,26.2,26.2,26.2,26.2,26.2,26.2,26.2,26.2]
[642,"FLOR.PAULISTA - 69 kV (A)","69","Fora Ponta",3185,4868,5020,7007.8258019364785,22.1,22.1,22.1,22.1,22.1,22.1,22.1,22.1,22.1,22.1,22.1,22.1]
[672,"UBARANA - 69 kV (A)","69","Fora Ponta",3329,5189,5020,7007.8258019364785,25.2,25.2,25.2,25.2,25.2,25.2,26.3,26.3,26.3,26.3,26.3,26.3]
[3192,"ASSIS I - 88 kV (A)","88","Fora Ponta",3448,5281,5020,7007.8258019364785,31.2,31.2,31.2,31.2,31.2,31.2,32.1,32.1,32.1,32.1,32.1,32.1]
[3193,"ASSIS III - 88 kV (A)","88","Fora Ponta",3442,5274,5020,7007.8258019364785,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,34.799999999999997,35.9,35.9,35.9,35.9,35.9,35.9]
[3197,"CANDIDO MOTA - 88 kV (A)","88","Fora Ponta",3626,5484,5020,7007.8258019364785,14.4,14.4,14.4,14.4,14.4,16.5,17.2,17.2,17.2,17.2,17.2,17.2]
[9112,"DECASA - 88 kV (A)","88","Fora Ponta",3538,5382,5020,7007.8258019364785,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[3184,"HALOTEK FADEL - 88 kV (A)","88","Fora Ponta",3500,5340,5020,7007.8258019364785,7,7,7,7,7,7,7,7,7,7,7,7]
[3199,"IBIRAREMA - 88 kV (A)","88","Fora Ponta",3563,5411,5020,7007.8258019364785,10.8,10.8,10.8,10.8,10.8,10.8,11.1,11.1,11.1,11.1,11.1,11.1]
[9519,"MARACAI - 88 kV (A)","88","Fora Ponta",3407,5226,5020,7007.8258019364785,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5]
[null,"MARTINOPOLIS - 88 kV (A)","88","Fora Ponta",null,4986,null,7007.8258019364785,15.7,15.7,15.7,15.7,15.7,15.7,16.2,16.2,16.2,16.2,16.2,16.2]
[3198,"PALMITAL - 88 kV (A)","88","Fora Ponta",3508,5348,5020,7007.8258019364785,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,9.4,9.4,9.4,9.4,9.4,9.4]
[null,"PAR.PAULISTA2 - 88 kV (A)","88","Fora Ponta",null,1787.7618901097435,null,7007.8258019364785,18.600000000000001,18.600000000000001,18.600000000000001,18.600000000000001,18.600000000000001,18.600000000000001,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999,19.899999999999999]
[3171,"PRE.PRUDENTE1 - 88 kV (A)","88","Fora Ponta",3213,4925,5020,7007.8258019364785,79.7,79.7,79.7,79.7,79.7,79.7,82,82,82,82,82,82]
[9521,"QUATA II - 88 kV (A)","88","Fora Ponta",3347,5135,5020,7007.8258019364785,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6,14.6]
[3196,"RANCHARIA - 88 kV (A)","88","Fora Ponta",3295,5076,5020,7007.8258019364785,18.5,18.5,18.5,18.5,18.5,18.5,19,19,19,19,19,19]
[3195,"SANTA LINA - 88 kV (A)","88","Fora Ponta",3334,5147,5020,7007.8258019364785,6.9,6.9,6.9,6.9,6.9,6.9,7.1,7.1,7.1,7.1,7.1,7.1]
[9513,"UTE COCAL - 88 kV (A)","88","Fora Ponta",3386,5197,5020,7007.8258019364785,4,4,4,4,4,4,4,4,4,4,4,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Estimativa","Estimativa Total do Encargo de Conexão"]
[null,"CTEEP","IPCA",4630676.5867858101,0,0,0,0,0,"059/2001"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[]
[null,null,118,null,null,1.71,0.94,1.02]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade de RB"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor"]
[null,"ENCARGO","CDE",-4510267.658669088,null,null,"CUSTO","CONEXÃO D",null,"R$",0]
[null,"ENCARGO","CDE Energia",-2751082.225965681,null,null,"CUSTO","CONEXÃO T",null,"R$",3719464.7992889998]
[null,"ENCARGO","ESS/ERR",542757.22719934117,null,null,"CUSTO","EUSD",null,"R$",32516611.13704]
[null,"ENCARGO","P&D",966885.01038026437,null,null,"CUSTO","EUST - FR",null,"R$",96177756]
[null,"ENCARGO","PROINFA",-1037363.6295120236,null,null,"CUSTO","EUST - ITAIPU",null,"R$",11991497.779296001]
[null,"ENCARGO","TFSEE",-50959.354492098893,null,null,"CUSTO","EUST - RB",null,"R$",68299591.799999997]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-10462455.262149967,null,null,"CUSTO","TRANSPORTE ITAIPU",null,"R$",18463877.7337]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-17149.943332499482,null,null,"CUSTO","TUSDg ONS (A2)",null,"R$",1494746.16]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-150255.06632667073,null,null,"CUSTO","TUSDg T (A2)",null,"R$",0]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",-64137.883046109637,null,null,"PARÂMETRO",null,"FORA PONTA","MW",10050.600000000002]
[null,"ENERGIA","PERDAS TÉCNICAS",-1130034.9275703486,null,null,"PARÂMETRO",null,"PONTA","MW",9266.4]
[null,"ENERGIA","reservado para energia",-213173.24875254277,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",50057220]
[null,"Receita Irrecuperável",null,5118.022088140413,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",46120536]
[null,"TRANSPORTE TERCEIROS","CONEXÃO T",-78466.213084382209,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",35195070]
[null,"TRANSPORTE TERCEIROS","EUSD",-3976196.9215043923,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",33104521.800000001]
[null,"TRANSPORTE TERCEIROS","EUST - FR",-2773746.8579131095]
[null,"TRANSPORTE TERCEIROS","EUST - ITAIPU",-270161.41479461867]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-2176828.8324925252]
[null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",381191.36380691489]
[null,"TRANSPORTE TERCEIROS","TUSDg ONS (A2)",240112.01104986866]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"GTIFPastaBD","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"GTIFPastaBD","v":{"$error":"#VALUE!"}}]

{"sheet":"Resultado","index":4,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CAPA!C7&\" \"&CAPA!#REF!&\"/\"&YEAR(CAPA!$C$10)","v":{"$error":"#REF!"}}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[]
[null,"RA1",null,{"$f":"D40+D45","v":1841963435.1739638},null,"FATOR X",null,null,null,null,"Última versão enviada:",20]
[null,"RA0",null,{"$f":"Mercado!D24","v":1650877819.734709},null,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":{"$error":"#N/A"}},null,null,null,"Data de envio","2020-07-06T12:54:59"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":0.11574788464355379},null,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.8084300000000006E-3}]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":1.8165390178984876E-2},null,null,null,null,null,null,"Efeito Consumidor"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":0.13391327482253867},null,"PERDAS",null,null,null,null,"Efeito Grupo A - Alta tensão",6.9000473427458298E-2]
[null,null,null,0.19339999999999999,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":0},null,null,null,"Efeito Grupo B - Baixa tensão",4.0288165317631908E-2]
[null,null,"Anterior","Atual",null,"Perdas Técnicas",{"$f":"Entrada!G34","v":0},null,null,null,"Efeito tarifário médio AT+BT",4.8746292100468214E-2]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C45+C40","v":1650877819.734709},{"$f":"D45+D40","v":1841963435.1739638},null,null,{"$f":"G5+G6","v":{"$error":"#N/A"}},null,null,null,"Tarifa B1 - Residencial  (R$)",513.88699312020447]
[null,null,null,{"$f":"D11+Financeiros!D8","v":1871952274.9072766}]
[null,null,null,null,null,null,null,null,null,null,"Subvenção da CDE para descontos tarifários (Valores anuais)"]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Carga Fonte Incentivada",49889840.563333824]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Geração Fonte Incentivada",3659405.7641041102]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"Subsídio Distribuição",0]
[null,null,null,null,null,null,null,null,null,null,"Subsídio Água, Esgoto e Saneamento",6816265.2412608992]
[null,null,"Anterior","Atual",null,null,null,null,null,null,"Subsídio Rural",27804610.175489422]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":288674377.17655659},{"$f":"SUM(D20:D28)","v":312204634.1089353},null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G20)","v":{"$error":"#N/A"}},null,null,null,"Subsídio Irrigante/Aquicultor",6202732.6389074968]
[null,"Reserva Global de Reversão – RGR",null,{"$f":"Encargos!C16","v":0},null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C121+Encargos!C14","v":{"$error":"#N/A"}}]
[null,"Conta de Consumo de Combustíveis – CCC",null,{"$f":"Encargos!C9","v":0},null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G22:G24)","v":{"$error":"#N/A"}},null,null,null,"Versão de Mercado"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'Votos e NTs'!BM250","v":1989254.1613486886},{"$f":"Encargos!C17","v":1959584.690559078},null,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}},null,null,null,"Status de Sincronização de BDL","Trabalha na pasta de rede"]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"'Votos e NTs'!BM251+'Votos e NTs'!BM252+'Votos e NTs'!BM253","v":200780875.08721185},{"$f":"Encargos!C10","v":225954126.16449976},null,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":0},null,null,null,"Última Sincronização"]
[null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BM254","v":0},{"$f":"Encargos!C11","v":0},null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":0}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'Votos e NTs'!BM255","v":32498166.08233051},{"$f":"Encargos!C12","v":36590917.824052803},null,"Parcela B (VPB)",{"$f":"SUM(G21,G19)","v":{"$error":"#N/A"}}]
[null,"PROINFA",{"$f":"'Votos e NTs'!BM256","v":37950452.254774593},{"$f":"Encargos!C13","v":31396250.300057564},null," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.8084300000000006E-3}]
[null,"P&D e Eficiência Energética",{"$f":"'Votos e NTs'!BM257","v":15455629.590890968},{"$f":"Encargos!C15","v":16303755.129766045},null,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":-3.7071546383545505E-3}]
[null,null,null,null,null,"Parcela B com ajustes",{"$f":"(1-G26-G27)*G25","v":{"$error":"#N/A"}}]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":236594322.66100371},{"$f":"SUM(D30:D37)","v":330884538.16829509},null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":24161824.990769178}]
[null,"Rede Básica",{"$f":"'Votos e NTs'!BM260","v":69586269.329496071},{"$f":"'RB e Conexão'!E6","v":106279183.44118521},null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C6","v":4051513.6091116685}]
[null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BM261","v":98385777.143483669},{"$f":"'RB e Conexão'!E7","v":143093583.17857036},null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C7","v":6990363.1501744436}]
[null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BM262","v":1292259.1894971761},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":1593458.64},null,"Parcela B deduzidas as outras receitas",{"$f":"G28-SUM(G29:G31)","v":{"$error":"#N/A"}}]
[null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BM263","v":0},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":0}]
[null,"MUST Itaipu",{"$f":"'Votos e NTs'!BM264","v":11983790.768534314},{"$f":"'RB e Conexão'!E8","v":16964996.827028632},15453648.895560235,"1. Receita Requerida (RR) ",{"$f":"G28+D40","v":{"$error":"#N/A"}},null,null,{"$f":"D34-E34","v":1511347.9314683974}]
[null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BM265","v":18452010.883785579},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":22432475.761031531},null,"2. Outras Receitas (OR)",{"$f":"G29","v":24161824.990769178}]
[null,"Conexão",{"$f":"'Votos e NTs'!BM266","v":3789410.4582515187},{"$f":"'RB e Conexão'!E9","v":4639937.9399593817},null,"3. Receita Verificada (RV)",{"$f":"Mercado!D24","v":1650877819.734709}]
[null,"Uso do sistema de distribuição e CCD",{"$f":"'Votos e NTs'!BM267","v":33104804.887955435},{"$f":"CUSD!D14+CUSD!E14","v":35880902.380520001}]
[null,"ENERGIA",{"$f":"'Votos e NTs'!BM268","v":718771023.21867335},{"$f":"Energia!D15","v":797860012.97982085}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"'Votos e NTs'!BM269","v":1111968.8477661845},{"$f":"Mercado!H38","v":1137508.1257413456}]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA+RI)",{"$f":"C19+C29+C38+C39","v":1245151691.9039998},{"$f":"D19+D29+D38+D39","v":1442086693.3827925}]
[]
[null,"Parcela B"]
[]
[null,null,null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B "},{"$f":"'Votos e NTs'!BM270","v":405726127.83070928},{"$f":"IF(CAPA!$C$7=\"Revisão\",Resultado!$G$32,'VPB1'!$C$43)","v":399876741.79117131}]

{"sheet":"Gráfico B1 (2)","index":5,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,{"$f":"D5/$J$5","v":0.18416722377425263},{"$f":"E5/$J$5","v":0.34170618072127357},{"$f":"F5/$J$5","v":0.17156626185975057},{"$f":"G5/$J$5","v":6.7693367984687294E-2},{"$f":"H5/$J$5","v":0.23486696566003598}]
[null,null,null,249586,463085,232509,91739,318295,null,{"$f":"SUM(D5:H5)","v":1355214}]
[null,"Data","Processo","Bragantina","Caiua","Nacional","Oeste","Vale","ESS","IGP-M","IPCA"]
[null,"2009-04-01","Reajuste 2009",343.09,266.14999999999998,279.37,289.72000000000003,314.73]
[null,"2010-04-01","Reajuste 2010",345.03,281.95,312.01,304.10000000000002,299.01,null,{"$f":"$D$4*D8+$E$4*E8+$F$4*F8+$G$4*G8+$H$4*H8","v":304.23078884220502},{"$f":"J8","v":304.23078884220502}]
[null,"2011-04-01","Reajuste 2011",364.54,297.64,328.18,313.41000000000003,331.51,null,{"$f":"J8*VLOOKUP(B9,Índices!$B$159:$F$388,2,0)/VLOOKUP(B8,Índices!$B$159:$F$388,2,0)","v":336.47111721240924},{"$f":"K8*VLOOKUP(B9,Índices!$B$159:$F$388,3,0)/VLOOKUP(B8,Índices!$B$159:$F$388,3,0)","v":324.03699483623575}]
[null,"2012-04-01","Revisão 2012",382.81,326.98,338.46,333.56,319.8,null,{"$f":"J9*VLOOKUP(B10,Índices!$B$159:$F$388,2,0)/VLOOKUP(B9,Índices!$B$159:$F$388,2,0)","v":348.75750445769273},{"$f":"K9*VLOOKUP(B10,Índices!$B$159:$F$388,3,0)/VLOOKUP(B9,Índices!$B$159:$F$388,3,0)","v":340.57638004493811}]
[null,"2012-12-01","RTE           2013",{"$f":"AVERAGE($E$11*D10/$E$10,$E$11*D12/$E$12)","v":306.67723001127848},267.86,{"$f":"AVERAGE($E$11*F10/$E$10,$E$11*F12/$E$12)","v":266.37243477210774},{"$f":"AVERAGE($E$11*G10/$E$10,$E$11*G12/$E$12)","v":271.77680649924042},{"$f":"AVERAGE($E$11*H10/$E$10,$E$11*H12/$E$12)","v":266.32173940446808},null,{"$f":"J10*VLOOKUP(B11,Índices!$B$159:$F$388,2,0)/VLOOKUP(B10,Índices!$B$159:$F$388,2,0)","v":370.56115762385576},{"$f":"K10*VLOOKUP(B11,Índices!$B$159:$F$388,3,0)/VLOOKUP(B10,Índices!$B$159:$F$388,3,0)","v":353.83617577612654}]
[null,"2013-04-01","Reajuste 2013",331.25,296,282.32,298.7,299.10000000000002,null,{"$f":"J11*VLOOKUP(B12,Índices!$B$159:$F$388,2,0)/VLOOKUP(B11,Índices!$B$159:$F$388,2,0)","v":374.20974549005177},{"$f":"K11*VLOOKUP(B12,Índices!$B$159:$F$388,3,0)/VLOOKUP(B11,Índices!$B$159:$F$388,3,0)","v":362.69175491037799}]
[null,"2014-04-01","Reajuste 2014",378.43,338.04,328.86,380.18,355.34,null,{"$f":"J12*VLOOKUP(B13,Índices!$B$159:$F$388,2,0)/VLOOKUP(B12,Índices!$B$159:$F$388,2,0)","v":404.08982096114431},{"$f":"K12*VLOOKUP(B13,Índices!$B$159:$F$388,3,0)/VLOOKUP(B12,Índices!$B$159:$F$388,3,0)","v":385.46717294110374}]
[null,"2015-04-01","RTE            2015",492.72,441.1,441.72,484.53,453.79,null,{"$f":"J13*VLOOKUP(B14,Índices!$B$159:$F$388,2,0)/VLOOKUP(B13,Índices!$B$159:$F$388,2,0)","v":418.43652742943698},{"$f":"K13*VLOOKUP(B14,Índices!$B$159:$F$388,3,0)/VLOOKUP(B13,Índices!$B$159:$F$388,3,0)","v":416.96557214876901}]
[null,"2015-04-01","Reajuste 2015",484.37,447.36,424.02,553.35,451.6,null,{"$f":"J14*VLOOKUP(B15,Índices!$B$159:$F$388,2,0)/VLOOKUP(B14,Índices!$B$159:$F$388,2,0)","v":418.43652742943698},{"$f":"K14*VLOOKUP(B15,Índices!$B$159:$F$388,3,0)/VLOOKUP(B14,Índices!$B$159:$F$388,3,0)","v":416.96557214876901}]
[null,"2016-04-01","Revisão 2016",492.55858472732154,436.6494479324848,418.86671966857466,475.39370750519987,450.22469879118501,null,{"$f":"J15*VLOOKUP(B16,Índices!$B$159:$F$388,2,0)/VLOOKUP(B15,Índices!$B$159:$F$388,2,0)","v":462.9247527668777},{"$f":"K15*VLOOKUP(B16,Índices!$B$159:$F$388,3,0)/VLOOKUP(B15,Índices!$B$159:$F$388,3,0)","v":455.65078064273854}]
[null,"2017-06-01","Reajuste 2017",432.96,432.96,432.96,432.96,432.96,null,{"$f":"J16*VLOOKUP(B17,Índices!$B$159:$F$388,2,0)/VLOOKUP(B16,Índices!$B$159:$F$388,2,0)","v":470.89514524926255},{"$f":"K16*VLOOKUP(B17,Índices!$B$159:$F$388,3,0)/VLOOKUP(B16,Índices!$B$159:$F$388,3,0)","v":474.62898605888847}]
[null,"2018-06-01","Reajuste 2018",498.8444607360517,498.8444607360517,498.8444607360517,498.8444607360517,498.8444607360517,null,{"$f":"J17*VLOOKUP(B18,Índices!$B$159:$F$388,2,0)/VLOOKUP(B17,Índices!$B$159:$F$388,2,0)","v":503.48696974351913},{"$f":"K17*VLOOKUP(B18,Índices!$B$159:$F$388,3,0)/VLOOKUP(B17,Índices!$B$159:$F$388,3,0)","v":495.47043832704304}]
[null,"2019-06-01","Reajuste 2019",497.35153901056447,497.35153901056447,497.35153901056447,497.35153901056447,497.35153901056447,null,{"$f":"J18*VLOOKUP(B19,Índices!$B$159:$F$388,2,0)/VLOOKUP(B18,Índices!$B$159:$F$388,2,0)","v":536.26470954305955},{"$f":"K18*VLOOKUP(B19,Índices!$B$159:$F$388,3,0)/VLOOKUP(B18,Índices!$B$159:$F$388,3,0)","v":512.14929694269574}]
[null,"2020-06-01","Reajuste 2020",{"$f":"E20","v":513.88699312020447},{"$f":"F20","v":513.88699312020447},{"$f":"Resultado!L11","v":513.88699312020447},{"$f":"F20","v":513.88699312020447},{"$f":"G20","v":513.88699312020447},null,{"$f":"J19*VLOOKUP(B20,Índices!$B$159:$F$388,2,0)/VLOOKUP(B19,Índices!$B$159:$F$388,2,0)","v":575.4870291046667},{"$f":"K19*VLOOKUP(B20,Índices!$B$159:$F$388,3,0)/VLOOKUP(B19,Índices!$B$159:$F$388,3,0)","v":522.75745765598651}]
[null,null,null,{"$f":"$F$20/D8 -1","v":0.48939800342058515},0.82261746096898203,{"$f":"$F$20/F8 -1","v":0.64702090676646407},{"$f":"$F$20/G8 -1","v":0.68986186491352974},0.71862811651852598,{"$f":"F20/J8-1","v":0.6891353931529316},{"$f":"J20/J8 -1","v":0.89161337448707001},{"$f":"K20/K8 -1","v":0.71829241756042128}]
[]
[null,"variação nos ultimos 4 anos",null,null,{"$f":"D20/D17-1","v":0.18691563451636295},null,null,null,null,{"$f":"J20/J17-1","v":0.22211289479325536},{"$f":"K20/K17-1","v":0.10140230160980224}]
[null,null,"B1",{"$f":"(D8*D5+E8*E5+F8*F5+G8*G5+H8*H5)/J5","v":304.23078884220496},{"$f":"D20/D24-1","v":0.68913539315293182},null,null,null,null,{"$f":"J20/$D$24-1","v":0.89161337448707045},{"$f":"K20/$D$24-1","v":0.71829241756042173}]

{"sheet":"Votos e NTs","index":6,"n_rows":396,"n_cols":89,"rows_kept":396,"cut":false,"hidden":false,"merged":[[339,82,339,83]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"Consumidores",null,"Composição da Receita",null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Composição da Receita com Tributos"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Financeiros"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Avaliação RTA"]
[null,"Variação do Custo de Energia"]
[null,"Dados dos Gráficos"]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,null,null,null,"Composição da Receita",null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,null,null,null,null,"Tipo","Tipo",null,"B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos Setoriais",null,null,{"$f":"BP249","v":1.4253389531858245E-2},null,null,"Custo de       Distribuição",{"$f":"Resultado!D45","v":399876741.79117131},null,"Custo de       Distribuição",null,{"$f":"Resultado!D45","v":399876741.79117131},null,null,null,"Custo de       Distribuição",{"$f":"L24/$U$33","v":0.16100212029426664},null,null,null,null,null,null,{"$f":"YEAR(BD!B79)","v":1900},"Reajuste",{"$f":"CONCATENATE(AC24,\"  \",AB24)","v":"Reajuste  1900"},{"$f":"ROUND(BD!D79,2)","v":0},{"$f":"AE24","v":0},{"$f":"AF24","v":0},{"$f":"BD!B79-31","v":-31}]
[null,null,null,null,"Custos de Transmissão",null,null,{"$f":"BP259","v":5.7115371805644737E-2},null,null,"Custo de            Energia",{"$f":"Resultado!D38","v":797860012.97982085},null,"Custo de            Energia",null,{"$f":"Resultado!D38","v":797860012.97982085},null,null,null,"Custo de            Energia",{"$f":"L25/$U$33","v":0.32124187371429264},null,null,null,null,null,null,{"$f":"YEAR(BD!B78)","v":1900},"Reajuste",{"$f":"CONCATENATE(AC25,\"    \",AB25)","v":"Reajuste    1900"},{"$f":"ROUND(BD!D78,2)","v":0},{"$f":"AF24*VLOOKUP(AH25,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH24,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG24*VLOOKUP(AH25,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH24,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B78-31","v":-31}]
[null,null,null,null,"Custos de Aquisição de Energia",null,null,{"$f":"BP268","v":4.7907758260035377E-2},null,null,"Custo de     Transmissão",{"$f":"Resultado!D29","v":330884538.16829509},null,"Custo de     Transmissão",null,{"$f":"Resultado!D29","v":330884538.16829509},null,null,null,"Custo de     Transmissão",{"$f":"L26/$U$33","v":0.13322383287174444},null,null,null,null,null,null,{"$f":"YEAR(BD!B77)","v":1900},"Reajuste","Reajuste    1900",{"$f":"BD!D77","v":0},{"$f":"AF25*VLOOKUP(AH26,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH25,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG25*VLOOKUP(AH26,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH25,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B77-31","v":-31}]
[null,null,null,null,"Distribuição",null,null,{"$f":"BP270","v":-3.5432006436544217E-3},null,null,"Encargos          Setoriais",{"$f":"Resultado!D19","v":312204634.1089353},null,"Receitas Irrecuperáveis",null,{"$f":"LnkTxtRI","v":1137508.1257413456},null,null,null,"Encargos          Setoriais",{"$f":"L27/$U$33","v":0.12570275488411539},null,null,null,null,null,null,{"$f":"YEAR(BD!B76)","v":1900},"RTE","RTE    1900",{"$f":"BD!D76","v":0},{"$f":"AF26*VLOOKUP(AH27,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH26,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG26*VLOOKUP(AH27,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH26,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B76-31","v":-31}]
[null,null,null,null,"Receitas Irrecuperáveis",null,null,{"$f":"BP269","v":1.5470931289617105E-5},null,null,"Receitas Irrecuperáveis",{"$f":"LnkTxtRI","v":1137508.1257413456},null,"PROINFA",null,{"$f":"Resultado!D26","v":31396250.300057564},null,null,null,"Receitas Irrecuperáveis",{"$f":"L28/U33","v":4.5799417909620817E-4},null,null,null,null,null,null,{"$f":"YEAR(BD!B75)","v":1900},"Reajuste","Reajuste    1900",{"$f":"BD!D75","v":0},{"$f":"AF27*VLOOKUP(AH28,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH27,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG27*VLOOKUP(AH28,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH27,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B75-31","v":-31}]
[null,null,null,null,"Componentes Financeiros",null,null,{"$f":"BP273","v":1.8165390178984844E-2},null,null,null,null,null,"CDE",null,{"$f":"Resultado!D23","v":225954126.16449976},null,null,null,"ICMS",{"$f":"Mercado!G9","v":0.21120612303130254},null,null,null,null,null,null,{"$f":"YEAR(BD!B74)","v":1900},"Revisão","Revisão    1900",{"$f":"BD!D74","v":0},{"$f":"AF28*VLOOKUP(AH29,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH28,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG28*VLOOKUP(AH29,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH28,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B74-31","v":-31}]
[null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",null,null,{"$f":"BP322","v":-8.5167887963690153E-2},null,null,null,null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":36590917.824052803},null,null,null,"PIS/COFINS",{"$f":"Mercado!$G$10","v":4.7165301025182078E-2},null,null,null,null,null,null,{"$f":"YEAR(BD!B73)","v":1900},"RTE","RTE    1900",{"$f":"BD!D73","v":0},{"$f":"AF29*VLOOKUP(AH30,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH29,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG29*VLOOKUP(AH30,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH29,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B73-28","v":-28}]
[null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"BP323","v":4.8746292100468214E-2},null,null,null,null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":18263339.820325121},null,null,null,"Imposto Total por Fora",{"$f":"(U29+U30)/(1-U29-U30)","v":0.34838385741512062},null,null,null,null,null,null,{"$f":"YEAR(BD!B72)","v":1900},"Reajuste","Reajuste    1900",{"$f":"BD!D72","v":0},{"$f":"AF30*VLOOKUP(AH31,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH30,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG30*VLOOKUP(AH31,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH30,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B72-31","v":-31}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imposto por dentro",{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.25837142405648461},null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":1900},"Reajuste","Reajuste    1900",{"$f":"BD!D71","v":0},{"$f":"AF31*VLOOKUP(AH32,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH31,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG31*VLOOKUP(AH32,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH31,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B71-31","v":-31}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Impostos",{"$f":"SUM(P24:P31)/(1-U29-U30)","v":2483673761.9374762},null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":1900},"RTE","RTE    1900",{"$f":"BD!D70","v":0},{"$f":"AF32*VLOOKUP(AH33,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH32,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG32*VLOOKUP(AH33,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH32,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B70-31","v":-31}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69)","v":2019},"Reajuste","Reajuste    2019",{"$f":"BD!D69","v":497.35153901056447},{"$f":"AF33*VLOOKUP(AH34,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH33,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG33*VLOOKUP(AH34,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH33,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B69-31","v":"2019-05-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":2018},"Revisão","Revisão    2018",{"$f":"BD!D68","v":498.84},{"$f":"AF34*VLOOKUP(AH35,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH34,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG34*VLOOKUP(AH35,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH34,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B68-31","v":"2018-05-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":2017},"Reajuste","Reajuste    2017",{"$f":"BD!D67","v":432.96},{"$f":"AF35*VLOOKUP(AH36,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH35,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG35*VLOOKUP(AH36,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH35,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B67-31","v":"2017-05-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":1900},"Reajuste","Reajuste    1900",{"$f":"BD!D66","v":0},{"$f":"AF36*VLOOKUP(AH37,Índices!$B$147:$D$495,2,0)/VLOOKUP(AH36,Índices!$B$147:$D$495,2,0)","v":{"$error":"#N/A"}},{"$f":"AG36*VLOOKUP(AH37,Índices!$B$147:$D$495,3,0)/VLOOKUP(AH36,Índices!$B$147:$D$495,3,0)","v":{"$error":"#N/A"}},{"$f":"BD!B66-31","v":-31}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!E30","v":676599},{"$f":"Mercado!F30","v":123672.25500000002},{"$f":"D48/$D$56","v":0.36191077715584757}]
[null,"Industrial",{"$f":"Mercado!E31","v":4156},{"$f":"Mercado!F31","v":94407.81200000002},0.27627218902496081]
[null,"Comercial",{"$f":"Mercado!E32","v":61495},{"$f":"Mercado!F32","v":46656.413999999997},0.13653393034714992]
[null,"Rural",{"$f":"Mercado!E33","v":46450},{"$f":"Mercado!F33","v":31463.260000000006},9.2073140240359438E-2]
[null,"Iluminação Pública",{"$f":"Mercado!E34","v":628},{"$f":"Mercado!F34","v":15902.071},4.6535343549751446E-2]
[null,"Poder Público",{"$f":"Mercado!E35","v":6791},{"$f":"Mercado!F35","v":6819.8610000000008},1.9957436650644526E-2]
[null,"Serviço Público",{"$f":"Mercado!E36","v":1220},{"$f":"Mercado!F36","v":13858.921},4.0556330679435704E-2]
[null,"Demais classes",{"$f":"Mercado!E37","v":176},{"$f":"Mercado!F37","v":8939.6939999999013},2.6160852351850717E-2]
[null,"Total ",{"$f":"SUM(C48:C55)","v":797515},{"$f":"SUM(D48:D55)","v":341720.28799999988},{"$f":"SUM(E48:E55)","v":1}]
[null,"Nota: dados do último mês informado pela empresa",null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H60:H66)","v":3364446.9509999994},{"$f":"SUM(I60:I66)","v":1460282660.5455389},{"$f":"IF(ABS(H59)+ABS(I59)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":45781.66},{"$f":"Mercado!D11","v":15353590.26492},1]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":2052.3130000000001},{"$f":"Mercado!D12","v":697211.8870000001},1]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":8318.9999999999982},{"$f":"Mercado!D13","v":3992963.4806399988},1]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":720571.58899999969},{"$f":"Mercado!D14","v":305450566.09548968},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":2587722.389},{"$f":"Mercado!D16","v":1134788328.8174891},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":40493.359000000004},{"$f":"Mercado!D17","v":12316681.112510009},1]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":1012696.376},{"$f":"Mercado!D19","v":160018888.77429},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":72181.407000000007},{"$f":"Mercado!D20","v":5825398.3223700002},1]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":12434190.980000017},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H60:H71)","v":4489818.0929999994},{"$f":"SUM(I60:I71)","v":1650877819.734709}]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior (R$)","Processo Atual (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":1989254.1613486886},{"$f":"Resultado!D22","v":1959584.690559078},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!C23","v":200780875.08721185},{"$f":"Resultado!D23","v":225954126.16449976},{"$f":"Encargos!D10","v":"ReH  2.664/2019"},1]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!C25","v":32498166.08233051},{"$f":"Resultado!D25","v":36590917.824052803},{"$f":"Encargos!D12","v":"DSP 1.191/2020"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":37950452.254774593},{"$f":"Resultado!D26","v":31396250.300057564},{"$f":"Encargos!$D$13","v":"ReH  2.653/2019"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":15455629.590890968},{"$f":"Resultado!D27","v":16303755.129766045},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D28","v":0},{"$f":"Encargos!$D$14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L75:L81)","v":288674377.17655659},{"$f":"SUM(M75:M81)","v":312204634.1089353}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","Processo Anterior (R$)","Processo Atual (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"BM260","v":69586269.329496071},{"$f":"Resultado!D30","v":106279183.44118521},{"$f":"IF(ABS(Q85)+ABS(R85)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"BM261","v":98385777.143483669},{"$f":"Resultado!D31","v":143093583.17857036},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",1292259.1894971761,{"$f":"Resultado!D32","v":1593458.64},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",0,{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",11983790.768534314,{"$f":"Resultado!D34","v":16964996.827028632},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",18452010.883785579,{"$f":"Resultado!D35","v":22432475.761031531},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",3789410.4582515187,{"$f":"Resultado!D36","v":4639937.9399593817},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",33104804.887955435,{"$f":"Resultado!D37","v":35880902.380520001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q85:Q92)","v":236594322.66100371},{"$f":"SUM(R85:R92)","v":330884538.16829509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","Processo Anterior","Processo Atual","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Neutralidade!H14","v":8.1504739621778392E-3},{"$f":"Energia!H13","v":8.1504739621778392E-3},"Nota Técnica 199/2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Neutralidade!H15","v":6.2909522345459865E-2},{"$f":"Energia!H14","v":6.2909522345459865E-2},{"$f":"W96","v":"Nota Técnica 199/2017"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Neutralidade!H16","v":1.3834397542341838E-2},{"$f":"Energia!H15","v":1.3834397542341838E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":2587722.389},{"$f":"Mercado!$C$16","v":2587722.389},"SAMP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Total",{"$f":"AA102","v":3404940.3099999996},{"$f":"Z103+Z104","v":3404940.3099999996},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!H5","v":3364446.9509999994},{"$f":"Z103","v":3364446.9509999994},{"$f":"IF(Z103<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento ",{"$f":"Energia!C8","v":40493.359000000004},{"$f":"Z104","v":40493.359000000004},{"$f":"IF(Z104<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!H7","v":1084877.7830000001},{"$f":"Z105","v":1084877.7830000001},{"$f":"IF(Z105<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Rede B.",{"$f":"Energia!H8","v":0},{"$f":"Z106","v":0},{"$f":"IF(Z106<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"Z108+Z109","v":453626.84840890154},{"$f":"AA108+AA109","v":453626.84840890154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Neutralidade!H19:H20)","v":52652.535900000003},{"$f":"SUM(Energia!H18:H19)","v":52652.535900000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z110:Z111)","v":400974.31250890152},{"$f":"SUM(AA110:AA111)","v":400974.31250890152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"Neutralidade!H17","v":21091.163952889132},{"$f":"Energia!H16","v":21091.163952889132}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica",{"$f":"Neutralidade!H18","v":379883.14855601237},{"$f":"Energia!H17","v":379883.14855601237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"Z102+Z107","v":3858567.1584089012},{"$f":"AA102+AA107","v":3858567.1584089012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z112","v":3858567.1584089012},{"$f":"Energia!C14","v":186.46362631603773},{"$f":"AD115*AC115","v":719482424.74089289}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Montante Contratado (MWh)","Montante Considerado (MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ambiente Regulado",{"$f":"SUM(AH119:AH123)","v":1576710.1508446867},{"$f":"SUM(AI119:AI123)","v":1467460.2058428577},{"$f":"IFERROR(AK118/AI118,\"\")","v":194.21145035924536},{"$f":"SUM(AK119:AK123)","v":284997574.92121816},{"$f":"IF(AH118=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},"",{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AI119/AH119,\"\")","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},"",{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AI120/AH120,\"\")","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":564063.26163145213},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":524979.42604012624},269.55379645269647,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI121/AH121","v":141510197.34867361},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!J50:J141),(Energia!T50:T141=1)*(INT(Energia!S50:S141/10000)=1))+SUMPRODUCT((Energia!J50:J141),(Energia!T50:T141=1)*(INT(Energia!S50:S141/10000)=3))","v":365512.12867611361},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":340185.86313899246},182.75366176284695,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI122/AH122","v":62170212.168605573},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":647134.76053712098},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":602294.91666373902},135.01220607069862,{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AI123/AH123","v":81317165.403938994},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilaterais",{"$f":"SUM(AH125:AH131)","v":601848},{"$f":"SUM(AI125:AI131)","v":560146.06710876082},{"$f":"AK124/AI124","v":235.90172825558861},{"$f":"SUM(AK125:AK131)","v":132139425.3065276},{"$f":"IF(AH124=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B185","v":"Rede Lajeado Energia S.A."},{"$f":"Energia!H185","v":601848},{"$f":"Energia!M185","v":560146.06710876082},{"$f":"Energia!L185","v":235.90172825558861},{"$f":"AJ125*AI125","v":132139425.3065276},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH133:AH137)","v":1961205.3352410782},{"$f":"SUM(AI133:AI137)","v":1830960.8854572827},{"$f":"AK132/AI132","v":207.93618027344667},{"$f":"SUM(AK133:AK137)","v":380723012.75207508},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":0},{"$f":"AJ133*AI133","v":0},{"$f":"IF(AH133=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":144322.58510938458},{"$f":"Energia!C22","v":134322.50077094411},{"$f":"Energia!D22","v":269.75},{"$f":"AJ134*AI134","v":36233494.582962178},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":957935.77049890917},{"$f":"Energia!C23","v":891560.58404740808},{"$f":"Energia!D23","v":112.02},{"$f":"AJ135*AI135","v":99872616.624990642},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":777447.36014152598},{"$f":"Energia!C24","v":723578.181147672},{"$f":"Energia!D24","v":338.06561325015878},{"$f":"AJ136*AI136","v":244616901.54412222},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":81499.619491258476},{"$f":"Energia!C25","v":81499.619491258476},{"$f":"Energia!D25","v":0},{"$f":"AJ137*AI137","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH118,AH124,AH132)","v":4139763.4860857651},3858567.1584089012,{"$f":"AK138/AI138","v":206.77624108240798},{"$f":"SUM(AK118,AK124,AK132)","v":797860012.97982085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"'VPB1'!F40","v":1.41E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"'VPB1'!F41","v":8.8999999999999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"'VPB1'!F42","v":-3.7071546383545505E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":1.9292845361645449E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Ano Anterior",{"$f":"+'VPB1'!C37","v":405726127.83070928},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"+'VPB1'!C38","v":1.0708293058567762},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B econômica = (1)*(2)",{"$f":"+'VPB1'!C39","v":434463427.83291602},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",{"$f":"+LnkTxtIPCA","v":2.0713024066647767E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",{"$f":"LnkTxtFatorX","v":1.9292845361645449E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":1.41E-2},"Reh 2271/2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":8.8999999999999999E-3},"Reh 2271/2017"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":-3.7071546383545505E-3},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",{"$f":"LnkTxtONS","v":0},"REA  6.981/2018"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",{"$f":"+'VPB1'!C40","v":24161824.990769178},"Valores fiscalizados  - SFF","<-cuidado para verificar se é Reajuste depois de revisão. Se for reajuste pós revisão, deve se aplicar o Pd Expost. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",{"$f":"+'VPB1'!C41","v":6990363.1501744436},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",{"$f":"+'VPB1'!C42","v":4051513.6091116685},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B-DRP (R$) = (3)*[1+(4)-(5)]-(6)",{"$f":"Resultado!D45","v":399876741.79117131}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil Anterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'VPB1'!F39","v":2.0713024066647767E-2},null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(AU163<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"+LnkTxtFatorX","v":1.9292845361645449E-2},null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":26103384.087000001},{"$f":"CVA!D10","v":26486229.583999999},{"$f":"CVA!E10","v":26898647.780900002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$)",{"$f":"Resultado!D45","v":399876741.79117131},null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Energia"},{"$f":"CVA!C11","v":-4936442.5373999998},{"$f":"CVA!D11","v":-4906541.4422000004},{"$f":"CVA!E11","v":-4982941.4057},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":14560994.702400001},{"$f":"CVA!D12","v":14909305.308800001},{"$f":"CVA!E12","v":15141458.73},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":82760104.926799998},{"$f":"CVA!D13","v":84735297.579500005},{"$f":"CVA!E13","v":86054714.468799993},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":1886108.8526000001},{"$f":"CVA!D15","v":1928513.3363999999},{"$f":"CVA!E15","v":1958542.2989000001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":-3416770.6557},{"$f":"CVA!D16","v":-3453813.4737999998},{"$f":"CVA!E16","v":-3507592.9489000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":-36622676.265000001},{"$f":"CVA!D17","v":-37059576.9586},{"$f":"CVA!E17","v":-37636633.193099998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU163:AU171)","v":80334703.110699996},{"$f":"SUM(AV163:AV171)","v":82639413.934100002},{"$f":"SUM(AW163:AW171)","v":83926195.73089999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPONENTES FINANCEIROS","Valor (R$)","Participação","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUM(Financeiros!D19:D23)","v":86054714.468800008},{"$f":"AZ175/Financeiros!$D$5","v":5.2126640409178637E-2},{"$f":"IF(AZ175<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",{"$f":"SUM(Financeiros!D13:D18)","v":17100001.028900005},{"$f":"AZ176/Financeiros!$D$5","v":1.0358126340111544E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUM(Financeiros!D10:D12,Financeiros!D24:D26)","v":-19228519.766799994},{"$f":"AZ177/Financeiros!$D$5","v":-1.1647451759870369E-2},1,null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":-19228519.766799994},-4.3299999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)","v":-1184479.0723504063},{"$f":"AZ178/Financeiros!$D$5","v":-7.1748439417566856E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":709050.50810121954},{"$f":"AZ179/Financeiros!$D$5","v":4.2949908201877823E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":8888879.2135834657},{"$f":"AZ180/Financeiros!$D$5","v":5.3843349927688057E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":-666727.26730452606},{"$f":"AZ181/Financeiros!$D$5","v":-4.0386227214056768E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],106)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],101)","v":9264666.8585999999},{"$f":"AZ182/Financeiros!$D$5","v":5.6119639793142315E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],102)","v":1185127.7790597132},{"$f":"AZ183/Financeiros!$D$5","v":7.1787734070481344E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],220)","v":77314517.694178954},{"$f":"AZ184/Financeiros!$D$5","v":4.6832368071068491E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],85, Financeiros[idDet3],85)","v":0},{"$f":"AZ185/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],137)","v":0},{"$f":"AZ186/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",{"$f":"Financeiros!D85+Financeiros!D86+Financeiros!D87+Financeiros!D88+Financeiros!D89","v":-27168.831714367261},{"$f":"AZ187/Financeiros!$D$5","v":-1.6457203185837948E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ188/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"Financeiros!D92","v":-52190.248644280146},{"$f":"AZ189/Financeiros!$D$5","v":-3.1613634891930984E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"Financeiros!D127","v":0},{"$f":"AZ190/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60, Financeiros[idDet3],230)","v":8080273.6759394072},{"$f":"AZ191/Financeiros!$D$5","v":4.8945316118172103E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],62, Financeiros[idDet3],220)","v":-60052878.307036422},{"$f":"AZ192/Financeiros!$D$5","v":-3.6376331179182438E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60, Financeiros[idDet3],231)","v":0},{"$f":"AZ193/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta Covid - CVA",{"$f":"SUM(Financeiros!D150:D163)","v":-83317796.299999982},{"$f":"AZ194/Financeiros!D5","v":-5.0468784124429567E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta Covid - sobrecontração",{"$f":"SUM(Financeiros!D164:D168)","v":-14078631.699999997},{"$f":"AZ195/Financeiros!D5","v":-8.5279670801212838E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ175:AZ229)","v":29988839.733312778},{"$f":"SUM(BA175:BA220)","v":1.8165390178984844E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":29988839.733312733},{"$f":"Financeiros!E8","v":1.8165390178984876E-2},null,"TIPO","Ajuste (R$)","Previsão (R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":252.83751644132039},{"$f":"Aj.Subsidio!N6","v":4157486.7133333334},{"$f":"Aj.Subsidio!O6","v":4157739.5508497749},{"$f":"IF(ABS(BD233)+ABS(BE233)+ABS(BF233)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":3057.5586776823038},{"$f":"Aj.Subsidio!N7","v":304950.48},{"$f":"Aj.Subsidio!O7","v":308008.03867768229},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":66700.33468735218},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":66700.33468735218},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":32671.798837158207},{"$f":"Aj.Subsidio!N9","v":568022.10333333339},{"$f":"Aj.Subsidio!O9","v":600693.90217049152},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":183869.33130755587},{"$f":"Aj.Subsidio!N10","v":2317050.8483333332},{"$f":"Aj.Subsidio!O10","v":2500920.1796408892},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":182009.71056542071},{"$f":"Aj.Subsidio!N11","v":516894.38666666666},{"$f":"Aj.Subsidio!O11","v":698904.0972320874},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD233:BD238)","v":468561.57159161055},{"$f":"SUM(BE233:BE238)","v":7864404.5316666663},{"$f":"SUM(BF233:BF238)","v":8332966.1032582773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":6.9000473427458298E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":4.0288165317631908E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":4.8746292100468214E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base",null,null,null,{"$f":"SUM(DADOS_MercadoBase[Total])","v":1650877819.7347119},{"$f":"SUM(DADOS_MercadoBase[Total])","v":1650877819.7347119},{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,BK246)","v":1649764352.469023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRA (R$)","Processo Anterior\n(R$)","Processo Atual\n(R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BL249+BL259+BL268+BL269","v":1245150192.1467471},{"$f":"BM249+BM259+BM268+BM269","v":1245151691.9039998},{"$f":"BN249+BN259+BN268+BN269","v":1442086693.3827925},{"$f":"IF(ISERROR(BN248/BL248-1),0,BN248/BL248-1)","v":0.15816284852874629},{"$f":"IF(ISERROR((BN248-BL248)/$BO$246),0,(BN248-BL248)/$BO$246)","v":0.11929199052882794},{"$f":"IF(ISERROR(BN248/($BN$270+$BN$248)),0,BN248/($BN$270+$BN$248))","v":0.78290733998560347},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BL250:BL258)","v":288674029.47475159},{"$f":"SUM(BM250:BM258)","v":288674377.17655659},{"$f":"SUM(BN250:BN258)","v":312204634.1089353},{"$f":"IF(ISERROR(BN249/BL249-1),0,BN249/BL249-1)","v":8.1512717569357074E-2},{"$f":"IF(ISERROR((BN249-BL249)/$BO$246),0,(BN249-BL249)/$BO$246)","v":1.4253389531858245E-2},{"$f":"IF(BN249=0,0,IF(ISERROR(BN249/($BN$270+$BN$248)),0,BN249/($BN$270+$BN$248)))","v":0.1694955655183509},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":1989251.7653367205},{"$f":"BL250+($BM$271-$BL$271)*BL250/($BL$249+$BL$259+$BL$268+$BL$269)","v":1989254.1613486886},{"$f":"Resultado!D22","v":1959584.690559078},{"$f":"IF(ISERROR(BN250/BL250-1),0,BN250/BL250-1)","v":-1.4913685283381328E-2},{"$f":"IF(ISERROR((BN250-BL250)/$BO$246),0,(BN250-BL250)/$BO$246)","v":-1.7970484806931294E-5},1.0638564550951607E-3,{"$f":"IF(ABS(BP250)+ABS(BO250)+ABS(BQ250)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":186364813.54212368},{"$f":"BL251+($BM$271-$BL$271)*BL251/($BL$249+$BL$259+$BL$268+$BL$269)","v":186365038.0146271},{"$f":"Encargos!G22","v":225954126.16449976},{"$f":"IF(ISERROR(BN251/BL251-1),0,BN251/BL251-1)","v":0.21242911615087579},{"$f":"IF(ISERROR((BN251-BL251)/$BO$246),0,(BN251-BL251)/$BO$246)","v":2.3980764747773942E-2},0.12267025601578219,{"$f":"IF(ABS(BP251)+ABS(BO251)+ABS(BQ251)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_Dec],DADOS_MercadoBase[RTE_CDE_E_Dec])","v":0},0,{"$f":"Encargos!G23","v":0},{"$f":"IF(ISERROR(BN252/BL252-1),0,BN252/BL252-1)","v":0},{"$f":"IF(ISERROR((BN252-BL252)/$BO$246),0,(BN252-BL252)/$BO$246)","v":0},0,{"$f":"IF(ABS(BP252)+ABS(BO252)+ABS(BQ252)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_ACR],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":14415819.709032711},14415837.072584754,{"$f":"Encargos!G24","v":0},{"$f":"IF(ISERROR(BN253/BL253-1),0,BN253/BL253-1)","v":-1},{"$f":"IF(ISERROR((BN253-BL253)/$BO$246),0,(BN253-BL253)/$BO$246)","v":-8.7322147870090485E-3},0,{"$f":"IF(ABS(BP253)+ABS(BO253)+ABS(BQ253)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},0,{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(BN254/BL254-1),0,BN254/BL254-1)","v":0},{"$f":"IF(ISERROR((BN254-BL254)/$BO$246),0,(BN254-BL254)/$BO$246)","v":0},0,{"$f":"IF(ABS(BP254)+ABS(BO254)+ABS(BQ254)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":32498126.939019218},32498166.08233051,{"$f":"Resultado!D25","v":36590917.824052803},{"$f":"IF(ISERROR(BN255/BL255-1),0,BN255/BL255-1)","v":0.12593928544600308},{"$f":"IF(ISERROR((BN255-BL255)/$BO$246),0,(BN255-BL255)/$BO$246)","v":2.4791603812881059E-3},1.9865170570335988E-2,{"$f":"IF(ABS(BP255)+ABS(BO255)+ABS(BQ255)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":37950406.544307038},37950452.254774593,{"$f":"Resultado!D26","v":31396250.300057564},{"$f":"IF(ISERROR(BN256/BL256-1),0,BN256/BL256-1)","v":-0.1727031892688029},{"$f":"IF(ISERROR((BN256-BL256)/$BO$246),0,(BN256-BL256)/$BO$246)","v":-3.9701037629197144E-3},1.7044991067964577E-2,{"$f":"IF(ABS(BP256)+ABS(BO256)+ABS(BQ256)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD])","v":15455610.974932186},15455629.590890968,{"$f":"Resultado!D27","v":16303755.129766045},{"$f":"IF(ISERROR(BN257/BL257-1),0,BN257/BL257-1)","v":5.4876132442093883E-2},{"$f":"IF(ISERROR((BN257-BL257)/$BO$246),0,(BN257-BL257)/$BO$246)","v":5.1375343753188923E-4},8.851291409172974E-3,{"$f":"IF(ABS(BP257)+ABS(BO257)+ABS(BQ257)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":0},null,{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(BN258/BL258-1),0,BN258/BL258-1)","v":0},{"$f":"IF(ISERROR((BN258-BL258)/$BO$246),0,(BN258-BL258)/$BO$246)","v":0},0,{"$f":"IF(ABS(BP258)+ABS(BO258)+ABS(BQ258)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(BL260:BL267)","v":236594037.68845487},{"$f":"SUM(BM260:BM267)","v":236594322.66100371},{"$f":"SUM(BN260:BN267)","v":330884538.16829509},0.39853286837262236,5.7115371805644737E-2,0.17963686566723014,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":69586185.514397234},{"$f":"BL260+($BM$271-$BL$271)*BL260/($BL$249+$BL$259+$BL$268+$BL$269)","v":69586269.329496071},{"$f":"Resultado!D30","v":106279183.44118521},0.52730290725874429,2.2226355874527627E-2,5.7698856237690568E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":98385658.640024379},{"$f":"BL261+($BM$271-$BL$271)*BL261/($BL$249+$BL$259+$BL$268+$BL$269)","v":98385777.143483669},{"$f":"Resultado!D31","v":143093583.17857036},0.45441505557353956,2.708130426377061E-2,7.7685354902311571E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":1292257.6330000004},1292259.1894971761,{"$f":"Resultado!D32","v":1593458.64},0.2330812365184145,1.8244899979842305E-4,8.6508700963952958E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},0,{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":11983776.334327431},11983790.768534314,{"$f":"Resultado!D34","v":16964996.827028632},0.41566367343093136,3.0173162623880058E-3,9.2102788269661697E-3,{"$f":"IF(ABS(BP264)+ABS(BO264)+ABS(BQ264)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":18451988.658752814},18452010.883785579,{"$f":"Resultado!D35","v":22432475.761031531},0.21572130656987731,2.4111336736708728E-3,1.2178567355172771E-2,{"$f":"IF(ABS(BP265)+ABS(BO265)+ABS(BQ265)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":3789405.8939917139},3789410.4582515187,{"$f":"Resultado!D36","v":4639937.9399593817},0.2244499717795414,5.1519987475774816E-4,2.5190173981500148E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"SUM(DADOS_MercadoBase[CUSD])","v":33104765.013961323},33104804.887955435,{"$f":"Resultado!D37","v":35880902.380520001},8.385914732782096E-2,1.6816128567314511E-3,1.9479703937299513E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdastec],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c])","v":718770157.47511601},718771023.21867335,{"$f":"Resultado!D38","v":797860012.97982085},{"$f":"IF(ISERROR(BN268/BL268-1),0,BN268/BL268-1)","v":0.11003497388167927},{"$f":"IF(ISERROR((BN268-BL268)/$BO$246),0,(BN268-BL268)/$BO$246)","v":4.7907758260035377E-2},0.43315735684213902,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(DADOS_MercadoBase[RI])","v":1111967.508424677},1111968.8477661845,{"$f":"LnkTxtRI","v":1137508.1257413456},{"$f":"IF(ISERROR(BN269/BL269-1),0,BN269/BL269-1)","v":2.2968852168038678E-2},{"$f":"IF(ISERROR((BN269-BL269)/$BO$246),0,(BN269-BL269)/$BO$246)","v":1.5470931289617105E-5},6.1755195788341694E-4,{"$f":"IF(BP269=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":405726127.83070928},{"$f":"BL270","v":405726127.83070928},{"$f":"Resultado!D45","v":399876741.79117131},{"$f":"IF(ISERROR(BN270/BL270-1),0,BN270/BL270-1)","v":-1.4417079991404069E-2},{"$f":"(BN270-BL270)/BL271","v":-3.5432006436544217E-3},{"$f":"IF(ISERROR(BN270/($BN$270+$BN$248)),0,BN270/($BN$270+$BN$248))","v":0.21709266001439656},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BL270+BL248","v":1650876319.9774563},{"$f":"Mercado!D24","v":1650877819.734709},{"$f":"BN270+BN248","v":1841963435.1739638},null,{"$f":"LnkTxtAvalEfeitoPB+LnkTxtAvalEfeitoPA","v":0.11574878988517352},{"$f":"BQ270+BQ248","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,null,null,{"$f":"SUM(BP274:BP318)","v":1.8165390178984844E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY175","v":"CVA em processamento - Energia"},null,null,null,null,{"$f":"BA175","v":5.2126640409178637E-2},null,{"$f":"IF(BP274=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,null,null,null,1.0358126340111544E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,null,null,null,-1.1647451759870369E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,null,null,null,-7.1748439417566856E-4,null,{"$f":"IF(BP277=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A- Energia",null,null,null,null,4.2949908201877823E-4,null,{"$f":"IF(BP278=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Transporte",null,null,null,null,5.3843349927688057E-3,null,1,null,{"$f":"11.57+1.82-8.52","v":4.870000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,null,null,null,-4.0386227214056768E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação/exposição de energia",null,null,null,null,5.6119639793142315E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",null,null,null,null,7.1787734070481344E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,null,null,null,4.6832368071068491E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Liminar Abrace",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A3a)",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",null,null,null,null,-1.6457203185837948E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo extraordinário de Neutralidade -Postergação da Data de Aniversário",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,null,null,null,-3.1613634891930984E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,null,null,null,4.8945316118172103E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico",null,null,null,null,-3.6376331179182438E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ressarcimento de P&D",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta Covid - CVA",null,null,null,null,-5.0468784124429567E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta Covid - sobrecontração",null,null,null,null,-8.5279670801212838E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,{"$f":"IF(BP299=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,{"$f":"IF(BP307=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,{"$f":"IF(BP308=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,{"$f":"IF(BP309=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,{"$f":"IF(BP310=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY223","v":0},null,null,null,null,{"$f":"BA223","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY224","v":0},null,null,null,null,{"$f":"BA224","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY225","v":0},null,null,null,null,{"$f":"BA225","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,{"$f":"BP323-BP271-BP273","v":-8.5167887963690153E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,{"$f":"CAPA!C27","v":4.8746292100468214E-2},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição - Tipo","Receita\n(R$)","Receita Irrecuperável (%)","Receita Irrecuperável (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residencial",{"$f":"Mercado!C30","v":688692636.44748032},{"$f":"Mercado!G30","v":8.0000000000000004E-4},{"$f":"Mercado!H30","v":864221.07907096273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial",{"$f":"Mercado!C31","v":292624914.48395044},{"$f":"Mercado!G31","v":0},{"$f":"Mercado!H31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comercial",{"$f":"Mercado!C32","v":318036361.14208001},{"$f":"Mercado!G32","v":5.0000000000000001E-4},{"$f":"Mercado!H32","v":249434.320065301}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"Mercado!C33","v":152064767.40673003},{"$f":"Mercado!G33","v":1E-4},{"$f":"Mercado!H33","v":23852.726605082025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iluminação Pública",{"$f":"Mercado!C34","v":47488222.818139993},{"$f":"Mercado!G34","v":0},{"$f":"Mercado!H34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poder Público",{"$f":"Mercado!C35","v":52643292.445420027},{"$f":"Mercado!G35","v":0},{"$f":"Mercado!H35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviço Público",{"$f":"Mercado!C36","v":66991319.09604001},{"$f":"Mercado!G36","v":0},{"$f":"Mercado!H36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais",{"$f":"Mercado!C37","v":32336305.894868135},{"$f":"Mercado!G37","v":0},{"$f":"Mercado!H37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL ",{"$f":"Mercado!C38","v":1650877819.734709},{"$f":"Mercado!G38","v":0},{"$f":"Mercado!H38","v":1137508.1257413456}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCompEnergia",null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de contrato","Processo\nDRA","Processo\nAtual","Variação","Processo\nDRA","Processo\nAtual","Variação","Processo \nAnterior","Processo\nAtual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto\nIRT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY342+$BY$355*BY342/SUM($BY$342:$BY$351)","v":27215.563775348841},"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":29652.053},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BZ342/BY342-1,\"-\")","v":-1},{"$f":"IFERROR(CE342/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":351.39568494901471},{"$f":"IFERROR(CF342/BZ342,0)","v":0},{"$f":"IFERROR(CC342/CB342-1,\"-\")","v":-1},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":10419603.474079486},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BY342+BY342*$BY$355/SUM($BY$342:$BY$353))*CB342","v":9563431.6741122995},{"$f":"(BZ342*$BZ$355/SUM($BZ$342:$BZ$353)+BZ342)*CC342","v":0},{"$f":"(CH342-CG342)/$CG$361","v":-5.7929372845103083E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY343+$BY$355*BY343/SUM($BY$342:$BY$351)","v":93034.547869142843},"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":101363.52004383568},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},-1,{"$f":"IFERROR(CE343/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":337.87102908574411},0,-1,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":34247796.828964211},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},31433678.429074213,0,-1.9040584380814719E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY344+$BY$355*BY344/SUM($BY$342:$BY$351)","v":484653.45745144365},"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":528042.34097844805},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":564063.26163145213},6.8215970306961138E-2,{"$f":"IFERROR(CE344/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":250.05177998921346},269.55379645269647,7.7991912172447941E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":132037927.27133213},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":152045393.61224854},121188459.71366002,141631410.76984972,1.2383079360454904E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334763.61202533089,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":364733.51969425863},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":412748.23946579546},0.13164328798676261,{"$f":"IFERROR(CE345/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":176.87698366783289},161.8388003804636,-8.5020577440478862E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":64512964.806072585},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":66798679.934292659},59211977.9367892,62223465.321052499,1.8241733871905983E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},"-",{"$f":"IFERROR(CE346/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,595587.42111922172,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":648907.7324628788},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":647134.76053712098},-2.7322404050089677E-3,{"$f":"IFERROR(CE347/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":129.96833619634532},135.01220607069865,3.8808451519556808E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":84337458.333143532},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":87371091.645150006},77407506.182337314,81386819.266371772,2.410422525801403E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133226.35985535462,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":145153.5274461685},{"$f":"Energia!H34","v":144322.58510938458},-5.7245755677007848E-3,{"$f":"IFERROR(CE348/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":247.46999999999997},269.75,9.0031114882612062E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":35921143.437103316},{"$f":"Energia!J34","v":38931017.333256491},32969527.273404602,36264531.115465522,1.9959101774051401E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,844771.65282009367,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":920400.32788179652},{"$f":"Energia!H35","v":957935.77049890917},4.0781648463225295E-2,{"$f":"IFERROR(CE349/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":106.95},112.02,4.7405329593267709E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":98436815.066958144},{"$f":"Energia!J35","v":107307965.01128781},90348328.269109026,99958164.534397483,5.8210463248168851E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708031.51397161954,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":771418.44832819747},{"$f":"Energia!H36","v":777447.36014152598},{"$f":"IFERROR(BZ350/BY350-1,\"-\")","v":7.8153586116513907E-3},{"$f":"IFERROR(CE350/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":247.18359824343688},{"$f":"IFERROR(CF350/BZ350,0)","v":338.06561325015878},{"$f":"IFERROR(CC350/CB350-1,\"-\")","v":0.36767008673940182},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":190681987.80913264},{"$f":"Energia!J36","v":262828218.57596201},175013777.29325315,244826433.09781379,4.2288202658013294E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552394.55517856218,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":601848},{"$f":"SUM(Energia!H145:H191)","v":601848},{"$f":"IFERROR(BZ351/BY351-1,\"-\")","v":0},{"$f":"IFERROR(CE351/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":220.20658677153438},{"$f":"IFERROR(CF351/BZ351,0)","v":235.90172825558861},{"$f":"IFERROR(CC351/CB351-1,\"-\")","v":7.1274623135310744E-2},{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":132530893.83527443},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":141976983.34716949},121640919.54705119,132252612.00341408,6.4279090369438342E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},"-",{"$f":"IFERROR(CE352/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,"-",null,0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":81068.60191056109},{"$f":"Energia!C25","v":81499.619491258476},5.3167017876156741E-3,{"$f":"IFERROR(CE354/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BY354*CB354","v":0},{"$f":"BZ354*CC354","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BY356-SUM(BY342:BY354)","v":-337840.78576946585},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":-281196.3276768637},-0.1676661329199457,{"$f":"CE355/BY355","v":190.49338060342947},{"$f":"Energia!I41","v":211.23795239532723},0.10889917395651638,{"$f":"CE356-SUM(CE342:CE354)","v":-64356433.386944532},{"$f":"BZ355*CC355","v":-59399336.479546167}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BW342:BW351)+BY354","v":3854747.2859766791},"TOTAL",{"$f":"CE356/CB356","v":3854747.2859766786},{"$f":"SUM(BZ342:BZ355)","v":3905803.269198583},1.3244962492779511E-2,{"$f":"Energia!C14","v":186.46362631603773},{"$f":"CF356/BZ356","v":204.27552490208518},9.552478913961493E-2,{"$f":"BL268","v":718770157.47511601},{"$f":"SUM(CF342:CF355)","v":797860012.97982085},{"$f":"SUM(CG342:CG355)","v":718777606.31879103},{"$f":"SUM(CH342:CH355)","v":798543436.10836482},{"$f":"SUM(CI342:CI355)","v":4.8317221805301028E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"BL268","v":718770157.47511601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta RA1 e faturado",null,{"$f":"CF356-CG359","v":79089855.504704833}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,"Base faturado",null,{"$f":"BO246","v":1650877819.7347119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito\nPreço-Montante","Impacto Alteração Tarifa Média","Impacto de Perdas","Impacto Total","Impacto sobre o Custo Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"BY342/$BY$356*$CA$377","v":392.74032981890753},{"$f":"(BZ342-BY342*BZ356/BY356)*(IF(BY342=0,CC342,CB342)-CB356)/BZ356","v":-1.2687145955782195},{"$f":"IF(OR(BZ342=0,BY342=0),0,(CC342-CB342)*BY342/BY356)","v":0},{"$f":"IF(OR(BZ342=0,BY342=0),0,(CC342-CB342)*(BZ342-BY342*BZ356/BY356)/BZ356)","v":0},{"$f":"SUM(CB363:CD363)*$BZ$356","v":-4955349.6150893681},{"$f":"CA363*CB342","v":138007.25720381696},{"$f":"CE363+CF363","v":-4817342.3578855507},{"$f":"(CG363+$CG$376*CG363/SUM($CG$363:$CG$374))/$CG$361","v":-2.6980441114837026E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,1342.5560211166987,{"$f":"(BZ343-BY343*$BZ$356/$BY$356)*(IF(BY343=0,CC343,CB343)-$CB$356)/$BZ$356","v":-3.9813731398850223},{"$f":"IF(OR(BZ343=0,BY343=0),0,(CC343-CB343)*BY343/$BY$356)","v":0},{"$f":"IF(OR(BZ343=0,BY343=0),0,(CC343-CB343)*(BZ343-BY343*$BZ$356/$BY$356)/$BZ$356)","v":0},-15550460.225662347,453610.784459961,-15096849.441202385,-8.4552773522765315E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,6993.9010008589858,0.47257233892725531,2.6714826325037873,0.14493444142621439,12846145.601097401,1748837.3943331309,14594982.995430533,8.1741975144382414E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,4830.8817882098792,-0.10599305556141717,-1.4229024922498545,-0.16626707130043944,-6620971.6995497542,854471.79915443016,-5766499.9003953245,-3.2296378260651313E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",null,8594.7585777453733,0.14996350361455435,0.84908449768197047,-1.338866295812282E-2,3849791.4659982426,1117046.4723588333,4966837.9383570757,2.7817719515704255E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,1922.55302671913,-4.300799490021219E-2,0.8389708459659071,-1.5706852719040269E-2,3047526.4291541679,475774.19752218307,3523300.6266763508,1.9732914546192627E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,12190.667821136276,-0.515964275027323,1.2105669493138684,3.2899252563216262E-2,2841479.4042380676,1303791.9234705248,4145271.3277085926,2.3216379624584923E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",null,10217.408414345075,-6.5114748107605605E-2,18.187460239604803,-9.7459852612415535E-2,70401657.255286753,2525575.7765805842,72927233.03186734,4.0844282392832179E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",null,7971.4541863543091,-6.8866874454264898E-2,2.450508116643427,-3.2032617278790546E-2,{"$f":"SUM(CB372:CD372)*$BZ$356","v":9177109.0485121179},1755366.7179827411,{"$f":"CE372+CF372","v":10932475.766494859},6.1229407574587211E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",null,0,0,0,0,{"$f":"SUM(CB373:CD373)*$BZ$356","v":0},0,{"$f":"CE373+CF373","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,1073.7505916474477,3.068416909778585E-2,0,0,119846.3279747741,0,119846.3279747741,6.7122212924308405E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,-4474.6885360477027,6.3058768246425909E-2,-1.8181120355468705,0.32461709863787025,{"$f":"SUM(CB376:CD376)*$BZ$356","v":-5587002.2639421783},-852398.54637913767,-6439400.8103213161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BZ356-BY356","v":51055.983221904375},{"$f":"(BZ356-BY356*$BZ$356/$BY$356)*(CB356-$CB$356)/$BZ$356","v":0},17.811898586047448,0,69569771.728017747,9520083.7766870689,{"$f":"SUM(CG363:CG376)","v":79089855.504704952},{"$f":"SUM(CH363:CH376)","v":4.7902284956476263E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BP268","v":4.7907758260035377E-2}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(CJ385:CJ396)","v":4.7902284956476263E-2},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR\nExistente\nDSP",{"$f":"CH363","v":-2.6980441114837026E-3},{"$f":"IF(CJ385=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR\nExistente\nQTD",-8.4552773522765315E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR\nNova/Altern.\nDSP",8.1741975144382414E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR\nNova/Altern.\nQTD",-3.2296378260651313E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e\nBelo Monte",2.7817719515704255E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas\nAngra I e II",1.9732914546192627E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei\n12.783/2013",2.3216379624584923E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",4.0844282392832179E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",6.1229407574587211E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"CH375","v":6.7122212924308405E-5},1]

{"sheet":"Apresentação","index":7,"n_rows":244,"n_cols":76,"rows_kept":244,"cut":false,"hidden":false,"merged":[[24,7,25,7],[24,8,24,10],[24,11,24,13],[24,14,25,14],[38,7,39,7],[38,8,38,10],[38,11,38,13],[38,14,39,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null," Impacto da RTA na Tarifa"]
[null,"Encargos Setoriais",{"$f":"'Votos e NTs'!H24","v":1.4253389531858245E-2}]
[null,"Custos de Transmissão",{"$f":"'Votos e NTs'!H25","v":5.7115371805644737E-2}]
[null,"Custos de Aquisição de Energia",{"$f":"'Votos e NTs'!H26","v":4.7907758260035377E-2}]
[null,"Distribuição",{"$f":"'Votos e NTs'!H27","v":-3.5432006436544217E-3}]
[null,"Receitas Irrecuperáveis",{"$f":"'Votos e NTs'!H28","v":1.5470931289617105E-5}]
[null,"Componentes Financeiros",{"$f":"'Votos e NTs'!H29","v":1.8165390178984844E-2}]
[null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"'Votos e NTs'!H30","v":-8.5167887963690153E-2}]
[null,"Efeito Médio Consumidor",{"$f":"SUM(C10:C16)","v":4.8746292100468241E-2},{"$f":"'[15]Votos e NTs'!BP295","v":4.1147161510695085E-3}]
[]
[null,null,null,null,"SUBGRUPO","EFEITO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!O24","v":"Custo de Distribuição"},{"$f":"'[15]Votos e NTs'!Q24","v":0.16556771108793819},null,null,{"$f":"'[15]Votos e NTs'!U24","v":"Custo de  Distribuição"},{"$f":"'[15]Votos e NTs'!W24","v":2698835889.7471142}]
[null,null,null,null,"Grupo A",{"$f":"Resultado!L8","v":6.9000473427458298E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O25","v":0},{"$f":"'Votos e NTs'!Q25","v":0},null,null,{"$f":"'Votos e NTs'!U25","v":0.32124187371429264},{"$f":"'Votos e NTs'!W25","v":0}]
[null,null,null,null,"Grupo B",{"$f":"Resultado!L9","v":4.0288165317631908E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O26","v":0},{"$f":"'Votos e NTs'!Q26","v":0},null,null,{"$f":"'Votos e NTs'!U26","v":0.13322383287174444},{"$f":"'Votos e NTs'!W26","v":0}]
[null,null,null,null,"Grupos A+B",{"$f":"Resultado!L10","v":4.8746292100468214E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O27","v":0},{"$f":"'Votos e NTs'!Q27","v":0},null,null,{"$f":"'Votos e NTs'!U27","v":0.12570275488411539},{"$f":"'Votos e NTs'!W27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O28","v":0},{"$f":"'Votos e NTs'!Q28","v":0},null,null,{"$f":"'Votos e NTs'!U28","v":4.5799417909620817E-4},{"$f":"'Votos e NTs'!W28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O29","v":0},{"$f":"'Votos e NTs'!Q29","v":0},null,null,{"$f":"'Votos e NTs'!U29","v":0.21120612303130254},{"$f":"'Votos e NTs'!W29","v":0}]
[null,null,null,null,null,null,null,"Contratos","Montantes (GWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo",null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O30","v":0},{"$f":"'Votos e NTs'!Q30","v":0},null,null,{"$f":"'Votos e NTs'!U30","v":4.7165301025182078E-2},{"$f":"'Votos e NTs'!W30","v":0}]
[null,null,null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!U31","v":0.34838385741512062},{"$f":"'Votos e NTs'!W31","v":0}]
[null,null,null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BY342:BY345)+'Votos e NTs'!BY355*SUM('Votos e NTs'!BY342:BY345)/SUM('Votos e NTs'!BY342:BY351))/1000","v":939.66718112126614},{"$f":"(SUM('Votos e NTs'!BZ342:BZ345)+'Votos e NTs'!BZ355*SUM('Votos e NTs'!BZ342:BZ345)/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":909.90715121193114},{"$f":"IFERROR(J27/I27-1,\"\")","v":-3.1670819740478362E-2},{"$f":"SUM('Votos e NTs'!CE342:CE345)/SUM('Votos e NTs'!BY342:BY345)","v":235.61272778458766},{"$f":"SUM('Votos e NTs'!CF342:CF345)/SUM('Votos e NTs'!BZ342:BZ345)","v":224.03920643923084},{"$f":"IFERROR(M27/L27-1,\"\")","v":-4.9120951377202737E-2},{"$f":"SUM('Votos e NTs'!CJ385:CJ388)","v":-6.2087617753871244E-3}]
[null,null,null,null,null,null,null,"Madeira/Belo Monte",{"$f":"('Votos e NTs'!BY347+'Votos e NTs'!BY355*'Votos e NTs'!BY347/SUM('Votos e NTs'!BY342:BY351))/1000","v":595.58742111922174},{"$f":"('Votos e NTs'!BZ347+'Votos e NTs'!BZ355*'Votos e NTs'!BZ347/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":602.81082455429146},{"$f":"IFERROR(J28/I28-1,\"\")","v":1.2128200124669419E-2},{"$f":"'Votos e NTs'!CE347/'Votos e NTs'!BY347","v":129.96833619634532},{"$f":"'Votos e NTs'!CF347/'Votos e NTs'!BZ347","v":135.01220607069865},{"$f":"IFERROR(M28/L28-1,\"\")","v":3.8808451519556808E-2},{"$f":"'Votos e NTs'!CJ390","v":2.7817719515704255E-3}]
[null,null,null,null,null,null,null,"Cota Angra I e II",{"$f":"(SUM('Votos e NTs'!BY348)+'Votos e NTs'!BY355*'Votos e NTs'!BY348/SUM('Votos e NTs'!BY342:BY351))/1000","v":133.22635985535462},{"$f":"(SUM('Votos e NTs'!BZ348)+'Votos e NTs'!BZ355*'Votos e NTs'!BZ348/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":134.43755742526608},{"$f":"IFERROR(J29/I29-1,\"\")","v":9.091275714704361E-3},{"$f":"'Votos e NTs'!CE348/'Votos e NTs'!BY348","v":247.46999999999997},{"$f":"'Votos e NTs'!CC348","v":269.75},{"$f":"IFERROR(M29/L29-1,\"\")","v":9.0031114882612062E-2},{"$f":"'Votos e NTs'!CJ391","v":1.9732914546192627E-3}]
[null,null,null,null,null,null,null,"Cotas Lei 12.783/2013",{"$f":"('Votos e NTs'!BY349+'Votos e NTs'!BY355*'Votos e NTs'!BY349/SUM('Votos e NTs'!BY342:BY351))/1000","v":844.77165282009366},{"$f":"('Votos e NTs'!BZ349+'Votos e NTs'!BZ355*'Votos e NTs'!BZ349/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":892.32426829492488},{"$f":"IFERROR(J30/I30-1,\"\")","v":5.6290496154892011E-2},{"$f":"'Votos e NTs'!CE349/'Votos e NTs'!BY349","v":106.95},{"$f":"'Votos e NTs'!CC349","v":112.02},{"$f":"IFERROR(M30/L30-1,\"\")","v":4.7405329593267709E-2},{"$f":"'Votos e NTs'!CJ392","v":2.3216379624584923E-3}]
[null,null,null,null,null,null,null,"Ajuste - CCEAR",null,null,{"$f":"IFERROR(J31/I31-1,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CI319/'Votos e NTs'!CC319,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CJ319/'Votos e NTs'!CD319,\"\")","v":""},{"$f":"IFERROR(M31/L31-1,\"\")","v":""},{"$f":"'Votos e NTs'!CJ393","v":4.0844282392832179E-2}]
[null,null,null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BY350+'Votos e NTs'!BY355*'Votos e NTs'!BY350/SUM('Votos e NTs'!BY342:BY351))/1000","v":708.03151397161957},{"$f":"('Votos e NTs'!BZ350+'Votos e NTs'!BZ355*'Votos e NTs'!BZ350/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":724.19797667102364},2.2832970539291564E-2,{"$f":"'Votos e NTs'!CE350/'Votos e NTs'!BY350","v":247.18359824343688},{"$f":"'Votos e NTs'!CC350","v":338.06561325015878},0.36767008673940182,{"$f":"'Votos e NTs'!CJ394","v":6.1229407574587211E-3}]
[null,null,null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BY351+'Votos e NTs'!BY355*'Votos e NTs'!BY351/SUM('Votos e NTs'!BY342:BY351))/1000","v":552.3945551785622},{"$f":"('Votos e NTs'!BZ351+'Votos e NTs'!BZ355*'Votos e NTs'!BZ351/SUM('Votos e NTs'!BZ342:BZ351))/1000","v":560.62587154988751},1.4901154064895783E-2,{"$f":"'Votos e NTs'!CE351/'Votos e NTs'!BY351","v":220.20658677153438},{"$f":"'Votos e NTs'!CC351","v":235.90172825558861},7.1274623135310744E-2,{"$f":"'Votos e NTs'!CJ395+0.01%","v":1E-4}]
[null,null,null,null,null,null,null,"Geração Própria",null,null,"",{"$f":"IFERROR('Votos e NTs'!CI322/'Votos e NTs'!CC322,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CJ322/'Votos e NTs'!CD322,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL375","v":0}]
[null,null,null,null,null,null,null,"Montante de Reposição",null,null,"",{"$f":"IFERROR('Votos e NTs'!CI323/'Votos e NTs'!CC323,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CJ323/'Votos e NTs'!CD323,\"\")","v":""},"",{"$f":"'Votos e NTs'!CL376","v":0}]
[null,null,null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BY354/1000","v":81.068601910561085},{"$f":"'Votos e NTs'!BZ354/1000","v":81.499619491258471},5.3167017876156741E-3,{"$f":"IFERROR('Votos e NTs'!CI324/'Votos e NTs'!CC324,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!CJ324/'Votos e NTs'!CD324,\"\")","v":""},""]
[null,null,null,null,null,null,null,"Total",{"$f":"SUM(I27:I36)","v":3854.747285976679},{"$f":"SUM(J27:J36)","v":3905.8032691985832},{"$f":"J37/I37-1","v":1.3244962492779289E-2},{"$f":"'Votos e NTs'!CB356","v":186.46362631603773},{"$f":"'Votos e NTs'!CC356","v":204.27552490208518},{"$f":"M37/L37-1","v":9.552478913961493E-2},{"$f":"SUM(O27:O36)","v":4.7935162743551959E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!BM250/1000","v":1989.2541613486887},{"$f":"'Votos e NTs'!BN250/1000","v":1959.5846905590779},{"$f":"'Votos e NTs'!BP250","v":-1.7970484806931294E-5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!BM251/1000","v":186365.03801462709},{"$f":"'Votos e NTs'!BN251/1000","v":225954.12616449976},{"$f":"'Votos e NTs'!BP251","v":2.3980764747773942E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (Decr. 7945/2013)",{"$f":"'Votos e NTs'!BM252/1000","v":0},{"$f":"'Votos e NTs'!BN252/1000","v":0},{"$f":"'Votos e NTs'!BP252","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (Conta-ACR)",{"$f":"'Votos e NTs'!BM253/1000","v":14415.837072584754},{"$f":"'Votos e NTs'!BN253/1000","v":0},{"$f":"'Votos e NTs'!BP253","v":-8.7322147870090485E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BM254/1000","v":0},{"$f":"'Votos e NTs'!BN254/1000","v":0},{"$f":"'Votos e NTs'!BP254","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!BM255/1000","v":32498.16608233051},{"$f":"'Votos e NTs'!BN255/1000","v":36590.917824052805},{"$f":"'Votos e NTs'!BP255","v":2.4791603812881059E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!BM256/1000","v":37950.452254774595},{"$f":"'Votos e NTs'!BN256/1000","v":31396.250300057563},{"$f":"'Votos e NTs'!BP256","v":-3.9701037629197144E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!BM257/1000","v":15455.629590890969},{"$f":"'Votos e NTs'!BN257/1000","v":16303.755129766045},{"$f":"'Votos e NTs'!BP257","v":5.1375343753188923E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(R41:R49)","v":288674.37717655656},{"$f":"SUM(S41:S49)","v":312204.63410893531},{"$f":"SUM(T41:T49)","v":1.4253389531858243E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BM260/1000","v":69586.269329496077},{"$f":"'Votos e NTs'!BN260/1000","v":106279.1834411852},{"$f":"'Votos e NTs'!BP260","v":2.2226355874527627E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BM261/1000","v":98385.777143483661},{"$f":"'Votos e NTs'!BN261/1000","v":143093.58317857035},{"$f":"'Votos e NTs'!BP261","v":2.708130426377061E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BM262/1000","v":1292.2591894971761},{"$f":"'Votos e NTs'!BN262/1000","v":1593.4586399999998},{"$f":"'Votos e NTs'!BP262","v":1.8244899979842305E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BM263/1000","v":0},{"$f":"'Votos e NTs'!BN263/1000","v":0},{"$f":"'Votos e NTs'!BP263","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BM264/1000","v":11983.790768534314},{"$f":"'Votos e NTs'!BN264/1000","v":16964.996827028634},{"$f":"'Votos e NTs'!BP264","v":3.0173162623880058E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BM265/1000","v":18452.010883785581},{"$f":"'Votos e NTs'!BN265/1000","v":22432.475761031532},{"$f":"'Votos e NTs'!BP265","v":2.4111336736708728E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BM266/1000","v":3789.4104582515188},{"$f":"'Votos e NTs'!BN266/1000","v":4639.9379399593818},{"$f":"'Votos e NTs'!BP266","v":5.1519987475774816E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BM267/1000","v":33104.804887955434},{"$f":"'Votos e NTs'!BN267/1000","v":35880.902380519998},{"$f":"'Votos e NTs'!BP267","v":1.6816128567314511E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(W53:W60)","v":236594.32266100377},{"$f":"SUM(X53:X60)","v":330884.53816829517},{"$f":"SUM(Y53:Y60)","v":5.7115371805644737E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (MM R$)",{"$f":"'Votos e NTs'!AQ147/1000","v":405726.12783070927},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",{"$f":"'Votos e NTs'!AQ148","v":1.0708293058567762},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP143","v":"(3) Parcela B econômica = (1)*(2)"},{"$f":"AC65*AC66","v":434463.42783291603},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP144","v":"(4) IPCA"},{"$f":"'Votos e NTs'!AQ150","v":2.0713024066647767E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP145","v":"(5) Fator X"},{"$f":"SUM(AC70:AC72)","v":1.9292845361645449E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP146","v":"(5.1) Componente Pd do Fator X"},{"$f":"'Votos e NTs'!AQ152","v":1.41E-2},{"$f":"'[15]Votos e NTs'!AR146","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP147","v":"(5.2) Componente T do Fator X"},{"$f":"'Votos e NTs'!AQ153","v":8.8999999999999999E-3},{"$f":"'[15]Votos e NTs'!AR147","v":"REH nº 2.377/2018"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP148","v":"(5.3) Componente Q do Fator X"},{"$f":"'Votos e NTs'!AQ154","v":-3.7071546383545505E-3},{"$f":"'[15]Votos e NTs'!AR148","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP149","v":"(6) ONS"},{"$f":"'[15]Votos e NTs'!AZ196/1000","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP150","v":"(6) UDEROR"},{"$f":"SUM(AC75:AC77)","v":35203.70175005529},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP151","v":"(6.1) Outras Receitas (OR)"},{"$f":"'Votos e NTs'!AQ156/1000","v":24161.824990769179},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP152","v":"(6.2) Excedente de Reativos (ER)"},{"$f":"'Votos e NTs'!AQ157/1000","v":6990.3631501744439},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!AP153","v":"(6.3) Ultrapassagem de Demanda (UD)"},{"$f":"'Votos e NTs'!AQ158/1000","v":4051.5136091116688},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B-DRP (mil R$) = (3)*[(1)+(4)-(5)]-(6)",{"$f":"AC67*(1+AC68-AC69)-AC74","v":399876.74179117137}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias no Período","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-4739.9810068645029,-2.8711882552436255E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",44235.717957296671,2.6795270630266984E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",32355.637573388511,1.9599050387985675E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",29607.552330527335,1.7934429778264972E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-37636.633193057918,-2.279795193996003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",24675.434410646885,1.4946856827122516E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",{"$f":"SUM(AG81:AG86)","v":88497.728071936988},{"$f":"SUM(AH81:AH86)","v":5.3606467428436493E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-61788.643995298356,-3.7427751016260891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2019",-60052.87830703643,-3.6376331179182424E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AG88+AG89","v":-121841.52230233478},{"$f":"AH88+AH89","v":-7.3804082195443321E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",{"$f":"AG90+AG87","v":-33343.794230397791},{"$f":"AH87+AH90","v":-2.0197614767006829E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor\n(mil R$)","Impacto",null,null,null,null,null,null,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Efeito CCEAR-D",-4739.9810068645029,-2.8711882552436255E-3,null,null,null,null,"COMPONENTES FINANCEIROS","Valor (R$mil)","Participação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico das usinas repactuadas",44235.717957296671,2.6795270630266984E-2,null,null,null,null,"CVA em processamento - Energia",{"$f":"86054714.4688/1000","v":86054.714468799997},5.2126640409178637E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico das usinas cotistas",32355.637573388511,1.9599050387985675E-2,null,null,null,null,"CVA em processamento -Transporte",{"$f":"17100001.0289/$AS$93","v":17100.001028900002},1.0358126340111544E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA Energia - Risco Hidrológico da UHE Itaipu",29607.552330527335,1.7934429778264972E-2,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"-19228519.7668/AS93","v":-19228.5197668},-1.1647451759870369E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA ESS/EER (sem bandeiras)",-37636.633193057918,-2.279795193996003E-2,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"-1184479.07235041/AS93","v":-1184.47907235041},-7.1748439417566856E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado do Mercado de Curto Prazo",24675.434410646885,1.4946856827122516E-2,null,null,null,null,"Neutralidade de Parcela A- Energia",{"$f":"709050.50810122/AS93","v":709.05050810121998},4.2949908201877823E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo total - Itens observados nas Bandeiras Tarifárias",88497.728071936988,5.3606467428436493E-2,null,null,null,null,"Neutralidade de Parcela A - Transporte",{"$f":"8888879.21358347/AS93","v":8888.8792135834701},5.3843349927688057E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita das Bandeiras Tarifárias (Energia, ESS e MCP)",-61788.643995298356,-3.7427751016260891E-2,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"-666727.267304526/AS93","v":-666.72726730452598},-4.0386227214056768E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da Previsão do Risco Hidrológico",-60052.87830703643,-3.6376331179182424E-2,null,null,null,null,"Sobrecontratação/exposição de energia",{"$f":"9264666.8586/AS93","v":9264.6668585999996},5.6119639793142315E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-33343.794230397791,-2.0197614767006811E-2,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",{"$f":"1185127.77905971/AS93","v":1185.1277790597101},7.1787734070481344E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ387","v":"CVA Energia - Itens não coberto pelas bandeiras"},30973.664057745053,1.8761936036382394E-2,null,null,null,null,"Previsão de Risco Hidrológico",{"$f":"77314517.694179/AS93","v":77314.517694178998},4.6832368071068491E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ388","v":"CVA Transporte"},17100.001028864539,1.0358126340090054E-2,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias de Energia",{"$f":"-27168.8317143672/AS93","v":-27.168831714367201},-1.6457203185837948E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ389","v":"CVA Encargos (desconsiderando ESS/EER)"},18408.113426305496,1.1150500180118485E-2,null,null,null,null,"Ajuste CUSD",{"$f":"-52190.2486442801/AS93","v":-52.190248644280103},-3.1613634891930984E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ390","v":"Sobrecontratação"},{"$f":"AR102","v":9264.6668585999996},{"$f":"AS102","v":5.6119639793142315E-3},null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"8080273.67593941/AS93","v":8080.2736759394102},4.8945316118172103E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ391","v":"Neutralidade"},{"$f":"SUM(AR99:AR101)","v":8931.2024543801635},{"$f":"SUM(AS99:AS101)","v":5.4099718026470161E-3},null,null,null,null,"Reversão do Risco Hidrológico",{"$f":"-60052878.3070364/AS93","v":-60052.878307036401},-3.6376331179182438E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ392","v":"Previsão do Risco  Hidrológico"},{"$f":"AR104","v":77314.517694178998},{"$f":"AS104","v":4.6832368071068491E-2},null,null,null,null,"Conta Covid - CVA",{"$f":"-83317796.3/1000","v":-83317.796300000002},-5.0468784124429567E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ393","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"AR107","v":8080.2736759394102},{"$f":"AS107","v":4.8945316118172103E-3},null,null,null,null,"Conta Covid - sobrecontração",{"$f":"-14078631.7/1000","v":-14078.6317},-8.5279670801212838E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109","v":"Conta Covid - CVA"},{"$f":"AR109","v":-83317.796300000002},{"$f":"AS109","v":-5.0468784124429567E-2},null,null,null,null,"Total",{"$f":"SUM(AR95:AR110)","v":29988.839733312838},{"$f":"SUM(AS95:AS110)","v":1.8165390178984844E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ110","v":"Conta Covid - sobrecontração"},{"$f":"AR110","v":-14078.6317},{"$f":"AS110","v":-8.5279670801212838E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[15]Votos e NTs'!CJ395","v":"Demais Itens"},{"$f":"AK114-SUM(AK104:AK112)-AK103","v":-9343.3772323030425},{"$f":"AL114-SUM(AL104:AL112)-AL103","v":-5.659641870895387E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Financeiros",{"$f":"AR111","v":29988.839733312838},{"$f":"AS111","v":1.8165390178984844E-2},null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"LnKTxTIGPMESS","v":0.89161337448707045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK114-'Votos e NTs'!AZ230","v":-29958850.893579464},null,null,"IPCA",{"$f":"LnKTxTIPCAESS","v":0.71829241756042173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"LnKTxTtarifaESS","v":0.68913539315293182}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo unitário (R$/MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação","Processo\nDRA","Processo\nAtual","Variação","Impacto\nIRT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,351.39568494901471,0,-1,-5.7929372845103083E-3,-2.6980441114837026E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,337.87102908574411,0,-1,-1.9040584380814719E-2,-8.4552773522765315E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8215970306961138E-2,250.05177998921346,269.55379645269647,7.7991912172447941E-2,1.2383079360454904E-2,8.1741975144382414E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13164328798676261,176.87698366783289,161.8388003804636,-8.5020577440478862E-2,1.8241733871905983E-3,-3.2296378260651313E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0,0,"-",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.7322404050089677E-3,129.96833619634532,135.01220607069865,3.8808451519556808E-2,2.410422525801403E-3,2.7817719515704255E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN129/BN130-1","v":1.0239906377984553E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.7245755677007848E-3,247.46999999999997,269.75,9.0031114882612062E-2,1.9959101774051401E-3,1.9732914546192627E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0781648463225295E-2,106.95,112.02,4.7405329593267709E-2,5.8210463248168851E-3,2.3216379624584923E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8153586116513907E-3,247.18359824343688,338.06561325015878,0.36767008673940182,4.2288202658013294E-2,4.0844282392832179E-2,null,null,null,null,null,null,null,"Enel RJ",683.67,1000,{"$f":"BJ130+1","v":53},1,{"$f":"BG129","v":"Enel RJ"},null,{"$f":"BH129","v":683.67}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,220.20658677153438,235.90172825558861,7.1274623135310744E-2,6.4279090369438342E-3,6.1229407574587211E-3,null,null,null,null,null,null,null,"Celpa",683.6,null,52,2,{"$f":"BG130","v":"Celpa"},null,{"$f":"BH130","v":683.6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0,0,"-",0,0,null,null,null,null,null,null,null,"AmE",664.84,null,51,{"$f":"BK130+1","v":3},"AmE",null,664.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",null,0,"-",0,0,null,null,null,null,null,null,null,"Light",663.11,null,50,{"$f":"BK131+1","v":4},"Light",null,663.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3167017876156741E-3,0,0,"-",0,6.7122212924308405E-5,null,null,null,null,null,null,null,"ENF",662.45,null,49,5,"ENF",null,662.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.1676661329199457,190.49338060342947,211.23795239532723,0.10889917395651638,null,null,null,null,null,null,null,null,null,"Urussanga",648.12,null,48,6,"Urussanga",null,648.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3244962492779511E-2,186.46362631603773,204.27552490208518,9.552478913961493E-2,4.8317221805301028E-2,null,null,null,null,null,null,null,null,"EMS",645.41999999999996,null,47,7,"EMS",null,645.41999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",644.63,null,46,8,"Cemig",null,644.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"João Cesa",639.04999999999995,null,45,9,"João Cesa",null,639.04999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",636.28,null,44,10,"EMT",null,636.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,43,11,"Cemar",null,630.17999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",627.72,null,42,12,"EMG",null,627.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",619.22,null,41,13,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,40,14,"Forcel",null,619.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,39,15,"Roraima Energia",null,617.7700000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,38,16,"Hidropan",null,600.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,37,17,"ETO",null,600.07999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE Sul",589.55999999999995,null,36,18,"RGE Sul",null,589.55999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",583.30999999999995,null,35,19,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",579.76,null,34,20,"Cocel",null,579.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,33,21,"Ceron",null,576.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",576.51490721228265,null,32,22,"Coelba",null,576.51490721228265]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",574.34,null,31,23,"Celpe",null,574.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,30,24,"Chesp",null,573.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova Palma",571.71,null,29,25,"Nova Palma",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,28,26,"Eletroacre",null,569.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,27,27,"Cepisa",null,569.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",550.20000000000005,null,26,28,"CPFL Paulista",null,550.20000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",546.45000000000005,null,25,29,"Enel CE",null,546.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,24,30,"EPB",null,545.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,23,31,{"$f":"BG160","v":"CPFL Santa Cruz (nova)"},null,{"$f":"BH160","v":541.15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz (nova)",541.15,null,22,32,{"$f":"BG161","v":"CEA"},null,{"$f":"BH161","v":537.17999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,21,33,{"$f":"BG162","v":"ESE"},null,{"$f":"BH162","v":535.51}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",535.51,null,20,34,{"$f":"BG163","v":"Enel GO"},null,{"$f":"BH163","v":533.68000000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",533.68000000000006,null,19,35,{"$f":"BG164","v":"Elektro"},null,{"$f":"BH164","v":531.87}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,18,36,{"$f":"BG165","v":"EDP ES"},null,{"$f":"BH165","v":525.80999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,17,37,{"$f":"BG166","v":"EDP SP"},null,{"$f":"BH166","v":525.73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,16,38,{"$f":"BG167","v":"Cosern"},null,{"$f":"BH167","v":518.50133191330815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",518.50133191330815,null,15,39,{"$f":"BG168","v":"CEB"},null,{"$f":"BH168","v":518.01}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB",518.01,null,14,40,{"$f":"BG169","v":"Santa Maria"},null,{"$f":"BH169","v":517.95999999999992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Maria",517.95999999999992,null,13,41,{"$f":"BG170","v":"Enel SP"},null,{"$f":"BH170","v":515.59}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel SP",515.59,null,12,42,{"$f":"BG171","v":"CEEE"},null,{"$f":"BH171","v":515.07000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE",515.07000000000005,null,11,43,{"$f":"BG171","v":"CEEE"},null,{"$f":"BH171","v":515.07000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",512.77,null,10,44,null,"ESS 2020",{"$f":"Resultado!L11","v":513.88699312020447},null,null,null,null,null,"Enel RJ","RJ",683.67,"2666/2020",43905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iguaçu",510.61999999999995,null,10,45,{"$f":"BG172","v":"Copel"},null,{"$f":"BH172","v":512.77},null,null,null,null,null,"Celpa","PA",683.6,"2588/2019",43684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,9,46,{"$f":"BG173","v":"Iguaçu"},null,{"$f":"BH173","v":510.61999999999995},null,null,null,null,null,"AmE","AM",664.84,"2633/2019",43770]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,8,47,"DMED",null,507.41999999999996,null,null,null,null,null,"Light","RJ",663.11,"2667/2020",43905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,7,{"$f":"BK175+1","v":48},"Demei",null,507.03,null,null,null,null,null,"ENF","RJ",662.45,null,44004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS",497.35,null,6,49,"EBO",null,497.65999999999997,null,null,null,null,null,"Urussanga","SC",648.12,"2598/2019",43706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,5,50,null,"ESS 2019",497.35,null,null,null,null,null,"EMS","MS",645.41999999999996,"2671/2020",43929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,4,51,"CPFL Piratininga",null,490.18,null,null,null,null,null,"Cemig","MG",644.63,null,43979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",469.78,null,3,52,"MuxEnergia",null,485.21999999999997,null,null,null,null,null,"João Cesa","SC",639.04999999999995,"2599/2019",43706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,{"$f":"BJ182+1","v":2},53,"Celesc",null,469.78,null,null,null,null,null,"EMT","MS",636.28,"2672/2020",43929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,54,"Cooperaliança",null,467.6,null,null,null,null,null,"Cemar","MA",630.17999999999995,"2594/2019",43705]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG","MG",627.72,null,44004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe","SE",619.22,"2687/2020",43973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel","PR",619.01,"2595/2019",43703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia","RR",617.7700000000001,"2634/2019",43770]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan","RS",600.74,"2572/2019",43668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO","TO",600.07999999999993,"2567/2019",43650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE Sul","RS",589.55999999999995,null,44001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal","AL",583.30999999999995,"2684/2020",43954]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel","PR",579.76,null,44011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",null,null,null,null,null,null,null,null,null,null,null,null,"Ceron","RO",576.82000000000005,"2648/2019",43812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",null,null,null,null,null,null,null,null,null,null,null,null,"Coelba","BA",576.51490721228265,"2675/2020",43943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",null,null,null,null,null,null,null,null,null,null,null,null,"Celpe","PE",574.34,"2683/2020",43950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB",null,null,null,null,null,null,null,null,null,null,null,null,"Chesp","GO",573.14,"2639/2019",43791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE",null,null,null,null,null,null,null,null,null,null,null,null,"Nova Palma","RS",571.71,"2688/2020",43973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre","AC",569.84,"2649/2019",43812]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa","PI",569.48,"2644/2019",43799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista","SP",550.20000000000005,"2670/2020",43929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE","CE",546.45000000000005,"2676/2020",43943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE","CE",546.44831194119786,"2676/2020",43943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",null,null,null,null,null,null,null,null,null,null,null,null,"EPB","PB",545.4,"2596/2019",43705]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar","RS",541.57000000000005,"2574/2019",43668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz (nova)","SP",541.15,"2668/2020",43912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",null,null,null,null,null,null,null,null,null,null,null,null,"CEA","AP",537.17999999999995,"2645/2019",43799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",null,null,null,null,null,null,null,null,null,null,null,null,"Copel","PR",536.6,"2559/2019",44006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,"ESE","SE",535.51,"2678/2020",43943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel",null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO","GO",533.68000000000006,"2626/2019",43760]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",null,null,null,null,null,null,null,null,null,null,null,null,"Elektro","SP",531.87,"2592/2019",43704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES","ES",525.80999999999995,"2589/2019",43684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP","SP",525.73,"2629/2019",43761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz (nova)",null,null,null,null,null,null,null,null,null,null,null,null,"Cosern","RN",518.50133191330815,"2677/2020",43943]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",null,null,null,null,null,null,null,null,null,null,null,null,"CEB","DF",518.01,"2625/2019",43760]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",null,null,null,null,null,null,null,null,null,null,null,null,"Santa Maria","ES",517.95999999999992,"2591/2019",43699]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",null,null,null,null,null,null,null,null,null,null,null,null,"Enel SP","SP",515.59,"2568/2019",43650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",null,null,null,null,null,null,null,null,null,null,null,null,"CEEE","RS",515.07000000000005,"2640/2019",43791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",null,null,null,null,null,null,null,null,null,null,null,null,"Iguaçu","SC",510.61999999999995,"2600/2019",43706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",null,null,null,null,null,null,null,null,null,null,null,null,"DMED","MG",507.41999999999996,"2638/2019",43791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",null,null,null,null,null,null,null,null,null,null,null,null,"Demei","RS",507.03,"2573/2019",43668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,"EBO","PB",497.65999999999997,"2665/2020",43865]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",null,null,null,null,null,null,null,null,null,null,null,null,"ESS","SP",497.35,"2570/2019",43658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga","SP",490.18,"2627/2019",43761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia","RS",485.21999999999997,"2571/2019",43668]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",null,null,null,null,null,null,null,null,null,null,null,null,"Celesc","SC",469.78,"2593/2019",43699]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança","SC",467.6,"2601/2019",43706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel SP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iguaçu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"João Cesa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova Palma"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE Sul"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Santa Maria"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urussanga"]

{"sheet":"Mercado","index":8,"n_rows":67,"n_cols":28,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,"Dados de Mercado",null,null,null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":43647}]
[null,null,3387061.8149999976,1470781009.3569398,"2020-06-16",null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":43678}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":3364446.9509999994},{"$f":"SUM(D10:D16)","v":1460282660.5455389},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))","v":0.21120612303130254},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"))","v":4.7165301025182078E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":43952},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":43709}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":45781.66},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":15353590.26492},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":2052.3130000000001},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":697211.8870000001},null,"MWh Ano Anterior",{"$f":"BD!C45","v":4466577.7910000002},null,null,"A2","Cativo",null,{"$f":"$M$10","v":43952},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":43739}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":8318.9999999999982},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":3992963.4806399988},null,"Variação",0,{"$f":"C24/G12-1","v":5.2031562165619771E-3},null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":720571.58899999969},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":305450566.09548968},null,"R$ Ano Anterior",{"$f":"BD!C46","v":1640104383.8717873},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":43770}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":6.5687501166777906E-3},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":2587722.389},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":1134788328.8174891},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":43800}]
[null,"SUPRIMENTO (Mercado TE)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TE_E\",O9:P10)","v":40493.359000000004},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":12316681.112510009},null,"Parâmetros de cálculo de RI",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"RR sem RI",{"$f":"SUM(Resultado!D19,Resultado!D29,Resultado!D38,Resultado!D45)","v":1840825927.0482225},null,null,"A4","Cativo",null,{"$f":"$M$10","v":43952},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":43831}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":1012696.376},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":160018888.77429},null,"Financeiros",{"$f":"Financeiros!D8","v":29988839.733312733},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":72181.407000000007},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":5825398.3223700002},null,"Receita Bandeiras",{"$f":"SUM(TabBand[Fat Bandeiras])","v":49669777.790000007},null,null,"AS","Cativo",null,{"$f":"$M$10","v":43952},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":43862}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":12434190.980000017},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,null,null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":43952},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":43891}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":4489818.0929999994},{"$f":"SUM(D10:D23)","v":1650877819.734709},null,119414.80300000013,{"$f":"C24/F24","v":37.598505212121772},null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":43922},null,119414.80300000013]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":150034.98000000004},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":43952},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":43952}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - maio/20"},null,null,null,null,null,null,null,"Industrial",null,{"$f":"$M$10","v":43952},null,null,null,null,null,{"$f":"B65","v":43983}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal","Percentual RI","Reais RI (c/tributos)",null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":688692636.44748032},{"$f":"IFERROR(C30/$C$38,0)","v":0.41716753851484362},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":676599},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":123672.25500000002},{"$f":"BD!M67","v":8.0000000000000004E-4},{"$f":"G30*C30/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":864221.07907096273},null,"Comercial",null,{"$f":"$M$10","v":43952}]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":292624914.48395044},0.17725413170247473,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":4156},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":94407.81200000002},{"$f":"BD!M68","v":0},{"$f":"G31*C31/$D$24*SUM($G$18:$G$20)/(1-SUM($G$9:$G$10))","v":0},null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":318036361.14208001},0.19264681937103467,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":61495},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":46656.413999999997},{"$f":"BD!M69","v":5.0000000000000001E-4},249434.320065301,null,"Rural",null,{"$f":"$M$10","v":43952}]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":152064767.40673003},9.2111460696204864E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":46450},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":31463.260000000006},{"$f":"BD!M70","v":1E-4},23852.726605082025,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":47488222.818139993},2.8765437545082047E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":628},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":15902.071},{"$f":"BD!M71","v":0},0,null,"Iluminação Pública",null,{"$f":"$M$10","v":43952}]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":52643292.445420027},3.188806089470609E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":6791},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":6819.8610000000008},{"$f":"BD!M72","v":0},0,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":66991319.09604001},4.0579210826640892E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":1220},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":13858.921},{"$f":"BD!M73","v":0},0,null,"Poder Público",null,{"$f":"$M$10","v":43952}]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":32336305.894868135},1.9587340449013047E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":176},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":8939.6939999999013},{"$f":"BD!M74","v":0},0,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":1650877819.734709},{"$f":"SUM(D30:D37)","v":1},{"$f":"SUM(E30:E37)","v":797515},{"$f":"SUM(F30:F37)","v":341720.28799999988},null,{"$f":"SUM(H30:H37)","v":1137508.1257413456},null,"Serviço público",null,{"$f":"$M$10","v":43952}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,{"$f":"$M$10","v":43952}]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":18}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":2}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":31}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":2166}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":795298},29231]
[null,null,null,{"$f":"D47-C47","v":-766067}]
[]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":43647},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1149377.237329836},0,2412233.0753141367,2869823.1835003952,14072421.363073045,150855.92045027652,0,12477502.241121432,1085296.3916791864,3215349.3302792255,0,142446.51046036911,-3982788.3713884829,244327.23064224041,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.0401253206995353},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-533082.58305591438,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":30557939.436425373},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1070040.6572706816},0]
[null,43678,null,1194432.9738934592,0,2505906.1355835106,2982874.0027717273,14637583.32092046,157062.07016258876,0,12954161.974914726,1114803.1315390992,3344480.8475767677,0,147978.06572178545,-4137450.0328055313,253952.00256310517,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.0349328608287252},0,0,0,0,0,-553783.51674353029,0,31692964.488375783,1111593.0196874628,0]
[null,43709,null,1287138.0903907346,0,2708132.4508207683,3191093.0276043196,15661392.416077703,166301.74989945619,0,14002779.114755593,1176761.4526380587,3578406.7515498968,0,159919.87732514998,-4471341.738776274,271679.07996524795,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.0301554121838425},0,0,0,0,0,-598473.77805856417,0,33896452.848592721,1201298.4389060105,0]
[null,43739,null,1381844.8955331277,0,2902925.4942039354,3362171.5017318479,16553975.757458724,176271.78462104918,0,15023491.653377352,1235336.4646445613,3782349.4260109416,0,171422.74144547293,-4792960.5226132441,286244.13402376859,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0252417963327389},0,0,0,0,0,-641521.35077891569,0,36046416.162082411,1287706.5386483371,0]
[null,43770,null,1362356.8569031314,0,2864905.2074442371,3371648.1020724438,16552482.964579016,176141.13194151086,0,14806995.553273007,1208608.3329797541,3782008.3439425323,0,169177.57814386435,-4730186.0098462068,287050.94035610079,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.0213567025307486},0,0,0,0,0,-633119.19723836367,0,35481234.814017706,1270841.1482139269,0]
[null,43800,null,1371047.8437130735,0,2895021.5950828963,3321915.4723351244,16324144.920185823,173346.61110209793,0,14966015.180008251,1214734.4020401624,3729836.3289655289,0,170956.00261316649,-4779910.5574875455,282816.86915403628,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0175439260528529},0,0,0,0,0,-639774.65764101921,0,35548244.80235327,1284200.4539764097,0]
[null,43831,null,1367536.3448617081,0,2888988.4470544457,3375686.2492646649,16541388.282340419,173849.60406269765,0,14932114.733227145,1209118.1108786149,3779473.3659039186,0,170599.73484926805,-4769949.3509787396,287394.73481914389,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0137258960729598},0,0,0,0,0,-638441.38426545821,0,35379697.013710067,1281524.2143759138,0]
[null,43862,null,1355916.8444243602,0,2873558.4357186877,3382155.1644447604,16548488.188505888,173103.09336695896,0,14841253.446894554,1198907.1698906755,3781095.5940866321,0,169688.56615100458,-4744473.1769110858,287945.47680920782,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0107570133293562},0,0,0,0,0,-635031.48561858817,0,35105125.541782752,1274679.6272419544,0]
[null,43891,null,1343450.2792184311,0,2850836.5480713132,3334499.6454471597,16334514.879324324,171239.48369951115,0,14727673.563518204,1197298.0330656781,3732205.7180216638,0,168346.79961958455,-4706957.5359790167,283888.24392864376,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0073484569335414},0,0,0,0,0,-630010.14556528884,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":34784291.495930471},1264600.4421742102,0]
[null,43922,null,1251726.8506981728,0,2604842.7818440627,3008863.4149885401,14847942.070025472,161942.28978669838,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":13497217.722383408},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1159319.1267314283},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":3392544.8477656776},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":153820.44478568758},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-4300802.2926941784},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":256164.65494861151},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0044864249637346},0,0,0,0,0,-575647.6572725696,0,33363239.350491904,1155480.2522588882,0]
[null,43952,null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1195391.3789830736},0,2495388.3839405756,2874838.3900730358,14145239.689816505,154569.01312193729,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":12913109.010627158},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1127046.5429216921},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":3231987.2884589746},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":147356.97440405286},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-4120084.3895908175},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":244754.20870138946},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0021233217736718},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,-551459.18487397069,0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":31935260.93847324},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":1106927.4581394556},0]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":43983},null,1195391.3789830736,0,2495388.3839405756,2874838.3900730358,14145239.689816505,154569.01312193729,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":12913109.010627158},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1127046.5429216921},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":3231987.2884589746},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":147356.97440405286},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-4120084.3895908175},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":244754.20870138946},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,-551459.18487397069,0,31935260.93847324,1106927.4581394556,0]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":15455610.974932181},{"$f":"SUM(E54:E65)","v":0},32498126.939019151,{"$f":"SUM(G54:G65)","v":37950406.544307061},186364813.54212388,1989251.7653367203,0,168055423.20472798,14054275.701930601,42581725.131020732,0,1919070.2699234586,-53656988.36866194,3230971.7846128847,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,-7181804.1259861533,0,405726127.83070886,14415819.709032705,0]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":15721681.048186949},0,33057870.967875294,38607965.02185066,189592570.73477852,2023620.224683749,0,170949686.5076817,14296443.231307719,43319222.016591512,0,1952124.1171978165,-54581170.211576156,3286954.133186568,12.421117754663138,0,0,0,0,0,-7305502.7004756462,0,412709202.3467083,14664116.142188355,0]

{"sheet":"Mercado_Receita","index":9,"n_rows":2799,"n_cols":142,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Posterg","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,99766.532999999996,99766.532999999996,99766.532999999996,99766.532999999996,null,236.77,220.1,null,45580335.931710005,45580335.931710005,49618885.187550001,0,4706581.1239362648,0,0,71539.856819671128,764533.35203640629,11047645.138146795,19128838.0996706,976624.03045560187,554513.66682292032,0,0,473087.73559542204,914329.39291254187,0,48647.113685047101,1933845.3801052384,1412940.4281076742,0,0,0,360132.87675534427,0,1075387.2467508719,77842.972957184495,57671.328112448296,-1612483.8314848922,0,-215825.43832832237,5109814.1149795298,286999.24933918216,100903.7396502952,34063.646197673384,274178.50991071039,2316603.1761976359,28564.297548060214,690674.9,3191774.22,13805943.279999999,594907,null,null,null,null,null,null,null,null,433219.91981183848,21854587.171626914,null,null,null,null,null,null,null,null,null,null,null,null,49618883.695500001,4038547.7337900028,null,null,0,433219.91981183848,1618213.1652599999,2420336.0905800019,31,-735607.44118472934,-55613.568949008361,-45032.911346022505,0,0,0,-8113.5825806725188,11448.073040475872,-93488.683305369574,0,-1509.2121991077292,-320504.19017069414,-4593.8682121358579,-570.73729632516188,-1690.6448365192191,-38814.747715760954,0,-114253.14560390194,-82621.468515643384,0,0,16300.275846153032,29774.120068295335,-25060.411685986168,-1262.7377225098462,0,0,0,null,null,11047645.138146795,28696.817066246647,132.51951818643283,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-66.542000000000002,-66.542000000000002,-66.542000000000002,-66.542000000000002,null,236.77,220.1,null,-30401.043540000002,-30401.043540000002,-33094.663700000005,0,-3139.1821659169709,0,0,-47.715451357767002,-509.92629272991326,-7368.5271070065564,-12758.498331582608,-651.385933543232,-369.84795710732743,0,0,-315.53871980286789,-609.83683238933804,0,-32.446514291825743,-1289.8307219211756,-942.39901036894673,0,0,0,-240.20040753600327,0,-717.25874420529897,-51.919485931389147,-38.465459306464368,1075.4899051635653,0,143.95064041408784,-3408.1293657760748,-191.42194757362029,-67.30049087513089,-22.719674395075774,-182.87080705188475,-1545.121434164131,-19.051734387151882,-393.72,-1814.51,-11839.73,-78,null,null,null,null,null,null,null,null,-288.94779679393446,-14576.51073806883,null,null,null,null,null,null,null,null,null,null,null,null,-33093.669000000002,-2692.6554599999981,null,null,0,-288.94779679393446,-1079.31124,-1614.3089200000013,31,490.63337052430506,37.092980919813272,30.035923838177496,0,0,0,5.4115743611448011,-7.6356033767289659,62.354817566988118,0,1.0066100838948273,213.76897824382104,3.0640052268023226,0.3806687476257089,1.1276215112302594,25.888550647561942,0,76.204239900517109,55.106633383440737,0,0,-10.871911880056246,-19.858658389828065,16.714722505280349,0.84221723462366072,0,0,0,null,null,-7368.5271070065564,-19.14012188057276,-8.8387493420878371E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,344.73,344.73,344.73,344.73,null,236.77,220.1,null,157496.79510000002,157496.79510000002,171451.46549999999,0,16262.965766832338,0,0,247.1964705984644,2641.7434235938654,38173.670006888431,66097.158634343315,3374.5945849291929,1916.0483041328634,0,0,1634.6918168621723,3159.3437412397661,0,168.09363818071427,6682.1457841346346,4882.2279288943373,0,0,0,1244.3913090963063,0,3715.857757354644,268.97605099227229,199.27561219556765,-5571.7236483279103,0,-745.75612800860358,17656.283794655803,991.68777594683252,348.65946649310013,117.70240380833867,947.38741418947779,8004.7144960987171,98.700135182033435,2502.7800000000002,11564.07,58447.27,2000,null,null,null,null,null,null,null,null,1496.9338761800523,75515.62241493295,null,null,null,null,null,null,null,null,null,null,null,null,171451.46549999999,13954.640399999975,null,null,0,1496.9338761800523,5591.5205999999998,8363.1498000000065,31,-2541.7937816844351,-192.16529879605696,-155.60524217388866,0,0,0,-28.035406653203154,39.557295423338473,-323.03772444272499,0,-5.2148822431105657,-1107.4596475908766,-15.873501274917658,-1.9721069004389733,-5.8417986169096139,-134.11920388226827,0,-394.78656519048809,-285.48750753319018,0,0,56.323437564421511,102.88051616611165,-86.592923104885529,-4.3632224353312949,0,0,0,null,null,38173.670006888431,99.158038770849217,0.45790358881578186,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[4,"Sistema de Compensação - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.50800000000000001,-0.50800000000000001,-0.50800000000000001,-0.50800000000000001,null,236.77,220.1,null,-232.08996000000002,-232.08996000000002,-252.65380000000002,0,-23.965383371191447,0,0,-0.36427292972476982,-3.8929181074628945,-56.253370357959341,-97.401898837485561,-4.9728600619152088,-2.8235214182098876,0,0,-2.4089097060481635,-4.6556627521532823,0,-0.24770564846634421,-9.8469238486363082,-7.1945342380365025,0,0,0,-1.8337562295736476,0,-5.4757512857487285,-0.39636769037819253,-0.29365593651654442,8.2105868748022459,0,1.0989589331603591,-26.018600550242645,-1.4613679986684966,-0.51379052875727338,-0.17344826715004799,-1.3960862309873081,-11.795883630720123,-0.1454462004248919,-3.55,-16.36,-91.32,0,null,null,null,null,null,null,null,null,-2.2059072581425072,-111.28110749510031,null,null,null,null,null,null,null,null,null,null,null,null,-253.64850000000001,-21.588540000000023,null,null,0,-2.2059072581425072,-8.2397600000000004,-12.324080000000009,31,3.7456306126408094,0.28317805757664694,0.2293025353880882,0,0,0,4.1313452788638072E-2,-5.8292304339790157E-2,0.47603389324080947,0,7.6847393017728804E-3,1.6319714007372852,2.3391461861915763E-2,2.9061303206074363E-3,8.6085739488587221E-3,0.19764034337653413,0,0.58176420710923793,0.42069925398677399,0,0,-8.2999176986993106E-2,-0.15160648105005325,0.1276048064783506,6.4297189021793599E-3,0,0,0,null,null,-56.253370357959341,-0.14612097495312679,-6.7477452823488937E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[5,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,2314.5720000000001,2314.5720000000001,2314.5720000000001,2314.5720000000001,null,180.42,220.1,null,927032.37743999995,927032.37743999995,997187.0547600002,0,0,0,0,1659.7163848403936,17737.085137453952,256304.0864885092,443786.82637022965,22657.564289817343,12864.652787379717,0,0,10946.538304980524,0,0,1128.6073979961482,44864.988634224086,32780.054134646896,0,0,0,8355.0409917258603,0,0,0,1337.9681265649042,-37409.437960599971,0,-5007.1251492969268,118547.0951038902,6658.3493138073618,2340.9550624542912,790.272642901616,6360.9096453321963,53744.925131738462,662.6883917516592,4819.25,22126.39,63762.89,2574,null,null,null,null,null,null,null,648149.59716000012,10050.651917900432,507023.88885265624,null,null,null,null,null,null,null,null,null,null,null,null,349037.15600000002,24557.277319999936,null,null,0,10050.651917900432,14003.160600000027,56151.516720000051,31,-13835.77677933313,-1290.2283525222228,-1044.7583227131436,0,0,0,-188.23417529114795,265.59396740227839,-2168.9266148546612,0,-35.013548061383972,-7435.6600569828879,-106.57720996979879,-13.241039111080795,-39.222764216453015,-900.49764734195196,0,0,-1916.8084915328263,0,0,378.16450999436711,688.92833464490286,0,-29.295368777273779,0,0,0,null,null,256304.0864885092,665.76282921104053,3.0744374593813291,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[6,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,2.3050000000000002,2.3050000000000002,2.3050000000000002,2.3050000000000002,null,180.42,220.1,null,923.19860000000006,923.19860000000006,993.06315000000006,0,0,0,0,1.6528525649913279,17.663732751381836,255.24413125018955,441.95152917402413,22.56386307620976,12.811450529475968,0,0,10.901268482026097,0,0,1.1239399994388257,44.679447777769077,32.644490981642008,0,0,0,8.3204884038725559,0,0,0,1.3324349088004626,-37.254729815785787,0,-4.9864179939658033,118.05683911084509,6.6308134585253642,2.3312739543021954,0.78700444051350515,6.3346038630428056,53.522660962224187,0.65994781885703901,14.62,67.430000000000007,403.08,15,null,null,null,null,null,null,null,645.46915000000013,10.00908706696551,504.9270723941068,null,null,null,null,null,null,null,null,null,null,null,null,348.34799999999996,25.180049999999937,null,null,0,10.00908706696551,13.945250000000026,55.91930000000005,31,-13.778558401450937,-1.2848925643979641,-1.0404376851762649,0,0,0,-0.18745572574372282,0.26449559351026775,-2.1599569368505254,0,-3.4868748209816003E-2,-7.4049096037390427,-0.10613645588920395,-1.3186280293307262E-2,-3.9060556992361217E-2,-0.89677360528133221,0,0,-1.9088814575580972,0,0,0.3766005963681458,0.68607924547454147,0,-2.9174216672290365E-2,0,0,0,null,null,255.24413125018955,0.66300954186408911,3.0617230070500989E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[7,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.45,0.45,0.45,0.45,null,180.42,220.1,null,180.23399999999998,180.23399999999998,193.87350000000001,0,0,0,0,0.32268271333887094,3.4484510794454772,49.830741458822253,86.281209600134858,4.4050925745311895,2.5011508625874987,0,0,2.1282302893326435,0,0,0.21942429490128915,8.7226687635557845,6.3731110376307596,0,0,0,1.6243903608427981,0,0,0,0.26012829022134842,-7.2731576646870293,0,-0.97348724394126307,23.047972928364551,1.2945188964583141,0.45512940539522251,0.15364511853842835,1.23669055894545,10.449109515401684,0.12884013817165621,0.99,4.5999999999999996,23.17,0,null,null,null,null,null,null,null,126.01349999999999,1.9540517050474964,98.575784198415661,null,null,null,null,null,null,null,null,null,null,null,null,67.86,4.7444999999999951,null,null,0,1.9540517050474964,2.722500000000005,10.917000000000009,31,-2.6899571716499082,-0.25084670454624103,-0.20312232465480218,0,0,0,-3.6596562509620512E-2,5.1636883765562525E-2,-0.4216835668471739,0,-6.8073478066885684E-3,-1.4456439573460216,-2.0720783145397492E-2,-2.5743280399081747E-3,-7.6257052696583894E-3,-0.17507510732173337,0,0,-0.37266666199615772,0,0,7.352289300028847E-2,0.13394171820544187,0,-5.6956171377572917E-3,0,0,0,null,null,49.830741458822253,0.12943787151359656,5.977333419403541E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[8,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,4647.5910000000003,4647.5910000000003,4647.5910000000003,4647.5910000000003,null,180.42,220.1,null,1861453.14732,1861453.14732,2002321.6305300002,0,0,0,0,3332.6606097095923,35615.533779491307,514650.90117188706,891110.6071260008,45495.708007906636,25831.836085786439,0,0,21980.319863621757,0,0,2266.2097292546164,90087.548536628878,65821.363334429741,0,0,0,16776.671158977202,0,0,0,2686.5997788402824,-75117.026897734351,0,-10054.156785680487,238039.00344469052,13369.765272243538,4700.5673963337504,1586.8437113625173,12772.515358977429,107918.1940928783,1330.658370234102,19409.099999999999,90246.93,265103.53000000003,20980,null,null,null,null,null,null,null,800919.35703000007,20181.406928696444,1018088.7276855529,null,null,null,null,null,null,null,null,null,null,null,null,1201402.0150000001,84539.391790000023,null,null,0,20181.406928696444,28117.925550000054,112750.55766000009,31,-27781.823869657237,-2590.7397476194892,-2097.8433065883073,0,0,0,-377.96856566810675,533.30470279305109,-4355.1394447262792,0,-70.306152000523525,-14930.58187859063,-214.00383391000287,-26.587608509610845,-78.758131510925523,-1808.1722069167445,0,0,-3848.89383176308,0,0,759.34296844912751,1383.3473867914436,0,-58.824219886414539,0,0,0,null,null,514650.90117188706,1336.8317482349951,6.1733780008930808,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[9,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-1.004,-1.004,-1.004,-1.004,null,180.42,220.1,null,-402.12207999999998,-402.12207999999998,-432.55331999999999,0,0,0,0,-0.71994098709383647,-7.6938775194739097,-111.17792094368342,-192.50296541896753,-9.8282509885095859,-5.5803454800841088,0,0,-4.7483182455332749,0,0,-0.48955998240198734,-19.461243196911127,-14.21911884840285,0,0,0,-3.6241953828581539,0,0,0,-0.58037511862718627,16.227222878546172,0,2.1719582064822847,-51.422588489062235,-2.8882154934314381,-1.0154442733706743,-0.34279933113907124,-2.7591940470694039,-23.313124341029535,-0.28745666383187296,-3.84,-17.739999999999998,-88.87,-3,null,null,null,null,null,null,null,-173.01932000000002,-4.3597064708170805,-219.93352741157622,null,null,null,null,null,null,null,null,null,null,null,null,-258.5,-17.258759999999995,null,null,0,-4.3597064708170805,-6.0742000000000118,-24.357040000000019,31,6.0015933340810079,0.5596668696987237,0.45318847545204655,0,0,0,8.1650997243686074E-2,-0.1152076251124986,0.94082289136569486,0,1.5187949328700712E-2,3.2253922959453405,4.6230369506620406E-2,5.7436118934839908E-3,1.7013795757193639E-2,0.39061201722448757,0,0,0.83146073032031609,0,0,-0.1640377434939797,-0.29883885572947655,0,1.2707554680685185E-2,0,0,0,null,null,-111.17792094368342,-0.28879027333255769,-1.3336095006847293E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[10,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.81399999999999995,0.81399999999999995,0.81399999999999995,0.81399999999999995,null,180.42,220.1,null,326.02328,326.02328,350.69561999999996,0,0,0,0,0.583697174795202,6.2378648414858189,90.138274549958467,156.07312136557726,7.9683230125964171,4.5243040047693865,0,0,3.8497321233706039,0,0,0.39691416899922077,15.77833860785424,11.528249743625418,0,0,0,2.9383416749467499,0,0,0,0.47054317386706135,-13.156334086789427,0,-1.7609302590404179,41.691222141530538,2.3416408482601501,0.82327852442602467,0.27792694775617927,2.2370358110702138,18.901278101193267,0.23305749438161807,3.32,15.37,71.56,1,null,null,null,null,null,null,null,140.27662000000001,3.5346624175748045,178.31264075002295,null,null,null,null,null,null,null,null,null,null,null,null,209.38499999999999,13.742660000000001,null,null,0,3.5346624175748045,4.9247000000000085,19.747640000000015,31,-4.8658336393843626,-0.45375381666809034,-0.36742571615335429,0,0,0,-6.6199115295179745E-2,9.3405385300372679E-2,-0.76277871869688774,0,-1.2313735810321136E-2,-2.6150092917325765,-3.7481594400786022E-2,-4.6566733877450028E-3,-1.3794053532226624E-2,-0.31669141635531162,0,0,-0.67411258414416131,0,0,0.13299474422719104,0.24228568582051047,0,-1.0302738555854285E-2,0,0,0,null,null,90.138274549958467,0.23413872758237242,1.0812332007543446E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[11,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,3528.8339999999998,3528.8339999999998,3528.8339999999998,3528.8339999999998,null,180.42,220.1,null,1413368.5936799999,1413368.5936799999,1520327.55222,0,0,0,0,2530.4305112054694,27042.247592186446,390765.3660113368,676604.59110684949,34544.089889229319,19613.658228951321,0,0,16689.269788504156,0,0,1720.6931383859906,68401.889119052474,49977.00203414823,0,0,0,12738.230965809631,0,0,0,2039.8878997665818,-57035.035676684864,0,-7633.9441888582724,180738.82333487197,10151.427323254617,3569.0580447965435,1204.8624849609694,9697.9459819682397,81940.384283717751,1010.3454669885293,31514.14,145665.06,588817.69999999995,42536,null,null,null,null,null,null,null,151986.88037999999,15323.386876732393,773016.84190229292,null,null,null,null,null,null,null,null,null,null,null,null,1368339.1208000001,96300.298820000375,null,null,0,15323.386876732393,21349.44570000004,85609.512840000069,31,-21094.249613026041,-1967.1030662016274,-1592.85547866868,0,0,0,-286.98487570460748,404.92886907991829,-3306.7806842924001,0,-53.382223089040508,-11336.527885727119,-162.48934237801404,-20.187502920847237,-59.799662287888623,-1372.9133139346377,0,0,-2922.397305596779,0,0,576.55574355063436,1050.3513093817382,0,-44.664194237112497,0,0,0,null,null,390765.3660113368,1015.0328041884688,4.6873371999395204,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[12,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.95699999999999996,-0.95699999999999996,-0.95699999999999996,-0.95699999999999996,null,180.42,220.1,null,-383.29764,-383.29764,-412.30430999999999,0,0,0,0,-0.68623857036733216,-7.3337059622873815,-105.97337683576198,-183.49137241628677,-9.3681635418363278,-5.3191141677694143,0,0,-4.5260364153140884,0,0,-0.46664233382340825,-18.550208903828633,-13.553482806694749,0,0,0,-3.454536834059017,0,0,0,-0.55320616387073429,15.467581966901083,0,2.0702828721150861,-49.015355760988605,-2.7530101864680145,-0.96790853547383982,-0.32675195209172425,-2.6300285886906569,-22.221772902754246,-0.27400002717838884,-6.08,-27.95,-182.15,-7,null,null,null,null,null,null,null,-41.217989999999993,-4.1556166260676752,-209.63783439529723,null,null,null,null,null,null,null,null,null,null,null,null,-372.24959999999999,-27.30980999999997,null,null,0,-4.1556166260676752,-5.789850000000011,-23.216820000000016,31,5.7206422517086821,0.53346732500166993,0.43197347709921274,0,0,0,7.7828689603792522E-2,-0.10981443947476233,0.8967803854949894,0,1.4476959668891065E-2,3.0744028159558638,4.4066198822545477E-2,5.4747376315380514E-3,1.621733320680685E-2,0.37232639490422059,0,0,0.79253776784516194,0,0,-0.15635868578061718,-0.28484938738357357,0,1.2112679112963876E-2,0,0,0,null,null,-105.97337683576198,-0.2752712067522487,-1.2711795738598597E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[13,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.61099999999999999,0.61099999999999999,0.61099999999999999,0.61099999999999999,null,180.42,220.1,null,244.71771999999999,244.71771999999999,263.23713000000004,0,0,0,0,0.43813141744455586,4.6822302434248595,67.659073402978649,117.15070903484977,5.9811368067523478,3.3960070600910264,0,0,2.8896637928494338,0,0,0.29792943152152818,11.843445810072408,8.6532685422053213,0,0,0,2.2055611343887769,0,0,0,0.35319641183387529,-9.8753318513861661,0,-1.3217793467735814,31.294025464957198,1.7576689905245104,0.61796459265884651,0.20861592761551048,1.679150958923711,14.187568697578731,0.1749362764952932,4.47,20.6,101.48,3,null,null,null,null,null,null,null,26.315769999999993,2.6531679817422673,133.84400921162657,null,null,null,null,null,null,null,null,null,null,null,null,236.53359999999998,16.256429999999966,null,null,0,2.6531679817422673,3.6965500000000069,14.822860000000011,31,-3.6523640708401786,-0.34059408106167233,-0.27579497858685542,0,0,0,-4.968999931861795E-2,7.0111413290574243E-2,-0.57255257631916301,0,-9.2428655775260715E-3,-1.9628632398631538,-2.8134218892973406E-2,-3.4953654052975458E-3,-1.0354013155025044E-2,-0.23771309016351161,0,0,-0.50599851217700564,0,0,9.9827750273725258E-2,0.18186308849672272,0,-7.7333823803771851E-3,0,0,0,null,null,67.659073402978649,0.17574786554401667,8.1158904872347115E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[14,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,781.80100000000004,781.80100000000004,781.80100000000004,781.80100000000004,null,180.42,220.1,null,313126.93651999999,313126.93651999999,336823.32483000006,0,0,0,0,560.60815104676146,5991.116671914564,86572.718896108214,149899.41321465562,7653.1239552467969,4345.3383233817094,0,0,3697.4501520678891,0,0,381.21362928471729,15154.20258225928,11072.23240517948,0,0,0,2822.1111299939121,0,0,0,451.93012760742317,-12635.915412022188,0,-1691.2740017789408,40042.06285192963,2249.0137061555697,790.71249837197865,266.93312737435957,2148.5464792758039,18153.609485001227,223.83855302830887,9397.65,43424.38,241134.34,11059,null,null,null,null,null,null,null,null,3394.843504572973,171259.21480467898,null,null,null,null,null,null,null,null,null,null,null,null,336822.89399999997,23695.927479999955,null,null,0,3394.843504572973,4729.8960500000094,18966.492260000017,31,-4673.3582372289675,-435.80489880212372,-352.89163674988777,0,0,0,-63.580509259074915,89.710594144001107,-732.60585387708306,0,-11.82664738359324,-2511.5686477712879,-35.998953297455046,-4.4724716353960616,-13.248408901164908,-304.16420884275067,0,0,-647.44704225612963,0,0,127.73393615670921,232.7017094105172,0,-9.8951981642573514,0,0,0,null,null,86572.718896108214,224.8770164160029,1.038463387694037,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[15,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.70699999999999996,-0.70699999999999996,-0.70699999999999996,-0.70699999999999996,null,180.42,220.1,null,-283.16763999999995,-283.16763999999995,-304.59681,0,0,0,0,-0.50697039629018159,-5.4178998070398938,-78.289631580860728,-135.55736708287853,-6.9208898893190014,-3.9295859107763591,0,0,-3.3436862545737309,0,0,-0.34473994776713651,-13.704281812964309,-10.01286556356655,0,0,0,-2.5520977447019071,0,0,0,-0.40869044708109625,11.426938819852733,0,1.5294566254810509,-36.210926356341631,-2.0338330217689506,-0.71505886580982736,-0.24139355290370851,-1.942978278165407,-16.416712060864423,-0.20242217263857984,-6.81,-31.48,-175.78,-6,null,null,null,null,null,null,null,null,-3.0700323454857332,-154.87350984062189,null,null,null,null,null,null,null,null,null,null,null,null,-305.88929999999999,-22.751660000000015,null,null,0,-3.0700323454857332,-4.2773500000000082,-17.151820000000011,31,4.2262216007921154,0.39410804469820349,0.3191277411798783,0,0,0,5.7497265987336732E-2,-8.1127281827227615E-2,0.66251173724655921,0,1.0695099776286243E-2,2.2712672840969788,3.2554652630657932E-2,4.0445553871445994E-3,1.1980830279218924E-2,0.27506244639214472,0,0,0.58550073340285258,0,0,-0.11551263411378887,-0.2104373217138833,0,8.948447369765411E-3,0,0,0,null,null,-78.289631580860728,-0.20336127813358393,-9.3910549500408891E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[16,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1.1100000000000001,1.1100000000000001,1.1100000000000001,1.1100000000000001,null,180.42,220.1,null,444.5772,444.5772,478.22130000000004,0,0,0,0,0.79595069290254838,8.5061793292988455,122.91582893176157,212.82698368033266,10.865895017176934,6.1695054610491642,0,0,5.2496347136871879,0,0,0.54124659408984666,21.515916283437605,15.720340559489209,0,0,0,4.0068295567455685,0,0,0,0.64164978254599281,-17.940455572894674,0,-2.4012685350551157,56.851666556632551,3.1931466112638414,1.1226525333082156,0.37899129239478996,3.0505033787321101,25.774470137990825,0.31780567415675198,5.37,24.89,126.51,11,null,null,null,null,null,null,null,null,4.819994205783825,243.15360102275861,null,null,null,null,null,null,null,null,null,null,null,null,478.22130000000004,33.614100000000064,null,null,0,4.819994205783825,6.7155000000000129,26.928600000000024,31,-6.635227690069712,-0.6187552045473943,-0.50103506748184579,0,0,0,-9.0271520857063248E-2,0.12737097995505375,-1.0401527982230299,0,-1.6791457923165165E-2,-3.5659217614535237,-5.1111265091980496E-2,-6.3500091651068069E-3,-1.8810072998490579E-2,-0.43185193139360933,0,0,-0.91924443292385627,0,0,0.18135646940071304,0.33038957157342352,0,-1.4049188939801449E-2,0,0,0,null,null,122.91582893176157,0.31928008306687156,1.4744089101195734E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[17,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,4.5869999999999997,4.5869999999999997,4.5869999999999997,4.5869999999999997,null,1013.09,339.48,null,6204.2385899999999,6204.2385899999999,6496.1093999999994,0,199.08440244441474,0,0,19.356002928155931,252.16031554102489,3188.1710743741869,1427.1020597685717,44.90257697638792,25.495064459308569,0,0,63.752418625931227,42.038435126234461,0,1.6686370115101765,492.97166729951812,361.64262980659873,0,0,0,16.557952411524255,0,45.487971369903867,3.5790129837889153,2.6515743716562779,-74.13772046204312,0,-9.9230799732412738,344.9656257506918,67.439949844734443,3.9922855189025035,0.45953618266048341,12.605999097517287,31.25217347994074,1.1301546588259637,0,0,0,0,null,null,null,null,null,null,null,null,19.918300380117479,1475.4120540475926,null,null,null,null,null,null,null,null,null,null,null,null,6500.3580000000002,296.08940999999959,null,null,0,19.918300380117479,61.695149999999686,230.17566000000002,31,-86.578650044599271,-14.176890299152774,-11.526190462845818,0,0,0,-0.37304096051473223,0.52635196851696575,-30.83467296620239,0,-0.40833623442625111,-23.9111328965148,-0.21121384952875388,-7.6995409397204173E-3,-6.6890849851913625E-2,-0.52363099630376908,0,-4.8328114656877332,-3.7987155079475041,0,0,0.74944335598294742,4.012304746018458,-1.1522111167641653,-4.3312968437377863E-2,0,0,0,null,null,3188.1710743741869,1.1353978317277942,5.2431729018305173E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[18,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,47.548999999999999,47.548999999999999,47.548999999999999,47.548999999999999,null,61.16,209.25,null,12857.72509,12857.72509,14426.366599999999,0,2063.7157732351156,0,0,0,0,0,8600.8076211254211,465.46165961418558,264.28271636705108,0,0,119.78564446675762,435.77186653963861,0,17.297148737801916,0,0,0,0,0,171.6403050393649,0,471.52987806138196,37.100171869670625,27.486311270521991,-768.51416399600794,0,-102.86298880480692,2128.0400398408046,13.308523197037017,41.384169203901273,4.7635678982610257,130.67422086066045,323.96110677952959,11.715222121760572,0,0,0,0,null,null,null,null,null,null,null,null,206.47378782956312,9101.5906858677736,null,null,null,null,null,null,null,null,null,null,null,null,14426.669999999998,1568.9149099999977,null,null,0,206.47378782956312,527.3184100000002,1041.3231000000003,31,-237.46816400773605,0,0,0,0,0,-3.8669554461554014,5.4561826359304639,0,0,0,-144.10676001650791,-2.189450039512252,-7.9813706593147238E-2,-0.69339285363171399,-5.4279769442441648,0,-50.097090120336702,-39.377615802789592,0,0,7.7687556428239191,7.5387964905127092,-11.943860124486356,-0.44898372274446885,0,0,0,null,null,0,11.769573032662937,5.4350910902364546E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[19,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",351,351,0,0,0,0,15.17,null,null,5324.67,null,5324.67,5408.91,0,0,0,0,50.228813424431891,303.86435264161059,2357.7969529887132,null,null,null,0,0,0,0,0,0,1513.742105956075,1098.4925933952693,0,0,null,null,0,0,0,null,null,0,null,0,202.21278610628826,0,0,null,0,0,406.42,1872.1,9391.83,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5408.91,84.209999999999127,null,null,null,null,84.24000000000008,0,31,-116.75991138265772,-43.532229539482614,-35.010902504140404,0,0,null,null,null,-37.157147109718153,0,-1.0596322293168754,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2357.7969529887132,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[20,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,12.701000000000001,12.701000000000001,12.701000000000001,12.701000000000001,null,483.99,339.48,null,10458.892470000001,10458.892470000001,11316.20997,0,599.18176023130434,0,0,23.677620247236423,253.05960136910309,3656.7577724779862,3951.5202226118663,124.3312906424903,70.593593568275168,0,0,97.746340894848871,116.40073349428906,0,6.1931288212028299,640.10166509380792,467.68039913851101,0,0,0,45.847515495698623,0,136.90456118168228,9.9099725108138248,7.3419764757807702,-205.28083444264436,0,-27.476136633995516,1005.0374162124218,89.308577424049304,12.845774617610493,4.3365481123479519,34.904903975924803,294.92031101137064,3.6364413220404566,0,0,0,0,null,null,null,null,null,null,null,null,55.152023790685007,4298.5277603291197,null,null,null,null,null,null,null,null,null,null,null,null,11315.319,856.39652999999817,null,null,0,55.152023790685007,219.98131999999993,637.33618000000013,31,-156.54325400036032,-18.408058085871176,-14.905801783083291,0,0,0,-1.0329176454104214,1.4574223571253366,-30.94463945459475,0,-0.49950551918265162,-66.20782623035393,-0.58483259273265986,-7.2658978744162717E-2,-0.21523129473318292,-4.9413976402074127,0,-14.545250382863031,-10.518309497807117,0,0,2.0751428088814947,6.1517369212221951,-3.190371352522698,-0.16075562948145627,0,0,0,null,null,3656.7577724779862,3.6533120135426445,1.6870691502187896E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[21,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,88.947000000000003,88.947000000000003,88.947000000000003,88.947000000000003,null,162.61000000000001,209.25,null,33075.831420000002,33075.831420000002,36436.249080000001,0,4196.1593596798539,0,0,33.158949452413431,354.43915354741011,5121.7641695708917,16089.003669398786,870.7105982818349,494.37747949904502,0,0,342.95686755876193,815.17172207830322,0,43.371406130188817,896.54977546632938,655.04713742497745,0,0,0,321.07699872418749,0,958.76308979033888,69.401017630057268,51.416957845151728,-1437.6123440020383,0,-192.41948863743005,4329.9564374375122,145.00494182375522,89.960878270419684,30.369494130305746,244.44425588115766,2065.3709868142969,25.466541711009565,0,0,0,0,null,null,null,null,null,null,null,null,386.23786001968813,18519.149284494968,null,null,null,null,null,null,null,null,null,null,null,null,36437.478000000003,3361.6165800000017,null,null,0,386.23786001968813,1412.4783599999996,1947.9393000000005,31,-560.89306004347964,-25.78299861356561,-20.877511238484431,0,0,0,-7.2336765456515764,10.206546445101083,-43.341535969301674,0,-0.69952461813450384,-269.57168359351999,-4.0956699965193195,-0.50884168036824207,-1.5072969036006754,-34.605345713213865,0,-101.86256088532514,-73.66129241016057,0,0,14.532535030437202,21.584239422501867,-22.342647090216261,-1.1257956834491125,0,0,0,null,null,5121.7641695708917,25.584689683377498,0.1181479723679324,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[22,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,771.99,3561.3,18514.669999999998,297,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[23,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,7.67,7.67,7.67,7.67,null,323.3,209.25,null,4084.6585000000005,4084.6585000000005,4379.9534999999996,0,361.83954814377637,0,0,8.5789994040495881,91.691856421416333,1324.9664805089076,1387.372909083934,75.082355659231595,42.630726924546927,0,0,44.300770887220821,70.293175805148962,0,3.7399652042064173,231.93057215310773,169.45635751794609,0,0,0,27.686831261476136,0,82.675221184434534,5.9845279236234976,4.4337421911060941,-123.96693175144337,0,-16.592549246732194,373.37702086799692,33.218223919976595,7.7574278652919038,2.6187956870883231,21.078703526914669,178.09926662917982,2.19600857728134,0,0,0,0,null,null,null,null,null,null,null,null,33.305725728253996,1596.9271027924087,null,null,null,null,null,null,null,null,null,null,null,null,4379.9534999999996,295.26499999999851,null,null,0,33.305725728253996,127.32199999999973,167.97300000000004,31,-63.082261375685448,-6.6698646119877196,-5.4008739316396088,0,0,0,-0.6237680765528637,0.88012199662635471,-11.212265500034221,0,-0.18098345638799529,-23.245469922114125,-0.35317423716711005,-4.3877991257990079E-2,-0.12997590981839924,-2.984057940350425,0,-8.7837233632437943,-6.3518962166900721,0,0,1.2531568651382798,2.7881011750474798,-1.9266316253719342,-9.7078629881329981E-2,0,0,0,null,null,1324.9664805089076,2.2061966100206347,1.0188032739294695E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[24,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,3717.5770000000002,3717.5770000000002,3717.5770000000002,3717.5770000000002,null,236.77,220.1,null,1698449.40399,1698449.40399,1848936.9209500002,0,175380.23231677912,0,0,2665.772963124844,28488.627596825954,411665.8185339201,712793.42298142344,36391.712973217633,20662.713156189882,0,0,17628.55771315239,34070.442455042801,0,1812.7260265916664,72060.428386696498,52650.068915427219,0,0,0,13419.54720997975,0,40071.903617362012,2900.6445064824607,2148.9932195026886,-60085.608114698254,0,-8042.2528619320647,190405.80901135711,10694.385945641799,3759.9524656021226,1269.305686312744,10216.649729006111,86323.042677641002,1064.3847429861582,25301.88,116607.93,466010.64,3506,null,null,null,null,null,null,null,null,16142.972612211905,814362.37353998539,null,null,null,null,null,null,null,null,null,null,null,null,1848938.4130000002,150488.97901000013,null,null,0,16142.972612211905,60299.098939999996,90188.41802000007,31,-27410.768141829176,-2072.3154207708867,-1678.0508496071634,0,0,0,-302.3345312551719,426.58686986339308,-3483.6469541978113,0,-56.237421415879908,-11942.8727244857,-171.18023742959667,-21.267250470261388,-62.998103376134623,-1446.3448716706916,0,-4257.3882593947492,-3078.7044695637569,0,0,607.39336886963429,1109.4660767768,-933.82026309717412,-47.053100604738574,0,0,0,null,null,411665.8185339201,1069.3227868175595,4.9380438314012736,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[25,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-11.843999999999999,-11.843999999999999,-11.843999999999999,-11.843999999999999,null,236.77,220.1,null,-5411.1682799999999,-5411.1682799999999,-5890.6134000000002,0,-558.75196978029817,0,0,-8.4930090150790818,-90.763232411004964,-1311.5451151962016,-2270.9214366755491,-115.9420365616609,-65.830290703302964,0,0,-56.163634957548126,-108.54659377264463,0,-5.7752474418019304,-229.58064185678822,-167.7402825104416,0,0,0,-42.753954297382442,0,-127.66692564647231,-9.2412970961403786,-6.84657659862589,191.4295097345626,0,25.622184260534041,-606.62264747455492,-34.071737354782826,-11.979005950002255,-4.0439395199314339,-32.549695511444241,-275.02056244537232,-3.391072436677991,-63.92,-294.43,-1391.7,-1,null,null,null,null,null,null,null,null,-51.430640876850106,-2594.5146401022994,null,null,null,null,null,null,null,null,null,null,null,null,-5888.6239999999998,-477.48572000000058,null,null,0,-51.430640876850106,-192.10967999999997,-287.33544000000023,31,87.329230267948788,6.6022852636570519,5.3461795849144096,0,0,0,0.96322152525321059,-1.3590827807095964,11.098711479417616,0,0.17916939427204248,38.04934895734732,0.54537101238686603,6.775631401038229E-2,0.20070856269740922,4.6079768247080324,0,13.563809584649178,9.8085865437388833,0,0,-1.935122543767605,-3.5346991369228959,2.9751010392314541,0.14990864306577212,0,0,0,null,null,-1311.5451151962016,-3.4068047782378614,-1.5732341559870466E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[26,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,48.22,48.22,48.22,48.22,null,236.77,220.1,null,22030.271399999998,22030.271399999998,23982.217000000001,0,2274.8243822024638,0,0,34.577245416000792,369.52069122413536,5339.6407847653527,9245.5109487077825,472.03014209754207,268.01221020882042,0,0,228.65674414496544,441.92137383628204,0,23.512532222533697,934.6824172859109,682.91425385456716,0,0,0,174.06245155519937,0,519.76521062756626,37.623720531567798,27.874191454385379,-779.35925020268564,0,-104.31456645077267,2469.7183435683073,138.71489152715532,48.76964428479473,16.463928035384477,132.51826389411022,1119.6801351837094,13.80593658363836,330.54,1523.06,6254.1,34,null,null,null,null,null,null,null,null,209.38749603864505,10562.942920105781,null,null,null,null,null,null,null,null,null,null,null,null,23982.217000000001,1951.9156000000003,null,null,0,209.38749603864505,782.12839999999994,1169.8172000000009,31,-355.53997665658244,-26.879617984932679,-21.765685544121197,0,0,0,-3.9215249871419928,5.5331789670564611,-45.185736874157158,0,-0.72944513608560868,-154.90878138494372,-2.220347029491279,-0.27585355129860289,-0.8171366846731658,-18.760270389008838,0,-55.221791470093535,-39.933303203232725,0,0,7.8783864454976538,14.390678181562123,-12.112408992885932,-0.61031701862813037,0,0,0,null,null,5339.6407847653527,13.869987031968058,6.4050448329698639E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[27,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",10212,10212,19.265000000000001,19.265000000000001,19.265000000000001,19.265000000000001,12.01,48.71,339.48,122646.12,7478.4803500000007,130124.60034999999,132890.72440000001,0,717.98731773689508,0,0,1468.4054515316882,18754.367186252093,18978.393020509364,5993.7042034971737,188.58690766298525,107.07704748388481,0,0,46.009263638458663,176.55776165400195,0,0.38636368145229155,48049.022377118526,35399.634821790336,0,0,0,69.541956225858897,0,164.04995143850439,15.031542431369841,11.136381135809506,-311.37196091154584,0,-41.676070565618737,1423.0682764340177,6465.2107038835275,8.133700215700749,0.45873709476488117,52.944096929075769,31.197829046397967,2.3025254954197245,0,0,0,0,null,null,null,null,null,null,null,null,83.655124661644493,6086.438566783112,null,null,null,null,null,null,null,null,null,null,null,null,132892.95919999998,2768.3288500000053,null,null,0,83.655124661644493,1799.4063500000013,966.71770000000015,31,-4967.8675034400221,-1381.7948665352305,-1128.2489940120577,0,0,0,-1.5667395038840795,2.2106323683190201,-2293.3219195709607,0,-30.977632877763881,-100.42467304367892,-0.88707974954685653,-7.6861522008190297E-3,-0.13628036303833468,-0.52272045387708133,0,-17.429277727300331,-15.954273874124418,0,0,3.1475967414457386,2.8956264065928679,-4.8391862141839095,-1.0028878554567022E-2,0,0,0,null,18978.393020509364,0,2.3132076964698807,1.0682201050156159E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[28,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",17259,17259,130.51,130.51,130.51,130.51,7.83,48.71,209.25,135137.97,33666.359599999996,168804.3296,177270.91949999999,0,4863.9774117748339,0,0,1765.7145338395183,9222.6140645273626,5811.4828529277847,23607.045419106154,1277.5747375601454,725.38933128065435,0,0,311.68798325747412,1196.0837515423718,0,2.6174058690027806,68494.383589077901,49816.525799870113,0,0,0,471.10930220798571,0,1111.3500733059541,101.83060486468091,75.442984792862617,-2109.3773484851204,0,-282.33293379283162,5666.4409986723622,9194.9765619134469,55.101438627101196,3.1076967681165137,358.6677441066015,211.34849046692958,15.59837022617328,0,0,0,0,null,null,null,null,null,null,null,null,566.71841783499724,24235.270789074908,null,null,null,null,null,null,null,null,null,null,null,null,177270.91949999999,8466.5598999999638,null,null,0,566.71841783499724,5608.4208999999955,2858.1690000000003,31,-5342.2808229872608,-1969.7630242515588,-1587.7408171532661,0,0,0,-10.613816384734605,14.97584377831889,-1127.7598854643484,0,-37.249695946837392,-395.53667269036669,-6.009487574012951,-5.206954184941015E-2,-0.92322606696771459,-3.5411495684140846,0,-118.07397021489624,-108.08161346026355,0,0,21.323272812150663,19.616309489978505,-32.782880498995127,-6.7940251240931726E-2,0,0,0,null,5811.4828529277847,0,15.670736385480616,7.236615930733592E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[29,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3908.05,18001.439999999999,53797.599999999999,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[30,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",672,672,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,13.82,56.52,339.48,9287.0400000000009,1130.9760000000001,10418.016000000001,10771.758479999999,0,106.4402688531831,0,0,128.8902689081616,214.69783724955417,4436.777269829392,888.55537011097465,27.957654206357947,15.873970807888659,0,0,7.2784481999541963,26.174355945176721,0,0.76435622637783995,2653.5231344661447,1851.0437845189181,0,0,0,10.309464156815624,0,24.320096616058578,2.2283978813388146,1.6509475486048246,-46.160307311880345,0,-6.1783990415472152,215.74474443567419,349.48787269702461,3.6701066883417837,0.32839959347020237,7.8488627474404558,22.333825829456888,1.0389507846017059,0,0,0,0,null,null,null,null,null,null,null,null,12.40171482136811,922.73656496968397,null,null,null,null,null,null,null,null,null,null,null,null,10773.5838,355.53779999999824,null,null,0,12.40171482136811,210.4283999999997,143.31408000000002,31,-184.40549571690462,-76.310078000338308,-58.996040447008909,0,0,0,-0.23226618339439042,0.32772208896543331,-26.253685414126466,0,-2.7190824084648,-14.887768814572951,-0.13150790369612331,-5.5023439065763347E-3,-6.149273499301966E-2,-0.37420384466572898,0,-2.5838576272603149,-2.3651910814689492,0,0,0.46662529424183674,0.45807442110828944,-0.71740025059482093,-1.9840466728023753E-2,0,0,0,null,4436.777269829392,0,1.0437708316259056,4.8200470241996918E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[31,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",1171,1171,51.816000000000003,51.816000000000003,51.816000000000003,51.816000000000003,7.64,56.52,209.25,8946.44,13771.138320000002,22717.578320000001,24729.581120000003,0,1931.1305920506077,0,0,199.59269924404947,156.02633845079222,773.146961251633,9372.6355485127933,507.23172631535135,287.99918465740853,0,0,132.05184591345471,474.87760071963481,0,13.867605821426526,4581.8353408360563,3234.9801554371215,0,0,0,187.04313541651206,0,441.23603860563423,40.42950441857564,29.952905524687534,-837.47986122982923,0,-112.09381118235663,2336.408751129919,619.59013900016851,66.586221345629511,5.9581069101022441,142.40079556070543,405.19941147728935,18.849535663488091,0,0,0,0,null,null,null,null,null,null,null,null,225.00254033053574,9992.7800838065195,null,null,null,null,null,null,null,null,null,null,null,null,24730.772400000002,2013.1640799999986,null,null,0,225.00254033053574,877.23240000000078,1134.7704000000003,31,-510.24520375151042,-131.76452381457602,-103.10454117379686,0,0,0,-4.2139721844410758,5.9458150426585838,-19.079215973860897,0,-4.2106281720865297,-157.03875742950004,-2.385929109915395,-9.9828239447885991E-2,-1.1156539063019295,-6.7891268960783009,0,-46.878559808865361,-42.911323906650949,0,0,8.4659160526733785,8.3107787829646895,-13.015690260791722,-0.35996275349414475,0,0,0,null,773.146961251633,0,18.936985088070003,8.7449424581912183E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[32,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,496.88,2288.7800000000002,8789.27,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[33,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",3096,3096,98.965999999999994,98.965999999999994,98.965999999999994,98.965999999999994,39.11,61.16,339.48,121084.56,39649.738239999999,160734.29823999997,167014.66506,0,4295.310000504458,0,0,543.02104054623692,7076.8962106939816,89474.306551179034,30790.185839776863,968.78753718011922,550.06421392629863,0,0,249.31557110132985,906.99275576693253,0,36.001380091806439,13834.905151385599,10149.341621262705,0,0,0,357.24314766926301,0,981.41760946019315,77.218355996000398,57.208569711213258,-1599.5451587631478,0,-214.09364129753561,7442.7443030396716,1884.3314001097965,86.134843833378056,9.9146409097836052,271.97848412576758,674.27569230778613,24.383450177756771,0,0,0,0,null,null,null,null,null,null,null,null,429.74373564829006,31832.489500953579,null,null,null,null,null,null,null,null,null,null,null,null,167016.51270000002,6282.1844600000186,null,null,0,429.74373564829006,1314.2529400000012,4966.1138800000008,31,-2308.3827072716231,-397.86451360331193,-323.47747460448591,0,0,0,-8.0484786785046367,11.356212974983592,-865.37717009244079,0,-11.455627886289903,-515.89038112851267,-4.5570067217054202,-0.16612007164603604,-1.4431915950391385,-11.297507124525509,0,-104.26946141557676,-81.958508602470602,0,0,16.169481397036975,15.690856452923981,-24.859325350268634,-0.93449122179497124,0,0,0,null,89474.306551179034,0,24.496573319113338,0.1131231413565672,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[34,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",4207,4207,986.65800000000002,986.65800000000002,986.65800000000002,986.65800000000002,15.17,61.16,209.25,63820.19,266802.18978000002,330622.37978000002,364181.90720000002,0,42822.807575103849,0,0,602.03025093044153,3642.0436796673953,28259.976584682383,178469.69748773615,9658.4885097817642,5483.9566839530144,0,0,2485.593059754824,9042.4151569174282,0,358.92174765698883,18143.341993610276,13166.263078102273,0,0,0,3561.5949881076299,0,9784.4061163912393,769.84124538024935,570.35035238492264,-15946.931544721723,0,-2134.4421714057748,44157.558090164857,2699.8293138193476,858.73565413326935,98.84566185119408,2711.5347411288885,6722.3036802640881,243.09486273553688,0,0,0,0,null,null,null,null,null,null,null,null,4284.4016604416729,188861.11722511359,null,null,null,null,null,null,null,null,null,null,null,null,364182.51399999997,33560.104219999979,null,null,0,4284.4016604416729,11951.717220000004,21607.810200000007,31,-6327.0012485419866,-521.76663724388709,-419.6320992447836,0,0,0,-80.240647050259668,113.21765436080432,-445.35646122673552,0,-12.700492275601391,-2990.2645192194905,-45.43183657038162,-1.6561616883589636,-14.388138681750547,-112.63237661894163,0,-1039.531740813718,-817.09898531512272,0,0,161.20433458195475,156.43260358233238,-247.83917942975768,-9.3165656883554107,0,0,0,null,28259.976584682383,0,244.22266271133248,1.1277999757955968,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[35,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,7171.18,33032.379999999997,116464.88,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[36,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,13.279,13.279,13.279,13.279,null,1013.09,339.48,null,17960.777030000001,17960.777030000001,18805.719799999999,0,576.33350339206083,0,0,56.034088267491306,729.9840484127468,9229.501568915377,4131.3469046581349,129.98938732711036,73.806182898443112,0,0,184.55817896964047,121.69792457843197,0,4.8305713703605049,1427.1137497428169,1046.9266364076357,0,0,0,47.933954670292259,0,131.68405751492335,10.360957796322872,7.6760968129984128,-214.62280139862014,0,-28.726526916213402,998.64803670011725,195.23328842124019,11.557348900262992,1.3303206822647828,36.49336429385918,90.472555404432768,3.2717078078373603,0,0,0,0,null,null,null,null,null,null,null,null,57.661894647390454,4271.2004939389544,null,null,null,null,null,null,null,null,null,null,null,null,18807.135999999999,846.32896999999866,null,null,0,57.661894647390454,178.6025499999991,666.34022000000004,31,-250.63830258169583,-41.040969322530827,-33.367404219779587,0,0,0,-1.079923896811664,1.5237470656064396,-89.263924638805634,0,-1.1821009062450827,-69.220827061875298,-0.61144728752829991,-2.2289558347186933E-2,-0.1936436876353973,-1.5158700675643644,0,-13.990604633282516,-10.996979121437732,0,0,2.1695788803351945,11.615302969779634,-3.335559498476421,-0.12538759709612801,0,0,0,null,null,9229.501568915377,3.2868863761747069,1.5178568337346654E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[37,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,197.041,197.041,197.041,197.041,null,61.16,209.25,null,53281.856809999997,53281.856809999997,59782.239400000006,0,8551.9489300305049,0,0,0,0,0,35641.374886415571,1928.8529910626667,1095.1761491446741,0,0,496.38653118623705,1805.8197723366829,0,71.678636447564131,0,0,0,0,0,711.27000242405722,0,1953.9994259204771,153.74150803112093,113.90208540778825,-3184.6894653502154,0,-426.25977785206754,8818.5059094885692,55.149944673229108,171.49420774581822,19.740019395597191,541.50832094482314,1342.4808185439292,48.547373910993393,0,0,0,0,null,null,null,null,null,null,null,null,855.61844892058605,37716.59825304574,null,null,null,null,null,null,null,null,null,null,null,null,59781.936000000002,6500.0491899999979,null,null,0,855.61844892058605,2185.1846900000005,4315.197900000001,31,-984.05780361833604,0,0,0,0,0,-16.024496163240201,22.610184920111365,0,0,0,-597.17218238896021,-9.0729862927829572,-0.33074454900881634,-2.8733900034164037,-22.493301753366268,0,-207.60017528026515,-163.17913721418876,0,0,32.193387465933483,31.24044668209882,-49.494839908072208,-1.8605691331740388,0,0,0,null,null,0,48.772601735660849,0.22522782466745639,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[38,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",2085,2085,0,0,0,0,15.17,null,null,31629.45,null,31629.45,32129.85,0,0,0,0,298.36773786307833,1805.0061973155503,14005.716942967143,null,null,null,0,0,0,0,0,0,8991.8868687134363,6525.2337812795904,0,0,null,null,0,0,0,null,null,0,null,0,1201.1785157595755,0,0,null,0,0,1779.28,8195.86,48992.51,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,32129.85,500.37000000000262,null,null,null,null,500.40000000000043,0,31,-693.57383257220135,-258.5888848712857,-207.97074564425202,0,0,null,null,null,-220.71980548080455,0,-6.2943965758566378,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,14005.716942967143,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[39,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,928.11699999999996,928.11699999999996,928.11699999999996,928.11699999999996,null,1013.09,339.48,null,1255343.2106899999,1255343.2106899999,1314399.2953999999,0,40282.018387508797,0,0,3916.4236689930885,51021.206797250794,645083.01134400419,288754.67242342001,9085.4251222136973,5158.5791891824929,0,0,12899.433947644084,8505.9050128745039,0,337.62598151554187,99746.105284287521,73173.462535036189,0,0,0,3350.2762411874114,0,9203.8717078528589,724.16455057231667,536.50997407859381,-15000.758382836291,0,-2007.8001341889626,69799.09781444406,13645.555685643209,807.78462152762916,92.980890177087389,2550.6522922150539,6323.4518189845558,228.67140865174991,0,0,0,0,null,null,null,null,null,null,null,null,4030.1969029634824,298529.54204632435,null,null,null,null,null,null,null,null,null,null,null,null,1314403.544,59060.303310000105,null,null,0,4030.1969029634824,12483.173649999937,46572.911060000006,31,-17518.011106048129,-2868.5007398689195,-2332.1677161118569,0,0,0,-75.479759570536316,106.50015477742704,-6238.9762741166051,0,-82.621277716805707,-4838.0922019870486,-42.736246867904356,-1.5578972832680336,-13.534452777852493,-105.9496030949349,0,-977.85360346624839,-768.61836518197333,0,0,151.63965973944323,811.83523958151636,-233.13423262651065,-8.763789476170416,0,0,0,null,null,645083.01134400419,229.73229330492811,1.0608846531781921,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[40,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-1.7909999999999999,-1.7909999999999999,-1.7909999999999999,-1.7909999999999999,null,1013.09,339.48,null,-2422.4528700000001,-2422.4528700000001,-2536.4141999999997,0,-77.732758835392801,0,0,-7.5575760288483256,-98.456316793977678,-1244.8254620022169,-557.21381928177721,-17.532268446634131,-9.9545804330982453,0,0,-24.892213158718732,-16.413960608477417,0,-0.65152144922928412,-192.48141620524024,-141.2038260265137,0,0,0,-6.4650736361543357,0,-17.760836434161288,-1.3974301839908323,-1.0353105950809667,28.947167505454377,0,3.8744792308862266,-134.69226852397844,-26.332014425968911,-1.5587929723903169,-0.17942648858620575,-4.9220284246028907,-12.202450992494848,-0.4412703278738393,0,0,0,0,null,null,null,null,null,null,null,null,-7.7771257860890355,-576.07651815985139,null,null,null,null,null,null,null,null,null,null,null,null,-2534.998,-112.57513000000017,null,null,0,-7.7771257860890355,-24.088949999999876,-89.872380000000007,31,33.804744327420394,5.5353848977071323,4.5004157660686133,0,0,0,0.14565431878828861,-0.20551479738693779,12.039437384449215,0,0.1594354035006349,9.3361323343488039,8.2468716918682183E-2,3.0062955794722401E-3,2.6117617633481194E-2,0.20445239031612239,0,1.8869774002717854,1.4832133147447086,0,0,-0.29262111414115211,-1.5666095051491347,0.44988230000536422,1.6911603765281003E-2,0,0,0,null,null,-1244.8254620022169,-0.4433175314202048,-2.0472035463655058E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[41,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,4.7309999999999999,4.7309999999999999,4.7309999999999999,4.7309999999999999,null,1013.09,339.48,null,6399.0086700000002,6399.0086700000002,6700.0421999999999,0,205.33427250153173,0,0,19.963647231982932,260.07640131340503,3288.2575436808979,1471.9031708666041,46.3122066002379,26.295432735336572,0,0,65.753802598491532,43.358150552041693,0,1.7210206456190638,508.44756005973841,372.99570124591645,0,0,0,17.07775732699395,0,46.915978319384173,3.6913691794866708,2.7348154245271097,-76.465130914742971,0,-10.234595891302478,355.79515487824796,69.557096733254568,4.1176156071348906,0.47396243299907281,13.00174007637983,32.233275067277006,1.1656336801625538,0,0,0,0,null,null,null,null,null,null,null,null,20.543596925732679,1521.7297640503948,null,null,null,null,null,null,null,null,null,null,null,null,6698.6260000000002,299.58732999999938,null,null,0,20.543596925732679,63.631949999999676,237.40158000000002,31,-89.296619437757727,-14.621946371330182,-11.888032936499599,0,0,0,-0.38475186051780597,0.54287577132194187,-31.802667931786289,0,-0.42115516134087372,-24.66177670229149,-0.21784450013528023,-7.9412531471151349E-3,-6.8990758807370156E-2,-0.54006937944475908,0,-4.9845282415889685,-3.9179688397862744,0,0,0.77297068174304684,4.1382632991962822,-1.1883825579706269,-4.4672695373279891E-2,0,0,0,null,null,3288.2575436808979,1.1710414523444941,5.407772181940329E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[42,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,16676.958999999999,16676.958999999999,16676.958999999999,16676.958999999999,null,61.16,209.25,null,4509616.4831899991,4509616.4831899991,5059789.3605999993,0,723811.29651297233,0,0,0,0,0,3016579.0250982391,163252.32945924686,92692.423084858558,0,0,42012.66654526264,152839.16699899104,0,6066.6647104507829,0,0,0,0,0,60199.758772823436,0,165380.64825137577,13012.219923940573,9640.3307350256182,-269542.56038782519,0,-36077.34856495876,746371.87942508701,4667.7258345608789,14514.755159152119,1670.736009863831,45831.639438267448,113623.5482419575,4108.9040568780429,0,0,0,0,null,null,null,null,null,null,null,null,72416.978153238204,3192219.7039474798,null,null,null,null,null,null,null,null,null,null,null,null,5059789.6639999999,550173.15081000049,null,null,0,72416.978153238204,184947.47531000004,365225.40210000006,31,-83287.699740524404,0,0,0,0,0,-1356.2652722530547,1913.6582076578816,0,0,0,-50542.861646261998,-767.91033547485858,-27.993226198067987,-243.19510801297474,-1903.7655671434768,0,-17570.655911925831,-13810.992539503968,0,0,2724.7517158382398,2644.0976672826946,-4189.094735910212,-157.47298861967374,0,0,0,null,null,0,4127.9666641406857,19.062607262642814,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[43,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-70.558000000000007,-70.558000000000007,-70.558000000000007,-70.558000000000007,null,61.16,209.25,null,-19079.588780000002,-19079.588780000002,-21407.297200000001,0,-3062.3495242365416,0,0,0,0,0,-12762.74546533823,-690.69893749727044,-392.16933902766391,0,0,-177.75001582126825,-646.64222926462855,0,-25.667253162880979,0,0,0,0,0,-254.69718906743591,0,-699.70357181549537,-55.052975389182109,-40.78695978097312,1140.3987966777499,0,152.63847324001699,-3157.8003560766265,-19.748528459831711,-61.410002538199883,-7.0686623013207743,-193.90758324016238,-480.72615138383674,-17.384227690743916,0,0,0,0,null,null,null,null,null,null,null,null,-306.38662267720281,-13505.85786480175,null,null,null,null,null,null,null,null,null,null,null,null,-21407.904000000002,-2328.3452199999992,null,null,0,-306.38662267720281,-782.4882200000003,-1545.2202000000007,31,352.37920284459324,0,0,0,0,0,5.73817835011954,-8.0964338771789812,0,0,0,213.84013908272937,3.2489267048288184,0.11843562450943779,1.0289262227711689,8.0545794282105589,0,74.339113014169129,58.432476304722002,0,0,-11.528062854031987,-11.186826279787113,17.723503810038267,0.66624731349563859,0,0,0,null,null,0,-17.464879051896602,-8.0651361152686007E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[44,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,33.53,33.53,33.53,33.53,null,61.16,209.25,null,9066.8472999999994,9066.8472999999994,10173.002,0,1455.2648820495369,0,0,0,0,0,6065.0082974686193,328.22834227562396,186.36352982790854,0,0,84.468919619137793,307.29207102303064,0,12.197383692159629,0,0,0,0,0,121.0351306645756,0,332.50745150051813,26.16182806767873,19.382447935826249,-541.93105888212472,0,-72.535616198556781,1500.6242515271022,9.3847353844802459,29.182762905777402,3.3591123184229366,92.147187647646533,228.44677932906325,8.2611915653879571,0,0,0,0,null,null,null,null,null,null,null,null,145.59856371165012,6418.1441396695291,null,null,null,null,null,null,null,null,null,null,null,null,10173.002,1106.1247000000003,null,null,0,145.59856371165012,371.84770000000015,734.30700000000024,31,-167.4547843104865,0,0,0,0,0,-2.7268505354390555,3.8475215836873389,0,0,0,-101.61937503109311,-1.5439285752559471,-5.6282016069070018E-2,-0.48895796719744666,-3.8276318522052293,0,-35.326829833117301,-27.7678070594026,0,0,5.4782724495548791,5.316112774756391,-8.4224196086990197,-0.31660864000551037,0,0,0,null,null,0,8.2995180505413,3.8326485153342915E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[45,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",105750,105750,0,0,0,0,15.17,null,null,1604227.5,null,1604227.5,1629607.5,0,0,0,0,15133.039941976274,91548.875475357039,710361.90250300977,null,null,null,0,0,0,0,0,0,456063.32679445849,330956.10185626702,0,0,null,null,0,0,0,null,null,0,null,0,60923.082993561213,0,0,null,0,0,112293.75,517258.81,2018225.74,512,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1629607.5,25379.969999999972,null,null,null,null,25380.000000000022,0,31,-35177.665608877782,-13115.479412536486,-10548.156523683341,0,0,null,null,null,-11194.781501004822,0,-319.24817165316017,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,710361.90250300977,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[46,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-480,-480,0,0,0,0,15.17,null,null,-7281.6,null,-7281.6,-7396.8,0,0,0,0,-68.688975623154718,-415.54099506545037,-3224.3377134888387,null,null,null,0,0,0,0,0,0,-2070.0746748117263,-1502.212093531992,0,0,null,null,0,0,0,null,null,0,null,0,-276.53030578637708,0,0,null,0,0,-402.8,-1855.38,-7409.36,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-7396.8,-115.23000000000047,null,null,null,null,-115.2000000000001,0,31,159.67167368568562,59.53125407108746,47.878157270619113,0,0,null,null,null,50.813192628674358,0,1.4490697153051144,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-3224.3377134888387,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[47,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",873,873,0,0,0,0,15.17,null,null,13243.41,null,13243.41,13452.93,0,0,0,0,124.92807441461265,755.76518477528793,5864.2642164078252,null,null,null,0,0,0,0,0,0,3764.9483148138274,2732.1482451113106,0,0,null,null,0,0,0,null,null,0,null,0,502.93949364897344,0,0,null,0,0,400.37,1844.24,6430.14,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13452.93,209.48999999999978,null,null,null,null,209.52000000000018,0,31,-290.40285651584236,-108.2724683417905,-87.078398535938959,0,0,null,null,null,-92.416494093401639,0,-2.6354955447111905,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,5864.2642164078252,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[48,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.82499999999999996,0.82499999999999996,0.82499999999999996,0.82499999999999996,null,576.69000000000005,339.48,null,755.84024999999997,755.84024999999997,811.88249999999994,0,38.920160002427053,0,0,1.8929215243988444,20.230912999413516,292.34036695903461,256.67303233247691,8.0760030533071792,4.5854432480770813,0,0,7.2630604433970731,7.560869627020586,0,0.40227787398569675,51.173148219017051,37.388843469578369,0,0,0,2.978048994878463,0,8.8927063203596468,0.64370737118505672,0.47690186540580543,-13.334122385259553,0,-1.7847266138923155,65.282723279682557,7.0865156684397173,0.83440390989124125,0.28168271732045191,2.2672660247333249,19.15670077823642,0.2362069199813697,0,0,0,0,null,null,null,null,null,null,null,null,3.5824281259204098,279.21308576265835,null,null,null,null,null,null,null,null,null,null,null,null,816.803,60.932750000000055,null,null,0,3.5824281259204098,14.643749999999999,41.398500000000006,31,-11.081538751682729,-1.4716385477836411,-1.1916485931051568,0,0,0,-6.7093697934303975E-2,9.4667620236863981E-2,-2.4738769255035002,0,-3.993326774160888E-2,-4.3005634705961597,-3.7988102433228921E-2,-4.7196014064982972E-3,-1.3980459661040445E-2,-0.32097103008984362,0,-0.94479423398646034,-0.68322221365962243,0,0,0.1347919705005296,0.45710598147893311,-0.20723221524535229,-1.0441964752555044E-2,0,0,0,null,null,292.34036695903461,0.23730276444159368,1.0958444602239825E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[49,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,19.922000000000001,19.922000000000001,19.922000000000001,19.922000000000001,null,181.15,209.25,null,7777.5488000000005,7777.5488000000005,8531.9949400000005,0,939.83930614345672,0,0,9.1414890920011853,97.707139476972088,1411.8795370875982,3603.5519028383487,195.01834282180079,110.72872774326257,0,0,81.227860694255412,182.57896328424744,0,9.7141573400521839,247.14364139408673,180.57189165188458,0,0,0,71.913566152689384,0,214.73999432024837,15.54416757424085,11.516168439532674,-321.99077110198891,0,-43.097361941772981,969.80665055179065,38.685548643795357,20.149084476185831,6.8020401144945986,54.749665145136127,462.59368836851638,5.7038960725683001,0,0,0,0,null,null,null,null,null,null,null,null,86.50804015101383,4147.8463809426812,null,null,null,null,null,null,null,null,null,null,null,null,8531.1384000000016,753.5596000000005,null,null,0,86.50804015101383,318.15433999999999,436.29180000000014,31,-130.03704783967351,-7.1073623994842023,-5.7551456710980915,0,0,0,-1.6201704851481225,2.2860222186167256,-11.947826468139866,0,-0.19284979686825743,-60.377607795092445,-0.91733209293914086,-0.11396836269122357,-0.33759844529363292,-7.7507695290302081,0,-22.814776641791724,-16.498367200638796,0,0,3.2549401652261736,5.1121343785368367,-5.0042184146883866,-0.2521512991520023,0,0,0,null,null,1411.8795370875982,5.730358391764157,2.6462319195856843E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[50,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,133.22,613.75,2357.0700000000002,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[51,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,0.70099999999999996,0.70099999999999996,0.70099999999999996,0.70099999999999996,null,378.92,209.25,null,412.30717000000004,412.30717000000004,439.4779299999999,0,33.070342014183467,0,0,0.96508232109454295,10.314130826225895,149.04046335914362,126.79901033478978,6.8621553216585855,3.8962372326085259,0,0,4.5147923808941295,6.4244480103532497,0,0.34181429050178597,26.088984586600954,19.06147415640563,0,0,0,2.5304392065573365,0,7.5561056128146822,0.54695620266754519,0.40522206987814496,-11.329963384323571,0,-1.5164767955618341,34.124809860295407,3.6913116392884264,0.70899047373789104,0.23934495132319614,1.9264890707128008,16.277390600659068,0.20070430412962442,0,0,0,0,null,null,null,null,null,null,null,null,3.0439783227517663,145.95122543122272,null,null,null,null,null,null,null,null,null,null,null,null,438.85099999999994,26.513829999999928,null,null,0,3.0439783227517663,11.818859999999969,15.351900000000002,31,-6.2309735963818866,-0.75026760569539519,-0.6075229066518979,0,0,0,-5.7009311820542141E-2,8.0438790043686315E-2,-1.2612327608923675,0,-2.0359476198142268E-2,-2.1245207842766689,-3.2278375522052594E-2,-4.0102310132791585E-3,-1.1879154208956799E-2,-0.27272811162785615,0,-0.80278879760545774,-0.58053184457623708,0,0,0.11453232887378384,0.28414173591496983,-0.17608458531756677,-8.8725058079285879E-3,0,0,0,null,null,149.04046335914362,0.20163543984673596,9.3113571711153642E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[52,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,33966.928,33966.928,33966.928,33966.928,null,236.77,220.1,null,15518470.39536,15518470.39536,16893451.640799999,0,1602422.1485465693,0,0,24356.756646280151,260296.19894899291,3761327.1273742896,6512683.6316459766,332505.47180541232,188792.02503699437,0,0,161069.41445637625,311296.3808950244,0,16562.598280806345,658405.0263545519,481055.56389157625,0,0,0,122612.33429031409,0,366130.8064349104,26502.741733469207,19635.019788248101,-548992.93939793878,0,-73480.82471971403,1739708.526674906,97712.955890308891,34354.106097205186,11597.450397658356,93347.953719955243,788720.33460836427,9725.1193261926619,233686.56,1077466.19,4503580.0199999996,59963,null,null,null,null,null,null,null,null,147495.85238583456,7440703.4764691591,null,null,null,null,null,null,null,null,null,null,null,null,16893452.635499999,1374982.2101399992,null,null,0,147495.85238583456,550943.57215999998,824037.67328000069,31,-250447.96325623617,-18934.426560798776,-15332.091948316258,0,0,0,-2762.3840084706026,3897.6584733538184,-31829.545230846998,0,-513.83265071277492,-109120.18713957164,-1564.0474426740839,-194.31558928875893,-575.60395965268253,-13215.030144421267,0,-38899.100267434143,-28129.648168941872,0,0,5549.6595842055976,10137.02052393803,-8532.1717994174905,-429.91692718615195,0,0,0,null,null,3761327.1273742896,9770.2374715013011,45.118145308639214,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[53,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-76.935000000000002,-76.935000000000002,-76.935000000000002,-76.935000000000002,null,236.77,220.1,null,-35149.293449999997,-35149.293449999997,-38263.62225,0,-3629.4818300445158,0,0,-55.167987890502303,-589.57018621586178,-8519.3957647433108,-14751.210801303056,-753.12399382568231,-427.61342580704274,0,0,-364.82178786380996,-705.0854603088834,0,-37.514240284957069,-1491.2856029425873,-1089.5895504002722,0,0,0,-277.71660535875708,0,-829.28528576590247,-60.02863830560284,-44.473266684843203,1243.4675220726592,0,166.43386913915793,-3940.4351049860584,-221.31958066448973,-77.811957342403218,-26.268193766119964,-211.43286256104045,-1786.4494234831748,-22.027368956080821,-445.39,-2051.25,-8474.0300000000007,-26,null,null,null,null,null,null,null,null,-334.07770650628697,-16853.173238455794,null,null,null,null,null,null,null,null,null,null,null,null,-38266.108999999997,-3116.8455499999909,null,null,0,-334.07770650628697,-1247.8857,-1866.4431000000016,31,567.26395902267905,42.886424920588979,34.727146771816024,0,0,0,6.2567923037281048,-8.8281858944522682,72.093833811971876,0,1.1638295633501912,247.15692857425711,3.5425632250914987,0.44012428388963087,1.3037414109359418,29.932007515105624,0,88.10635683848227,63.713576979276468,0,0,-12.569963939949616,-22.960324054302873,19.325346036243786,0.97376067665190646,0,0,0,null,null,-8519.3957647433108,-22.129561433107892,-0.10219247702707079,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[54,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,416.95699999999999,416.95699999999999,416.95699999999999,416.95699999999999,null,236.77,220.1,null,190495.14458999998,190495.14458999998,207373.56395000001,0,19670.34321712967,0,0,298.98848023474579,3195.2351482941062,46171.725480991445,79945.676247207623,4081.6315213306689,2317.4941338042127,0,0,1977.1885124108742,3821.2818388771184,0,203.3122127314596,8082.1728881020645,5905.1405753720192,0,0,0,1505.11318152429,0,4494.395332385694,325.3312658996457,241.02735890182839,-6739.0977786553549,0,-902.0051572711493,21355.585885093551,1199.4638122457093,421.70975885639064,142.36312820094992,1145.8817453027066,9681.8430138074218,119.37954998142057,2855.36,13161.65,54194.05,506,null,null,null,null,null,null,null,null,1810.56785951442,91337.473893375078,null,null,null,null,null,null,null,null,null,null,null,null,207375.05599999998,16879.881409999973,null,null,0,1810.56785951442,6763.0425399999995,10115.376820000009,31,-3074.3442979427346,-232.42730974997176,-188.20727804687158,0,0,0,-33.909317587385885,47.845244764972449,-390.71981107088232,0,-6.3074918209632642,-1339.4919278291782,-19.199279062123424,-2.3852979923021849,-7.0657582047132337,-162.21953671899428,0,-477.50129626702164,-345.30216307984915,0,0,68.124188659381616,124.4357943291086,-104.73566396612898,-5.2773942997952759,0,0,0,null,null,46171.725480991445,119.9333924282104,0.55384244678982952,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[55,"Sistema de Compensação - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-2.9780000000000002,-2.9780000000000002,-2.9780000000000002,-2.9780000000000002,null,236.77,220.1,null,-1360.5588600000001,-1360.5588600000001,-1481.1083000000003,0,-140.48998362088216,0,0,-2.135442489607017,-22.821082921308072,-329.76877347638373,-570.98987153155917,-29.151923748786405,-16.552060597301271,0,0,-14.121521859471322,-27.292448180930069,0,-1.4521012227023091,-57.72468350637584,-42.175832600143117,0,0,0,-10.749854432421895,0,-32.099975057007313,-2.3235885471383022,-1.7214712183981682,48.132141167639944,0,6.4423222499046258,-152.52636306815469,-8.5668383858952417,-3.0119452650377174,-1.0167892511276435,-8.1841432989767782,-69.149884748591589,-0.85263540327820486,-19.190000000000001,-88.4,-355.09,0,null,null,null,null,null,null,null,null,-12.931479950292099,-652.35263409529296,null,null,null,null,null,null,null,null,null,null,null,null,-1482.1030000000001,-121.57413999999994,null,null,0,-12.931479950292099,-48.303159999999998,-72.246280000000056,31,21.957653473315986,1.6600477469749038,1.3442184062711107,0,0,0,0.24218791811921925,-0.34172142189743226,2.7906081379352976,0,4.5049515040707977E-2,9.5669504555032745,0.13712553823776474,1.703633089521428E-2,5.0465222873428583E-2,1.158608154675818,0,3.4104208834080936,2.4662251542767955,0,0,-0.4865581674552466,-0.88874822946271337,0.74804549939474052,3.7692328524980612E-2,0,0,0,null,null,-329.76877347638373,-0.85659106970553467,-3.955666427329807E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[56,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",219,219,12.686,12.686,12.686,12.686,39.11,61.16,339.48,8565.09,5082.5190400000001,13647.609039999999,14440.21026,0,550.59619128184988,0,0,38.411372054142731,500.59440250064017,6329.0933897636341,3946.8534402058212,124.18445422333926,70.510221872855581,0,0,31.958625537977394,116.26326313743414,0,4.6148526548982121,978.63185663871002,717.9282348373813,0,0,0,45.793369150337192,0,125.80344556324405,9.8982687404286427,7.3333055327733909,-205.03839585382147,0,-27.443687059197472,954.05143411233439,134.88220199112016,11.041232634139341,1.2709125819121196,34.863680957293283,86.432324562138263,3.1256032269165415,0,0,0,0,null,null,null,null,null,null,null,null,55.086888733850088,4080.4615909413037,null,null,null,null,null,null,null,null,null,null,null,null,14442.0579,794.41885999999795,null,null,0,55.086888733850088,156.01774000000012,636.58348000000012,31,-204.08749848253137,-28.143516950621802,-22.881643067952837,0,0,0,-1.0316977599934347,1.4557011276664902,-61.213695171267602,0,-0.81033026715035561,-66.129634167252334,-0.58414189996113919,-2.1294174048679393E-2,-0.18499614589522118,-1.4481758925462316,0,-13.365826521411464,-10.505887275740577,0,0,2.0726920457815083,2.0113392979588305,-3.1866034940636982,-0.11978816603369857,0,0,0,null,6329.0933897636341,0,3.1401039662739914,1.4500739357449888E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[57,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",292,292,105.056,105.056,105.056,105.056,15.17,61.16,209.25,4429.6400000000003,28408.19296,32837.83296,36373.710399999996,0,4559.6274216700313,0,0,41.785793504085788,252.78743866481565,1961.4721090390435,19002.848544553035,1028.4031233554413,583.91312226664945,0,0,264.657525186643,962.80572065002991,0,38.216771284328125,1259.2954271771337,913.84569023196184,0,0,0,379.22656388600222,0,1041.8104033652978,81.970086772384633,60.728972572208839,-1697.9752258252456,0,-227.26816866554071,4701.7471329684231,197.62680073478779,91.435262148206107,10.524751080353116,288.71502969016268,715.76811360554927,25.883917121783394,0,0,0,0,null,null,null,null,null,null,null,null,456.1885687232662,20109.291701077309,null,null,null,null,null,null,null,null,null,null,null,null,36374.923999999999,3537.0610399999932,null,null,0,456.1885687232662,1235.1510400000004,2300.7264000000005,31,-621.80195283487774,-36.214846226578175,-29.125879006293417,0,0,0,-8.5437521578015208,12.055032135277635,-30.911358849110258,0,-0.88151741014394958,-318.39323183019951,-4.8374279869397583,-0.17634248375043882,-1.5320002446136129,-11.992713744863522,0,-110.68581672973392,-87.001930761485312,0,0,17.164491215640965,16.656413470468465,-26.389075884625157,-0.99199634012582294,0,0,0,null,1961.4721090390435,0,26.004001441027938,0.12008431924454399,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[58,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,889.22,4095.97,25341.54,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[59,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",7122,7122,221.27799999999999,221.27799999999999,221.27799999999999,221.27799999999999,39.11,61.16,339.48,278541.42,88652.817920000001,367194.23791999999,381250.48097999999,0,9603.8801840190117,0,0,1249.1588665278746,16279.604267623559,205825.58503149133,68843.751816322212,2166.1112771269163,1229.8881346036369,0,0,557.44448540064332,2027.9443749428622,0,80.49545686351621,31825.644214524622,23347.419582245795,0,0,0,798.75966725905039,0,2194.3508456048808,172.65246021949937,127.91259511911008,-3576.4217371702589,0,-478.69180081074398,16641.226015884371,4332.9062742935375,192.5888282214319,22.168137655711018,608.11647444962512,1507.612479462465,54.518936689708212,0,0,0,0,null,null,null,null,null,null,null,null,960.86367375444422,71174.237736111434,null,null,null,null,null,null,null,null,null,null,null,null,381251.40480000002,14057.136880000005,null,null,0,960.86367375444422,2952.5130200000031,11103.73004,31,-5264.3747767778987,-915.24259233939665,-744.12357045643876,0,0,0,-17.995587020008429,25.391347479724431,-1990.7029087204028,0,-26.352384304314228,-1153.4788892685756,-10.18900767299408,-0.37142773491594383,-3.2268309294815367,-25.260087115784927,0,-233.13600512414496,-183.25096362930185,0,0,36.15333048292905,35.083173354385394,-55.582945606134757,-2.0894281730730597,0,0,0,null,205825.58503149133,0,54.77186863070915,0.25293194100093785,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[60,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",175,175,0,0,0,0,39.11,null,null,6844.25,null,6844.25,6856.5,0,0,0,0,30.694018764725925,400.018358162612,5057.4947178476523,null,null,null,0,0,0,0,0,0,782.01175758801025,573.68694564630925,0,0,null,null,0,0,0,null,null,0,null,0,104.94526934144434,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6856.5,12.219999999999345,null,null,null,null,12.25000000000005,0,31,-90.336107100336676,-22.489111718533422,-18.284417976674717,0,0,null,null,null,-48.915053219049469,0,-0.64752418607904971,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,5057.4947178476523,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[61,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",124,124,6.3369999999999997,6.3369999999999997,6.3369999999999997,6.3369999999999997,39.11,61.16,339.48,4849.6400000000003,2538.8556800000001,7388.49568,7785.4436699999997,0,275.03768438854507,0,0,21.748904724720084,283.44157949807936,3583.596257217765,1971.5600071404924,62.033492544009214,35.221762258259957,0,0,15.964197543288879,58.076643425975099,0,2.3052436760279025,554.11118823379013,406.49817862938482,0,0,0,22.875026037024025,0,62.842222492060344,4.9444528620602481,3.6631843891837441,-102.42222249138156,0,-13.708863699679519,476.57448667585231,76.134886825327257,5.5153942300599876,0.63485519719195194,17.415351271194037,43.175283048263452,1.5613233209025794,0,0,0,0,null,null,null,null,null,null,null,null,27.517390344191075,2038.3008908872018,null,null,null,null,null,null,null,null,null,null,null,null,7786.8293999999996,398.30371999999898,null,null,0,27.517390344191075,78.957330000000056,317.99066000000005,31,-109.4856832806372,-15.935142017703697,-12.955816166329441,0,0,0,-0.51536092582992055,0.72716207204970473,-34.659809138069335,0,-0.45881713756458353,-33.033540258385074,-0.29179467287196914,-1.063701568236497E-2,-9.2410576741134065E-2,-0.72340301364224047,0,-6.6765917283765503,-5.2479747490436708,0,0,1.035365717650734,1.0047183612774013,-1.5917946036482418,-5.9837427727853498E-2,0,0,0,null,3583.596257217765,0,1.5685668322779664,7.243511375387035E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[62,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",7513,7513,1905.0350000000001,1905.0350000000001,1905.0350000000001,1905.0350000000001,15.17,61.16,209.25,113972.21,515140.51435000007,629112.72435000003,693762.94900000002,0,82682.091696249321,0,0,1075.1255705349197,6504.0822831806854,50467.602586336761,344588.52018992341,18648.567850493386,10588.399852243057,0,0,4799.1723318414606,17459.056084740805,0,693.00455836544347,32400.981316376041,23512.748872303866,0,0,0,6876.7122023736883,0,18891.68902085564,1486.4061477157875,1101.2299941373922,-30790.266470549013,0,-4121.1717150258755,85259.222219145056,4861.4769821640821,1658.0430877485135,190.85077648454634,5235.4195532458789,12979.394877994095,469.36650980521466,0,0,0,0,null,null,null,null,null,null,null,null,8272.304199833683,364652.22848539642,null,null,null,null,null,null,null,null,null,null,null,null,693764.46600000001,64651.711649999954,null,null,0,8272.304199833683,22929.958150000009,41720.266500000012,31,-12013.277999790851,-931.78814965849597,-749.39290744617392,0,0,0,-154.92829435669864,218.60015747628404,-795.33232545673127,0,-22.680959939765444,-5773.5898035299615,-87.719593598650135,-3.1977098264879658,-27.78055595108799,-217.47010574309024,0,-2007.1233901321939,-1577.6511876352233,0,0,311.25263214845836,302.03939456779153,-478.5268159635516,-17.988384745389112,0,0,0,null,50467.602586336761,0,471.54406112176991,2.1775513165552525,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[63,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",182,182,0,0,0,0,15.17,null,null,2760.94,null,2760.94,2804.62,0,0,0,0,26.044569923779498,157.55929396231662,1222.5613830311845,null,null,null,0,0,0,0,0,0,784.9033141994463,569.58875213088038,0,0,null,null,0,0,0,null,null,0,null,0,104.85107427733465,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2804.62,43.649999999999181,null,null,null,null,43.680000000000035,0,31,-60.542176272489542,-22.57226716862067,-18.153801298443227,0,0,null,null,null,-19.266668871705718,0,-0.54943893371985908,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1222.5613830311845,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[64,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",124,124,34.125,34.125,34.125,34.125,15.17,61.16,209.25,1881.08,9227.7412499999991,11108.821250000001,12264.365000000002,0,1481.0889979105414,0,0,17.744652035981638,107.34809039190802,832.95390931794998,6172.6337056700459,334.05285356861521,189.67060707955198,0,0,85.967846167702874,312.74506184494243,0,12.413829958095656,534.76929099302936,388.07145749576461,0,0,0,123.18293569724553,0,338.40789688205132,26.626077626290982,19.726395341785587,-551.54778957209976,0,-73.822782665545773,1527.2532831304015,80.98826601624927,29.700619867570946,3.4187207833636357,93.78236738669662,232.50063658229294,8.4077889104940073,0,0,0,0,null,null,null,null,null,null,null,null,148.18225429943516,6532.0360502899703,null,null,null,null,null,null,null,null,null,null,null,null,12265.882000000001,1157.0307499999999,null,null,0,148.18225429943516,408.20625000000018,747.3375000000002,31,-211.6748358511195,-15.378907301697609,-12.36852396157667,0,0,0,-2.7752393236462041,3.9157970188884867,-13.126741429074215,0,-0.3743430097871574,-103.42264160262766,-1.5713260551926567,-5.7280757481569022E-2,-0.49763467433977482,-3.895554338100311,0,-35.953715122431504,-28.26055520137534,0,0,5.5754860525219101,5.4104488052061299,-8.5718779942395891,-0.32222695616427188,0,0,0,null,832.95390931794998,0,8.446795510728359,3.9006600234351652E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[65,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,14920.28,68726.929999999993,266336.25,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[66,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,120.04,553,2221.86,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[67,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,302.33999999999997,1392.65,7339.67,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[68,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,7.9930000000000003,7.9930000000000003,7.9930000000000003,7.9930000000000003,null,1013.09,339.48,null,10811.09201,10811.09201,11319.686600000001,0,346.9111900453907,0,0,33.728478614508475,439.39773318496015,5555.4940914481967,2486.7727847678643,78.244233218283995,44.425997432581951,0,0,111.09070897690611,73.253370822758242,0,2.907655468280105,859.01951966972933,630.17430565601569,0,0,0,28.852782564925523,0,79.264302411083847,6.2365491125844352,4.6204564971983064,-129.18744269742984,0,-17.291296757383368,601.11407164274704,117.51635472181437,6.9566902447324424,0.8007570760857301,21.966372528113293,54.457951302630555,1.9693320662733655,0,0,0,0,null,null,null,null,null,null,null,null,34.708300618765868,2570.9545559194262,null,null,null,null,null,null,null,null,null,null,null,null,11315.438,504.31598999999915,null,null,0,34.708300618765868,107.50584999999946,401.08874000000009,31,-150.86617610780013,-24.703702673016778,-20.08477008273951,0,0,0,-0.65003627586532531,0.91718580430698005,-53.730442777165024,0,-0.71153946408742996,-41.665944024818145,-0.3680471548470301,-1.3416706067404638E-2,-0.11655952972887551,-0.91244441976368762,0,-8.4213346512408833,-6.6193880651895363,0,0,1.3059299638917992,6.9915744135438302,-2.0077661775225488,-7.5474287490726155E-2,0,0,0,null,null,5555.4940914481967,1.9784684693700154,9.1364030966498699E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[69,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,84.757999999999996,84.757999999999996,84.757999999999996,84.757999999999996,null,61.16,209.25,null,22919.410779999998,22919.410779999998,25715.5772,0,3678.6561548689128,0,0,0,0,0,15331.284619052944,829.70408096025449,471.09454402486938,0,0,213.52271664416585,776.78083375395249,0,30.832861526396236,0,0,0,0,0,305.95572934291971,0,840.52092377813642,66.132544687155203,48.995452494624551,-1369.9073274300961,0,-183.35740404883015,3793.3167405587274,23.722976490240878,73.768941794449177,8.4912508763761174,232.93204087799654,577.47366902394094,20.882853405879882,0,0,0,0,null,null,null,null,null,null,null,null,368.04780981425711,16223.950521625706,null,null,null,null,null,null,null,null,null,null,null,null,25716.184000000001,2796.7432200000039,null,null,0,368.04780981425711,939.96622000000025,1856.2002000000005,31,-423.29652873809391,0,0,0,0,0,-6.8930032115342215,9.7258644315589251,0,0,0,-256.87608078990161,-3.9027825285280358,-0.14227113384975354,-1.2360005781008283,-9.6755866546141078,0,-89.300072859986813,-70.192179861045247,0,0,13.848118588707848,13.438207174554179,-21.290409817897697,-0.80033149745263898,0,0,0,null,null,0,20.979736084932284,9.6882679052402665E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[70,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",839,839,0,0,0,0,15.17,null,null,12727.63,null,12727.63,12928.99,0,0,0,0,120.06260530797252,726.33103095815181,5635.8736283690323,null,null,null,0,0,0,0,0,0,3618.3180253479968,2625.7415551527943,0,0,null,null,0,0,0,null,null,0,null,0,483.35193032243831,0,0,null,0,0,783.89,3610.86,21384.55,6,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,12928.99,201.32999999999993,null,null,null,null,201.36000000000018,0,31,-279.09277962977285,-104.05567117842156,-83.68702906260296,0,0,null,null,null,-88.817226282203819,0,-2.5328531065437403,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,5635.8736283690323,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[71,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,1279.423,1279.423,1279.423,1279.423,null,1013.09,339.48,null,1730509.16711,1730509.16711,1811918.8525999999,0,55529.357625602883,0,0,5398.8479037170364,70333.487549693644,889256.46402638883,398052.58308595716,12524.392793298706,7111.1776445873011,0,0,17782.060321701509,11725.515758559466,0,465.42240487843571,137501.48015944002,100870.6994451816,0,0,0,4618.4053080901667,0,12687.673161978748,998.27153450145317,739.58692768859612,-20678.767108504162,0,-2767.7821557890279,96219.087812258003,18810.60016354909,1113.543038031567,128.17553115936857,3516.1118777725878,8716.9717789898023,315.22691608002856,0,0,0,0,null,null,null,null,null,null,null,null,5555.6859880599623,411527.38531191053,null,null,null,null,null,null,null,null,null,null,null,null,1811914.6040000003,81405.406890000217,null,null,0,5555.6859880599623,17208.239349999913,64201.446140000007,31,-24148.837186834775,-3954.2706599548401,-3214.9276608993969,0,0,0,-104.04996399054653,146.81203719552639,-8600.5209920291309,0,-113.89465229089546,-6669.3815966552356,-58.912547853853994,-2.1475844272334541,-18.657443163306198,-146.05309356528414,0,-1347.9856428743315,-1059.5517748691341,0,0,209.03751184690918,1119.1268748779548,-321.37898487982432,-12.081013302170277,0,0,0,null,null,889256.46402638883,316.6893612519446,1.4624451719160447,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[72,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,-1.92,-1.92,-1.92,-1.92,null,1013.09,339.48,null,-2596.9344000000001,-2596.9344000000001,-2719.1039999999998,0,-83.331600761560125,0,0,-8.1019240510266819,-105.54781029840153,-1334.4862574228121,-597.34814797376453,-18.795061651333071,-10.671577013706662,0,0,-26.685119634137333,-17.59620567742973,0,-0.69844845478516215,-206.34523680293759,-151.37428585756913,0,0,0,-6.9307322062626051,0,-19.040092659737393,-1.4980826093034048,-1.1098807049444199,31.032139369331325,0,4.1535455741493887,-144.39372170074742,-28.228625180268178,-1.6710678430984971,-0.19235000451452541,-5.27654638483392,-13.081354497816921,-0.47305361782120126,0,0,0,0,null,null,null,null,null,null,null,null,-8.3372872748693183,-617.5694667040284,null,null,null,null,null,null,null,null,null,null,null,null,-2719.1039999999998,-122.19959999999992,null,null,0,-8.3372872748693183,-25.823999999999867,-96.345600000000005,31,36.239591908792363,5.9340809623660675,4.8245663153834641,0,0,0,0.15614533337438008,-0.22031737073306501,12.906599541118084,0,0.17091902552832039,10.008584077023897,8.8408674753696737E-2,3.2228294319300299E-3,2.7998786072743753E-2,0.21917844187992941,0,2.0228903453500031,1.5900444245169414,0,0,-0.31369767680123672,-1.6794473757042638,0.48228588275282158,1.8129692478693116E-2,0,0,0,null,null,-1334.4862574228121,-0.4752482748893318,-2.1946570681305455E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[73,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,36.07,36.07,36.07,36.07,null,1013.09,339.48,null,48787.199900000007,48787.199900000007,51082.334000000003,0,1565.5056455570175,0,0,152.20645860444395,1982.8695403454913,25070.270471479602,11222.056092402961,353.0926425852,200.48113691895796,0,0,501.31888812673634,330.57038478379707,0,13.1213727938025,3876.4961934801872,2843.7867140013118,0,0,0,130.20391181244383,0,357.69590741496239,28.143666519569695,20.850727618408971,-582.98399325613593,0,-78.030410864358572,2712.6466363260206,530.31589075639238,31.393446406543124,3.6135753452286106,99.127618802583072,245.7523212168002,8.8870020806305892,0,0,0,0,null,null,null,null,null,null,null,null,156.62810000236266,11601.943054174115,null,null,null,null,null,null,null,null,null,null,null,null,51082.334000000003,2295.1040999999896,null,null,0,156.62810000236266,485.14149999999756,1809.9926000000003,31,-680.81358341152372,-111.48036474611717,-90.636514060354784,0,0,0,-2.9334177993822266,4.1389831053862984,-242.46929450423386,0,-3.2109631514616979,-188.02584773867056,-1.6608858845655305,-6.0545550838393858E-2,-0.52599802793951156,-4.1175866659422127,0,-38.002945185819897,-29.871303329336484,0,0,5.8932683344899033,31.550868146694086,-9.0604436410907745,-0.34059271234711552,0,0,0,null,null,25070.270471479602,8.9282319141969779,4.1229833566388763E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[74,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,14465.647999999999,14465.647999999999,14465.647999999999,14465.647999999999,null,61.16,209.25,null,3911655.8756800001,3911655.8756800001,4388877.6031999998,0,627836.25202773989,0,0,0,0,0,2616590.3712573913,141605.59686795989,80401.706606860287,0,0,36441.922402348384,132573.18617984373,0,5262.2445276385788,0,0,0,0,0,52217.464832321995,0,143451.70744955464,11286.841510991968,8362.0539581863741,-233802.08583525466,0,-31293.608451876538,647405.3743768126,4048.8004367741091,12590.145417907337,1449.2018010966331,39754.511801395842,98557.432046164773,3564.0766252750127,0,0,0,0,null,null,null,null,null,null,null,null,62814.720308926459,2768941.6623239559,null,null,null,null,null,null,null,null,null,null,null,null,4388878.21,477222.30432000011,null,null,0,62814.720308926459,160424.03632000004,316797.69120000006,31,-72244.019258915447,0,0,0,0,0,-1176.4288694981369,1659.9132985989672,0,0,0,-43841.041132710408,-666.08790059034072,-24.281414649135513,-210.94822070604641,-1651.332390324751,0,-15240.843582516361,-11979.699452825331,0,0,2363.4584224085556,2293.4988406778721,-3633.6342787872654,-136.59257799219904,0,0,0,null,null,0,3580.6115922689128,16.534966993900071,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[75,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-11.52,-11.52,-11.52,-11.52,null,61.16,209.25,null,-3115.1232,-3115.1232,-3495.1679999999997,0,-499.98960456936072,0,0,0,0,0,-2083.772609210811,-112.77036990799844,-64.029462082239974,0,0,-29.021233343646504,-105.57723406457836,0,-4.1906907287109734,0,0,0,0,0,-41.584393237575632,0,-114.24055595842437,-8.9884956558204276,-6.6592842296665191,186.19283621598794,0,24.921273444896332,-515.57385557984549,-3.2243409373460312,-10.026407058590983,-1.1541000270871526,-31.659278309003518,-78.488126986901534,-2.8383217069272075,0,0,0,0,null,null,null,null,null,null,null,null,-50.023723649215903,-2205.1005215923942,null,null,null,null,null,null,null,null,null,null,null,null,-3495.1679999999997,-380.07479999999987,null,null,0,-50.023723649215903,-127.75680000000004,-252.28800000000007,31,57.53292917556837,0,0,0,0,0,0.93687200024628225,-1.321904224398387,0,0,0,34.913665384974593,0.53045204852217509,1.9336976591580513E-2,0.16799271643646208,1.3150706512795836,0,12.137342072099969,9.5402665471016412,0,0,-1.882186060807399,-1.8264723878673941,2.8937152965169144,0.10877815487215869,0,0,0,null,null,0,-2.8514896493359907,-1.3167942408783162E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[76,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,277.88099999999997,277.88099999999997,277.88099999999997,277.88099999999997,null,61.16,209.25,null,75141.801209999991,75141.801209999991,84309.095399999991,0,12060.556537095357,0,0,0,0,0,50263.959758690042,2720.2033993406694,1544.4940063259482,0,0,700.03900544842304,2546.6933488801301,0,101.0862265959144,0,0,0,0,0,1003.0827063585723,0,2755.6666606148365,216.81702789366634,160.63268758888557,-4491.2718333797693,0,-601.14135296364907,12436.473833540191,77.776309375924683,241.85312672294452,27.838756044010854,763.67290935626795,1893.2603485457623,68.464902278006889,0,0,0,0,null,null,null,null,null,null,null,null,1206.6529818895629,53190.584899359026,null,null,null,null,null,null,null,null,null,null,null,null,84308.792000000001,9166.9607900000119,null,null,0,1206.6529818895629,3081.7002900000007,6085.5939000000008,31,-1387.7871434232511,0,0,0,0,0,-22.598865303857337,31.886464217018101,0,0,0,-842.17398010782199,-12.795359869391746,-0.46643909654903837,-4.0522555586875342,-31.721627400019088,0,-292.77228752927022,-230.1266326714541,0,0,45.401366732918632,44.057462987237727,-69.801085096477408,-2.6239047269123574,0,0,0,null,null,0,68.78253430964709,0.31763203164020126,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[77,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",88311,88311,0,0,0,0,15.17,null,null,1339677.8699999999,null,1339677.8699999999,1360872.51,0,0,0,0,12637.483596367534,76451.7516983854,593217.68294981832,null,null,null,0,0,0,0,0,0,380854.92626520497,276378.85873313283,0,0,null,null,0,0,0,null,null,0,null,0,50876.391321459902,0,0,null,0,0,105838.15,487526.24,1934965.71,730,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1360872.51,21194.610000000102,null,null,null,null,21194.640000000018,0,31,-29376.594114284613,-10952.634538066282,-8808.6832223451347,0,0,null,null,null,-9348.6746963143087,0,-266.60165755898015,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,593217.68294981832,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[78,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-90,-90,0,0,0,0,15.17,null,null,-1365.3,null,-1365.3,-1386.9,0,0,0,0,-12.879182929341511,-77.913936574771952,-604.56332127915721,null,null,null,0,0,0,0,0,0,-388.13900152719867,-281.66476753724851,0,0,null,null,0,0,0,null,null,0,null,0,-51.849432334945718,0,0,null,0,0,-93.36,-430.07,-3116.59,-3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1386.9,-21.630000000000109,null,null,null,null,-21.600000000000019,0,31,29.938438816066196,11.162110138328899,8.9771544882411263,0,0,null,null,null,9.5274736178764527,0,0.27170057161971073,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-604.56332127915721,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[79,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",5818,5818,0,0,0,0,15.17,null,null,88259.06,null,88259.06,89655.38,0,0,0,0,832.56762536565452,5036.7031443558135,39081.660035579298,null,null,null,0,0,0,0,0,0,25091.030120947133,18208.06241701902,0,0,null,null,0,0,0,null,null,0,null,0,3351.7777480523791,0,0,null,0,0,3016.44,13894.56,51230.38,20,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,89655.38,1396.2900000000227,null,null,null,null,1396.3200000000013,0,31,-1935.3537447985873,-721.56840871997338,-580.32316458429705,0,0,null,null,null,-615.89823898672421,0,-17.563932507594245,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,39081.660035579298,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[80,"Sistema de Compensação - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-97,-97,0,0,0,0,15.17,null,null,-1471.49,null,-1471.49,-1494.77,0,0,0,0,-13.880897157179183,-83.973909419476428,-651.58491293420275,null,null,null,0,0,0,0,0,0,-418.32759053486973,-303.57202723459005,0,0,null,null,0,0,0,null,null,0,null,0,-55.882165960997042,0,0,null,0,0,-18.899999999999999,-87.04,-75.400000000000006,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1494.77,-23.309999999999945,null,null,null,null,-23.280000000000022,0,31,32.266984057315767,12.030274260198951,9.6753776151043098,0,0,null,null,null,10.268499343711284,0,0.2928328383012424,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-651.58491293420275,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[81,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,9.8369999999999997,9.8369999999999997,9.8369999999999997,9.8369999999999997,null,576.69000000000005,339.48,null,9012.3642900000013,9012.3642900000013,9680.5917000000009,0,464.06983508348475,0,0,22.570507921832043,241.22604990937063,3485.7602300315439,3060.4759018843338,96.295323679251794,54.675157856162727,0,0,86.602091614178192,90.153060025456369,0,4.7966150865421806,610.17001094602517,445.8109735881726,0,0,0,35.509173288023568,0,106.03339645257921,7.6753326186029129,5.6864044242386766,-158.99122655005846,0,-21.280431152556009,778.40745321483303,84.497035915686681,9.9491288019395636,3.3586822912500436,27.034055618547537,228.41753400668082,2.8164454204324043,0,0,0,0,null,null,null,null,null,null,null,null,42.715570272338269,3329.2353026027517,null,null,null,null,null,null,null,null,null,null,null,null,9683.5439999999999,671.14970999999787,null,null,0,42.715570272338269,174.60675000000001,493.62066000000004,31,-132.13223842460775,-17.547282902482038,-14.208784497424745,0,0,0,-0.80000085646030783,1.1287822791151827,-29.497608868094488,0,-0.47614976336267745,-51.27835498212653,-0.45295631955839255,-5.6274810952392507E-2,-0.16669791719473182,-3.8271418460530811,0,-11.265382884514906,-8.1464932312360112,0,0,1.6072104409863215,5.4503655027978937,-2.470961577416408,-0.12450619063137491,0,0,0,null,null,3485.7602300315439,2.8295118712872207,1.3066450854816392E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[82,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,null,576.69000000000005,339.48,null,10.077870000000001,10.077870000000001,10.825100000000001,0,0.51893546669902735,0,0,2.523895365865126E-2,0.26974550665884689,3.8978715594537952,3.422307097766359,0.1076800407107624,6.1139243307694414E-2,0,0,9.6840805911960981E-2,0.10081159502694115,0,5.3637049864759569E-3,0.6823086429202273,0.49851791292771158,0,0,0,3.9707319931712837E-2,0,0.11856941760479529,8.5827649491340887E-3,6.3586915387440724E-3,-0.17778829847012736,0,-2.3796354851897537E-2,0.8704363103957673,9.4486875579196244E-2,1.1125385465216549E-2,3.7557695642726923E-3,3.0230213663110999E-2,0.25542267704315225,3.1494255997515956E-3,0,0,0,0,null,null,null,null,null,null,null,null,4.7765708345605465E-2,3.7228411435021114,null,null,null,null,null,null,null,null,null,null,null,null,9.8410000000000011,-0.26686999999999905,null,null,0,4.7765708345605465E-2,0.19524999999999998,0.55198000000000003,31,-0.14775385002243624,-1.9621847303781803E-2,-1.588864790806882E-2,0,0,0,-8.9458263912405023E-4,1.2622349364915216E-3,-3.298502567338002E-2,0,-5.3244356988811983E-4,-5.7340846274615664E-2,-5.0650803244305445E-4,-6.2928018753310392E-5,-1.864061288138711E-4,-4.2796137345312291E-3,0,-1.2597256453152753E-2,-9.1096295154616397E-3,0,0,1.797226273340391E-3,6.0947464197191048E-3,-2.7630962032713698E-3,-1.3922619670073393E-4,0,0,0,null,null,3.8978715594537952,3.1640368592212491E-3,1.461125946965354E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[83,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.33300000000000002,0.33300000000000002,0.33300000000000002,0.33300000000000002,null,576.69000000000005,339.48,null,305.08461000000005,305.08461000000005,327.70530000000008,0,15.709591855525103,0,0,0.76405196075735182,8.165932156126912,117.9992026634649,103.60256941419979,3.25976850515308,1.8508516383147493,0,0,2.9316353062439102,3.0518419221792188,0,0.16237397822695399,20.655343462948704,15.091496818629816,0,0,0,1.2020488670236706,0,3.5894196420360762,0.2598237025510593,0.19249493476379784,-5.3821366718684018,0,-0.72038056051653465,26.350481032890052,2.8603754152611232,0.33679575999246469,0.11369738771843697,0.91515101361963302,7.7323410413972464,9.5341702247025595E-2,0,0,0,0,null,null,null,null,null,null,null,null,1.4459982617351474,112.70055461692758,null,null,null,null,null,null,null,null,null,null,null,null,324.75300000000004,19.638390000000015,null,null,0,1.4459982617351474,5.9107500000000002,16.709940000000003,31,-4.4729120052246287,-0.59400683201448601,-0.48099270485335488,0,0,0,-2.7081456257119108E-2,3.8211293986515821E-2,-0.99854668629414167,0,-1.6118518979340357E-2,-1.735863800858823,-1.5333379527594171E-2,-1.9050027495320226E-3,-5.6430218995472403E-3,-0.12955557941808227,0,-0.3813533089908967,-0.27577332987715686,0,0,5.4406940820213912E-2,0.18450459616058712,-8.3646457789942563E-2,-4.214756681940407E-3,0,0,0,null,null,117.9992026634649,9.5784024920061467E-2,4.4232267303587203E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[84,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,115.35,115.35,115.35,115.35,null,181.15,209.25,null,45032.639999999999,45032.639999999999,49400.944499999998,0,5441.7460076120733,0,0,52.929965202406215,565.73228283649883,8174.8973297387029,20864.858547957207,1129.1720632714948,641.12833777659546,0,0,470.3159186368016,1057.1470442143329,0,56.245760926363786,1430.9817806850667,1045.5259362536335,0,0,0,416.38539582937057,0,1243.3620291557397,90.001994262056115,66.679551726738978,-1864.3527480481084,0,-249.53723019694374,5615.2593685949714,223.99247244562764,116.66483758297537,39.384365385350463,317.00501327635033,2678.455072447965,33.026022084667872,0,0,0,0,null,null,null,null,null,null,null,null,500.8885870605082,24016.36783664985,null,null,null,null,null,null,null,null,null,null,null,null,49400.944499999998,4368.2744999999995,null,null,0,500.8885870605082,1842.1394999999998,2526.1650000000004,31,-752.92508123213338,-41.152206243374167,-33.322761427626233,0,0,0,-9.380918856632718,13.236254538572425,-69.178886813569591,0,-1.1166160058605286,-349.59125886777838,-5.3114274129368937,-0.65988608756312317,-1.9547224507891059,-44.877585843471024,0,-132.09941198828869,-95.526887691681821,0,0,18.846368239074081,29.599673755858987,-28.97483154975933,-1.4599765263117916,0,0,0,null,null,8174.8973297387029,33.179241064651919,0.15321897998404665,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[85,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,0.13100000000000001,0.13100000000000001,0.13100000000000001,0.13100000000000001,null,181.15,209.25,null,51.142400000000002,51.142400000000002,56.103369999999998,0,6.1800496488702352,0,0,6.0111187182619978E-2,0.64248746468644435,9.284018640622195,23.695678108213215,1.2823713939190795,0.72811280666436085,0,0,0.53412557729883847,1.2005744498662994,0,6.3876850293486401E-2,1.6251288536605442,1.1873766592910793,0,0,0,0.47287808282312566,0,1.4120539732934714,0.10221292803059689,7.5726235597770322E-2,-2.1172970090533352,0,-0.28339295323623437,6.3771042677584866,0.25438243511380337,0.13249322690394255,4.472780117452025E-2,0.36001436271523102,3.0418518811502682,3.7506795778859917E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.56884616302493785,27.274765380157177,null,null,null,null,null,null,null,null,null,null,null,null,55.6751,4.5026999999999973,null,null,0,0.56884616302493785,2.0920700000000001,2.8689000000000009,31,-0.85507746546520735,-4.6735492135951517E-2,-3.7843794945981779E-2,0,0,0,-1.0653665975022819E-2,1.5032070607308087E-2,-7.8564665562008029E-2,0,-1.2681118055286461E-3,-0.39702171574927547,-6.0320502045491109E-3,-7.4941549606215296E-4,-2.2199275340560876E-3,-5.096630902032695E-2,0,-0.15002187230572828,-0.10848740604777041,0,0,2.1403331073417409E-2,3.3615580945102086E-2,-3.2905963875322741E-2,-1.6580574334360138E-3,0,0,0,null,null,9.284018640622195,3.7680802596180334E-2,1.7400681732041706E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[86,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1.4930000000000001,1.4930000000000001,1.4930000000000001,1.4930000000000001,null,181.15,209.25,null,582.86720000000003,582.86720000000003,639.4071100000001,0,70.433695616513447,0,0,0.68508398827214989,7.322395303640163,105.80946435457204,270.05837721803306,14.615118252833479,8.2982627507625253,0,0,6.0874006634134803,13.682882852293014,0,0.728001049528055,18.521506706222844,13.532468338332682,0,0,0,5.3893662416406611,0,16.093103680359945,1.1649152790051998,0.86304786066771821,-24.130720874172745,0,-3.2298143448984571,72.679516578346721,2.8991830200374697,1.5100182272334828,0.50976035995083002,4.1030644544567929,34.667823347766038,0.42746294731173939,0,0,0,0,null,null,null,null,null,null,null,null,6.483109323635361,310.84904360744019,null,null,null,null,null,null,null,null,null,null,null,null,638.1223,55.225099999999998,null,null,0,6.483109323635361,23.843209999999999,32.696700000000014,31,-9.7452721827447135,-0.53264190655706756,-0.43130370881183921,0,0,0,-0.12141926183747298,0.17131970547107589,-0.89539729529830403,0,-1.4452602485910404E-2,-4.5248352794936295,-6.8746953857952597E-2,-8.5410483635175449E-3,-2.530039548355556E-2,-0.58086030051411086,0,-1.7097912622324571,-1.2364251696894759,0,0,0.24393262055429332,0.3831149797789104,-0.3750275119531048,-1.8896791970381521E-2,0,0,0,null,null,105.80946435457204,0.42944609371066594,1.9831463989265496E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[87,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,898.84,4142.2,17732.490000000002,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[88,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.96,4.42,17.79,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[89,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,14.29,65.849999999999994,252.93,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[90,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,8.7330000000000005,8.7330000000000005,8.7330000000000005,8.7330000000000005,null,378.92,209.25,null,5136.4886100000003,5136.4886100000003,5474.9796900000001,0,411.98758460750969,0,0,12.022915706303344,128.49258845282563,1856.7337610776055,1579.6515795345497,85.488163229735278,48.539001073281398,0,0,56.244909932023447,80.035241760934284,0,4.2582941497176847,325.01441140483047,237.46626791425163,0,0,0,31.524002269422571,0,94.1333385402434,6.8139351182534558,5.0482230188956354,-141.14774641269295,0,-18.892142447420113,425.12405778881583,45.986054987026861,8.8325446607032863,2.9817396004357661,24.000041447268035,202.78238532889537,2.5003576147846083,0,0,0,0,null,null,null,null,null,null,null,null,37.921630089288414,1818.2482905718521,null,null,null,null,null,null,null,null,null,null,null,null,5473.0989,336.58028999999897,null,null,0,37.921630089288414,147.23837999999964,191.25270000000006,31,-77.62495351954658,-9.3467717554035517,-7.5684701052653622,0,0,0,-0.71021728977002851,1.0020997909436726,-15.712333382129884,0,-0.25363666995488821,-26.46710414991162,-0.40212133157501739,-4.9959126161151168E-2,-0.14798952026650447,-3.3976242494237852,0,-10.001076418671218,-7.2322176871387711,0,0,1.4268342768256161,3.5398142364414156,-2.1936471948335328,-0.11053294325340968,0,0,0,null,null,1856.7337610776055,2.5119576265071974,1.1600011722589176E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[91,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,1.2E-2,1.2E-2,1.2E-2,1.2E-2,null,378.92,209.25,null,7.0580400000000001,7.0580400000000001,7.523159999999999,0,0.56611141821712074,0,0,1.6520667408180478E-2,0.17656144067719082,2.5513346081451123,2.1705964679279282,0.11746913532083171,6.6697356335666633E-2,0,0,7.7286032197902366E-2,0.1099762854839358,0,5.8513145307010446E-3,0.44660173329416758,0.32630198270594518,0,0,0,4.3317076289141283E-2,0,0.12934845556886759,9.3630163081462811E-3,6.9367544059026247E-3,-0.19395087105832079,0,-2.595965983843368E-2,0.58416222300077725,6.3189357591242681E-2,1.2136784143872601E-2,4.0972031610247558E-3,3.2978414905212E-2,0.27864292041071159,3.435737017910832E-3,0,0,0,0,null,null,null,null,null,null,null,null,5.2108045467933239E-2,2.4984517905487489,null,null,null,null,null,null,null,null,null,null,null,null,6.2692999999999994,-0.81874000000000002,null,null,0,5.2108045467933239E-2,0.20231999999999947,0.26280000000000009,31,-0.10666431263421128,-1.2843382693787042E-2,-1.0399821511872687E-2,0,0,0,-9.759083335898755E-4,1.3769835670816672E-3,-2.1590289772765198E-2,0,-3.4852170381983669E-4,-3.6368401442681719E-2,-5.5255421721060044E-4,-6.8648747730884301E-5,-2.0335214052422459E-4,-4.6686695285795832E-3,0,-1.3742461585257548E-2,-9.9377776532308809E-3,0,0,1.9606104800077157E-3,4.8640525406271617E-3,-3.0142867672051307E-3,-1.5188312367352824E-4,0,0,0,null,null,2.5513346081451123,3.4516765736959084E-3,1.5939555785076352E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[92,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,0.13500000000000001,0.13500000000000001,0.13500000000000001,0.13500000000000001,null,378.92,209.25,null,79.402950000000004,79.402950000000004,84.635550000000009,0,6.3687534549426097,0,0,0.18585750834203041,1.9863162076183967,28.702514341632515,24.419210264189193,1.3215277723593568,0.75034525877624969,0,0,0.8694678622264016,1.2372332116942779,0,6.5827288470386755E-2,5.0242694995593853,3.6708973054418839,0,0,0,0.48731710825283947,0,1.4551701251497606,0.10533393346664566,7.8038487066404524E-2,-2.1819472994061089,0,-0.29204617318237891,6.5718250087587462,0.71088027290148004,0.13653882161856676,4.6093535561528502E-2,0.37100716768363501,3.1347328546205055,3.8652041451496859E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.586215511514249,28.107582643673428,null,null,null,null,null,null,null,null,null,null,null,null,87.770200000000003,8.3372499999999974,null,null,0,0.586215511514249,2.2760999999999942,2.956500000000001,31,-1.1999735171349002,-0.14448805530510445,-0.11699799200856775,0,0,0,-1.097896875288612E-2,1.5491065129668649E-2,-0.24289075994360854,0,-3.9208691679732122E-3,-0.40914451623017101,-6.216234943619281E-3,-7.7229841197244686E-4,-2.2877115808974946E-3,-5.2522532196520366E-2,0,-0.15460269283414796,-0.11179999859884743,0,0,2.2056867900086763E-2,5.4720591082055514E-2,-3.3910726131057833E-2,-1.7086851413272014E-3,0,0,0,null,null,28.702514341632515,3.8831361454078971E-2,1.7932000258211178E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[93,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,17283.983,17283.983,17283.983,17283.983,null,236.77,220.1,null,7896533.3132099994,7896533.3132099994,8596188.9450500011,0,815388.34404755046,0,0,12393.87229276204,132451.04407437175,1913941.5294481756,3313962.1332181501,169194.54482582957,96066.331087550367,0,0,81959.752771400497,158402.35405895778,0,8427.8350730241527,335027.68583095376,244783.87295893871,0,0,0,62390.967515935081,0,186304.70892738024,13485.851224893589,9991.2287688996712,-279353.62985060073,0,-37390.526611105874,885246.16061847354,49720.983554587241,17480.997568113631,5901.3324818915116,47499.86354905257,401338.29162075766,4948.6016841701266,103729.22,478578.26,893214.89,44508,null,null,null,null,null,2063016.2108800001,null,null,75052.8810025821,3786182.6184379654,null,null,null,null,null,null,null,null,null,null,null,null,6533171.6002000002,531654.15311000124,null,null,0,75052.8810025821,280346.20425999997,419309.42758000037,31,-127439.79494717252,-9634.7337266294053,-7801.6951250090788,0,0,0,-1405.6319206104672,1983.3133803932305,-16196.381335035388,0,-261.46240836865036,-55525.523517380934,-795.86147473719757,-98.876982395991035,-292.89457831952313,-6724.4337303822394,0,-19793.706034811999,-14313.698334685207,0,0,2823.9298505063052,5158.1965377144661,-4341.5734367915447,-218.76211063001392,0,0,0,null,null,1913941.5294481756,4971.5599351048604,22.958250934733769,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[94,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-24.414999999999999,-24.414999999999999,-24.414999999999999,-24.414999999999999,null,236.77,220.1,null,-11154.48105,-11154.48105,-12142.80025,0,-1151.8008563142503,0,0,-17.507329880374517,-187.09762912146962,-2703.5945615936562,-4681.2349608606501,-239.00074490484218,-135.70132957794175,0,0,-115.77466628575966,-223.75591750752437,0,-11.904987022255499,-473.25323969380992,-345.77667996389999,0,0,0,-88.132201466615356,0,-263.17021189282519,-19.04983693028262,-14.113404901676047,394.60920974074185,0,52.817091246279858,-1250.480575657823,-70.234841904510517,-24.693298739387462,-8.3361012647016164,-67.097333325895917,-566.92224181896029,-6.9902932743577466,-118.92,-547.82000000000005,-1204.03,0,null,null,null,null,null,-2914.1743999999999,null,null,-106.01816084163249,-5348.2839360095959,null,null,null,null,null,null,null,null,null,null,null,null,-9230.515800000001,-752.92535000000316,null,null,0,-106.01816084163249,-396.01129999999995,-592.30790000000047,31,180.01884135359433,13.609827314436586,11.020514569882209,0,0,0,1.985566830383064,-2.8015878158582144,22.878676187941664,0,0.36933643711178021,78.434216041340733,1.124217601099744,0.13967159798746209,0.41373687590824559,9.4987972116892934,0,27.960183300338542,20.219236783635978,0,0,-3.9890254057823995,-7.2863626670020665,6.1328176184427683,0.30901887204076672,0,0,0,null,null,-2703.5945615936562,-7.0227236288987998,-3.2430354541053141E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[95,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,95.236999999999995,95.236999999999995,95.236999999999995,95.236999999999995,null,236.77,220.1,null,43510.928189999999,43510.928189999999,47366.121950000001,0,4492.8960947286605,0,0,68.291852378342327,729.82252322921977,10546.067387364121,18260.363463751204,932.28400337917071,529.33801044499023,0,0,451.60892455690737,872.81762505279949,0,46.438470163364606,1846.0462334105825,1348.7910575352014,0,0,0,343.78236621241234,0,1026.5632385843535,74.308798678243932,55.052973279579021,-1539.2749255817746,0,-206.02667700274236,4877.8217728414547,273.96910253777872,96.32257595916623,32.517111453876218,261.73044169397292,2211.4263175962446,27.267440531231156,558.47,2574.29,3672.6,90,null,null,null,null,null,11367.48832,null,null,413.55116051912978,20862.359910454463,null,null,null,null,null,null,null,null,null,null,null,null,35999.767599999999,2930.594090000006,null,null,0,413.55116051912978,1544.7441399999998,2310.4496200000017,31,-702.20988711824248,-53.088639113045019,-42.98835740699883,0,0,0,-7.7452151638415785,10.928315331513033,-89.244173012942838,0,-1.4406919623679926,-305.9528745905809,-4.3853004987072381,-0.54482506563718047,-1.6138873172587864,-37.05250665777794,0,-109.06590116626444,-78.870344196729093,0,0,15.560221690374533,28.422335503472254,-23.922635737359599,-1.2054077541079806,0,0,0,null,null,10546.067387364121,27.393943487423101,0.12650295619194551,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[96,"Regular","Convencional","B2","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,5.5270000000000001,5.5270000000000001,5.5270000000000001,5.5270000000000001,null,236.77,220.1,null,2525.1204900000002,2525.1204900000002,2748.8534500000001,0,260.7414840405022,0,0,3.9632607924976435,42.354642480211453,612.03224009535688,1059.7249899109897,54.104325909853074,30.71969070560246,0,0,26.208747923874412,50.653244155809432,0,2.6950179509320558,107.13375612482849,78.275966011078239,0,0,0,19.951123387506989,0,59.575742827427604,4.3124492612603742,3.194953466785317,-89.33053869494492,0,-11.956586660585247,283.08032527793523,15.899568757166893,5.5900004969319887,1.887103489248652,15.189308265092228,128.33828509250026,1.5824432081660973,30.95,142.63999999999999,85.22,5,null,null,null,null,null,709.16937000000019,null,null,24.000097275105585,1210.7296872547627,null,null,null,null,null,null,null,null,null,null,null,null,2040.7912000000001,167.05293000000006,null,null,0,24.000097275105585,89.647939999999991,134.0850200000001,31,-40.752166133988567,-3.0809549689490581,-2.4947935297046513,0,0,0,-0.44948711331260327,0.63421568127169525,-5.1792112754762911,0,-8.3609358505706055E-2,-17.755720338336687,-0.25449726321025068,-3.1618469059049747E-2,-9.3660606723115158E-2,-2.1503113737049517,0,-6.329548765143187,-4.5771747574505905,0,0,0.90302451025022634,1.6494665763063843,-1.3883302468618961,-6.9954835378632563E-2,0,0,0,null,null,612.03224009535688,1.5897847019014404,7.3414937353430965E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[97,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",598,550.16,20.626000000000001,18.975919999999999,20.626000000000001,18.975919999999999,39.11,61.16,339.48,23387.78,8263.6006400000006,31651.380639999999,32956.99566,0,895.20708193121834,0,0,104.88584697889202,1366.9198753213827,17282.181950130835,6417.1369271389931,201.90986542728959,114.64163931495501,0,0,51.961107547400417,189.03090536597168,0,7.5032280356243524,2672.2458916436008,1960.3702485513882,0,0,0,74.454834628319006,0,204.54216208319974,16.093464530985433,11.923124698012295,-333.36922220407706,0,-44.620328652294425,1551.1796373956338,364.38600323057238,17.951794443619587,2.0663599964148966,56.684398819575229,140.52917597498535,5.0818770422813007,0,0,0,0,null,null,null,null,null,2636.5596528000024,null,null,89.565045485132586,6634.3686563735873,null,null,null,null,null,null,null,null,null,null,null,null,30322.320599999999,1203.0204112000065,null,null,0,89.565045485132586,270.60234000000025,1035.0126800000003,31,-456.70937495862927,-76.848507472474466,-62.480468286008318,0,0,0,-1.677423774052059,2.3668052545521974,-167.14972471423766,0,-2.2126826472872665,-107.51929956911044,-0.94974860701549346,-3.4621916595306779E-2,-0.30078279246688311,-2.3545700740705513,0,-21.731320970410934,-17.081383489628344,0,0,3.3699626467199266,3.2702100236243794,-5.1810565716977699,-0.1947619984716269,0,0,0,null,17282.181950130835,0,5.1054536030559161,2.3576560774615452E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[98,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",1454,1337.68,174.34800000000001,160.40016,174.34800000000001,160.40016,15.17,61.16,209.25,22057.18,47145.442680000007,69202.62268,75303.323200000013,0,7567.03017165442,0,0,208.0703553251395,1258.7429308857602,9767.0563237766073,31536.596082524869,1706.7090670763641,969.04589020090066,0,0,439.21822838525014,1597.8454517961034,0,63.423484997335137,6270.6012024505208,4550.4507999906591,0,0,0,629.35380140493373,0,1728.9594140832789,136.03526394105731,100.78410476335924,-2817.9122056063429,0,-377.16789779260296,7802.8880705412239,886.45476948488033,151.74340432736292,17.466582597447125,479.14339015782519,1187.8687468673879,42.956225083276458,0,0,0,0,null,null,null,null,null,6024.2658560000036,null,null,757.07779260360212,33372.818206474891,null,null,null,null,null,null,null,null,null,null,null,null,69279.008800000011,5612.5659344000087,null,null,0,757.07779260360212,2282.4793200000013,3818.2212000000013,31,-1354.3970365310452,-180.33009045700146,-145.03091806558496,0,0,0,-14.178972178727349,20.006194246129297,-153.92162933769282,0,-4.3894736792784386,-528.39650456072195,-8.0280602218528543,-0.29265305510319806,-2.5424647678180747,-19.90277238795943,0,-183.6910864224385,-144.38597152379145,0,0,28.485709664032129,27.642518045130544,-43.794572440723385,-1.6462893876433213,0,0,0,null,9767.0563237766073,0,43.155513661669389,0.19928857839293102,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[99,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1258.29,5796.03,5529.59,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[100,"Regular","Azul","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Ponta","CATIVO","2019-07-01",4476,2750.0544,200.38399999999999,123.1159296,200.38399999999999,123.1159296,39.11,61.16,339.48,175056.36,80281.845759999997,255338.20575999998,267929.05343999999,0,8697.0413994814917,0,0,785.06530280521849,10231.326692204866,129356.26489763481,62343.235043528548,1961.5779343441284,1113.7569209971853,0,0,504.80823110531782,1836.4573325344159,0,72.89473706441143,20001.626439793909,14673.272964073602,0,0,0,723.33741792694047,0,1987.1510039212592,156.34988832429866,115.83454957269929,-3238.7209455125458,0,-433.49170642205786,15069.891421501337,2740.2857654320701,174.40378055804649,20.074928804499304,550.69555769716681,1365.2573644221593,49.371029246606035,0,0,0,0,null,null,null,null,null,103313.443006464,null,null,870.13488192052773,64453.66667501042,null,null,null,null,null,null,null,null,null,null,null,null,164617.31820000001,7737.4945810560021,null,null,0,870.13488192052773,2535.5785600000017,10055.269120000001,31,-3748.5516020152572,-575.20722315517196,-467.66317064911891,0,0,0,-16.296367959839472,22.993789592174053,-1251.1073040483752,0,-16.561818610798923,-1044.5625581720451,-9.2269186884609553,-0.33635596504576881,-2.9221399731253541,-22.874923384201793,0,-211.12232237636113,-165.94763643875126,0,0,32.739580868822031,31.770472480071078,-50.334569963302727,-1.8921355716929469,0,0,0,null,129356.26489763481,0,49.60007828928326,0.22904904267722515,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[101,"Regular","Azul","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Fora ponta","CATIVO","2019-07-01",4496,2762.3424,1633.1579999999999,1003.4122752,1633.1579999999999,1003.4122752,15.17,61.16,209.25,68204.319999999992,441622.25477999996,509826.57477999991,564783.49719999998,0,70882.120019035414,0,0,643.38673833688256,3892.2339871130521,30201.296583012121,295410.58219735324,15987.138175191572,9077.2767565370541,0,0,4114.2586289099854,14967.387537364468,0,594.10243829168019,19389.699454069836,14070.71994274966,0,0,0,5895.3024731851165,0,16195.562316662188,1274.2737489816302,944.06799600292652,-26396.034722988752,0,-3533.018845201389,73091.455454085881,3047.2729437610592,1421.4155294265913,163.61351493381943,4488.2468441471847,11127.04101507588,402.38088561126943,0,0,0,0,null,null,null,null,null,217780.51652031997,null,null,7091.7226100265752,312610.89910093666,null,null,null,null,null,null,null,null,null,null,null,null,347002.25339999999,33764.775855168002,null,null,0,7091.7226100265752,19190.762220000004,35766.160200000006,31,-9651.87290137948,-557.60941313251897,-448.45873976813527,0,0,0,-132.81770852241516,187.40264403732908,-475.95023762191704,0,-13.572953000024654,-4949.612146943924,-75.200695022602304,-2.7413487861416854,-23.815854929682246,-186.43386759570058,0,-1720.6768492870251,-1352.4967563829359,0,0,266.83222419236881,258.93385347437015,-410.23387901293268,-15.421173077665458,0,0,0,null,30201.296583012121,0,404.24766777172465,1.8667821604552159,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[102,"Regular","Azul","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9571.82,44090.06,0,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[103,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,4.202,3.8658399999999999,4.202,3.8658399999999999,null,1013.09,339.48,null,5683.4991399999999,5683.4991399999999,5950.8723999999993,0,182.37468041670607,0,0,17.731398365840686,230.99578066348084,2920.5787779638836,1307.3213113467491,41.133775551511235,23.355190943539267,0,0,58.401496199294314,38.510029300291521,0,1.5285835453162768,451.59514846142906,331.28893186120081,0,0,0,15.168196213914305,0,41.67003612302944,3.2786162105692225,2.4290201678002354,-67.915130015588659,0,-9.090207553424861,316.01167634715665,61.779522399732755,3.6572016024478571,0.42096599946356034,11.547941619308402,28.629089374909743,1.0352975531691082,0,0,0,0,null,null,null,null,null,476.06979200000001,null,null,18.246500588021288,1351.5765099428786,null,null,null,null,null,null,null,null,null,null,null,null,5480.6940000000004,251.84479119999924,null,null,0,18.246500588021288,56.516899999999715,210.85636000000002,31,-79.311856875387548,-12.986983439511619,-10.558764404813189,0,0,0,-0.34173056814538505,0.48217374573976102,-28.24663087071778,0,-0.37406340899479318,-21.904203276903218,-0.19348606839324489,-7.053296496338568E-3,-6.1276509936286416E-2,-0.47968115248930232,0,-4.4271798078961879,-3.4798784749063447,0,0,0.68654043641603835,3.675540558702771,-1.0555027496496661,-3.9677587393473157E-2,0,0,0,null,null,2920.5787779638836,1.0401006516067564,4.8030984376481456E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[104,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,33.688000000000002,30.99296,33.688000000000002,30.99296,null,61.16,209.25,null,9109.5720800000017,9109.5720800000017,10220.939200000001,0,1462.1223783622072,0,0,0,0,0,6093.5878176296701,329.7750192240149,187.24171168632816,0,0,84.866953895899627,308.74009211523583,0,12.254860179584659,0,0,0,0,0,121.60547216904931,0,334.07429245897572,26.285107782402658,19.473781868837303,-544.48474535105925,0,-72.877418386429483,1507.6954901713395,9.428958116086207,29.320277863699051,3.3749411208777778,92.581403443898495,229.52326579294609,8.3001199360211615,0,0,0,0,null,null,null,null,null,817.67513600000075,null,null,146.28465297697792,6448.3877058510907,null,null,null,null,null,null,null,null,null,null,null,null,9402.366,1021.5296863999993,null,null,0,146.28465297697792,373.59992000000017,737.76720000000023,31,-168.24386441549905,0,0,0,0,0,-2.7396999951646563,3.8656518673205689,0,0,0,-102.09822565008835,-1.5512038724492356,-5.6547228074405709E-2,-0.4912620339680096,-3.8456684114849224,0,-35.493296851120135,-27.898654465170168,0,0,5.504087154208321,5.3411633509094258,-8.4621077178005315,-0.31810056261573649,0,0,0,null,null,0,8.3386270231624025,3.8507087141240959E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[105,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",372,342.24,0,0,0,0,15.17,null,null,5643.24,null,5643.24,5732.52,0,0,0,0,53.233956107944906,322.04427117572408,2498.8617279538498,null,null,null,0,0,0,0,0,0,1604.307872979088,1164.2143724872938,0,0,null,null,0,0,0,null,null,0,null,0,214.31098698444225,0,0,null,0,0,311.20999999999998,1433.66,5128.12,7,null,null,null,null,null,458.60159999999985,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5273.9184000000005,82.107599999999366,null,null,null,null,89.280000000000086,0,31,-123.74554710640632,-46.136721905092827,-37.105571884729898,0,0,null,null,null,-39.380224287222688,0,-1.1230290293614686,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2498.8617279538498,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[106,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,140.749,129.48908,140.749,129.48908,null,1013.09,339.48,null,190372.87492999999,190372.87492999999,199328.73379999999,0,6108.7705602025135,0,0,593.92588971768453,7737.3691415050607,97826.878253126764,43789.663791228842,1377.8052772726451,782.29885057406193,0,0,1956.1999496797896,1289.9210171315401,0,51.201000813831662,15126.502986862846,11096.760083420311,0,0,0,508.06959755169549,0,1395.7677092528013,109.81959852960672,81.36177048969904,-2274.8659292156326,0,-304.48301354997517,10585.037466488802,2069.349357029982,122.50058742097416,14.100557700736948,386.80657662447362,958.9518563610593,34.678033153498049,0,0,0,0,null,null,null,null,null,15946.298703999992,null,null,611.17960763051121,45272.023369336093,null,null,null,null,null,null,null,null,null,null,null,null,183383.73800000001,8240.663064399967,null,null,0,611.17960763051121,1893.0740499999904,7062.7848200000008,31,-2656.6074591513752,-435.00831321461737,-353.6733772520347,0,0,0,-11.446510170370118,16.15075500693132,-946.1411347983485,0,-12.529521835461082,-733.69697930053371,-6.4809544598479647,-0.23625521860141596,-2.0525005942461547,-16.067263810499071,0,-148.29155896753423,-116.5610222428827,0,0,22.996163704217224,123.11486389739525,-35.354820683113033,-1.3290292118143654,0,0,0,null,null,97826.878253126764,34.838916376249252,0.16088322275120248,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[107,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,0.95099999999999996,0.87492000000000003,0.95099999999999996,0.87492000000000003,null,1013.09,339.48,null,1286.2940699999999,1286.2940699999999,1346.8062,0,41.275183502210247,0,0,4.0129842565241534,52.279149788427006,660.98772437973662,295.87400454325524,9.309428974175912,5.2857654896015811,0,0,13.21747331878365,8.7156206246019128,0,0.34595025026077564,102.20537510395503,74.977575963827206,0,0,0,3.4328782959144464,0,9.4307958955261775,0.74201904242059269,0.54973778666778295,-15.370606531371921,0,-2.0573030421958691,71.520015279901443,13.981990909601583,0.82770079103472438,9.5273361611100879E-2,2.6135393812380507,6.4793583996999438,0.23430937007706373,0,0,0,0,null,null,null,null,null,107.7444959999999,null,null,4.1295626033337092,305.88987647683905,null,null,null,null,null,null,null,null,null,null,null,null,1232.0940000000001,48.673455599999897,null,null,0,4.1295626033337092,12.790949999999935,47.721180000000004,31,-17.949922867323721,-2.9392244766719529,-2.3896680030883743,0,0,0,-7.7340735436997488E-2,0.10912594769122108,-6.3928000852100482,0,-8.465832983199606E-2,-4.9573768006508772,-4.3789921713940139E-2,-1.5963077030028555E-3,-1.3868148726655982E-2,-0.10856182199365261,0,-1.0019628741811708,-0.78756887901854711,0,0,0.15537838054061126,0.83185127827851701,-0.23888222630100697,-8.9798633058527089E-3,0,0,0,null,null,660.98772437973662,0.23539641115612217,1.0870410790584373E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[108,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1977.7539999999999,1819.53368,1977.7539999999999,1819.53368,null,61.16,209.25,null,534804.45913999993,534804.45913999993,600050.56359999999,0,85838.232673218008,0,0,0,0,0,357742.15390252759,19360.421021443017,10992.580273524169,0,0,4982.3663481189451,18125.503210082996,0,719.45792981519457,0,0,0,0,0,7139.2100749295269,0,19612.822613628265,1543.1452462917948,1143.266147774295,-31965.592586589846,0,-4278.4850903417964,88513.737427817847,553.55496407984913,1721.3339119580339,198.13593272323996,5435.2659993702209,13474.844366393441,487.28316919810004,0,0,0,0,null,null,null,null,null,48004.04508799997,null,null,8588.074613032235,378571.73411297251,null,null,null,null,null,null,null,null,null,null,null,null,552045.402,60025.269591199991,null,null,0,8588.074613032235,21933.291860000005,43312.812600000012,31,-9877.2552785326261,0,0,0,0,0,-160.84221753255861,226.94456314416857,0,0,0,-5993.9792855724809,-91.068026108761842,-3.3197728126652919,-28.840995390892203,-225.77137507385123,0,-2083.7393083736133,-1637.8732920656648,0,0,323.13376827309912,313.5688429682541,-496.79314258224963,-18.675037405471471,0,0,0,null,null,0,489.54384200806015,2.2606728099601128,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[109,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,8.9410000000000007,8.2257200000000008,8.9410000000000007,8.2257200000000008,null,61.16,209.25,null,2417.7358100000001,2417.7358100000001,2712.6994000000004,0,388.05616792141103,0,0,0,0,0,1617.2752516453006,87.524294908629699,49.695088583099619,0,0,22.524205497008978,81.941497375989172,0,3.2525143928302791,0,0,0,0,0,32.274831591767686,0,88.665348161829201,6.976227400927991,5.1684600952646145,-144.50956151103719,0,-19.342109884619628,400.15154884890609,2.5025028056259435,7.7817799922623259,0.89572989081477705,24.571667305625045,60.916870085927663,2.2029022900725836,0,0,0,0,null,null,null,null,null,217.01595199999997,null,null,38.824836210732592,1711.4412989199302,null,null,null,null,null,null,null,null,null,null,null,null,2496.982,272.63505479999958,null,null,0,38.824836210732592,99.155690000000035,195.80790000000007,31,-44.652944423502959,0,0,0,0,0,-0.72713303421892306,1.0259675061064248,0,0,0,-27.097489774918358,-0.41169893800666912,-1.5007978099420116E-2,-0.13038393035229223,-1.0206637754418963,0,-9.4201367592574741,-7.4044724997947746,0,0,1.4608181918124217,1.4175772239515894,-2.2458948321317482,-8.4425823152080692E-2,0,0,0,null,null,0,2.2131223050966229,1.0220015024039242E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[110,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",11173,10279.16,0,0,0,0,15.17,null,null,169494.41,null,169494.41,172175.93,0,0,0,0,1598.8790096614744,9672.5823705547446,75053.177651689155,null,null,null,0,0,0,0,0,0,48185.300711815456,34967.116085485308,0,0,null,null,0,0,0,null,null,0,null,0,6436.8189719816492,0,0,null,0,0,11869.37,54674.3,57164.53,108,null,null,null,null,null,13774.074400000003,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,158401.85560000001,2466.9683999999834,null,null,null,null,2681.5200000000023,0,31,-3716.6908543545287,-1385.7139619505469,-1114.4638566346475,0,0,null,null,null,-1182.7829192503741,0,-33.730116518966952,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,75053.177651689155,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[111,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",-266,-244.72,0,0,0,0,15.17,null,null,-4035.22,null,-4035.22,-4099.0600000000004,0,0,0,0,-38.065140657831577,-230.27896809877043,-1786.8204828917314,null,null,null,0,0,0,0,0,0,-1147.1663822914984,-832.47586849897891,0,0,null,null,0,0,0,null,null,0,null,0,-153.24387778995066,0,0,null,0,0,-45.52,-209.69,0,0,null,null,null,null,null,-327.9248,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-3771.1352000000002,-58.76280000000088,null,null,null,null,-63.84000000000006,0,31,88.4847191674844,32.990236631060952,26.532478820801543,0,0,null,null,null,28.158977581723747,0,0.80302613389825694,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-1786.8204828917314,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[112,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",22,20.239999999999998,0,0,0,0,15.17,null,null,333.74,null,333.74,339.02,0,0,0,0,3.1482447160612579,19.04562894049981,147.78214520157178,null,null,null,0,0,0,0,0,0,94.878422595537458,68.8513876202163,0,0,null,null,0,0,0,null,null,0,null,0,12.674305681875619,0,0,null,0,0,60.43,278.33999999999997,1068.8800000000001,2,null,null,null,null,null,27.121600000000026,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,311.89839999999998,4.8276000000000181,null,null,null,null,5.2800000000000047,0,31,-7.3182850439272613,-2.7285158115915067,-2.1944155415700521,0,0,null,null,null,-2.32893799548091,0,-6.6415695284817833E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,147.78214520157178,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[113,"Regular","Verde","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,60.652999999999999,37.265203200000002,60.652999999999999,37.265203200000002,null,1013.09,339.48,null,82037.428209999998,82037.428209999998,85896.778599999991,0,2632.4539484327638,0,0,255.94062472235484,3334.2663218900771,42156.559880971785,18870.290218256636,593.73795538453385,337.11622948559904,0,0,842.98570894236025,555.86597028809649,0,22.064059441710647,6518.4675249002994,4781.9294583953861,0,0,0,218.94255234710718,0,601.4785104640896,47.324585678166358,35.061247081767654,-980.30851519169414,0,-131.21093734837649,4561.4127095392887,891.74520992646126,52.789207233048515,6.0763566790726617,166.68664993715194,413.24135122713011,14.943813063390271,0,0,0,0,null,null,null,null,null,33121.797828159994,null,null,263.37577348054623,19509.083783333041,null,null,null,null,null,null,null,null,null,null,null,null,52781.774000000005,2377.948107775992,null,null,0,263.37577348054623,815.78284999999585,3043.5675400000005,31,-1144.812483356247,-187.45823573457892,-152.40855246195588,0,0,0,-4.9326473464355729,6.9598486911836446,-407.72082394137215,0,-5.3993498205047672,-316.17221355402216,-2.7928392447061867,-0.10180951746606937,-0.88448456857818769,-6.9238698100746774,0,-63.903316727350557,-50.229669000117724,0,0,9.9097422869922411,53.05391754093273,-15.235461274274343,-0.57271887391154763,0,0,0,null,null,42156.559880971785,15.013142508782627,6.9329445392355638E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[114,"Regular","Verde","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,438.02300000000002,269.12133119999999,438.02300000000002,269.12133119999999,null,61.16,209.25,null,118445.79943000001,118445.79943000001,132896.17820000002,0,19011.019666865028,0,0,0,0,0,79230.931389266247,4287.8485883863896,2434.5813428514757,0,0,1103.4694177850758,4014.345208044168,0,159.34192057831308,0,0,0,0,0,1581.1563089498777,0,4343.7492224459129,341.76804102859654,253.20483126139047,-7079.5785327982376,0,-947.57734011751973,19603.576991549533,122.59856687492368,381.23236970704846,43.882148972638532,1203.7753526688064,2984.3406985402407,107.92102335359169,0,0,0,0,null,null,null,null,null,51244.766313920016,null,null,1902.0435333333769,83844.161959154982,null,null,null,null,null,null,null,null,null,null,null,null,81651.008000000002,8877.8788302080211,null,null,0,1902.0435333333769,4857.6750700000021,9592.7037000000037,31,-2187.5647774539684,0,0,0,0,0,-35.62252466700329,50.262539416984197,0,0,0,-1327.5163587606512,-20.169287990436487,-0.73524657096994872,-6.3875584749694099,-50.002707628943881,0,-461.49609257356133,-362.74793175009586,0,0,71.566040357034581,69.447648849899224,-110.027244385958,-4.1360532753096777,0,0,0,null,null,0,108.42170578742177,0.50068243383007882,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[115,"Regular","Verde","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Não se aplica","CATIVO","2019-07-01",1406,863.84640000000002,0,0,0,0,15.17,null,null,21329.02,null,21329.02,21666.46,0,0,0,0,201.20145776282402,1217.1888313792151,9444.6225524277233,null,null,null,0,0,0,0,0,0,6063.5937349693486,4400.2295906374602,0,0,null,null,0,0,0,null,null,0,null,0,810.00335403259635,0,0,null,0,0,2675.34,12323.25,0,7,null,null,null,null,null,8354.5869760000005,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13311.9285,207.34861199999978,null,null,null,null,337.44000000000028,0,31,-467.70494417099144,-174.37696504989344,-140.24310233852339,0,0,null,null,null,-148.84031007482554,0,-4.2445667077479072,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,9444.6225524277233,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[116,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,1.1259999999999999,1.1259999999999999,1.1259999999999999,1.1259999999999999,null,391.31,258.01,null,731.13431999999989,731.13431999999989,789.02197999999987,0,40.371292271123622,0,0,1.7180196784971133,18.362067084643389,265.33525941505854,266.24304745314055,8.3771156035129053,4.7564108048175093,0,0,6.9018815315799511,7.8427755054777357,0,0.41727674356606026,46.445989884748805,33.935011054198334,0,0,0,3.0890851004329676,0,9.2242695281345473,0.66770790298827121,0.49468307919960297,-13.831283118072401,0,-1.8512698752781711,67.716779725843864,6.4618325736822309,0.86551453324670014,0.29218521475654552,2.3518006949403514,19.870955464222469,0.24501385920394736,0,0,0,0,null,null,null,null,null,null,null,null,3.7159984158032175,289.62350336030659,null,null,null,null,null,null,null,null,null,null,null,null,791.82489999999984,60.660579999999982,null,null,0,3.7159984158032175,14.953279999999967,42.93437999999999,31,-10.86321966142475,-1.3356948220544282,-1.0815688431937431,0,0,0,-6.9595276296078978E-2,9.8197288113811454E-2,-2.2453506703608141,0,-3.6243520358586245E-2,-4.4609093279976264,-3.9404483076672658E-2,-4.8955710298493327E-3,-1.4501718981251299E-2,-0.3329383863147406,0,-0.98002074385003901,-0.70869605037740202,0,0,0.13981766869763312,0.43437492447310433,-0.21495883699194918,-1.083129182623771E-2,0,0,0,null,null,265.33525941505854,0.24615056205883434,1.136702854886984E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[117,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,11.321999999999999,11.321999999999999,11.321999999999999,11.321999999999999,null,128.28,159.03,null,3252.92382,3252.92382,3578.3180999999995,0,405.93585354676878,0,0,3.4554071063987024,36.92616704220746,533.59268371220469,1556.447903292395,84.232418173155523,47.826006334053147,0,0,33.813068652825358,78.859595269110955,0,4.1957435973844888,93.403875486736112,68.243417852698315,0,0,0,31.060942723891706,0,92.75060355021256,6.7138444739193668,4.9740691142965412,-139.07441160107967,0,-18.614633683747293,418.87936362493747,14.921538319206192,8.7028024382052749,2.9379404986444126,23.647502191931313,199.80369250970409,2.4636295860631368,0,0,0,0,null,null,null,null,null,null,null,null,37.36459508323626,1791.53984093088,null,null,null,null,null,null,null,null,null,null,null,null,3577.6860000000006,324.73218000000043,null,null,0,37.36459508323626,136.88298000000003,188.51130000000006,31,-54.895714521087484,-2.6861107526618468,-2.1750384694039155,0,0,0,-0.69978482968401678,0.98737983661151585,-4.5154063287034418,0,-7.2895624756499799E-2,-26.078325938478656,-0.39621452699297777,-4.9225271047916852E-2,-0.14581568588430471,-3.3477161721629614,0,-9.8541695043251991,-7.1259828440257067,0,0,1.4058753507944886,2.1280500215877609,-2.1614244692920588,-0.10890931266133475,0,0,0,null,null,533.59268371220469,2.4750592039343893,1.1429617871252518E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[118,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,71.459999999999994,329.32,425.9,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[119,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-07-01",0,0,0.79600000000000004,0.79600000000000004,0.79600000000000004,0.79600000000000004,null,259.8,159.03,null,333.38868000000002,333.38868000000002,356.73536000000001,0,28.539563630385796,0,0,0.72872463412343214,7.7884115884674845,112.54359832367254,109.42700326980626,5.9220106753075257,3.3624360574020766,0,0,3.6281882240641607,5.54427113886348,0,0.29498426987440851,19.700373970255633,14.393737972832776,0,0,0,2.1837582059899137,0,6.5208868067452048,0.4720208621480142,0.34970491211623805,-9.7777099129534921,0,-1.3087129846549062,29.449564868879197,2.8085563761626999,0.61185574463976322,0.20655366869112815,1.6625518234214209,14.04731842763862,0.17320695552961113,0,0,0,0,null,null,null,null,null,null,null,null,2.6269402655234115,125.9552829341972,null,null,null,null,null,null,null,null,null,null,null,null,358.52800000000002,25.109320000000025,null,null,0,2.6269402655234115,10.093280000000005,13.253400000000005,31,-5.1094516249004016,-0.56654379785854303,-0.45875389589959248,0,0,0,-4.9198792124048651E-2,6.9418331561805824E-2,-0.9523827083627836,0,-1.5373250052507781E-2,-1.833452344729622,-2.78560999369728E-2,-3.4608122022736221E-3,-1.0251659244294942E-2,-0.23536319316743715,0,-0.69280329671814478,-0.50099649742487751,0,0,9.8840909665466548E-2,0.22834265969228706,-0.15196024355736371,-7.6569345414611023E-3,0,0,0,null,null,112.54359832367254,0.17401052166858985,8.0356613897872298E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[120,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,5358.759,5358.759,5358.759,5358.759,null,236.77,220.1,null,2448256.2243300001,2448256.2243300001,2665178.7886500005,0,252804.55478114667,0,0,3842.6197649979881,41065.373906751483,593402.07615363749,1027467.1299457978,52457.398843560404,29784.588211663384,0,0,25410.957809986125,49111.367468634198,0,2612.982033602083,103872.62164605207,75893.25806867372,0,0,0,19343.814368176871,0,57762.266701314111,4181.1789923688048,3097.6995919516953,-86611.331320134675,0,-11592.630066345419,274463.40524806641,15415.58841570235,5419.8417718362161,1829.6603594974883,14726.948139919912,124431.6881280987,1534.2738888635693,35017.230000000003,161408.69,537320.24,6477,null,null,null,null,null,null,null,null,23269.538135308037,1173875.2683451502,null,null,null,null,null,null,null,null,null,null,null,null,2665179.2860000003,216923.0316700004,null,null,0,23269.538135308037,86919.07097999999,130003.4933400001,31,-39511.676685363287,-2987.171190238907,-2418.8524118774221,0,0,0,-435.80479714998,614.91025691257573,-5021.5569088764314,0,-81.0643029449393,-17215.23903827474,-246.7504070387713,-30.656007895133598,-90.809592766954665,-2084.8562378584757,0,-6136.8783085127434,-4437.8462866041536,0,0,875.53658793630893,1599.2570763490185,-1346.0696951951177,-67.825421327802815,0,0,0,null,null,593402.07615363749,1541.3919086985093,7.1180198349400143,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[121,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-847.98400000000004,-847.98400000000004,-847.98400000000004,-847.98400000000004,null,236.77,220.1,null,-387418.45008000004,-387418.45008000004,-421744.84240000002,0,-40004.452072118911,0,0,-608.06617330655365,-6498.2918670055415,-93901.492144928736,-162589.07831457947,-8300.9956038250129,-4713.1909179119948,0,0,-4021.0962365620985,-7771.5108724841521,0,-413.48509175016619,-16437.074552877973,-12009.547089187294,0,0,0,-3061.0156349975987,0,-9140.4517289258856,-661.64066842059299,-490.18806234457759,13705.602953626592,0,1834.4480157028622,-43431.805057080637,-2439.402915320682,-857.64989712147201,-289.53022710820136,-2330.4306820817746,-19690.394851796405,-242.78750161634159,-4418.53,-20354,-93158.41,-1,null,null,null,null,null,null,null,null,-3682.2324023399915,-185757.08397268734,null,null,null,null,null,null,null,null,null,null,null,null,-421742.853,-34324.432919999992,null,null,0,-3682.2324023399915,-13754.30048,-20572.091840000016,31,6252.4307665938395,472.69775979542101,382.76551411128457,0,0,0,68.962887695906375,-97.305002762347726,794.62426166518617,0,12.827826716682239,2724.1843233913532,39.046427943926574,4.8510866413188296,14.369946794191151,329.91308846025277,0,971.11562874274932,702.25637045811095,0,0,-138.5471931065731,-253.07061068257599,213.00557916680634,10.732871562097785,0,0,0,null,null,-93901.492144928736,-243.91387563907927,-1.1263740227376786,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[122,"Sistema de Compensação","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,11.654,11.654,11.654,11.654,null,236.77,220.1,null,5324.3629799999999,5324.3629799999999,5796.1169,0,549.78853899186049,0,0,8.3567652027804478,89.307219733016879,1290.5054688024766,2234.4915926221588,114.08210858574773,64.77424922798825,0,0,55.262664791900193,106.80530258581565,0,5.6826016283991638,225.89773726773134,165.04941340566415,0,0,0,42.068100589471044,0,125.61890843329859,9.093049337928063,6.7367446538657658,-188.35862094280586,0,-25.211156313092175,596.89128112702326,33.525162709611536,11.786840201057608,3.9790671365485419,32.027537275445056,270.60871620553604,3.3366732672277362,89.76,413.56,2400.06,7,null,null,null,null,null,null,null,null,50.605596823607826,2552.893753440746,null,null,null,null,null,null,null,null,null,null,null,null,5794.1275000000005,469.73451999999997,null,null,0,50.605596823607826,189.02787999999998,282.72604000000024,31,-85.928305432513298,-6.4963722106264186,-5.2604168256156925,0,0,0,-0.94776964330470292,1.3372805408974715,-10.920667306748811,0,-0.17629518075366413,-37.438965953133902,-0.53662223728102987,-6.6669375504643469E-2,-0.19748882047244365,-4.5340562238388316,0,-13.34622060954932,-9.6512383975627216,0,0,1.9040795445008172,3.4779959255065336,-2.9273748320840536,-0.147503826940941,0,0,0,null,null,1290.5054688024766,3.3521532324876762,1.5479965259939998E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[123,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",1797,1797,62.168999999999997,62.168999999999997,62.168999999999997,62.168999999999997,39.11,61.16,339.48,70280.67,24907.388159999999,95188.058159999986,99122.942790000016,0,2698.2511915340788,0,0,315.1837241154999,4107.6170835326502,51933.245759841324,19341.946360094251,608.57822281339884,345.54232883600491,0,0,156.61641108864231,569.7596410209004,0,22.615542700801431,8030.1435907751684,5890.9453790081016,0,0,0,224.41494298496869,0,616.51225029334057,48.50744673842884,35.937590388380023,-1004.8109752353954,0,-134.49050770796529,4675.4235856321702,1095.038519647409,54.108654550828369,6.228233036803922,170.85292302017706,423.57017071603133,15.317328315794928,0,0,0,0,null,null,null,null,null,null,null,null,269.95875655799512,19996.706341418092,null,null,null,null,null,null,null,null,null,null,null,null,99123.404700000014,3935.3165400000435,null,null,0,269.95875655799512,815.24421000000075,3119.6404200000002,31,-1373.7650419069687,-230.93105004688277,-187.75485202333948,0,0,0,-5.0559370992457389,7.1338076151582968,-502.28771791218242,0,-6.649148356480282,-324.0748247315023,-2.8626452608138209,-0.10435420987169675,-0.90659194341478866,-7.0969294548090716,0,-65.500557229199899,-51.485141576975849,0,0,10.157432744300081,9.8567675244208317,-15.616266169197971,-0.58703377693118242,0,0,0,null,51933.245759841324,0,15.388390625830661,7.1062310035733489E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[124,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",1994,1994,514.58600000000001,514.58600000000001,514.58600000000001,514.58600000000001,15.17,61.16,209.25,30248.98,139149.20026000001,169398.18025999999,186852.93239999999,0,22333.997452858428,0,0,285.34545290118859,1726.226550334392,13394.436251451551,93079.879503763397,5037.3310390171255,2860.1271506121129,0,0,1296.3472553275765,4716.0214035030494,0,187.19364403858202,8599.4352116137143,6240.4394052141506,0,0,0,1857.5300849436715,0,5103.0026673977227,401.5064258286468,297.46305855965068,-8317.0335778680892,0,-1113.2064598016862,23030.129170782151,1292.7808176473966,447.8688109941059,51.552405949537288,1414.1858843677853,3505.980148757093,126.78477551048994,0,0,0,0,null,null,null,null,null,null,null,null,2234.5058904301577,98499.466753831919,null,null,null,null,null,null,null,null,null,null,null,null,186854.14600000001,17455.935739999986,null,null,0,2234.5058904301577,6185.3187400000024,11269.433400000004,31,-3233.2367629029031,-247.30275128697576,-198.89384499503103,0,0,0,-41.849063812390114,59.048038820856505,-211.08647104495162,0,-6.0196771089967456,-1559.5558520653285,-23.694722034794722,-0.86376193023914283,-7.5040538177233884,-58.742790465221788,0,-542.16200586055857,-426.15343762212206,0,0,84.075225372104796,81.586555571452209,-129.25914753241818,-4.8590030905420747,0,0,0,null,13394.436251451551,0,127.37297332406339,0.58819781357345846,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[125,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3205.4,14765.08,1691.92,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[126,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,3.1E-2,3.1E-2,3.1E-2,3.1E-2,null,1013.09,339.48,null,41.929670000000002,41.929670000000002,43.902200000000001,0,1.3454581372960228,0,0,0.13081231540720162,1.7041573537762746,21.54639269797249,9.644683639159739,0.30346193291214857,0.1723015038671388,0,0,0.4308534940928424,0.28410540416683416,0,1.1277032342885431E-2,3.3316158025474301,2.4440639904086683,0,0,0,0.11190244708028164,0,0.30741816273534334,2.418779212937789E-2,1.7919948881915112E-2,-0.50103975023399538,0,-6.7062454582620334E-2,2.3313569649599848,0.45577467738974664,2.6980782883361153E-2,3.1056511145574417E-3,8.5194238505130998E-2,0.21120936949600239,7.6378448710714784E-3,0,0,0,0,null,null,null,null,null,null,null,null,0.13461245079216086,9.9711736811587919,null,null,null,null,null,null,null,null,null,null,null,null,42.485999999999997,0.52632999999999441,null,null,0,0.13461245079216086,0.41694999999999788,1.5555800000000002,31,-0.58511841102737705,-9.5810682204869213E-2,-7.7896643633795559E-2,0,0,0,-2.521096528440514E-3,3.5572075482942812E-3,-0.20838780509096888,0,-2.7596300996759748E-3,-0.16159693041027978,-1.427431727794054E-3,-5.2035266869704042E-5,-4.5206373346617576E-4,-3.5388185928529881E-3,0,-3.2661250367630179E-2,-2.5672592270846437E-2,0,0,5.0649104066866069E-3,2.7116077420225093E-2,-7.7869074819466103E-3,-2.9271899314556662E-4,0,0,0,null,null,21.54639269797249,7.6732794383173363E-3,3.5434567245857911E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[127,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,null,61.16,209.25,null,12.16845,12.16845,13.652999999999999,0,1.9530843928490653,0,0,0,0,0,8.1397367547297304,0.44050925745311892,0.2501150862587499,0,0,0.11336419274861916,0.41241107056475923,0,1.636988565902724E-2,0,0,0,0,0,0.16243903608427981,0,0.44625217171259518,3.5111311155548545E-2,2.601282902213484E-2,-0.72731576646870288,0,-9.7348724394126299E-2,2.0139603733587714,1.2595081786507934E-2,3.9165652572621029E-2,4.50820323080919E-3,0.12366905589454499,0.30659424604258412,1.1087194167684404E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.19540517050474962,8.6136739124702899,null,null,null,null,null,null,null,null,null,null,null,null,15.170000000000002,2.9715500000000024,null,null,0,0.19540517050474962,0.49905000000000016,0.98550000000000026,31,-0.22473800459206394,0,0,0,0,0,-3.6596562509620401E-3,5.163688376556199E-3,0,0,0,-0.136381505410057,-2.0720783145397464E-3,-7.5535064810861377E-5,-6.5622154857992998E-4,-5.1369947315608733E-3,0,-4.7411492469140504E-2,-3.7266666199615786E-2,0,0,7.3522893000289025E-3,7.1346577651070081E-3,-1.1303575377019197E-2,-4.249146674693699E-4,0,0,0,null,null,0,1.1138631442718714E-2,5.1437275034309227E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[128,"Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",34,34,0,0,0,0,15.17,null,null,515.78,null,515.78,523.94000000000005,0,0,0,0,4.8654691066401261,29.434153817136071,228.39058803879271,null,null,null,0,0,0,0,0,0,146.63028946583063,106.40668995851611,0,0,null,null,0,0,0,null,null,0,null,0,19.587563326535047,0,0,null,0,0,6.17,28.45,0,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,523.94000000000005,8.1300000000001091,null,null,null,null,8.1600000000000072,0,31,-11.310076886069396,-4.2167971633686818,-3.3913694733355442,0,0,null,null,null,-3.5992678111977732,0,-0.10264243816744667,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,228.39058803879271,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[129,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,215.82400000000001,215.82400000000001,215.82400000000001,215.82400000000001,null,1013.09,339.48,null,291917.06768000004,291917.06768000004,305649.94880000001,0,9367.1663556057047,0,0,910.72377936915757,11864.453442626153,150007.37605313596,67146.909733484252,2112.7215551235986,1199.5741861490765,0,0,2999.6298228739879,1977.9601531904136,0,78.51142672164211,23194.924160290211,17015.731182772917,0,0,0,779.07205608563572,0,2140.2650823933145,168.39696930744691,124.75984024162734,-3488.2710662742525,0,-466.8931354141759,16231.057600178186,3173.1327088053126,187.84195112963025,21.621743424136948,593.12778487520632,1470.4532568421039,53.175168756584867,0,0,0,0,null,null,null,null,null,null,null,null,937.18056708926861,69419.954469755321,null,null,null,null,null,null,null,null,null,null,null,null,305644.28399999999,13727.186319999921,null,null,0,937.18056708926861,2902.8327999999856,10830.048320000002,31,-4073.6321271475172,-667.0401508446339,-542.3214585683927,0,0,0,-17.552036682391872,24.765508448485988,-1450.8093434178481,0,-19.212722794595834,-1125.0482551247842,-9.9378717812718378,-0.36227288506086808,-3.1472968777936501,-24.637483354319784,0,-227.38973223688299,-178.73424368590844,0,0,35.262233019765517,188.78388042395636,-54.212952270439985,-2.0379285153757536,0,0,0,null,null,150007.37605313596,53.421866499851646,0.24669774326677896,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[130,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,2.669,2.669,2.669,2.669,null,1013.09,339.48,null,3610.0093299999999,3610.0093299999999,3779.8378000000002,0,115.8396054336479,0,0,11.26251838134907,146.72245087835088,1855.0749068028572,830.37614944894665,26.127093514274986,14.834603671657854,0,0,37.095095991412791,24.460558829718721,0,0.97091610719874888,286.84137345158359,210.42602549679793,0,0,0,9.6344397179765071,0,26.467712140020367,2.0824908772035351,1.5428497924461755,-43.137906237888181,0,-5.7738610090649578,200.72231417671611,39.240729482362383,2.3229583714739004,0.26738654273399393,7.3349491151675688,18.184445393059043,0.65759380518999277,0,0,0,0,null,null,null,null,null,null,null,null,11.589697779492818,858.48588887138112,null,null,null,null,null,null,null,null,null,null,null,null,3781.2539999999999,171.21466999999939,null,null,0,11.589697779492818,35.89804999999982,133.93042000000003,31,-50.376807710712001,-8.2489906711224421,-6.7066497373741925,0,0,0,-0.21705827852928117,0.30626409504507923,-17.941517799606345,0,-0.23759524954952305,-13.912974427904487,-0.12289726714459004,-4.4800686217819075E-3,-3.8921229181329231E-2,-0.30468086530079574,0,-2.8120282977807989,-2.2103273797061016,0,0,0.43607244759504837,2.334606794663884,-0.6704276151392059,-2.5202161055016603E-2,0,0,0,null,null,1855.0749068028572,0.66064460712480555,3.0508019348127746E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[131,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1867.442,1867.442,1867.442,1867.442,null,61.16,209.25,null,504974.99121999997,504974.99121999997,566581.90280000004,0,81050.484994463215,0,0,0,0,0,337788.58410502214,18280.566416817052,10379.453709182499,0,0,4704.4678852192637,17114.527876391003,0,679.32915588589208,0,0,0,0,0,6741.0106316288811,0,18518.889956606938,1457.074158376442,1079.4988767723007,-30182.666879241056,0,-4039.8465906670222,83576.759723241106,522.67966047911,1625.3241015893457,187.08462350552833,5132.1064239515754,12723.266044850119,460.10426779753112,0,0,0,0,null,null,null,null,null,null,null,null,8109.0627203940148,357456.36529891868,null,null,null,null,null,null,null,null,null,null,null,null,566581.29600000009,61606.274780000094,null,null,0,8109.0627203940148,20709.931780000006,40896.979800000008,31,-9326.3375282534398,0,0,0,0,0,-151.87101752464514,214.28641220650752,0,0,0,-5659.656693910365,-85.988579374683468,-3.1346078333449441,-27.232348469404542,-213.17866034434337,0,-1967.5158293234927,-1546.5186146920646,0,0,305.110529667214,296.07910147082112,-469.08380909358948,-17.633411032185222,0,0,0,null,null,0,462.23884841452269,2.1345806169915704,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[132,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,9.452,9.452,9.452,9.452,null,61.16,209.25,null,2555.9153200000001,2555.9153200000001,2867.7368000000001,0,410.23452624909703,0,0,0,0,0,1709.7064845712314,92.526522254375109,52.535284340393417,0,0,23.811518885776628,86.624654199513429,0,3.4384035388694549,0,0,0,0,0,34.119417090413613,0,93.732789489498884,7.3749358453832201,5.4638502203826338,-152.768636103604,0,-20.447558732739594,423.02118775526895,2.6455269565794,8.2265277359203104,0.94692304305796582,25.975998140338653,64.398418079877885,2.3288035393989555,0,0,0,0,null,null,null,null,null,null,null,null,41.043770480242081,1809.2543515704263,null,null,null,null,null,null,null,null,null,null,null,null,2867.1299999999997,311.18467999999984,null,null,0,41.043770480242081,104.82268000000003,206.99880000000005,31,-47.204969320092459,0,0,0,0,0,-0.76869046409095887,1.0846040563379855,0,0,0,-28.646177536352525,-0.43522853842288711,-1.5865720724272392E-2,-0.13783569060394463,-1.0789972045047378,0,-9.9585205959625682,-7.8276561981948589,0,0,1.5443075214194124,1.4985952265731441,-2.3742532103019016,-8.925096526489984E-2,0,0,0,null,null,0,2.3396076532572732,1.0804113858317699E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[133,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",22418,22418,0,0,0,0,15.17,null,null,340081.06,null,340081.06,345461.38,0,0,0,0,3208.0613656664218,19407.495890369308,150590.00596040164,null,null,null,0,0,0,0,0,0,96681.112624852671,70159.563985000408,0,0,null,null,0,0,0,null,null,0,null,0,12915.117489831257,0,0,null,0,0,14804.39,68195.86,107587.59,182,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,345461.38,5380.289999999979,null,null,null,null,5380.3200000000052,0,31,-7457.3324597619066,-2780.3576120117505,-2236.109436859886,0,0,null,null,null,-2373.1878173950499,0,-67.677593495229758,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,150590.00596040164,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[134,"Sistema de Compensação","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",404,404,0,0,0,0,15.17,null,null,6128.68,null,6128.68,6225.64,0,0,0,0,57.813221149488555,349.7470041800874,2713.8175755197726,null,null,null,0,0,0,0,0,0,1742.3128512998696,1264.3618453894267,0,0,null,null,0,0,0,null,null,0,null,0,232.74634070353409,0,0,null,0,0,145.51,670.25,568.42999999999995,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6225.64,96.929999999999382,null,null,null,null,96.960000000000093,0,31,-134.39032535211936,-50.105472176498552,-40.297449036104581,0,0,null,null,null,-42.767770462467581,0,-1.2196336770484777,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2713.8175755197726,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[135,"Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,16524.886999999999,16524.886999999999,16524.886999999999,16524.886999999999,null,130.22999999999999,121.06,null,4152538.8542299997,4152538.8542299997,4520217.5899799997,0,428767.49737468496,0,0,6517.2499025067282,69648.656504612329,1006435.676562862,1742628.8475023285,88970.02524503741,50515.954346257808,0,0,43098.087356509874,83295.010805498256,0,4431.7309401425882,176172.47469089748,128718.25967647939,0,0,0,32807.948747220085,0,97967.31137875306,7091.4610466000868,5253.8329572801022,-146896.57710705639,0,-19661.603746975477,465501.84782479104,26145.507035191309,9192.2868822072705,3103.1833823822803,24977.543238438266,211041.54376877903,2602.1951075401207,61800.59,284677.90999999997,1157476.1100000001,602,null,null,null,null,null,null,null,null,39466.14664430447,1990943.4047741354,null,null,null,null,null,null,null,null,null,null,null,null,4520218.4105999991,367679.52637000009,null,null,0,39466.14664430447,147236.74316999994,220441.99258000005,31,-67013.518582081422,-5066.3719907150662,-4102.478675897728,0,0,0,-739.1438511843553,1042.9144846487243,-8516.7784678857788,0,-137.48857622526884,-29197.792601237539,-418.49940003559459,-51.993919951629778,-154.01701073782533,-3536.00666833797,0,-10408.411969919354,-7526.7799177434827,0,0,1484.9480540190561,2712.4094139779918,-2282.9926264595251,-115.03485839597579,0,0,0,null,null,1006435.676562862,2614.2675781233111,12.072470583190352,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[136,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-3.694,-3.694,-3.694,-3.694,null,130.22999999999999,121.06,null,-928.2652599999999,-928.2652599999999,-1010.45676,0,-95.847380699310463,0,0,-1.4568765970901862,-15.569373462465308,-224.98026093753091,-389.5500745435416,-19.888503519277815,-11.292418238931155,0,0,-9.6342162397205797,-18.619901601476041,0,-0.99067631100210984,-39.381880282036143,-28.773888211454327,0,0,0,-7.3339419913873547,0,-21.899771431605785,-1.5852366861050682,-1.1744503272060316,32.837498727432532,0,4.3951867411454861,-104.05903688568509,-5.84460898207635,-2.0548586954254913,-0.69369063852116775,-5.583520463576602,-47.176568449870175,-0.58169890827412052,-13.32,-61.36,-246.53,0,null,null,null,null,null,null,null,null,-8.822326331433354,-445.05871279093498,null,null,null,null,null,null,null,null,null,null,null,null,-1009.3625999999999,-81.127340000000004,null,null,0,-8.822326331433354,-32.91353999999999,-49.277960000000014,31,14.980310463980913,1.132544999170122,0.91707472666930556,0,0,0,0.16522941344621778,-0.23313479276998428,1.9038544505853547,0,3.0734418975218558E-2,6.5269218403109903,9.3552033592211536E-2,1.1622805063739361E-2,3.4429211991919839E-2,0.79044465676772546,0,2.3267132668974995,1.6825485715057802,0,0,-0.33194769268597568,-0.6063363928137413,0.51034386874424897,2.5715078530626712E-2,0,0,0,null,null,-224.98026093753091,-0.58439760789816664,-2.6986996240461192E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[137,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,2852.9279999999999,2510.5766400000002,2852.9279999999999,2510.5766400000002,null,236.77,220.1,null,1303417.2153599998,1303417.2153599998,1418903.7408,0,134589.59301261115,0,0,2045.7567733343074,21862.628091511615,315918.92793029966,547009.06387131894,27927.582107715814,15856.896284666729,0,0,13528.436909166485,26146.202016092833,0,1391.114921786989,55300.324333941498,40404.504280812995,0,0,0,10298.374985285605,0,30751.819220764857,2226.0009491639289,1649.1717394769134,-46110.655888889414,0,-6171.7533686285769,146120.46069016267,8207.042680522276,2885.4476095008472,974.08546831466947,7840.4202732247213,66245.682470124215,816.82586158619279,19294.34,88891.25,345517.2,975,null,null,null,null,170268.44889599984,null,null,null,12388.37516172832,624954.69969248341,null,null,null,null,null,null,null,null,null,null,null,null,1248636.963,101629.78348320001,null,null,0,12388.37516172832,46274.492159999994,69212.033280000047,31,-21035.461520590936,-1590.327971350438,-1287.7630387395038,0,0,0,-232.01635086099304,327.3695811722605,-2673.4063444403873,0,-43.157495918756467,-9165.1513865406159,-131.36644981651807,-16.320827880531397,-48.34575129679115,-1109.9481684026323,0,-3267.1877871254728,-2362.6470103897227,0,0,466.12337795895291,851.42199757710114,-716.62859318241726,-36.109301354639456,0,0,0,null,null,315918.92793029966,820.61539533676,3.789533750567216,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[138,"Refaturamento - Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-15.051,-13.24488,-15.051,-13.24488,null,236.77,220.1,null,-6876.3503700000001,-6876.3503700000001,-7485.6148499999999,0,-710.04524629882371,0,0,-10.79266115214077,-115.33919377051973,-1666.6721993260749,-2885.8188570925104,-147.33566297615317,-83.655159184009875,0,0,-71.371062964037222,-137.93775606822649,0,-7.3390112501317848,-291.74419457839582,-213.15932050529014,0,0,0,-54.330442935655455,0,-162.23530039725219,-11.743563204492473,-8.700424213603366,243.26288002489883,0,32.559903352355441,-770.87786787736616,-43.297342023542406,-15.222561512452209,-5.1389170647153,-41.36317689486215,-349.48788292513501,-4.3092731547146608,-97.13,-447.38,-1797.49,1,null,null,null,null,-898.27378199999998,null,null,null,-65.356516028155269,-3297.0313954896751,null,null,null,null,null,null,null,null,null,null,null,null,-6584.9140000000007,-533.75567440000123,null,null,0,-65.356516028155269,-244.12721999999999,-365.13726000000031,31,110.97536683239741,8.3899861113899306,6.7937646852876412,0,0,0,1.2240330274051061,-1.727081639012173,14.103909699148474,0,0.22768309297437739,48.351971560033235,0.69304112693639297,8.6102691841461798E-2,0.25505442225250796,5.8556787562209252,0,17.236482443309313,12.46445762156484,0,0,-2.45909569454966,-4.4917896580400622,3.7806691777670505,0.19049940786752284,0,0,0,null,null,-1666.6721993260749,-4.3292653425580934,-1.9992187843432596E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[139,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",4953,4358.6400000000003,234.80199999999999,206.62576000000001,234.80199999999999,206.62576000000001,39.11,61.16,339.48,193711.83,94071.073279999997,287782.90327999997,302515.93182000006,0,10190.84714688325,0,0,868.72842823821429,11321.66244559667,143141.55049999669,73051.322833612416,2298.4989926334938,1305.0560551939332,0,0,591.51420412802838,2151.8876486832578,0,85.415153166909192,22133.167059048086,16236.97966734954,0,0,0,847.57801223691263,0,2328.4644982769059,183.20457959878024,135.73031733456233,-3795.0043688529863,0,-507.94833744865872,17658.299293114007,3035.9698636259122,204.35941234125696,23.523003000010206,645.28314804779893,1599.7542702064629,57.8510081102363,0,0,0,0,null,null,null,null,36301.911818399982,null,null,null,1019.589440996805,75524.24266720796,null,null,null,null,null,null,null,null,null,null,null,null,266215.97850000003,12966.993613599974,null,null,0,1019.589440996805,2950.664180000002,11782.364360000001,31,-4241.775292373437,-636.50611623940858,-517.50126993411322,0,0,0,-19.095435711964228,26.943207959825571,-1384.4357633940126,0,-18.326784535140177,-1223.9768533611204,-10.811736275790281,-0.39412853972710238,-3.4240473788814541,-26.80392526577657,0,-247.38473899420387,-194.45083904449308,0,0,38.362938493897673,37.227375834725535,-58.980046792774942,-2.2171291944698481,0,0,0,null,143141.55049999669,0,58.119398666960876,0.2683905567245759,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[140,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",5108,4495.04,2154.1909999999998,1895.6880799999999,2154.1909999999998,1895.6880799999999,15.17,61.16,209.25,77488.36,582514.78830999997,660003.14830999996,732295.82939999993,0,93495.929362576018,0,0,730.96518225640477,4422.0487558215009,34312.327167710391,389656.61465351091,21087.579507159815,11973.237061840502,0,0,5426.8471942520146,19742.493700243762,0,783.64134128234537,22029.044664454788,15986.040362002948,0,0,0,7776.1046573651283,0,21362.498045193934,1680.8104553218284,1245.2578258671483,-34817.268406332922,0,-4660.172132251274,96410.118014357868,3545.6813780491257,1874.8954729126012,215.81179613289063,5920.1503819227946,14676.945899482673,530.75408647284962,0,0,0,0,null,null,null,null,87875.499527999957,null,null,null,9354.2235478843795,412344.41820396186,null,null,null,null,null,null,null,null,null,null,null,null,644420.91240000003,63618.111887200037,null,null,0,9354.2235478843795,25115.898190000007,47176.782900000006,31,-12457.58576858684,-633.51176207315439,-509.50339028817507,0,0,0,-175.19107908702517,247.19046727960176,-540.7370582234762,0,-15.420516887038616,-6528.7069226843887,-99.192276810593285,-3.615932373332754,-31.413923421265508,-245.91261817279519,0,-2269.6313416353369,-1783.9892650492557,0,0,351.96078754485643,341.54256768163577,-541.11245211103164,-20.34105227623354,0,0,0,null,34312.327167710391,0,533.2164356938149,2.4623492209652795,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[141,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,14293.41,65838.990000000005,248791.96,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[142,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,505.61700000000002,444.94296000000003,505.61700000000002,444.94296000000003,null,1013.09,339.48,null,683882.38569000002,683882.38569000002,716054.79539999994,0,21944.726032425911,0,0,2133.578402556228,27795.191249816089,351426.53021841147,157306.96798648484,4949.5326494594137,2810.2764348642299,0,0,7027.3177781529266,4633.8232947942643,0,183.93094393911946,54339.406039891095,39863.235568982571,0,0,0,1825.1541801738956,0,5014.0596512179391,394.50835138966647,292.27841270410562,-8172.0714643245819,0,-1093.8037773774436,38024.958533941048,7433.7879050894053,440.06266126246504,50.653870954490003,1389.5372674273815,3444.8725089180725,124.57497452182413,0,0,0,0,null,null,null,null,85926.575447999989,null,null,null,2195.5594687799999,162632.09429504725,null,null,null,null,null,null,null,null,null,null,null,null,630124.02799999993,28307.498592799762,null,null,0,2195.5594687799999,6800.5486499999661,25371.861060000003,31,-9543.4134073686437,-1562.6938614315877,-1270.5118472318936,0,0,0,-41.119653658726065,58.018858353093776,-3398.852156344532,0,-45.010190067996064,-2635.6824246211036,-23.281733803614543,-0.84870695254384287,-7.3732615717408407,-57.718930337502115,0,-532.71236861709895,-418.72577697446968,0,0,82.60983242250586,442.26934570909452,-127.00621936449659,-4.7743128760413356,0,0,0,null,null,351426.53021841147,125.15292031495797,0.57794579313383565,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[143,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,7240.19,6371.3671999999997,7240.19,6371.3671999999997,null,61.16,209.25,null,1957819.7778999999,1957819.7778999999,2196673.6459999997,0,314237.82422804163,0,0,0,0,0,1309627.5700939253,70874.904904877709,40241.79436399418,0,0,18239.517659925001,66354.100199828099,0,2633.8018322140538,0,0,0,0,0,26135.321881489817,0,71798.900246929203,5649.1680870064674,4185.2849901726768,-117020.09642731196,0,-15662.739130469095,324032.35012418759,2026.4618933301529,6301.4836911058892,725.33884332605305,19897.499151047239,49328.902094556819,1783.8531631317098,0,0,0,0,null,null,null,null,263600.83751999994,null,null,null,31439.345809706294,1385880.7938739613,null,null,null,null,null,null,null,null,null,null,null,null,1933073.6579999998,210192.22344799968,null,null,0,31439.345809706294,80293.707100000014,158560.16100000002,31,-36158.796743719839,0,0,0,0,0,-588.81347981450745,830.80188771241592,0,0,0,-21942.84470344102,-333.38312649217187,-12.153071575398826,-105.58152652917579,-826.50706412220461,0,-7628.1825257809833,-5995.9498655954721,0,0,1182.9326992705901,1147.9172845411085,-1818.6674090875831,-68.365842805890225,0,0,0,null,null,0,1792.129066339058,8.2759032073481649,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[144,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",21569,18980.72,0,0,0,0,15.17,null,null,327201.73,null,327201.73,332378.28999999998,0,0,0,0,3086.5677400329669,18672.507755347291,144886.95862966825,null,null,null,0,0,0,0,0,0,93019.668043779428,67502.526344565704,0,0,null,null,0,0,0,null,null,0,null,0,12426.004511471601,0,0,null,0,0,45508.78,209627.31,847018.1,206,null,null,null,null,39885.39479999998,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,292492.89520000003,4555.342799999984,null,null,null,null,5176.5600000000049,0,31,-7174.9131869303528,-2675.0617063734971,-2151.4249461874788,0,0,null,null,null,-2283.311982933079,0,-65.114551436283818,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,144886.95862966825,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[145,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,267.56400000000002,267.56400000000002,267.56400000000002,267.56400000000002,null,236.77,220.1,null,122241.96468,122241.96468,133072.95540000004,0,12622.586291987143,0,0,191.86283891511482,2050.4030324905552,29628.694461529594,51301.656812112182,2619.2093102485851,1487.1509542163592,0,0,1268.7746389548638,2452.1412374353167,0,130.46676009104118,5186.3825445600887,3789.366848161415,0,0,0,965.84085001898325,0,2884.0825138190412,208.76717462273763,154.66881298841082,-4324.5225719873788,0,-578.82253541755586,13704.01739689985,769.70367558216071,270.61387605592739,91.355338881368979,735.319717141512,6212.9011963976363,76.606628288357825,1812.23,8351,32530.67,183,null,null,null,null,null,null,null,null,1161.8530897985074,58611.846940588621,null,null,null,null,null,null,null,null,null,null,null,null,133070.96600000001,10828.971320000011,null,null,0,1161.8530897985074,4339.8880799999997,6491.1026400000055,31,-1972.8265929933987,-149.15010590046677,-120.77382594208348,0,0,0,-21.759828114053448,30.70260259521973,-250.72742639977196,0,-4.0475582412196047,-859.56062178517459,-12.320301381144759,-1.5306611281555291,-4.5341426772686191,-104.0973244787383,0,-306.41566596648772,-221.58262833408889,0,0,43.715731872731794,79.851252944245061,-67.209552048372814,-3.3865380085486549,0,0,0,null,null,29628.694461529594,76.962032563697676,0.35540427533985053,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[146,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6341.01,29215.72,42941.120000000003,435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[147,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-13.93,-64.180000000000007,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[148,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,49.3,227.17,0,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[149,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,465.91399999999999,465.91399999999999,465.91399999999999,465.91399999999999,null,236.77,220.1,null,212862.12917999999,212862.12917999999,231722.3279,0,21979.936275600969,0,0,334.094208227926,3570.4036360639116,51592.977946768246,89332.496643638282,4560.8762261558322,2589.6026733146487,0,0,2209.3400724089051,4269.9575895802054,0,227.1841131880872,9031.1410984518443,6598.4925688593285,0,0,0,1681.8360235149141,0,5022.104693992781,363.53003168280549,269.32758268930962,-7530.3688448555395,0,-1007.9140794969991,23863.051686546751,1340.2988380543975,471.22480396735489,159.07869279714066,1280.4254335122453,10818.636468353023,133.39649808024228,0,0,0,0,null,null,null,null,null,55611.495040000009,null,null,2023.1556580122206,102061.86204226804,null,null,null,null,null,null,null,null,null,null,null,null,176109.32089999999,14329.972680000006,null,null,0,2023.1556580122206,7557.1250799999989,11303.073640000008,31,-3435.3183883031015,-259.71775889323908,-210.30563282048297,0,0,0,-37.890779611349444,53.462993472773576,-436.59617192007636,0,-7.0480858800122519,-1496.7683527620247,-21.453562129788452,-2.6653677208572617,-7.8953841000169405,-181.26654122821856,0,-533.56710391947581,-385.84581146061771,0,0,76.1229892651927,139.04642128337537,-117.03320040463433,-5.8970394736023763,0,0,0,null,null,51592.977946768246,134.01536992974627,0.61887184950398932,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[150,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-2.2280000000000002,-2.2280000000000002,-2.2280000000000002,-2.2280000000000002,null,236.77,220.1,null,-1017.9063600000002,-1017.9063600000002,-1108.0958000000001,0,-105.1080199823121,0,0,-1.5976379673755654,-17.073664455565609,-246.71753771167997,-427.18785553133438,-21.810102791234424,-12.383475826322107,0,0,-10.565060679282103,-20.418930338184083,0,-1.086394064533494,-43.186902233782867,-31.553980870758522,0,0,0,-8.0425371643505645,0,-24.015696583953087,-1.7384000278791596,-1.2879240680292541,36.010211726494894,0,4.8198435100025208,-114.11307485421381,-6.4093068917980531,-2.2533962560456797,-0.76071405356359634,-6.1229923674010287,-51.734702222922124,-0.63790183965877789,0,0,0,0,null,null,null,null,null,-265.93408000000005,null,null,-9.6747271085462714,-488.05966043126682,null,null,null,null,null,null,null,null,null,null,null,null,-842.91769999999997,-69.319259999999872,null,null,0,-9.6747271085462714,-36.138159999999999,-54.051280000000048,31,16.427687017645326,1.2419699060645044,1.0056811985131091,0,0,0,0.18119364726985232,-0.25565994895482858,2.0878021931900079,0,3.3703935362893622E-2,7.157543859926534,0.10259089966210233,1.2745784162034091E-2,3.7755714090664583E-2,0.86681630913960817,0,2.5515170343294926,1.8451140509498654,0,0,-0.36402001245476256,-0.66491976334551062,0.55965257644441802,2.8199633295385107E-2,0,0,0,null,null,-246.71753771167997,-0.64086128384954033,-2.9594441907624391E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[151,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,3.4540000000000002,3.4540000000000002,3.4540000000000002,3.4540000000000002,null,236.77,220.1,null,1578.02898,1578.02898,1717.8469000000002,0,162.9457365434946,0,0,2.4767690930499118,26.468777840899289,382.47862444171568,662.25621768636847,33.811532783179395,19.197722398616047,0,0,16.378689221831412,31.654840838459524,0,1.6842033657534505,66.951328687381519,48.91716783105921,0,0,0,12.468098458557833,0,37.230797127905724,2.6949881940281046,1.9966291431656389,-55.825525719620003,0,-7.4720554234958279,176.90599665460257,9.9361517074822583,3.4933710360779968,1.1793116431816255,9.4922870902168555,80.20272059154982,0.98891963832200114,0,0,0,0,null,null,null,null,null,412.26944000000003,null,null,14.998432420520118,756.62390804739482,null,null,null,null,null,null,null,null,null,null,null,null,1304.0655000000002,104.70308000000023,null,null,0,14.998432420520118,56.023879999999998,83.794040000000066,31,-25.467338850515034,-1.9253878166727105,-1.5590766874615269,0,0,0,-0.28089894868495335,0.39634177005833759,-3.2366556442003116,0,-5.2250176276227744E-2,-11.096120508162699,-0.15904352218711892,-1.9759397888539532E-2,-5.8531524447555938E-2,-1.3437987126428084,0,-3.9555385262899776,-2.8604236678549544,0,0,0.56432904982889198,1.0308046959584338,-0.86761220782720949,-4.371702576403047E-2,0,0,0,null,null,382.47862444171568,0.99350757379547228,4.5879354734711386E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[152,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,615.26900000000001,246.10759999999999,615.26900000000001,246.10759999999999,null,236.77,220.1,null,281097.94802999997,281097.94802999997,306004.03714999999,0,29025.900514585806,0,0,441.19260078509728,4714.9445493318653,68131.80103695135,117969.23010992305,6022.9264516427338,3419.7346446074398,0,0,2917.5737518317865,5638.7499327846417,0,300.01103666582509,11926.194861076008,8713.7281222489783,0,0,0,2220.9711842786392,0,6632.0079091168,480.06447340807114,355.66416221377517,-9944.3298737651639,0,-1331.0144957611044,31512.673901470949,1769.9496597889117,622.28225361802924,210.07350764004502,1690.8830300262402,14286.695916514842,176.15853993941496,0,0,0,0,null,null,null,null,null,null,212977.82542600002,null,2671.7054189174846,134779.16481772219,null,null,null,null,null,null,null,null,null,null,null,null,93027.118900000001,7571.1469520000101,null,null,0,2671.7054189174846,9979.6631799999996,14926.425940000012,31,-4536.5559082853142,-342.97378013213529,-277.72193237341344,0,0,0,-50.037178708292686,70.601275194563414,-576.55294775665334,0,-9.3074446170521696,-1976.5775822051801,-28.330790055746093,-3.5197871973027759,-10.426355679016638,-239.37396934830213,0,-704.60921642498852,-509.53387657714234,0,0,100.52523745198869,183.61962202595532,-154.54976708096143,-7.7874148016240383,0,0,0,null,null,68131.80103695135,176.97579948510898,0.81725954569401438,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[153,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,-0.45200000000000001,-0.18079999999999999,-0.45200000000000001,-0.18079999999999999,null,236.77,220.1,null,-206.50524000000001,-206.50524000000001,-224.80220000000003,0,-21.323530086178216,0,0,-0.32411685873148816,-3.4637775286874573,-50.052211420861461,-86.664681642802122,-4.4246707637513278,-2.5122670886434433,0,0,-2.1433606045940357,-4.1424400865615825,0,-0.22039951398973934,-8.7614361802826988,-6.4014359755757857,0,0,0,-1.631609873557655,0,-4.8721251597606798,-0.35267361427350991,-0.26128441595566554,7.3054828098634168,0,0.97781385391433528,-23.150408363601727,-1.3002723137759065,-0.45715220275253465,-0.15432798573193246,-1.2421869614296521,-10.495550002136802,-0.12941276100797466,0,0,0,0,null,null,null,null,null,null,-156.46160799999998,null,-1.9627363792921519,-99.013898794853048,null,null,null,null,null,null,null,null,null,null,null,null,-68.038200000000003,-5.2890159999999966,null,null,0,-1.9627363792921519,-7.3314399999999997,-10.965520000000009,31,3.332726450617514,0.25196157878866821,0.20402509054215656,0,0,0,3.6759213898551968E-2,-5.1866381026742348E-2,0.42355771603316139,0,6.837602685829447E-3,1.4520690416009074,2.0812875514932827E-2,2.5857694978632939E-3,7.659597293079079E-3,0.17585321890982897,0,0.51763271971136682,0.37432295827169626,0,0,-7.3849661413624368E-2,-0.13489395557996842,0.11353813489806025,5.7209309917028994E-3,0,0,0,null,null,-50.052211420861461,-0.1300131509425459,-6.0038993457123269E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[154,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,8.8640000000000008,3.5455999999999999,8.8640000000000008,3.5455999999999999,null,236.77,220.1,null,4049.6956800000007,4049.6956800000007,4408.510400000001,0,418.16763425637993,0,0,6.3561323800794494,67.92682304045492,981.55487175777887,1699.548093101323,86.77053462365437,49.267113879945761,0,0,42.032629201596308,81.235816210800593,0,4.3221710000111715,171.81719093368551,125.53612497235346,0,0,0,31.996880352245697,0,95.545392513536882,6.9161480462840528,5.1239492544934055,-143.2650434217463,0,-19.175535400656347,453.993848971163,25.499145551569992,8.9650378876072292,3.0264674016102866,24.360055809983265,205.82423721004565,2.537864410563468,0,0,0,0,null,null,null,null,null,null,3068.3090560000001,null,38.490476252313357,1941.7238914105694,null,null,null,null,null,null,null,null,null,null,null,null,1341.8644999999999,110.69581199999993,null,null,0,38.490476252313357,143.77408,215.0406400000002,31,-65.356830217419429,-4.9411226424397228,-4.0010584127559383,0,0,0,-0.72087095574505256,1.0171318615509843,-8.3062291922963354,0,-0.13408962435219518,-28.475973417589103,-0.40815338177956662,-5.0708541657213058E-2,-0.15020944780056134,-3.4485905584441241,0,-10.151098290976933,-7.3407050931865463,0,0,1.4482376078990313,2.6453540315505393,-2.2265531587088558,-0.11219100068684629,0,0,0,null,null,981.55487175777887,2.549638429103378,1.1774018539910003E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[155,"Regular","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,1.4999999999999999E-2,1.38E-2,1.4999999999999999E-2,1.38E-2,null,61.16,339.48,null,6.0095999999999998,6.0095999999999998,6.9286500000000002,0,0.65102813094968848,0,0,0,0,0,4.6667824060450354,0.14683641915103962,8.3371695419583294E-2,0,0,3.7788064249539718E-2,0.13747035685491976,0,5.4566285530090793E-3,0,0,0,0,0,5.4146345361426602E-2,0,0.14875072390419838,1.170377038518285E-2,8.6709430073782807E-3,-0.24243858882290098,0,-3.24495747980421E-2,1.1280759507870892,4.1983605955026445E-3,1.3055217524207009E-2,1.5027344102697298E-3,4.1223018631515E-2,0.1021980820141947,3.6957313892281348E-3,0,0,0,0,null,null,null,null,null,0.5542919999999999,null,null,6.5135056834916549E-2,4.8247614586252219,null,null,null,null,null,null,null,null,null,null,null,null,4.6191000000000004,-0.93973199999999935,null,null,0,6.5135056834916549E-2,0.16635000000000005,0.75270000000000004,31,-0.10764422949575003,0,0,0,0,0,-1.2198854169873444E-3,1.7212294588520704E-3,0,0,0,-7.8192063101749198E-2,-6.9069277151325575E-4,-2.5178354936953359E-5,-2.1874051619331057E-4,-1.7123315771869485E-3,0,-1.5803830823046899E-2,-1.2422222066538605E-2,0,0,2.4507631000096619E-3,2.3782192550356671E-3,-3.7678584590064186E-3,-1.4163822248978997E-4,0,0,0,null,null,0,3.7128771475729047E-3,1.7145758344769887E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[156,"Regular","Azul","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",148,136.16,0.16400000000000001,0.15088000000000001,0.16400000000000001,0.15088000000000001,15.17,61.16,209.25,2245.16,44.347239999999999,2289.5072399999999,2330.4376000000002,0,7.1179075650499275,0,0,21.179100817139371,128.12514014518055,994.17079499239185,29.664818395015018,1.6054115160513669,0.9115305365874441,0,0,0.41314950246163434,1.5030092349471227,0,5.9659138846232605E-2,638.27302473361567,463.18206217236423,0,0,0,0.59200004261826422,0,1.6263412480192359,0.12796122287799916,9.4802310214002539E-2,-2.6506619044637176,0,-0.35478201779192697,7.3397666940186328,85.309413026643782,0.14273704493132996,1.6429896218949049E-2,0.45070500370456401,1.1173656966885288,4.0406663188894278E-2,0,0,0,0,null,null,null,null,null,186.43500800000007,null,null,0.71214328806175431,31.39205603655839,null,null,null,null,null,null,null,null,null,null,null,null,2143.7356,37.35893919999944,null,null,0,0.71214328806175431,37.338760000000029,3.591600000000001,31,-50.051144558711258,-18.355470005251959,-14.762431825107626,0,0,0,-1.3337413892394956E-2,1.8818775416782674E-2,-15.667401060507956,0,-0.44679649555241241,-0.49703481971665298,-7.55157430187825E-3,-2.7528334731069179E-4,-2.3915629770468461E-3,-1.8721491910577148E-2,0,-0.17278855033197837,-0.1358162945941554,0,0,2.6795009893438859E-2,2.6001863855056595E-2,-4.1195252485136669E-2,-1.5485778992216995E-3,0,0,0,null,994.17079499239185,0,4.0594123480130431E-2,1.8746029123615365E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[157,"Regular","Azul","A4","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,53.14,244.84,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[158,"Regular","Azul","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,7.4349999999999996,2.2305000000000001,7.4349999999999996,2.2305000000000001,null,61.16,209.25,null,2010.4983499999998,2010.4983499999998,2255.779,0,322.69294357406221,0,0,0,0,0,1344.8653949203454,72.781918425865314,41.324570362973454,0,0,18.730283846355189,68.139473547755216,0,2.7046688861081671,0,0,0,0,0,26.838538517480451,0,73.730775481847658,5.8011688542556321,4.297897417323834,-120.16872719321792,0,-16.084172574896201,332.75100835383256,2.0809874018374774,6.4710361528319407,0.74485535602369612,20.432876235020935,50.656182651702508,1.8318508585940787,0,0,0,0,null,null,null,null,null,null,1579.0452999999998,null,32.285276504506967,1423.1703453159244,null,null,null,null,null,null,null,null,null,null,null,null,676.58200000000011,73.402495000000044,null,null,0,32.285276504506967,82.454150000000027,162.82650000000004,31,-37.131712536489431,0,0,0,0,0,-0.60465653835339594,0.85315606843767444,0,0,0,-22.533255393861509,-0.34235338374673674,-1.2480071263750059E-2,-0.1084223825264834,-0.84874568509233939,0,-7.8334321446235293,-6.1572814043142969,0,0,1.2147615765714477,1.1788040107460098,-1.8676018428475025,-7.0205345614105852E-2,0,0,0,null,null,0,1.8403494394803031,8.4985808862243495E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[159,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2019-07-01",0,0,51.64,47.508800000000001,51.64,47.508800000000001,null,1013.09,339.48,null,69846.714800000002,69846.714800000002,73132.567999999999,0,2241.2728454827943,0,0,217.90799895573846,2838.7963144840915,35892.119965267717,16066.176229877708,505.50884566397912,287.02095676448545,0,0,717.71853015981878,473.26461519920377,0,18.785353231825926,5549.8270981790092,4071.3375633775368,0,0,0,186.40781829760465,0,512.09915882752034,40.29218017938949,29.851166460067628,-834.63524845430709,0,-111.71306950472628,3883.5894732430197,759.23239807762957,44.944762196669998,5.1734136630885903,141.91711214209565,351.83393034753431,12.723171262649393,0,0,0,0,null,null,null,null,null,5850.6054399999994,null,null,224.23828899700604,16610.045448227098,null,null,null,null,null,null,null,null,null,null,null,null,67283.661999999997,3024.6543839999867,null,null,0,224.23828899700604,694.55799999999647,2591.2952000000005,31,-974.69402404689026,-159.60205255030451,-129.76073152416757,0,0,0,-4.1996588622151023,5.9256192836746955,-347.13375015798874,0,-4.597009624105425,-269.18920923828591,-2.3778249813962873,-8.6680683262952307E-2,-0.75305068374816386,-5.8949868430622701,0,-54.407321580142479,-42.765569834403536,0,0,8.4371604322998905,45.170136709045892,-12.971480721539407,-0.48761318729151881,0,0,0,null,null,35892.119965267717,12.782198393377653,5.9027130728260602E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[161,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1765.175,1623.961,1765.175,1623.961,null,61.16,209.25,null,477320.97174999997,477320.97174999997,535554.09499999997,0,76611.905403274417,0,0,0,0,0,319290.21835622337,17279.465078329093,9811.0421641508619,0,0,4446.8364207787517,16177.282477425531,0,642.1269537371868,0,0,0,0,0,6371.8516782237466,0,17504.737271172893,1377.2801926443424,1020.3821215365971,-28529.769068364283,0,-3818.6118796089308,78999.833378745971,494.05607761109206,1536.3162395528072,176.83928084319137,4851.0561275256323,12026.499961293743,434.90751033205152,0,0,0,0,null,null,null,null,null,42844.327599999982,null,null,7664.984929904921,337880.92996543879,null,null,null,null,null,null,null,null,null,null,null,null,492709.46399999998,53574.139989999996,null,null,0,7664.984929904921,19575.790750000004,38657.332500000011,31,-8815.5979390176362,0,0,0,0,0,-143.55408272870955,202.55141400194759,0,0,0,-5349.7160847155028,-81.279574197059446,-2.9629468450557965,-25.741019378101782,-201.5043261173978,0,-1859.7684715381001,-1461.8263890868179,0,0,288.40171700396968,279.86487823383868,-443.39530369177714,-16.667749958894319,0,0,0,null,null,0,436.92519459780016,2.0176842657486418,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[162,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,-4.96,-4.5632000000000001,-4.96,-4.5632000000000001,null,61.16,209.25,null,-1341.2335999999998,-1341.2335999999998,-1504.864,0,-215.27330196736366,0,0,0,0,0,-897.17987341021023,-48.553909265943773,-27.568240618742209,0,0,-12.495253245181134,-45.456864666693463,0,-1.8043251748616691,0,0,0,0,0,-17.904391532845064,0,-49.186906037654936,-3.8700467407004622,-2.867191821106418,80.166360037439262,0,10.729992733219254,-221.98318781910012,-1.3882579035795413,-4.3169252613377846,-0.4969041783291907,-13.631078160820961,-33.793499119360384,-1.2220551793714365,0,0,0,0,null,null,null,null,null,-120.38911999999995,null,null,-21.537992126745738,-949.41828013005852,null,null,null,null,null,null,null,null,null,null,null,null,-1383.5039999999999,-149.59908799999994,null,null,0,-21.537992126745738,-55.006400000000014,-108.62400000000002,31,24.771122283924797,0,0,0,0,0,0.40337544455048047,-0.56915320772708577,0,0,0,15.032272596308417,0.22838907644705131,8.3256426991526467E-3,7.2330197354588677E-2,0.56621097485648164,0,5.2258000588208091,4.1076147633354321,0,0,-0.81038566506985887,-0.78639783366512717,1.2459051971114503,4.6835038903290549E-2,0,0,0,null,null,0,-1.2277247101307738,-5.6695307593372934E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[163,"Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-07-01",15310,14085.2,0,0,0,0,15.17,null,null,232252.7,null,232252.7,235927.1,0,0,0,0,2190.892118313539,13254.026321775094,102842.93831982109,null,null,null,0,0,0,0,0,0,66026.756815349028,47914.306566614163,0,0,null,null,0,0,0,null,null,0,null,0,8820.1645449779862,0,0,null,0,0,15052.41,69335.42,29981.43,68,null,null,null,null,null,18874.167999999991,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,217052.932,3380.417999999976,null,null,null,null,3674.4000000000033,0,31,-5092.8610919330386,-1898.7989579757341,-1527.1137246107974,0,0,null,null,null,-1620.7291232187599,0,-46.219286127752639,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,102842.93831982109,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[164,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,-0.01,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[165,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,1414.6420000000001,424.39260000000002,1414.6420000000001,424.39260000000002,null,61.16,209.25,null,382533.34322000004,382533.34322000004,429202.38280000002,0,61398.115814861951,0,0,0,0,0,255884.74404854167,13848.064377377668,7862.7401301166774,0,0,3563.7721857398246,12964.756037463827,0,514.61172863239142,0,0,0,0,0,5106.5129529852838,0,14028.601437685535,1103.7763430157224,817.75201052290845,-22864.254011307086,0,-3060.3020927634584,63311.842899755538,395.9451486362035,1231.2306019252835,141.72208077418608,3887.7209015282428,9638.2466091149618,348.54245626136446,0,0,0,0,null,null,null,null,null,null,300441.66795999999,null,6142.8524714040013,270783.66424188437,null,null,null,null,null,null,null,null,null,null,null,null,128759.92600000001,13999.893034000008,null,null,0,6142.8524714040013,15688.379780000005,30980.659800000009,31,-7064.9737842696486,0,0,0,0,0,-115.04674307052028,162.3282322752932,0,0,0,-4287.3556794731994,-65.13886691193693,-2.3745572256480898,-20.629301420582351,-161.48907780099398,0,-1490.4508562117808,-1171.5331379101531,0,0,231.13016088825498,224.28858955881105,-355.34472174438406,-13.357825222626786,0,0,0,null,null,0,350.15946358645527,1.6170073250908104,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[166,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-07-01",0,0,4.9589999999999996,1.4877,4.9589999999999996,1.4877,null,61.16,209.25,null,1340.9631899999999,1340.9631899999999,1504.5605999999998,0,215.22990009196698,0,0,0,0,0,896.99899037121622,48.544120171333702,27.562682505714236,0,0,12.49273404089783,45.447699976236464,0,1.8039613996248016,0,0,0,0,0,17.900781776487634,0,49.176989322727984,3.8692664893414501,2.8666137582392595,-80.150197464851061,0,-10.727829428232717,221.93843314413658,1.3879780128731742,4.3160549135028372,0.49680399603517267,13.628329959578858,33.786685913892768,1.2218087972788212,0,0,0,0,null,null,null,null,null,null,1053.1924199999999,null,21.533649789623407,949.22686515422583,null,null,null,null,null,null,null,null,null,null,null,null,452.06600000000003,49.747043000000076,null,null,0,21.533649789623407,54.995310000000011,108.60210000000002,31,-24.766128106045244,0,0,0,0,0,-0.40329411885601374,0.56903845909649453,0,0,0,-15.029241896188296,-0.2283430302622822,-8.3239641421568034E-3,-7.231561465350822E-2,-0.56609681941800716,0,-5.2247464700992836,-4.1067866151976595,0,0,0.81022228086318648,0.7862392857147924,-1.2456540065475195,-4.682559635512451E-2,0,0,0,null,null,0,1.2274771849876023,5.6683877087810863E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[167,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.77,3.59,13.78,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[168,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,0.1,0.1,0.1,0.1,null,236.77,220.1,null,45.687000000000005,45.687000000000005,49.735000000000007,0,4.7175951518093404,0,0,7.1707269630860201E-2,0.76632246209899502,11.073498101960501,19.1736021333633,0.97890946100693099,0.55581130279722202,0,0,0.47419482402522906,0.91646904569946508,0,4.8760954422508704E-2,1.9383708363457299,1.4162468972512801,0,0,0,0.36097563574284403,0,1.07790379640723,7.8025135901219012E-2,5.7806286715855207E-2,-1.61625725881934,0,-0.21633049865361401,5.1217717618587884,0.28767086587962531,0.10113986786560501,3.4143359675206299E-2,0.27482012421009999,2.3220243367559301,2.8631141815923602E-2,0,0,0,0,null,null,null,null,null,11.936000000000002,null,null,0.43423371223277701,21.905729821870139,null,null,null,null,null,null,null,null,null,null,null,null,37.799000000000007,3.0459999999999994,null,null,0,0.43423371223277701,1.6219999999999999,2.4260000000000019,31,-0.7373288607560653,-5.5743712121387068E-2,-4.5138294367733867E-2,0,0,0,-8.1325694465823051E-3,1.1474863059013782E-2,-9.3707459299371965E-2,0,-1.512743957041901E-3,-0.32125421274356114,-4.6046184767550291E-3,-5.720728977573683E-4,-1.6946011710352177E-3,-3.8905579404830082E-2,0,-0.11452051321048007,-8.2814813776923984E-2,0,0,1.6338420666730968E-2,2.9843795482293989E-2,-2.5119056393376138E-2,-1.2656926972793997E-3,0,0,0,null,null,11.073498101960501,2.8763971447465904E-2,1.3282963154230207E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[169,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-07-01",0,0,1.4999999999999999E-2,6.0000000000000001E-3,1.4999999999999999E-2,6.0000000000000001E-3,null,236.77,220.1,null,6.8530499999999996,6.8530499999999996,7.4602500000000003,0,0.70763927277140093,0,0,1.0756090444629031E-2,0.11494836931484924,1.6610247152940749,2.8760403200044951,0.14683641915103962,8.3371695419583294E-2,0,0,7.1129223603784347E-2,0.13747035685491976,0,7.3141431633763051E-3,0.29075562545185946,0.21243703458769198,0,0,0,5.4146345361426602E-2,0,0.16168556946108451,1.170377038518285E-2,8.6709430073782807E-3,-0.24243858882290098,0,-3.24495747980421E-2,0.7682657642788181,4.3150629881943799E-2,1.5170980179840751E-2,5.1215039512809441E-3,4.1223018631515E-2,0.34830365051338946,4.2946712723885396E-3,0,0,0,0,null,null,null,null,null,null,5.19231,null,6.5135056834916549E-2,3.2858594732805213,null,null,null,null,null,null,null,null,null,null,null,null,3.7799,1.6665200000000002,null,null,0,6.5135056834916549E-2,0.24329999999999996,0.36390000000000028,31,-0.11059932911341086,-8.3615568182080491E-3,-6.7707441551600744E-3,0,0,0,-1.2198854169873444E-3,1.7212294588520704E-3,-1.4056118894905795E-2,0,-2.2691159355628723E-4,-4.818813191153426E-2,-6.9069277151325575E-4,-8.5810934663605593E-5,-2.5419017565528161E-4,-5.835836910724479E-3,0,-1.7178076981571949E-2,-1.2422222066538605E-2,0,0,2.4507631000096619E-3,4.4765693223440955E-3,-3.7678584590064186E-3,-1.898539045919103E-4,0,0,0,null,null,1.6610247152940749,4.3145957171198852E-3,1.9924444731345657E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[170,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,101058.026,101058.026,101058.026,101058.026,null,236.77,220.1,null,46170380.33862,46170380.33862,50261209.2311,0,4767508.535090222,0,0,72465.951187444807,774430.35299184243,11190658.590988748,19376463.82907084,989266.57762084412,561691.93089175527,0,0,479211.92855407018,926165.52648491727,0,49276.857998146988,1958879.3037706851,1431231.1576483918,0,0,0,364794.85182266857,0,1089308.2988282056,78850.662125589224,58417.892258943495,-1633357.6808445358,0,-218619.33157529889,5175961.4387599118,290714.49843505688,102209.95396398875,34504.605297843496,277727.79257747513,2346591.9579651351,28934.066740432943,463420.84,2145483.63,14224479.869999999,596452,null,null,null,null,null,null,null,null,438828.01780896494,22137498.138875283,null,null,null,null,null,null,null,null,null,null,null,null,50261211.2205,4090830.851879999,null,null,0,438828.01780896494,1639161.1817199998,2451667.710760002,31,-745129.99180836976,-56333.495088996366,-45615.869258100865,0,0,0,-8218.6141457951744,11596.270093642554,-94698.90858269867,0,-1528.7491814208333,-324653.1658404842,-4653.3365374398418,-578.12557775459572,-1712.5304920210619,-39317.210550383665,0,-115732.17001557956,-83691.016038535425,0,0,16511.285405374365,30159.55059788347,-25384.822540972629,-1279.0840550967187,0,0,0,null,null,11190658.590988748,29068.301744012668,134.23500357972443,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[171,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-42.518000000000001,-42.518000000000001,-42.518000000000001,-42.518000000000001,null,236.77,220.1,null,-19425.198660000002,-19425.198660000002,-21146.327300000001,0,-2005.8271066462951,0,0,-30.488496901649143,-325.82498443525071,-4708.2299229915652,-8152.2321550634078,-416.21272463092691,-236.31984972332285,0,0,-201.6181552790469,-389.66430885049857,0,-20.732182601362251,-824.15651219747747,-602.15985577329923,0,0,0,-153.47962080514242,0,-458.30313615642604,-33.174727282480298,-24.578076985847318,687.20026130480699,0,91.979401417543599,-2177.6749177071197,-122.3118987546991,-43.002649019097937,-14.517073666704214,-116.84802041165032,-987.27830750188627,-12.173388877294396,-301.24,-1388.49,-7999.67,-58,null,null,null,null,null,null,null,null,-184.62748976713212,-9313.878205662746,null,null,null,null,null,null,null,null,null,null,null,null,-21147.322000000004,-1722.1533400000044,null,null,0,-184.62748976713212,-689.64195999999993,-1031.4866800000009,31,313.49748501626891,23.701111519771302,19.191899999273119,0,0,0,3.4578058772978579,-4.8788822754314793,39.842537544907032,0,0.64318847565507653,136.59086617430603,1.9577916839467093,0.24323395466847941,0.72051052590074249,16.541874251345462,0,48.691831806831487,35.211202521672547,0,0,-6.9467696990806758,-12.688984963161715,10.680120397335692,0.53814722102925572,0,0,0,null,null,-4708.2299229915652,-12.229865380033553,-5.6476502739156942E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[172,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,364.815,364.815,364.815,364.815,null,236.77,220.1,null,166673.02905000001,166673.02905000001,181440.74025,0,17210.494753073242,0,0,261.59887570382267,2795.6592901064487,40397.782100667195,69948.176622829327,3571.208550172435,2027.6830042996853,0,0,1729.9338472676393,3343.4165490685032,0,177.88727587647512,7071.4675666146741,5166.681118207257,0,0,0,1316.8932655352564,0,3932.3547348630359,284.64739953803212,210.88600488244717,-5896.3489187617752,0,-789.20610866318191,18684.991653025139,1049.4664693587551,368.97340895390687,124.56009759910386,1002.5850361370764,8471.093084136146,104.45070001576168,1746.29,8082.57,61947.16,2238,null,null,null,null,null,null,null,null,1584.1497172820054,79915.388249655574,null,null,null,null,null,null,null,null,null,null,null,null,181443.22700000001,14770.167950000032,null,null,0,1584.1497172820054,5917.2992999999997,8850.4119000000064,31,-2689.8862833673484,-203.36142337563797,-164.67126859764812,0,0,0,-29.668833226549395,41.862021668741392,-341.85886764300403,0,-5.5187168668824711,-1171.9835562204244,-16.798338895973984,-2.0870077419535562,-6.1821592621120658,-141.93338950572979,0,-417.78801026881183,-302.12086288028524,0,0,59.605009355334914,108.87464248873061,-91.638085581494693,-4.6174368135798431,0,0,0,null,null,40397.782100667195,104.93528243607273,0.48458242031104248,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[173,"Sistema de Compensação - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-0.78400000000000003,-0.78400000000000003,-0.78400000000000003,-0.78400000000000003,null,236.77,220.1,null,-358.18608000000006,-358.18608000000006,-389.92240000000004,0,-36.985945990185229,0,0,-0.56218499390594401,-6.0079681028561209,-86.81622511937033,-150.32104072556828,-7.6746501742943387,-4.3575606139302208,0,0,-3.7176874203577959,-7.1851173182838064,0,-0.38228588267246821,-15.196827356950523,-11.103375674450035,0,0,0,-2.8300489842238972,0,-8.450765763832683,-0.61171706546555704,-0.45320128785230479,12.671456909143625,0,1.6960311094443339,-40.1546906129729,-2.2553395884962626,-0.79293656406634327,-0.26768393985361738,-2.1545897738071842,-18.20467080016649,-0.22446815183684102,-5.6,-25.91,-125.84,0,null,null,null,null,null,null,null,null,-3.4043923039049715,-171.7409218034619,null,null,null,null,null,null,null,null,null,null,null,null,-387.93299999999999,-29.776919999999905,null,null,0,-3.4043923039049715,-12.716479999999999,-19.019840000000016,31,5.7806582683276133,0.4370307030316738,0.35388422784303408,0,0,0,6.3759344461205014E-2,-8.9962926382668063E-2,0.73466648090707665,0,1.1859912623208513E-2,2.5186330279094875,3.6100208857759775E-2,4.4850515184177153E-3,1.3285673180916002E-2,0.30501974253386521,0,0.89784082357016182,0.64926814001108402,0,0,-0.12809321802717122,-0.23397535658118462,0.19693340212406873,9.9230307466705026E-3,0,0,0,null,null,-86.81622511937033,-0.22550953614813268,-1.0413843112916654E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[174,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,2282.1170000000002,2282.1170000000002,2282.1170000000002,2282.1170000000002,null,180.42,220.1,null,914033.50084000011,914033.50084000011,983204.46711000009,0,0,0,0,1636.4437904816982,17488.375182379721,252710.18267951792,437564.03379784658,22339.859224247542,12684.26422905688,0,0,10793.04560711321,0,0,1112.7820302383229,44235.890379288081,32320.411204143995,0,0,0,8237.8863491455195,0,0,0,1319.2070962112734,-36884.881667250156,0,-4936.9150859588963,116884.82407857894,6564.9857342861296,2308.130118338509,779.19141551902771,6271.7167740198083,52991.312133244326,653.3961546753012,2652.43,13326.95,60185.120000000003,2540,null,null,null,null,null,null,null,639061.22351000016,9909.7213665952841,499914.38423896825,null,null,null,null,null,null,null,null,null,null,null,null,344143.696,24213.683769999887,null,null,0,9909.7213665952841,13806.807850000027,55364.158420000051,31,-13641.771090431255,-1272.1367307532273,-1030.1086892760941,0,0,0,-185.59474987725935,261.86980059647294,-2138.5138589390481,0,-34.522587010126244,-7331.3970022369758,-105.08278104316742,-13.055372852113464,-38.672781406393369,-887.87084154611512,0,0,-1889.9309437215252,0,0,372.86187556698133,679.26816027966561,0,-28.884588212371682,0,0,0,null,null,252710.18267951792,656.42748227776553,3.0313276024643301,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[175,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,2.09,2.09,2.09,2.09,null,180.42,220.1,null,837.08679999999993,837.08679999999993,900.43470000000002,0,0,0,0,1.4986819352849781,16.016139457868995,231.43611033097443,400.72828458729293,20.459207735044856,11.616456228461939,0,0,9.8844473437893878,0,0,1.0191039474304318,40.511950479625753,29.599560152551749,0,0,0,7.5443907870254394,0,0,0,1.2081513923613736,-33.779776709324203,0,-4.5213074218605325,107.04502982284868,6.0123210968841683,2.1138232383911446,0.71359621721181155,5.7437405959910901,48.530308638198932,0.59839086395280316,13.02,60.23,321.98,16,null,null,null,null,null,null,null,585.2627,9.0754845856650377,457.82975327708596,null,null,null,null,null,null,null,null,null,null,null,null,315.17199999999997,22.144900000000007,null,null,0,9.0754845856650377,12.644500000000022,50.703400000000038,31,-12.493356641662331,-1.1650435833369883,-0.94339035228563972,0,0,0,-0.16997070143356918,0.23982463793338926,-1.9584858993568748,0,-3.1616348702175667E-2,-6.714213046340376,-9.6236526164179992E-2,-1.1956323563129034E-2,-3.5417164474635943E-2,-0.81312660956093907,0,0,-1.7308296079377108,0,0,0.34147299193467973,0.62208486899860915,0,-2.6452977373139452E-2,0,0,0,null,null,231.43611033097443,0.60116700325203731,2.7761392992341483E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[176,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.45,0.45,0.45,0.45,null,180.42,220.1,null,180.23399999999998,180.23399999999998,193.87350000000001,0,0,0,0,0.32268271333887094,3.4484510794454772,49.830741458822253,86.281209600134858,4.4050925745311895,2.5011508625874987,0,0,2.1282302893326435,0,0,0.21942429490128915,8.7226687635557845,6.3731110376307596,0,0,0,1.6243903608427981,0,0,0,0.26012829022134842,-7.2731576646870293,0,-0.97348724394126307,23.047972928364551,1.2945188964583141,0.45512940539522251,0.15364511853842835,1.23669055894545,10.449109515401684,0.12884013817165621,0.59,2.86,22.76,0,null,null,null,null,null,null,null,126.01349999999999,1.9540517050474964,98.575784198415661,null,null,null,null,null,null,null,null,null,null,null,null,67.86,4.7444999999999951,null,null,0,1.9540517050474964,2.722500000000005,10.917000000000009,31,-2.6899571716499082,-0.25084670454624103,-0.20312232465480218,0,0,0,-3.6596562509620512E-2,5.1636883765562525E-2,-0.4216835668471739,0,-6.8073478066885684E-3,-1.4456439573460216,-2.0720783145397492E-2,-2.5743280399081747E-3,-7.6257052696583894E-3,-0.17507510732173337,0,0,-0.37266666199615772,0,0,7.352289300028847E-2,0.13394171820544187,0,-5.6956171377572917E-3,0,0,0,null,null,49.830741458822253,0.12943787151359656,5.977333419403541E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[177,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,4609.6270000000004,4609.6270000000004,4609.6270000000004,4609.6270000000004,null,180.42,220.1,null,1846247.8060400002,1846247.8060400002,1985965.6004100002,0,0,0,0,3305.4376618669326,35324.607119980043,510446.95835245878,883831.54081209074,45124.074820129965,25620.827882792502,0,0,21800.772897612369,0,0,2247.6981205176553,89351.665432318579,65283.699362357263,0,0,0,16639.630368623788,0,0,0,2664.6542001514749,-74503.430991996182,0,-9972.0290751716275,236094.5740130184,13260.553904720997,4662.1706568972522,1573.881526295422,12668.182647022308,107036.66077367228,1319.7888435551047,11965.5,55800.11,251443.54,19765,null,null,null,null,null,null,null,794377.0209100002,20016.554442184392,1009772.436415978,null,null,null,null,null,null,null,null,null,null,null,null,1191589.355,83849.860629999777,null,null,0,20016.554442184392,27888.243350000055,111829.5510200001,31,-27554.887127291178,-2569.5772047497157,-2080.7070045145447,0,0,0,-374.88111700340596,528.94838578132521,-4319.5643448778646,0,-69.731853884672091,-14808.620929264696,-212.25573655148764,-26.370426754706159,-78.114793122354058,-1793.4020927514794,0,0,-3817.4540158608088,0,0,753.14025042721187,1372.047468147106,0,-58.343712310819683,0,0,0,null,null,510446.95835245878,1325.9117941146792,6.1229505595745195,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[178,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-1.119,-1.119,-1.119,-1.119,null,180.42,220.1,null,-448.18187999999998,-448.18187999999998,-482.09877000000006,0,0,0,0,-0.80240434716932563,-8.5751483508877531,-123.91244376093799,-214.55260787233533,-10.953996868667558,-6.2195284783009139,0,0,-5.2921993194738395,0,0,-0.54563507998787231,-21.690369658708718,-15.847802780241823,0,0,0,-4.0393173639624242,0,0,0,-0.64685234835041971,18.085918726188414,0,2.4207382799339405,-57.312626015199839,-3.2190369891930071,-1.1317551214161199,-0.38206419476555847,-3.0752371899110189,-25.983452328298856,-0.32038247692018507,-4.16,-19.3,-98.65,-1,null,null,null,null,null,null,null,-192.83727000000002,-4.8590752398847741,-245.12511670672686,null,null,null,null,null,null,null,null,null,null,null,null,-289.52000000000004,-20.643110000000036,null,null,0,-4.8590752398847741,-6.769950000000013,-27.146940000000022,31,6.6890268335026235,0.62377213863832282,0.50509751397494362,0,0,0,9.10034521072558E-2,-0.1284037176303644,1.0485864695599716,0,1.6927604879298896E-2,3.5948346406004248,5.1525680754888725E-2,6.4014957259049265E-3,1.8962587103883877E-2,0.43535343354004752,0,0,0.92669776616377897,0,0,-0.18282692726071836,-0.33306840593753329,0,1.4163101282556489E-2,0,0,0,null,null,-123.91244376093799,-0.32186884049714343,-1.4863635769583605E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[179,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.83,0.83,0.83,0.83,null,180.42,220.1,null,332.4316,332.4316,357.58889999999997,0,0,0,0,0.59517033793613972,6.3604764354216581,91.910034246272147,159.14089770691538,8.1249485263575263,4.6132338132169419,0,0,3.9254025336579867,0,0,0.40471592170682219,16.088477941669556,11.754849247185623,0,0,0,2.9960977766656054,0,0,0,0.47979217974159816,-13.41493524820052,0,-1.7955431388249961,42.510705623427938,2.38766818680089,0.8394609032845215,0.28338988530421227,2.2810070309438299,19.272801995074218,0.23763847707216587,1.99,9.15,71.34,0,null,null,null,null,null,null,null,143.03390000000002,3.6041398115320487,181.81755752152219,null,null,null,null,null,null,null,null,null,null,null,null,214.55500000000001,15.067700000000002,null,null,0,3.6041398115320487,5.0215000000000094,20.135800000000014,31,-4.9614765610430709,-0.46267281060751131,-0.37464784325219114,0,0,0,-6.7500326406633171E-2,9.5241363389814926E-2,-0.77777191218478769,0,-1.2555774843447831E-2,-2.6664099657715497,-3.8218333357066481E-2,-4.7482050513861784E-3,-1.4065189719592142E-2,-0.32291630906009061,0,0,-0.68736295434846917,0,0,0.13560889153386491,0.24704805802337093,0,-1.0505249387419036E-2,0,0,0,null,null,91.910034246272147,0.23874096301396697,1.1024859418010957E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[180,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,3622.3760000000002,3622.3760000000002,3622.3760000000002,3622.3760000000002,null,180.42,220.1,null,1450834.0355199999,1450834.0355199999,1560628.25208,0,0,0,0,2597.5069253635688,27759.080949683092,401123.73760587268,694539.96201444021,35459.781377244428,20133.575237813897,0,0,17131.667383448053,0,0,1766.305110371894,70215.079966787001,51301.787706775031,0,0,0,13075.894794996204,0,0,0,2093.9610564863274,-58546.915041729655,0,-7836.3040639088367,185529.83107634992,10420.520404615738,3663.6662999953883,1236.8008664683509,9955.0182225568533,84112.452288805987,1037.1276096659808,20867.259999999998,95503.11,590397.61,41991,null,null,null,null,null,null,null,156015.73431999999,15729.577775829179,793507.89969226671,null,null,null,null,null,null,null,null,null,null,null,null,1404614.0688,98856.162079999922,null,null,0,15729.577775829179,21915.374800000041,87878.841760000068,31,-21653.413999138633,-2019.2468493942142,-1635.0787419861517,0,0,0,-294.59224381633067,415.66268548258222,-3394.4365158702203,0,-54.79727404133655,-11637.03550141165,-166.79659459354116,-20.722631350867459,-61.384826115298438,-1409.3063710215065,0,0,-2999.8639386999885,0,0,591.83902901069814,1078.1939231692377,0,-45.848148500001798,0,0,0,null,null,401123.73760587268,1041.9391983598575,4.8115886938767289,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[181,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-1.385,-1.385,-1.385,-1.385,null,180.42,220.1,null,-554.72019999999998,-554.72019999999998,-596.69955000000004,0,0,0,0,-0.9931456843874138,-10.613566100071081,-153.36794871215292,-265.55438954708171,-13.557896034945994,-7.697986543741524,0,0,-6.5502198905015803,0,0,-0.67533921875174552,-26.846436083388358,-19.615019526930229,0,0,0,-4.9995125550383896,0,0,0,-0.80061707101459456,22.385163034647857,0,2.9961774063525541,-70.936538901744214,-3.9842414924328104,-1.4007871699386294,-0.47288553150160723,-3.8062587203098852,-32.160037064069627,-0.39654131415054183,-9.02,-41.72,-236.4,-6,null,null,null,null,null,null,null,-59.651949999999992,-6.0141369144239611,-303.39435803290144,null,null,null,null,null,null,null,null,null,null,null,null,-538.9864,-39.765449999999987,null,null,0,-6.0141369144239611,-8.379250000000015,-33.600100000000026,31,8.2790904060776711,0.77205041288121024,0.62516537699311314,0,0,0,0.11263608683516502,-0.15892685336734091,1.2978483112963026,0,2.0951503805030414E-2,4.4493708464983115,6.3773965903057395E-2,7.9232096339396096E-3,2.3470226218837542E-2,0.53884227475688817,0,0,1.1469851708103973,0,0,-0.22628712623422231,-0.41224284381008314,0,1.7529843857319705E-2,0,0,0,null,null,-153.36794871215292,-0.39838100454740277,-1.8396903968609379E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[182,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.54700000000000004,0.54700000000000004,0.54700000000000004,0.54700000000000004,null,180.42,220.1,null,219.08444,219.08444,235.66401000000002,0,0,0,0,0.39223876488080534,4.1917838676815027,60.572034617723943,104.87960366949726,5.3546347517079127,3.0402878263008044,0,0,2.5869821516999023,0,0,0.26672242069112262,10.602888474811143,7.7468705279645018,0,0,0,1.974536727513357,0,0,0,0.316200388335728,-8.8409272057417905,0,-1.1833278276352688,28.016091537367579,1.5735596363615505,0.55323507722485943,0.18676417742337845,1.5032660794292472,12.701473122054937,0.15661234573310209,2.61,12.02,87.48,4,null,null,null,null,null,null,null,23.559289999999997,2.3752584059132902,119.82434212562968,null,null,null,null,null,null,null,null,null,null,null,null,213.26800000000003,16.060910000000035,null,null,0,2.3752584059132902,3.3093500000000065,13.270220000000011,31,-3.2697923842054877,-0.30491810530398489,-0.24690647019150447,0,0,0,-4.4485154872805355E-2,6.2767500932805753E-2,-0.51257980236756451,0,-8.2747094450192349E-3,-1.7572605437072752,-2.5187263067850019E-2,-3.1292387507328157E-3,-9.269468405562642E-3,-0.21281351934441872,0,0,-0.45299703135977398,0,0,8.9371161047019143E-2,0.16281359968528175,0,-6.9233390541183493E-3,0,0,0,null,null,60.572034617723943,0.1573389238176385,7.2657808453641115E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[183,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,840.779,840.779,840.779,840.779,null,180.42,220.1,null,336748.80507999996,336748.80507999996,362232.81657000002,0,0,0,0,602.89966452965007,6443.0783336113091,93103.64660668248,161207.62028087061,8230.4651771594636,4673.1447135454546,0,0,3976.3807431884679,0,0,409.97186498402442,16297.414934119264,11907.506500240339,0,0,0,3035.0073404423265,0,0,0,486.02311938670022,-13589.151618128657,0,-1818.8614032748692,43062.781401638706,2418.6762294340551,850.36276964175511,287.07019804360277,2310.6298921324369,19523.092998333141,240.72462784850427,6783.75,31449.71,265888.3,11771,null,null,null,null,null,null,null,null,3650.9458633736199,184178.77613902156,null,null,null,null,null,null,null,null,null,null,null,null,362233.24739999999,25484.412320000003,null,null,0,3650.9458633736199,5086.7129500000092,20397.298540000018,31,-5025.9100018280442,-468.68142533707578,-379.51330000209055,0,0,0,-68.376936067279985,96.478238878946343,-787.8726392226672,0,-12.718833514577341,-2701.0379573631799,-38.714665182676072,-4.8098687890354199,-14.247850779818123,-327.10994146413577,0,0,-696.28956312548371,0,0,137.37000989753324,250.25640864678553,0,-10.641678403258766,0,0,0,null,null,93103.64660668248,241.84143149628935,1.1168036477850762,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[184,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-3.87,-3.87,-3.87,-3.87,null,180.42,220.1,null,-1550.0124000000001,-1550.0124000000001,-1667.3121000000001,0,0,0,0,-2.7750713347142901,-29.656679283231107,-428.54437654587139,-742.01840256115975,-37.883796140968229,-21.509897418252493,0,0,-18.302780488260737,0,0,-1.8870489361510867,-75.014951366579751,-54.808754923624534,0,0,0,-13.969757103248064,0,0,0,-2.2371032959035966,62.549155916308457,0,8.3719902978948628,-198.21256718393508,-11.1328625095415,-3.9141128863989136,-1.3213480194304836,-10.635538806930871,-89.86234183245449,-1.1080251882762433,-25.46,-117.26,-741.48,-9,null,null,null,null,null,null,null,null,-16.80484466340847,-847.75174410637453,null,null,null,null,null,null,null,null,null,null,null,null,-1667.3121000000001,-117.3297,null,null,0,-16.80484466340847,-23.413500000000045,-93.886200000000073,31,23.133631676189225,2.1572816590976771,1.7468519920312957,0,0,0,0.31473043758273533,-0.4440772003838318,3.6264786748856963,0,5.8543191137522044E-2,12.432538033175888,0.17819873505042061,2.2139221143210097E-2,6.5581065319062049E-2,1.5056459229669201,0,0,3.2049332931669579,0,0,-0.63229687980248883,-1.1518987765667958,0,4.8982307384712875E-2,0,0,0,null,null,-428.54437654587139,-1.1131656950169304,-5.1405067406871119E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[185,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0.97499999999999998,0.97499999999999998,0.97499999999999998,0.97499999999999998,null,180.42,220.1,null,390.50699999999995,390.50699999999995,420.05925000000002,0,0,0,0,0.69914587890088697,7.4716440054652011,107.96660649411487,186.94262080029219,9.5443672448175771,5.4191602022729137,0,0,4.6111656268873942,0,0,0.47541930561945983,18.899115654370867,13.808407248199979,0,0,0,3.5195124484927289,0,0,0,0.56361129547958821,-15.758508273488564,0,-2.1092223618727366,49.937274678123188,2.8047909423263464,0.98611371168964879,0.33289775683326139,2.679496211048475,22.639737283370316,0.27915363270525512,2.61,12.19,99.36,11,null,null,null,null,null,null,null,null,4.2337786942695752,213.5808657632339,null,null,null,null,null,null,null,null,null,null,null,null,422.21339999999998,31.676400000000058,null,null,0,4.2337786942695752,5.8987500000000113,23.653500000000019,31,-5.8282405385747325,-0.54350119318352341,-0.44009837008540487,0,0,0,-7.9292552104177183E-2,0.11187991482538528,-0.91364772816887729,0,-1.4749253581158639E-2,-3.1322285742497229,-4.4895030148361492E-2,-5.5777107531343462E-3,-1.6522361417593334E-2,-0.37932939919708986,0,0,-0.80744443432500868,0,0,0.15929960150062605,0.29020705611179132,0,-1.2340503798474178E-2,0,0,0,null,null,107.96660649411487,0.28044872161279255,1.2950889075374339E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[186,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,5.4109999999999996,5.4109999999999996,5.4109999999999996,5.4109999999999996,null,1013.09,339.48,null,7318.7562699999999,7318.7562699999999,7663.0581999999995,0,234.84754777125093,0,0,22.833078666721548,297.45791746075554,3760.8880931848107,1683.4639732739788,52.968790935085032,30.07494959435768,0,0,75.20478246891517,49.590140062798049,0,1.9683878066888085,581.52816476077885,426.60742748713881,0,0,0,19.532391650045287,0,53.659344469707825,4.2219401036149602,3.1278981741949248,-87.455680274714467,0,-11.705643282147053,406.93459798059592,79.554734817932868,4.7094521348989415,0.54208639293130056,14.870516921008511,36.866254785253837,1.3331735031408958,0,0,0,0,null,null,null,null,null,null,null,null,23.49638616891556,1740.4522835080713,null,null,null,null,null,null,null,null,null,null,null,null,7661.6419999999998,342.85572999999931,null,null,0,23.49638616891556,72.77794999999962,271.52397999999999,31,-102.13147490545589,-16.723600045501598,-13.596733506531223,0,0,0,-0.44005333275456593,0.62090484012323488,-36.373755269265587,0,-0.48168898288215445,-28.206483562903941,-0.24915590577721325,-9.0826719042570447E-3,-7.8906995541466962E-2,-0.61769507761057696,0,-5.7009685722337267,-4.4811095734693556,0,0,0.88407194227680463,4.7330675780915357,-1.3591921414455808,-5.1093628126150259E-2,0,0,0,null,null,3760.8880931848107,1.3393585497011324,6.1850465602366622E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[187,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,61.585000000000001,61.585000000000001,61.585000000000001,61.585000000000001,null,61.16,209.25,null,16653.199850000001,16653.199850000001,18684.888999999999,0,2672.9044963024376,0,0,0,0,0,11139.681956445122,602.86139156111847,342.29639082766914,0,0,155.14519578719359,564.4074617940156,0,22.403097962470945,0,0,0,0,0,222.30684527223048,0,610.7208887760039,48.05177994476572,35.600001673959426,-995.37203284389045,0,-133.2271375958282,2756.2166576288869,17.237069151602025,53.600371415219243,6.1697265770974212,169.2479734947901,419.59125872294538,15.173441173707646,0,0,0,0,null,null,null,null,null,null,null,null,267.42283167855572,11788.291286655174,null,null,null,null,null,null,null,null,null,null,null,null,18686.406000000003,2033.176150000003,null,null,0,267.42283167855572,682.97765000000027,1348.7115000000003,31,-307.56644472893458,0,0,0,0,0,-5.0084428936776817,7.0667944148936925,0,0,0,-186.64566690396532,-2.8357542889095839,-0.1033739325861518,-0.89807564598432776,-7.0302626787371878,0,-64.885261415822697,-51.001503064518658,0,0,10.062016367606134,9.764175521424761,-15.469570879860733,-0.58151932880224777,0,0,0,null,null,0,15.243835942218491,7.0394768510844585E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[188,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",354,354,0,0,0,0,15.17,null,null,5370.18,null,5370.18,5455.14,0,0,0,0,50.658119522076603,306.46148386076965,2377.9490636980186,null,null,null,0,0,0,0,0,0,1526.6800726736483,1107.8814189798441,0,0,null,null,0,0,0,null,null,0,null,0,203.94110051745312,0,0,null,0,0,327.96,1510.75,11843.01,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5455.14,84.929999999999382,null,null,null,null,84.960000000000079,0,31,-117.75785934319356,-43.904299877427093,-35.310140987081695,0,0,null,null,null,-37.474729563647372,0,-1.0686889150375265,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2377.9490636980186,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[189,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,12.939,12.939,12.939,12.939,null,483.99,339.48,null,10654.87833,10654.87833,11528.260829999999,0,610.40963669261043,0,0,24.121307643413278,257.80160476457166,3725.2805935038709,4025.5665034544472,126.66109515968679,71.916424468932547,0,0,99.577978492909978,118.58192982305378,0,6.3091798927284009,652.09632663953857,476.4441134125812,0,0,0,46.70663750876659,0,139.4699722171315,10.095672334258726,7.4795554381645051,-209.12752671863439,0,-27.991003220791114,1023.8704927464394,90.982102455694346,13.086487503130632,4.4178093083749426,35.558975871544838,300.44672893284974,3.7045834395623545,0,0,0,0,null,null,null,null,null,null,null,null,56.185500025799016,4379.0765050703476,null,null,null,null,null,null,null,null,null,null,null,null,11529.1518,874.24346999999943,null,null,0,56.185500025799016,224.10347999999991,649.27902000000006,31,-159.4766682553045,-18.753000832460998,-15.185116862555276,0,0,0,-1.0522731606932823,1.4847325312057986,-31.524501212739267,0,-0.50886559426063727,-67.448473631568504,-0.59579158470733518,-7.4020512240825731E-2,-0.21926444552024549,-5.0339929191908936,0,-14.817809204303899,-10.715408754596197,0,0,2.1140282500683156,6.2670123630969243,-3.2501547067389289,-0.16376797810098154,0,0,0,null,null,3725.2805935038709,3.721770265587613,1.7186826025258561E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[190,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,-1.1040000000000001,-1.1040000000000001,-1.1040000000000001,-1.1040000000000001,null,483.99,339.48,null,-909.11088000000007,-909.11088000000007,-983.63088000000016,0,-52.082250475975115,0,0,-2.0581129637783646,-21.996519952089585,-317.85375803603631,-343.47518508491464,-10.807160449516518,-6.136156782881331,0,0,-8.4963357489893063,-10.117818264522095,0,-0.53832093682449611,-55.639102296162818,-40.651851086443287,0,0,0,-3.9851710186009983,0,-11.90005791233582,-0.86139750034945783,-0.63818140534304146,17.843480137365514,0,2.3882887051358987,-87.360153334266116,-7.7629060291434087,-1.1165841412362794,-0.37694269081427756,-3.0340141712795043,-25.635148677785466,-0.31608780564779659,0,0,0,0,null,null,null,null,null,null,null,null,-4.793940183049858,-373.63787476603022,null,null,null,null,null,null,null,null,null,null,null,null,-980.06700000000012,-70.986120000000028,null,null,0,-4.793940183049858,-19.121279999999995,-55.398720000000012,31,13.607098056562336,1.600070555609939,1.295646419063381,0,0,0,8.9783566690268213E-2,-0.12668248817151251,2.6897789117292028,0,4.3418163386949704E-2,5.7549358442886955,5.0834987983375601E-2,6.3156847912413383E-3,1.8708396928228677E-2,0.42951759662932076,0,1.2643064658436973,0.91427554409724054,0,0,-0.18037616416071067,-0.53472305810796605,0.27731438258287233,1.3973247377964571E-2,0,0,0,null,null,-317.85375803603631,-0.31755424478002359,-1.4664391322269932E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[191,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,null,483.99,339.48,null,56.819430000000004,56.819430000000004,61.47693000000001,0,3.2551406547484447,0,0,0.12863206023614779,1.3747824970055991,19.865859877252269,21.467199067807165,0.67544752809478237,0.38350979893008319,0,0,0.53102098431183165,0.63236364153263092,0,3.3645058551531007E-2,3.4774438935101761,2.5407406929027054,0,0,0,0.24907318866256239,0,0.74375361952098873,5.3837343771841115E-2,3.9886337833940091E-2,-1.1152175085853446,0,-0.14926804407099367,5.4600095833916322,0.48518162682146304,6.978650882726746E-2,2.3558918175892347E-2,0.18962588570496902,1.6021967923615916,1.9755487852987287E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.29962126144061613,23.352367172876889,null,null,null,null,null,null,null,null,null,null,null,null,62.367900000000006,5.5184700000000078,null,null,0,0.29962126144061613,1.1950799999999997,3.4624200000000007,31,-0.85044362853514599,-0.10000440972562119,-8.097790119146131E-2,0,0,0,-5.6114729181417633E-3,7.9176555107195318E-3,-0.16811118198307518,0,-2.7136352116843565E-3,-0.35968349026804347,-3.1771867489609751E-3,-3.9473029945258364E-4,-1.1692748080142923E-3,-2.6844849789332548E-2,0,-7.9019154115231083E-2,-5.7142221506077534E-2,0,0,1.1273510260044417E-2,3.3420191131747878E-2,-1.7332148911429521E-2,-8.7332796112278566E-4,0,0,0,null,null,19.865859877252269,1.9847140298751474E-2,9.1652445764187074E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[192,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,97.233999999999995,97.233999999999995,97.233999999999995,97.233999999999995,null,162.61000000000001,209.25,null,36157.435239999999,36157.435239999999,39830.93576,0,4587.1064699102935,0,0,36.248297200085076,387.4614844348755,5598.9478820427448,17587.981413542013,951.83282531547911,540.43756216185079,0,0,374.90941864490827,891.11951189541776,0,47.412226423182105,980.07938286499893,716.07646531507817,0,0,0,350.99104965819691,0,1048.0889773986059,75.866960642191273,56.207364825294647,-1571.551583040397,0,-210.34679706085504,4733.3691326047992,158.51473926373026,98.342339120442361,33.198954346590092,267.2185995744486,2257.7971436012608,27.839204433295151,0,0,0,0,null,null,null,null,null,null,null,null,422.22280775241836,20244.538450184751,null,null,null,null,null,null,null,null,null,null,null,null,39829.297200000001,3671.8319600000032,null,null,0,422.22280775241836,1544.0759199999995,2129.4246000000003,31,-613.15025577328197,-28.185144942397756,-22.82262389695893,0,0,0,-7.9076225756898566,11.157468346801508,-47.379573323879129,0,-0.76469781689871752,-294.68709548981496,-4.4772547296879566,-0.55624936140540626,-1.6477285026443695,-37.829451078492184,0,-111.35287581507828,-80.524156027854275,0,0,15.886499951089377,23.595196420424998,-24.424263293535276,-1.230683637272648,0,0,0,null,null,5598.9478820427448,27.968359997228994,0.12915556393384264,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[193,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,0.40300000000000002,0.40300000000000002,0.40300000000000002,0.40300000000000002,null,162.61000000000001,209.25,null,149.85958000000002,149.85958000000002,165.08492000000001,0,19.011908461791641,0,0,0.15023617018362184,1.6058886626823421,23.205627624732362,72.895864714579588,3.9450051278579319,2.2399195502728046,0,0,1.5538648591428723,3.6933702541688445,0,0.19650664632271009,4.0620769617067554,2.967879707941425,0,0,0,1.4547318120436614,0,4.3439522995211375,0.31444129768191259,0.2329593354648965,-6.51351675304194,0,-0.87181190957406451,19.618114655776111,0.65698664997103173,0.40759366749838821,0.13759773949108139,1.1075251005667031,9.3577580771263982,0.11538350151817212,0,0,0,0,null,null,null,null,null,null,null,null,1.7499618602980913,83.906339299262157,null,null,null,null,null,null,null,null,null,null,null,null,163.85599999999999,13.966419999999971,null,null,0,1.7499618602980913,6.3996399999999989,8.825700000000003,31,-2.5412875442400349,-0.11681730065395124,-9.4591577333797083E-2,0,0,0,-3.2774254869726516E-2,4.624369812782575E-2,-0.19637131095628391,0,-3.1693977436923482E-3,-1.2213721484500724,-1.8556612461322786E-2,-2.3054537779622075E-3,-6.8292427192718774E-3,-0.15678948500146284,0,-0.46151766823823248,-0.33374369952100358,0,0,6.5843835286925501E-2,9.7793612907329575E-2,-0.10122979726530595,-5.1007415700360104E-3,0,0,0,null,null,23.205627624732362,0.1159188049332876,5.3530341511548452E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[194,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,550.33000000000004,2541.08,20209.25,311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[195,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-14.52,-66.900000000000006,-356.86,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[196,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2.52,11.62,103.43,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[197,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,8.3339999999999996,8.3339999999999996,8.3339999999999996,8.3339999999999996,null,323.3,209.25,null,4438.2717000000002,4438.2717000000002,4759.1306999999997,0,393.16437995179035,0,0,9.3216924424184171,99.629717264156938,1439.6702279740855,1507.4792469759459,81.582314480317621,46.321313975120475,0,0,48.135935407313994,76.378530268593408,0,4.0637379415718753,252.009046717601,184.12637334479305,0,0,0,30.083709482808619,0,89.832502392578547,6.5026148260075916,4.8175759348993727,-134.69887995000377,0,-18.02898375779219,405.70066387403983,36.093960645252281,8.4289965879195208,2.8455075953316928,22.903509151669734,193.5175082252392,2.3861193589390726,0,0,0,0,null,null,null,null,null,null,null,null,36.189037577479631,1735.1747685361061,null,null,null,null,null,null,null,null,null,null,null,null,4756.8464999999997,318.54479999999876,null,null,0,36.189037577479631,138.34439999999972,182.51460000000003,31,-68.543359361794046,-7.2472818352418926,-5.8684332915625248,0,0,0,-0.67776833767816669,0.95631508733821224,-12.182923165226242,0,-0.19665138533735949,-25.257854801942585,-0.38374890385276572,-4.7676555299099199E-2,-0.14122806159407375,-3.242390987598526,0,-9.5441395709613772,-6.9017865801688458,0,0,1.3616439783653504,3.0294700381806621,-2.0934221598239633,-0.10548282939126574,0,0,0,null,null,1439.6702279740855,2.3971893804318083,1.1070021492735727E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[198,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.3000000000000002E-2,null,323.3,209.25,null,17.574150000000003,17.574150000000003,18.844650000000001,0,1.5568064000970823,0,0,3.6910949196041251E-2,0.39450212019644582,5.7006380517332405,5.9691402868018022,0.32304012213228722,0.18341772992308325,0,0,0.19060305596848592,0.3024347850808235,0,1.6091114959427871E-2,0.99787599492210632,0.72908211187643046,0,0,0,0.11912195979513852,0,0.35570825281438589,2.5748294847402271E-2,1.907607461623222E-2,-0.53336489541038223,0,-7.1389064555692619E-2,1.6064461132521377,0.14292065050315875,3.3376156395649656E-2,1.1267308692818079E-2,9.0690640989333007E-2,0.76626803112945685,9.4482767992547876E-3,0,0,0,0,null,null,null,null,null,null,null,null,0.14329712503681641,6.8707424240090598,null,null,null,null,null,null,null,null,null,null,null,null,17.131499999999999,-0.47265000000000157,null,null,0,0.14329712503681641,0.54779999999999895,0.72270000000000023,31,-0.27140999027348123,-2.8696940312333052E-2,-2.3237136863638597E-2,0,0,0,-2.6837479173721507E-3,3.7867048094745552E-3,-4.8240516492976504E-2,0,-7.7867719176059891E-4,-0.10001310396737484,-1.5195240973291668E-3,-1.8878405625993334E-4,-5.5921838644162197E-4,-1.2838841203593798E-2,0,-3.7791769359458383E-2,-2.7328888546384919E-2,0,0,5.391678820021284E-3,1.1995741691860101E-2,-8.2892886098141563E-3,-4.1767859010220093E-4,0,0,0,null,null,5.7006380517332405,9.4921105776637482E-3,4.3833778408960619E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[199,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,3794.3110000000001,3794.3110000000001,3794.3110000000001,3794.3110000000001,null,236.77,220.1,null,1733506.8665700001,1733506.8665700001,1887100.5758500001,0,179000.23178056849,0,0,2720.7968194033883,29076.657474893,420162.95656747848,727506.09484243835,37142.869359026692,21089.209401278302,0,0,17992.426369419911,34773.685812569827,0,1850.1422573582342,73547.817864258031,53736.811809564017,0,0,0,13696.538254310663,0,40899.022316497132,2960.5163142649017,2193.3502955512326,-61325.826959680686,0,-8208.2519067689282,194335.94935510182,10915.127307865871,3837.561131810116,1295.5052519259168,10427.530203117489,88104.82483220729,1086.354563347189,17147.89,79050.97,480352.69,3477,null,null,null,null,null,null,null,null,16476.177508956604,831171.51626149914,null,null,null,null,null,null,null,null,null,null,null,null,1887100.0785000001,153593.18192999996,null,null,0,16476.177508956604,61543.724419999999,92049.984860000084,31,-27976.550069842022,-2115.0898008301156,-1712.6872684073096,0,0,0,-308.57497709431118,435.39199128309838,-3555.5524360165946,0,-57.398210363876387,-12189.383932092227,-174.71354537154912,-21.706224887626604,-64.298438638717471,-1476.1986789711955,0,-4345.2644300016909,-3142.2515887673435,0,0,619.9304925840479,1132.3664148021817,-953.09511983006632,-48.024317239069205,0,0,0,null,null,420162.95656747848,1091.394532668058,5.0399693208689769,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[200,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-9.7729999999999997,-9.7729999999999997,-9.7729999999999997,-9.7729999999999997,null,236.77,220.1,null,-4464.9905099999996,-4464.9905099999996,-4860.6015499999994,0,-461.0505741863268,0,0,-7.0079514610239677,-74.892694220934771,-1082.2129695045996,-1873.8361364935954,-95.668821624207354,-54.319438622372502,0,0,-46.343060151985625,-89.566519836208712,0,-4.7654080757117754,-189.43698183606818,-138.40980926836758,0,0,0,-35.278148881148141,0,-105.34353802287859,-7.6253965316261327,-5.649408400740529,157.95682190441408,0,21.141979633417694,-500.55075428645938,-28.114073722415778,-9.8843992865055768,-3.3368305410579113,-26.858170739053072,-226.93143843115701,-2.7981214896702133,-65.73,-302.85000000000002,-1163.5999999999999,-4,null,null,null,null,null,null,null,null,-42.43766069650929,-2140.846975491369,null,null,null,null,null,null,null,null,null,null,null,null,-4859.1095000000005,-394.1489900000015,null,null,0,-42.43766069650929,-158.51805999999999,-237.09298000000018,31,72.059149561690901,5.4478329856231653,4.4113655085586458,0,0,0,0.79479601201447991,-1.1214383667574213,9.1580299973276169,0,0.14784046692170527,31.396174211428388,0.45000936373326894,5.5908684297827804E-2,0.16561337244527152,3.8022422752339935,0,11.19208975606017,8.0934917504187815,0,0,-1.5967538517596296,-2.9166341324845959,2.4548853813246394,0.12369614730511636,0,0,0,null,null,-1082.2129695045996,-2.8111029295608425,-1.2981439890629165E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[201,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,53.554000000000002,53.554000000000002,53.554000000000002,53.554000000000002,null,236.77,220.1,null,24467.215980000001,24467.215980000001,26635.081900000005,0,2526.4609075999738,0,0,38.402111178110879,410.39633135249579,5930.3011735239261,10268.230886501382,524.24517274765185,297.65918510002427,0,0,253.95029605847117,490.80583273389152,0,26.113441531430311,1038.0751176965921,758.45686335395055,0,0,0,193.3168919657227,0,577.260599127928,41.785581280538828,30.957578787809098,-865.57041238810928,0,-115.85363524895645,2742.9136493458554,154.05925551317455,54.164444836746107,18.285134840459982,147.17716931947697,1243.5369133062707,15.333121688099725,241.86,1114.81,6772.16,44,null,null,null,null,null,null,null,null,232.5495222491414,11731.394548804335,null,null,null,null,null,null,null,null,null,null,null,null,26633.092499999999,2165.8465199999991,null,null,0,232.5495222491414,868.64587999999992,1299.2200400000011,31,-394.86909808930432,-29.852987589487498,-24.173362165696176,0,0,0,-4.3553162414227131,6.1452481626242275,-50.184092753185666,0,-0.81013489875422806,-172.0444810926856,-2.4659573790414129,-0.30636791966497867,-0.90752671113619954,-20.83549399446224,0,-61.330315644740153,-44.350645370093886,0,0,8.7498778038609544,15.982546232587708,-13.452259460908614,-0.67782906710101187,0,0,0,null,null,5930.3011735239261,15.40425726897589,7.1135580876164894E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[202,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",7995,7995,6.1740000000000004,6.1740000000000004,6.1740000000000004,6.1740000000000004,12.01,48.71,339.48,96019.95,2396.6850600000002,98416.635059999986,100058.68104,0,230.09881649143995,0,0,1149.6182515663775,14682.840349988785,14858.230728454013,1920.8476383281366,60.437870122567922,34.315789834700489,0,0,14.744936086366145,56.582798881484976,0,0.12382088602576943,37617.698188901544,27714.461457130212,0,0,0,22.286635750763192,0,52.57432650824429,4.817271890541261,3.5689601418369006,-99.787723159506044,0,-13.356244986874129,456.06143465889556,5059.1359753382103,2.6066683172455969,0.14701494020650799,16.967394468731577,9.9982038168939038,0.7379077294950106,0,0,0,0,null,null,null,null,null,null,null,null,26.809589393251652,1950.5669198712139,null,null,null,null,null,null,null,null,null,null,null,null,100056.89319999999,1640.2281400000211,null,null,0,26.809589393251652,1332.2346600000012,309.81132000000008,31,-3827.6108610379597,-1081.8106108450011,-883.30892157524067,0,0,0,-0.50210483763199321,0.70845804526350831,-1795.4473900283792,0,-24.2524652230436,-32.183853172679846,-0.28428914475485811,-2.4632392259463509E-3,-4.3674796854330733E-2,-0.16752017037306466,0,-5.5856922236362365,-5.1129866025872861,0,0,1.0087340919639587,0.92798325638745638,-1.5508505417270415,-3.2140304280247611E-3,0,0,0,null,14858.230728454013,0,0.74133113511575621,3.4234056207456121E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[203,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",12979,12979,74.483999999999995,74.483999999999995,74.483999999999995,74.483999999999995,7.83,48.71,209.25,101625.57,19213.892639999998,120839.46264000001,126485.01979999999,0,2775.9443225701993,0,0,1327.8410646447132,6935.5297493192338,4370.3132248768597,13472.892276428649,729.13092293640238,413.99049077548278,0,0,177.8849723772102,682.62280399878944,0,1.4937924967190492,51508.69717843688,37462.697048294467,0,0,0,268.86909252669994,0,634.26403233561177,58.116242224663957,43.056434597437587,-1203.853056658997,0,-161.13160861715784,3233.9222384883319,6908.1234050517633,31.447211360822969,1.7736088121706415,204.69702131665088,120.61973001255676,8.9022221126832459,0,0,0,0,null,null,null,null,null,null,null,null,323.43463821946159,13831.429847930851,null,null,null,null,null,null,null,null,null,null,null,null,126483.86599999999,5644.3733599999978,null,null,0,323.43463821946159,4014.3575599999967,1631.1996000000004,31,-3905.104057439079,-1481.2882723078292,-1194.0024373273263,0,0,0,-6.0574630265923588,8.5469370008758716,-848.09059351305405,0,-28.012272072194264,-225.73866775472743,-3.4297040262262328,-2.9716862731679283E-2,-0.5268988611755745,-2.0209867784365798,0,-67.38657265716256,-61.683785893604067,0,0,12.169509249407838,11.195319868604372,-18.709677964042221,-3.8774512860543675E-2,0,0,0,null,4370.3132248768597,0,8.9435225571690928,4.130044448584691E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[204,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1902.91,8765.61,33141.1,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[205,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",80,80,0,0,0,0,13.82,null,null,1105.5999999999999,null,1105.5999999999999,1127.2,0,0,0,0,15.344079631924,25.559266339232639,528.18777021778476,null,null,null,0,0,0,0,0,0,315.89561124596958,220.36235529987121,0,0,null,null,0,0,0,null,null,0,null,0,41.510536290433443,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1127.2,21.570000000000164,null,null,null,null,21.599999999999966,0,31,-19.557010270230876,-9.0845330952784025,-7.0233381484534334,0,0,null,null,null,-3.1254387397769605,0,-0.32370028672200135,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,528.18777021778476,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[206,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",144,144,1.4E-2,1.4E-2,1.4E-2,1.4E-2,7.64,56.52,209.25,1100.1599999999999,3.72078,1103.8807799999997,1147.5294800000001,0,0.52176602379011328,0,0,24.544277276808813,19.186842644674705,95.075288147083825,2.532362545915916,0.13704732454097032,7.7813582391611083E-2,0,0,3.5678667646834299E-2,0.12830566639792509,0,3.746844246950196E-3,563.4366260293699,397.81139400763919,0,0,0,5.0536589003998163E-2,0,0.1192161598826401,1.0923519026170661E-2,8.0928801402197284E-3,-0.22627601623470758,0,-3.0286269811505961E-2,0.63126683873357403,74.412607104308634,1.7990719060498941E-2,1.6098019287755019E-3,3.8474817389414002E-2,0.10947953837969064,5.0928960029495386E-3,0,0,0,0,null,null,null,null,null,null,null,null,6.0792719712588782E-2,2.6999174226742948,null,null,null,null,null,null,null,null,null,null,null,null,1146.3382000000001,42.427420000000438,null,null,0,6.0792719712588782E-2,43.342100000000102,0.30660000000000009,31,-31.814381029518813,-16.203323167633698,-12.67895297098778,0,0,0,-1.1385597225215191E-3,1.6064808282619317E-3,-2.3462058926011693,0,-0.51778860527793213,-4.2429801683129043E-2,-6.4464658674569936E-4,-2.6972274051844693E-5,-3.0143497545597961E-4,-1.8343325718908482E-3,0,-1.2665968761079935E-2,-1.1594073928769367E-2,0,0,2.2873788933423234E-3,2.2454628485700442E-3,-3.5166678950726473E-3,-9.725718984325343E-5,0,0,0,null,95.075288147083825,0,5.1165236844407137E-3,2.3627681491175147E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[207,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,16.079999999999998,74.069999999999993,36.14,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[208,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",3540,3540,116.334,116.334,116.334,116.334,39.11,61.16,339.48,138449.4,46608.053760000003,185057.45376,192433.03794000001,0,5049.1137723934044,0,0,620.89615101217009,8091.799930832266,102305.89314960394,36193.697628322872,1138.8045323678029,646.59752099612024,0,0,293.06911109373027,1066.1650996240157,0,42.319428405717218,15818.980696351751,11604.867357645342,0,0,0,419.9373960850802,0,1153.651114311401,90.769761599324113,67.248365588022992,-1880.2567194748908,0,-251.66592230369531,8748.9058439243508,2155.4536823985545,101.25104503073989,11.654606992287917,319.70924329857775,792.60744486928843,28.662614362297724,0,0,0,0,null,null,null,null,null,null,null,null,505.16144678887878,37418.919968513772,null,null,null,null,null,null,null,null,null,null,null,null,192431.19030000002,7373.7065399999847,null,null,0,505.16144678887878,1537.9440600000016,5837.6401200000009,31,-2662.2159813354956,-454.92260276347588,-369.86765507101882,0,0,0,-9.4609433399870682,13.349167191073136,-989.48164797391564,0,-13.098489249827594,-606.42636459191272,-5.3567368587481496,-0.19527324954903591,-1.6964639473888354,-13.280158780031115,0,-122.56819033122224,-96.341785459246751,0,0,19.007138298434711,18.444517254354651,-29.222003064670218,-1.0984893983418118,0,0,0,null,102305.89314960394,0,28.79559000571642,0.13297564341869617,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[209,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",4949,4949,1133.7660000000001,1133.7660000000001,1133.7660000000001,1133.7660000000001,15.17,61.16,209.25,75076.33,306581.66406000004,381657.99406000006,420248.69440000004,0,49207.570660953636,0,0,708.2119590812348,4284.4008012060713,33244.265300117215,205079.03958806462,11098.542639679841,6301.5995752719518,0,0,2856.1881634629103,10390.614440664998,0,412.43599520205953,21343.332428423404,15488.432606020477,0,0,0,4092.6190263362132,0,11243.234215864493,884.62246230181472,655.38802464688297,-18324.575273025679,0,-2452.6816413651336,50741.328814699562,3168.4732402130026,986.77078343667233,113.58327875959138,3115.8171294518825,7724.5807101936989,279.33963961597505,0,0,0,0,null,null,null,null,null,null,null,null,4923.194189833067,217019.79148990643,null,null,null,null,null,null,null,null,null,null,null,null,420249.90799999994,38591.883939999854,null,null,0,4923.194189833067,13761.224940000007,24829.475400000007,31,-7308.5105636595981,-613.79203416211021,-493.64375069228117,0,0,0,-92.204307311738376,130.09809590965915,-523.90518816522899,0,-14.940512543843852,-3436.1047525052854,-52.205598719166119,-1.9030908508966746,-16.533370672161595,-129.42555486272977,0,-1194.5230704614987,-938.92620156608018,0,0,185.2394584563699,179.75627546031774,-284.79132090892517,-10.705640063957276,0,0,0,null,33244.265300117215,0,280.63559147300947,1.2959518570344244,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[210,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,5648,26016.86,141431.18,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[211,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,3.141,3.141,3.141,3.141,null,1013.09,339.48,null,4248.4223700000002,4248.4223700000002,4448.2842000000001,0,136.32529062086476,0,0,13.254241377226462,172.66962091004126,2183.1361117526317,977.22423582583042,30.7475461702277,17.458033020860743,0,0,43.65518790147155,28.786292725420196,0,1.1426180190001012,337.56791083230576,247.63887077011702,0,0,0,11.338244718682731,0,31.148401585539144,2.4507695186572889,1.8156954657450119,-50.766640499515468,0,-6.7949409627100161,236.21910409481652,46.180266505844976,2.7337625495689477,0.31467258551048144,8.6321001014392404,21.40027837377237,0.77388615290437146,0,0,0,0,null,null,null,null,null,null,null,null,13.639280901231524,1010.3050494361215,null,null,null,null,null,null,null,null,null,null,null,null,4446.8680000000004,198.41562999999951,null,null,0,13.639280901231524,42.246449999999783,157.61538000000002,31,-59.285707388289666,-9.7077855743708028,-7.8926889565726412,0,0,0,-0.25544400631715014,0.36042544868362136,-21.114390186797863,0,-0.27961284332523562,-16.373418013506125,-0.14463106635487399,-5.2723475237980155E-3,-4.5804264090878899E-2,-0.35856223226294759,0,-3.30932217434599,-2.601213300733181,0,0,0.51318979314202195,2.7474709411911888,-0.78898956131594389,-2.9659043789362016E-2,0,0,0,null,null,2183.1361117526317,0.77747647470176628,3.5903217973948243E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[212,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,-10.286,-10.286,-10.286,-10.286,null,1013.09,339.48,null,-13912.535019999999,-13912.535019999999,-14567.0332,0,-446.43169032989971,0,0,-43.404370202531481,-565.45040454654065,-7149.2321061724197,-3200.1682552386155,-100.69062715917291,-57.170750605722247,0,0,-142.95996903996701,-94.268006040646966,0,-3.7417920864167593,-1105.4516175807375,-810.95620017237297,0,0,0,-37.129953892508937,0,-102.0033297385723,-8.025665478799386,-5.9459546515928663,166.24822164215729,0,22.251755091510734,-773.55928198639992,-151.22897843970756,-8.9523978302662197,-1.0304750762689627,-28.267997976250886,-70.080631439867119,-2.5342862046400394,0,0,0,0,null,null,null,null,null,null,null,null,-44.665279640263435,-3308.4997575612688,null,null,null,null,null,null,null,null,null,null,null,null,-14572.697999999999,-660.19297999999981,null,null,0,-44.665279640263435,-138.34669999999929,-516.15148000000011,31,194.14606373637071,31.790602489009189,25.846608916684545,0,0,0,0.83651609327545629,-1.1803044142501635,69.14441816663566,0,0.91566307113765077,53.618904070972803,0.4736310565190216,1.7265637258766953E-2,0.14999766330429232,1.1742028401963296,0,10.837213589724016,8.5183317450943967,0,0,-1.6805699497799509,-8.9972894304656279,2.5837461406226545,9.7126050435331734E-2,0,0,0,null,null,-7149.2321061724197,-2.5460436226623266,-1.1757418022287247E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[213,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,132.041,132.041,132.041,132.041,null,61.16,209.25,null,35705.206809999996,35705.206809999996,40061.239400000006,0,5730.8270292485213,0,0,0,0,0,23883.977351805963,1292.5618414081616,733.89880232647988,0,0,332.63825277156496,1210.1148926320307,0,48.033246051191455,0,0,0,0,0,476.63583919120867,0,1309.4129556689506,103.02516969532857,76.327999042482375,-2134.1222471176447,0,-285.64495372721848,5909.4520368592339,36.957048759384314,114.92159847425451,13.22817028442836,362.87524020825816,899.62246314908555,32.532537891004807,0,0,0,0,null,null,null,null,null,null,null,null,573.36653596928102,25274.624823921986,null,null,null,null,null,null,null,null,null,null,null,null,40060.936000000002,4355.6991899999994,null,null,0,573.36653596928102,1464.3346900000004,2891.6979000000006,31,-659.43624142979388,0,0,0,0,0,-10.738326022961701,15.151523931752408,0,0,0,-400.17667457443167,-6.0799842828921555,-0.22163834428202023,-1.9255144332453682,-15.073198252222824,0,-139.11690838039544,-109.34950825918816,0,0,21.573414032558503,20.934829910277642,-33.16745325237784,-1.2468035023849566,0,0,0,null,null,0,32.683467429511595,0.15092953850678725,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[214,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,-103.741,-103.741,-103.741,-103.741,null,61.16,209.25,null,-28052.603810000001,-28052.603810000001,-31475.019400000001,0,-4502.5539555234418,0,0,0,0,0,-18764.987348275932,-1015.5304639432002,-576.60420363486605,0,0,-261.34477155410002,-950.75415269908206,0,-37.738406847847664,0,0,0,0,0,-374.47973427598379,0,-1028.769923236363,-80.944056235283597,-59.968819901895344,1676.7214428717714,0,224.42342260824569,-4642.8947353913836,-29.036141769202658,-90.290754745250624,-10.39301136371947,-285.10114505679985,-706.80874841563821,-25.559924669994395,0,0,0,0,null,null,null,null,null,null,null,null,-450.47839540740517,-19857.581007857341,null,null,null,null,null,null,null,null,null,null,null,null,-31474.716,-3422.1421899999987,null,null,0,-450.47839540740517,-1150.4876900000004,-2271.9279000000006,31,518.1010074307851,0,0,0,0,0,8.4368088695789538,-11.904137686051527,0,0,0,314.40786117210519,4.7768772539704401,0.17413518130096683,1.5128239926940097,11.842599343263487,0,109.300347560913,85.912915960318742,0,0,-16.949640983873451,-16.447922915776985,26.058760293052273,0.97957938928755794,0,0,0,null,null,0,-25.678505877757381,-0.1185812077629862,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[215,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",2504,2504,0,0,0,0,15.17,null,null,37985.68,null,37985.68,38586.639999999999,0,0,0,0,358.32748950079048,2167.7388575914329,16820.295072033441,null,null,null,0,0,0,0,0,0,10798.889553601173,7836.5397545918922,0,0,null,null,0,0,0,null,null,0,null,0,1442.5664285189341,0,0,null,0,0,835.51,3848.7,32481.08,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,38586.639999999999,600.92999999999302,null,null,null,null,600.96000000000049,0,31,-832.95389772699855,-310.55470873750528,-249.7643870950651,0,0,null,null,null,-265.07548821291812,0,-7.5593136815083994,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,16820.295072033441,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[216,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",-422,-422,0,0,0,0,15.17,null,null,-6401.74,null,-6401.74,-6503.02,0,0,0,0,-60.389057735356857,-365.32979149504183,-2834.7302397756039,null,null,null,0,0,0,0,0,0,-1819.9406516053095,-1320.6947988968764,0,0,null,null,0,0,0,null,null,0,null,0,-243.11622717052322,0,0,null,0,0,-846.14,-3897.49,-24113.46,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-6503.02,-101.31000000000131,null,null,null,null,-101.28000000000009,0,31,140.37801311533258,52.337894204164513,42.092879933752783,0,0,null,null,null,44.673265186042954,0,1.2739737913724198,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-2834.7302397756039,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[217,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,975.71500000000003,975.71500000000003,975.71500000000003,975.71500000000003,null,1013.09,339.48,null,1319722.8375500001,1319722.8375500001,1381807.5830000001,0,42347.860852638354,0,0,4117.2754299205726,53637.802981929613,678165.75971942674,303563.30635428213,9551.3664474637771,5423.1342530879147,0,0,13560.97474157412,8942.125949246536,0,354.94095523995031,104861.53267040534,76926.125690374,0,0,0,3522.0934242882904,0,9675.8875049456619,761.30295475857895,564.02461042960658,-15770.064512889123,0,-2110.7691249381101,73378.708421481657,14345.360946752795,849.21143777544285,97.749367007755311,2681.4611749365772,6647.7467728319989,240.39870349604865,0,0,0,0,null,null,null,null,null,null,null,null,4236.8834653120402,313839.47510683391,null,null,null,null,null,null,null,null,null,null,null,null,1381814.6640000001,62091.796450000023,null,null,0,4236.8834653120402,13123.366749999934,48961.378700000008,31,-18416.413239212241,-3015.6103157265607,-2451.7717304241669,0,0,0,-79.35069997572009,111.96196009625692,-6558.9389433656397,0,-86.858467184044002,-5086.2112566214637,-44.927953170470118,-1.6377932391539787,-14.228560183836976,-111.383173655664,0,-1028.0023194339446,-808.03656024351403,0,0,159.41642120839242,853.46978967983705,-245.09040108862939,-9.2132358837750417,0,0,0,null,null,678165.75971942674,241.51399506960647,1.1152915735578119,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[218,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,-0.246,-0.246,-0.246,-0.246,null,1013.09,339.48,null,-332.73221999999998,-332.73221999999998,-348.3852,0,-10.67686134757489,0,0,-1.0380590190377936,-13.523313194482697,-170.9810517322978,-76.535231459138572,-2.4081172740770502,-1.3672958048811661,0,0,-3.4190309531238463,-2.254513852420684,0,-8.9488708269348904E-2,-26.43798346537638,-19.394830375501044,0,0,0,-0.88800006392739628,0,-2.4395118720288536,-0.19194183431699874,-0.14220346532100381,3.975992856695576,0,0.53217302668789046,-18.500445592908267,-3.6167926012218605,-0.21410556739699496,-2.4644844328423572E-2,-0.67605750555684596,-1.6760485450327931,-6.0609994783341413E-2,0,0,0,0,null,null,null,null,null,null,null,null,-1.0682149320926313,-79.126087921453632,null,null,null,null,null,null,null,null,null,null,null,null,-354.05,-21.34778,null,null,0,-1.0682149320926313,-3.3086999999999831,-12.344280000000001,31,4.6431977133140094,0.760304123303154,0.61814755915850483,0,0,0,2.0006120838592434E-2,-2.8228163125173955E-2,1.6536580662057538,0,2.1899000145815917E-2,1.2823498348686826,1.1327361452817319E-2,4.1292502096603942E-4,3.5873444655702691E-3,2.8082237865866055E-2,0,0.25918282549796734,0.20372444189123295,0,0,-4.0192514840157845E-2,-0.21517919501210869,6.1792878727705114E-2,2.3228668488325527E-3,0,0,0,null,null,-170.9810517322978,-6.089118522019564E-2,-2.8119043685422701E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[219,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,4.0839999999999996,4.0839999999999996,4.0839999999999996,4.0839999999999996,null,1013.09,339.48,null,5523.8958799999991,5523.8958799999991,5783.7607999999991,0,177.25325911990183,0,0,17.233467616871337,224.50898815555823,2838.5634767264401,1270.6092897525282,39.978662387523059,22.699333606238543,0,0,56.761473221779625,37.428595826366148,0,1.4856580673659385,438.91351411624851,321.98572054287098,0,0,0,14.742244963737749,0,40.499863761649742,3.1865465502057835,2.3608087494755261,-66.007946450181834,0,-8.8349375650135951,307.1374788676315,60.044638143862102,3.5545005579240949,0.40914448876943843,11.223653872740483,27.82513112973141,1.0062244662405135,0,0,0,0,null,null,null,null,null,null,null,null,17.734104807586611,1313.6217198016936,null,null,null,null,null,null,null,null,null,null,null,null,5778.0959999999995,254.17011999999977,null,null,0,17.734104807586611,54.929799999999716,204.93512000000001,31,-77.0846319559937,-12.622284713699571,-10.262254600013591,0,0,0,-0.33213413619842136,0.46863340733012526,-27.453412773919894,0,-0.36355901055086548,-21.289092380502552,-0.18805261859067635,-6.8552267708345549E-3,-5.9555751208898666E-2,-0.46621081074876969,0,-4.3028563387548715,-3.3821569946495753,0,0,0.66726110002929317,3.5723245220709359,-1.025862263105481,-3.8563366709886804E-2,0,0,0,null,null,2838.5634767264401,1.0108926847125161,4.6682184720026054E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[220,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,17383.588,17383.588,17383.588,17383.588,null,61.16,209.25,null,4700696.0310800001,4700696.0310800001,5274180.5992000001,0,754480.32032262883,0,0,0,0,0,3144396.2260595262,170169.58759446553,96619.946935701548,0,0,43792.809348768511,159315.20305192671,0,6323.7188423030666,0,0,0,0,0,62750.51729791674,0,172388.08660348909,13563.568161507998,10048.806720782999,-280963.5028932477,0,-37606.002604289803,777996.83063989016,4865.504724510175,15129.768179412978,1741.5277241034635,47773.598133772037,118437.95680833139,4283.0047886006359,0,0,0,0,null,null,null,null,null,null,null,null,75485.399491651551,3327479.0769051462,null,null,null,null,null,null,null,null,null,null,null,null,5274181.2060000002,573485.14492000081,null,null,0,75485.399491651551,192783.99092000007,380700.57720000012,31,-86816.730661567301,0,0,0,0,0,-1413.7323664077412,1994.7429177431513,0,0,0,-52684.442241515964,-800.44790497096983,-29.179343249450767,-253.49966749412124,-1984.4311104805383,0,-18315.152256636386,-14396.186029947705,0,0,2840.2037344113342,2756.1322468804647,-4366.5932729121578,-164.14536698765642,0,0,0,null,null,0,4302.8751085348385,19.870319934202598,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[221,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,-26.138999999999999,-26.138999999999999,-26.138999999999999,-26.138999999999999,null,61.16,209.25,null,-7068.2469899999996,-7068.2469899999996,-7930.5725999999995,0,-1134.4816209929272,0,0,0,0,0,-4728.1017562640091,-255.87714401260166,-145.28351643816586,0,0,-65.849480761247918,-239.55584385538316,0,-9.5087209164736226,0,0,0,0,0,-94.355421426821991,0,-259.21301147545609,-20.394990273219634,-15.109985284657391,422.47348488278726,0,56.546629043068165,-1169.8424488716651,-7.3160631737229087,-22.750022057683136,-2.6186649833360311,-71.835232267278045,-178.0903777179357,-6.4401815188689477,0,0,0,0,null,null,null,null,null,null,null,null,-113.50435004052557,-5003.396053290242,null,null,null,null,null,null,null,null,null,null,null,null,-7930.8760000000002,-862.65901000000031,null,null,0,-113.50435004052557,-289.88151000000011,-572.44410000000016,31,130.54281560071104,0,0,0,0,0,2.1257723276421387,-2.9994144549955948,0,0,0,79.219470442521924,1.2036012236390121,4.3875801313134843E-2,0.38117722351846339,2.9839090064059803,0,27.539755592241534,21.646964173150153,0,0,-4.2706997780768461,-4.144284873825157,6.5658701506645798,0.24681876651070844,0,0,0,null,null,0,-6.4700597173605434,-2.9878198491595676E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[222,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,17.431999999999999,17.431999999999999,17.431999999999999,17.431999999999999,null,61.16,209.25,null,4713.787119999999,4713.787119999999,5288.8688000000002,0,756.5814919143312,0,0,0,0,0,3153.1531357433032,170.64349724272819,96.889026303611729,0,0,43.914769066531754,159.75888404633073,0,6.3413299290702847,0,0,0,0,0,62.925272822692563,0,172.86817460653242,13.601341690300496,10.076791900307878,-281.74596535738732,0,-37.710732525297992,780.16349396422424,4.8790547933868069,15.171903458798438,1.7463777493214621,47.906644052304628,118.76779771142947,4.2949326384683228,0,0,0,0,null,null,null,null,null,null,null,null,75.695620716417679,3336.7458587151573,null,null,null,null,null,null,null,null,null,null,null,null,5288.2619999999997,574.44488000000001,null,null,0,75.695620716417679,193.32088000000005,381.76080000000007,31,-87.058508801085736,0,0,0,0,0,-1.4176695059282238,2.0002981284472874,0,0,0,-52.83116449573572,-0.80267709286793831,-2.9260605550731622E-2,-0.25420564521878575,-1.9899576035681861,0,-18.366158593823457,-14.436278337593386,0,0,2.8481134906245416,2.7638078702521227,-4.3787539104933106,-0.16460249962946794,0,0,0,null,null,0,4.3148582957660579,1.99256572977351E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[223,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",106085,106085,0,0,0,0,15.17,null,null,1609309.45,null,1609309.45,1634769.85,0,0,0,0,15180.979122879935,91838.888461496463,712612.22153221548,null,null,null,0,0,0,0,0,0,457508.06641125417,332004.52071321121,0,0,null,null,0,0,0,null,null,0,null,0,61116.078102807951,0,0,null,0,0,77557.06,357262.48,2120096.0699999998,513,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1634769.85,25460.370000000112,null,null,null,null,25460.400000000023,0,31,-35289.103131137672,-13157.027266940218,-10581.571487611742,0,0,null,null,null,-11230.244875026925,0,-320.25950155863393,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,712612.22153221548,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[224,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",-109,-109,0,0,0,0,15.17,null,null,-1653.53,null,-1653.53,-1679.69,0,0,0,0,-15.598121547758051,-94.362434296112696,-732.19335577142374,null,null,null,0,0,0,0,0,0,-470.07945740516288,-341.12732957288989,0,0,null,null,0,0,0,null,null,0,null,0,-62.795423605656467,0,0,null,0,0,-138.29,-637.01,-2416.27,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-1679.69,-26.190000000000055,null,null,null,null,-26.160000000000025,0,31,36.258775899457987,13.518555611976126,10.872331546869873,0,0,null,null,null,11.538829159428147,0,0.32905958118387169,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-732.19335577142374,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[225,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",873,873,0,0,0,0,15.17,null,null,13243.41,null,13243.41,13452.93,0,0,0,0,124.92807441461265,755.76518477528793,5864.2642164078252,null,null,null,0,0,0,0,0,0,3764.9483148138274,2732.1482451113106,0,0,null,null,0,0,0,null,null,0,null,0,502.93949364897344,0,0,null,0,0,202.97,935,4665.5600000000004,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13452.93,209.48999999999978,null,null,null,null,209.52000000000018,0,31,-290.40285651584236,-108.2724683417905,-87.078398535938959,0,0,null,null,null,-92.416494093401639,0,-2.6354955447111905,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,5864.2642164078252,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[226,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,0.96,0.96,0.96,0.96,null,576.69000000000005,339.48,null,879.52320000000009,879.52320000000009,944.7360000000001,0,45.288913457369659,0,0,2.2026723193004738,23.541426035681184,340.1778815523312,298.67407398688226,9.3975308256665357,5.3357885068533308,0,0,8.4515612432256848,8.7981028387148648,0,0.46810516245608352,59.546936109401656,43.507017855509375,0,0,0,3.4653661031313026,0,10.347876445509408,0.74904130465170238,0.55494035247220996,-15.516069684665663,0,-2.0767727870746944,75.965350725448772,8.2461273232753065,0.97094273150980803,0.32777625288198042,2.63827319241696,22.291433632856926,0.27485896143286653,0,0,0,0,null,null,null,null,null,null,null,null,4.1686436374346592,324.90249979654789,null,null,null,null,null,null,null,null,null,null,null,null,944.7360000000001,65.182800000000043,null,null,0,4.1686436374346592,17.04,48.172800000000002,31,-12.894881456503299,-1.7124521283300496,-1.3866456356132772,0,0,0,-7.807266668719004E-2,0.1101586853665325,-2.8786931496768027,0,-4.6467802462963448E-2,-5.0042920385119487,-4.4204337376848368E-2,-5.4918998184707579E-3,-1.6268171241938023E-2,-0.37349356228636665,0,-1.0993969268206047,-0.7950222122584707,0,0,0.15684883840061836,0.53190514208457707,-0.24114294137641079,-1.2150649893882259E-2,0,0,0,null,null,340.1778815523312,0.27613412589567266,1.2751644628061221E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[227,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,27.149000000000001,27.149000000000001,27.149000000000001,27.149000000000001,null,181.15,209.25,null,10598.9696,10598.9696,11627.10223,0,1280.7799077647178,0,0,12.45769939557977,133.15184869291815,1924.0597104904732,4910.7936256479434,265.76412956877169,150.89721059641781,0,0,110.69446792432188,248.81218121694778,0,13.238111516166887,336.79865074832145,246.07701468010313,0,0,0,98.00127534782473,0,292.64010168659888,21.183044145821945,15.69382878048753,-438.79768319686258,0,-58.73156707946967,1321.6183493540088,52.719303289348467,27.458462726833105,9.2695807182217571,74.610915521800052,630.4063871858674,7.7730686916050979,0,0,0,0,null,null,null,null,null,null,null,null,117.89011053407663,5652.5389718006654,null,null,null,null,null,null,null,null,null,null,null,null,11627.530500000001,1028.5308999999997,null,null,0,117.89011053407663,433.56952999999999,594.56310000000019,31,-177.20990923598583,-9.6856631755645139,-7.8429098396065626,0,0,0,-2.2079112790526239,3.1153105718916603,-16.282077140022551,0,-0.26280891151371932,-82.280477563946988,-1.2501078702542259,-0.15531207101214761,-0.46006727192435193,-10.562475752617161,0,-31.091174131513299,-22.483393792297093,0,0,4.4357178268107305,6.9666366952563124,-6.8195726202376576,-0.34362291038438464,0,0,0,null,null,1924.0597104904732,7.8091306082725183,3.6061916667420313E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[228,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,119.39,550.12,3222.69,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[229,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-08-01",0,0,1.0169999999999999,1.0169999999999999,1.0169999999999999,1.0169999999999999,null,378.92,209.25,null,598.16888999999992,598.16888999999992,637.58780999999999,0,47.977942693900985,0,0,1.4001265628432955,14.963582097391919,216.22560804029823,183.95805065689188,9.9555092184404863,5.6526009494477467,0,0,6.5499912287722246,9.3204901947635577,0,0.49589890647691343,37.849496896680698,27.654093034328852,0,0,0,3.6711222155047234,0,10.962281609461527,0.79351563211539711,0.58788993590024741,-16.437336322192685,0,-2.2000811713072541,49.507748399315879,5.3552980558578165,1.0285924561932027,0.34723796789684802,2.7949206632167169,23.614987504807804,0.29117871226794301,0,0,0,0,null,null,null,null,null,null,null,null,4.4161568534073412,211.74378924900645,null,null,null,null,null,null,null,null,null,null,null,null,639.46859999999992,41.269710000000032,null,null,0,4.4161568534073412,17.146619999999956,22.272300000000005,31,-9.0398004957494322,-1.0884766832984525,-0.88138487313121061,0,0,0,-8.2708231271741983E-2,0.11669935731017067,-1.8297770582418504,0,-2.953721439873136E-2,-3.0822220222673025,-4.6828969908598861E-2,-5.8179813701924599E-3,-1.7234093909427983E-2,-0.39566974254711695,0,-1.1646736193505802,-0.84222665611131697,0,0,0.16616173818065505,0.41222845281815168,-0.25546080352063383,-1.2872094731331496E-2,0,0,0,null,null,216.22560804029823,0.29252958962072823,1.350877352785218E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[230,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,34786.491999999998,34786.491999999998,34786.491999999998,34786.491999999998,null,236.77,220.1,null,15892904.60004,15892904.60004,17301061.7962,0,1641085.8600765439,0,0,24944.443613557614,266576.70197226992,3852081.5313586411,6669823.5722342534,340528.26134041912,193347.25438265139,0,0,164955.74452395039,318807.43126472074,0,16962.225509309636,674291.21591574035,492662.61361256469,0,0,0,125570.76064963356,0,374964.91790489736,27142.207658266674,20108.779303908032,-562239.20203860896,0,-75253.791607699532,1781684.7241972664,100070.6027455466,35183.012043879251,11877.277081946864,95600.280522736502,807750.81014365458,9959.7698573049165,158939.43,733190.79,4662346.87,59886,null,null,null,null,null,null,null,null,151054.67556715797,7620234.9520264706,null,null,null,null,null,null,null,null,null,null,null,null,17301060.8015,1408156.1714600008,null,null,0,151054.67556715797,564236.90023999999,843920.29592000064,31,-256490.84516060166,-19391.28195760923,-15702.029159168189,0,0,0,-2829.0356199297967,3991.7023200347867,-32597.537832579314,0,-526.23055559686691,-111753.07101570163,-1601.7852380469121,-199.00409281253451,-589.49230079406698,-13533.886267214781,0,-39837.669166322565,-28808.368569324564,0,0,5683.5633981587016,10381.609527944529,-8738.0385427572437,-440.2900888836848,0,0,0,null,null,3852081.5313586411,10005.976626455011,46.20676915009426,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[231,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-32.414999999999999,-32.414999999999999,-32.414999999999999,-32.414999999999999,null,236.77,220.1,null,-14809.441049999999,-14809.441049999999,-16121.60025,0,-1529.2084684589975,0,0,-23.243911450843335,-248.4034260893892,-3589.4744097504959,-6215.1231315297136,-317.31350178539662,-180.1662338017195,0,0,-153.71025220777801,-297.07344116348156,0,-15.805863376056195,-628.32290660146828,-459.07643174400238,0,0,0,-117.01025232604289,0,-349.40251560540361,-25.29184780238014,-18.737907838944462,523.90979044628898,0,70.123531138568978,-1660.2223166065262,-93.248511174880548,-32.78448816863586,-11.06757003871812,-89.082943262703907,-752.68418875943462,-9.2807846196316355,-197.63,-910.53,-3961.75,-19,null,null,null,null,null,null,null,null,-140.75685782025465,-7100.7423217592068,null,null,null,null,null,null,null,null,null,null,null,null,-16124.087000000003,-1314.6759500000044,null,null,0,-140.75685782025465,-525.7713,-786.38790000000063,31,239.00515021408319,18.069324284147456,14.631578119300912,0,0,0,2.6361723861096635,-3.7195768605793127,30.375272931891402,0,0.49035595367513451,104.13455306082506,1.4925870792401383,0.18543742980805078,0.54930496959106279,12.611243564075494,0,37.121824357176877,26.844421885789899,0,0,-5.2960990591208201,-9.6738663055855625,8.1423421299128549,0.41027428782311759,0,0,0,null,null,-3589.4744097504959,-9.3238413446960724,-4.3056725064436918E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[232,"Sistema de Compensação","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,494.60199999999998,494.60199999999998,494.60199999999998,494.60199999999998,null,236.77,220.1,null,225968.81573999999,225968.81573999999,245990.30469999998,0,23333.31997275203,0,0,354.66558973962719,3790.2462239908709,54769.743082258668,94833.019623657543,4841.7057723295002,2749.0538198611157,0,0,2345.3770835252635,4532.8742294104677,0,241.17265579281647,9587.2209239827062,7004.785478742775,0,0,0,1785.3927138968213,0,5331.3337351060873,385.91388267014719,285.91105022235416,-7994.0407272656312,0,-1069.9749729507478,25332.385569588805,1422.8258560579445,500.23980926063962,168.87373982076383,1359.2658307456388,11484.778810081563,141.61020004439445,2246.8200000000002,10360.280000000001,65109.99,608,null,null,null,null,null,null,null,null,2147.7286253775596,108346.17781356616,null,null,null,null,null,null,null,null,null,null,null,null,245989.31,20020.464260000008,null,null,0,2147.7286253775596,8022.4444399999993,11999.044520000009,31,-3646.8432918766921,-275.70951502662138,-223.2549067086984,0,0,0,-40.223851134184997,56.754902187143387,-463.47896784387967,0,-7.4820618664084577,-1588.9297613138915,-22.774535078400049,-2.8294839937658764,-8.3815312839634544,-192.42777384787587,0,-566.42074874929676,-409.60372523694173,0,0,80.810155386065162,147.60800933133532,-124.23935530276577,-6.2601413945978663,0,0,0,null,null,54769.743082258668,142.26717805859531,0.65697801420085966,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[233,"Sistema de Compensação - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-0.86099999999999999,-0.86099999999999999,-0.86099999999999999,-0.86099999999999999,null,236.77,220.1,null,-393.36507,-393.36507,-428.21834999999999,0,-40.618494257078417,0,0,-0.61739959152170631,-6.5980363986723463,-95.342818657879903,-165.08471436825801,-8.428410459269676,-4.7855353170840811,0,0,-4.0828174348572217,-7.8907984834723939,0,-0.41983181757779992,-16.689372900936732,-12.193885785333521,0,0,0,-3.1080002237458868,0,-9.2807516870662496,-0.67179642010949558,-0.49771212862351327,13.915974998434516,0,1.8626055934076164,-44.098454869604161,-2.4768461552235741,-0.87081426232285908,-0.2939743268035262,-2.3662012694489611,-19.992629539468556,-0.2465141310351022,-5.85,-26.96,-103.57,0,null,null,null,null,null,null,null,null,-3.7387522623242098,-188.60833376630191,null,null,null,null,null,null,null,null,null,null,null,null,-427.721,-34.385929999999973,null,null,0,-3.7387522623242098,-13.965419999999998,-20.887860000000018,31,6.3484014911098257,0.47995336136514055,0.38864071450618987,0,0,0,7.0021422935073296E-2,-9.8798570938109009E-2,0.80682122456759231,0,1.3024725470130782E-2,2.7659987717220531,3.9645765084860507E-2,4.9255476496909423E-3,1.4590516082613081E-2,0.3349770386755857,0,0.98602161874222816,0.7130355466193159,0,0,-0.14067380194055268,-0.25695507910255078,0.21627507554696768,1.089761412357565E-2,0,0,0,null,null,-95.342818657879903,-0.24765779416268141,-1.1436631275792142E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[234,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",220,220,13.438000000000001,13.438000000000001,13.438000000000001,13.438000000000001,39.11,61.16,339.48,8604.2000000000007,5383.8003200000003,13988.000320000001,14826.746580000003,0,583.23440158012761,0,0,38.586766447084017,502.88022169014084,6357.9933595799057,4180.8147981622124,131.54585337011139,74.689922869890694,0,0,33.853067159020988,123.15511036109412,0,4.8884116330224012,983.10049525349859,721.20644595536021,0,0,0,48.507905931123382,0,133.26081518830787,10.485017762405811,7.7680088088766226,-217.1926504401429,0,-29.070492409072649,1010.6056417784605,135.6923670556877,11.695734206019587,1.3462496670136421,36.930328291353241,91.555855073783235,3.3108825605631784,0,0,0,0,null,null,null,null,null,null,null,null,58.352326249840573,4322.3429654003821,null,null,null,null,null,null,null,null,null,null,null,null,14827.670399999999,839.6400799999974,null,null,0,58.352326249840573,164.42742000000013,674.31884000000014,31,-210.00026884754061,-28.272026160441897,-22.986125456391051,0,0,0,-1.0928546822317315,1.5419920978702706,-61.493209761090782,0,-0.81403040535651883,-70.049662930753584,-0.61876863090634515,-2.2556448909518911E-2,-0.19596233710704603,-1.5340207822825533,0,-14.15812524000691,-11.12865467534305,0,0,2.1955569691953087,2.1305673566112873,-3.3754987981418836,-0.12688896225451973,0,0,0,null,6357.9933595799057,0,3.32624287393898,1.5360313375801571E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[235,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",292,292,101.42100000000001,101.42100000000001,101.42100000000001,101.42100000000001,15.17,61.16,209.25,4429.6400000000003,27425.252610000003,31854.892610000003,35270.8514,0,4401.8616046032239,0,0,41.785793504085788,252.78743866481565,1961.4721090390435,18345.338697809868,992.81976444783947,563.70938140997055,0,0,255.50021761683789,929.49207083885449,0,36.894448298315595,1259.2954271771337,913.84569023196184,0,0,0,366.10509952674983,0,1005.7631446058471,79.133873082375331,58.627714050087512,-1639.2242744671628,0,-219.40455503948186,4539.0638894759986,196.60939801714434,88.271547768173278,10.160588441597753,278.72531817512555,691.00211173077616,24.988318215127112,0,0,0,0,null,null,null,null,null,null,null,null,440.40417328360479,19413.498263925543,null,null,null,null,null,null,null,null,null,null,null,null,35270.548000000003,3415.6253900000011,null,null,0,440.40417328360479,1194.8388900000007,2221.1199000000006,31,-603.64811624171125,-36.214846226578175,-29.125879006293417,0,0,0,-8.2481332584181928,11.637920863082435,-30.911358849110258,0,-0.88151741014394958,-307.37663689318651,-4.6700501053097128,-0.17024092907071875,-1.4789921261894392,-11.577758725991885,0,-106.85602172694905,-83.991612280694142,0,0,16.570589624405216,16.080091670998144,-25.475998184726009,-0.95767267754246888,0,0,0,null,1961.4721090390435,0,25.104247545599442,0.11592933047232989,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[236,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,538.85,2482.14,23424.86,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[237,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",7186,7186,242.42400000000001,242.42400000000001,242.42400000000001,242.42400000000001,39.11,61.16,339.48,281044.46000000002,97124.751360000009,378169.21136000002,393525.54983999999,0,10521.656241156486,0,0,1260.3841076761171,16425.896695751599,207675.18309973273,75422.670533537443,2373.1114717514424,1347.4199926931374,0,0,610.7155791753612,2221.7409193464714,0,88.187848022311542,32111.637085871094,23557.225093796445,0,0,0,875.09157519323219,0,2404.0496994500927,189.15165545717116,140.13631250804482,-3918.1954971201967,0,-524.43704805603727,18231.512286240624,4377.2048273866712,210.993203539224,24.28659244501527,666.22993791509282,1651.6845222806091,59.728932420149427,0,0,0,0,null,null,null,null,null,null,null,null,1052.6867345431872,77975.864789717394,null,null,null,null,null,null,null,null,null,null,null,null,393523.70219999994,15354.460839999898,null,null,0,1052.6867345431872,3191.5021600000027,12164.836320000002,31,-5449.1616401214851,-923.46718176789,-750.81044331648081,0,0,0,-19.715300155182717,27.817822022183606,-2008.5918424690826,0,-26.589193149508674,-1263.7088470252202,-11.162700296088587,-0.40692250114906869,-3.5351967265097812,-27.674018017864455,0,-255.41519222975421,-200.76298415057011,0,0,39.608252917115806,38.435828312184299,-60.894621271078336,-2.2891002965909877,0,0,0,null,207675.18309973273,0,60.006035308214258,0.27710288806483163,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[238,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",124,124,6.7,6.7,6.7,6.7,39.11,61.16,339.48,4849.6400000000003,2684.288,7533.9279999999999,7953.1170000000002,0,290.79256515752752,0,0,21.748904724720084,283.44157949807936,3583.596257217765,2084.4961413667825,65.586933887464369,37.239357287413874,0,0,16.878668698127743,61.40342606186416,0,2.4372940870107223,554.11118823379013,406.49817862938482,0,0,0,24.18536759477055,0,66.441990010541943,5.2276841053816732,3.8730212099622987,-108.28923634089577,0,-14.494143409792139,503.87392468489992,76.236487151738416,5.8313304941457975,0.67122136992047943,18.412948322076701,45.648476633006972,1.6507600205219002,0,0,0,0,null,null,null,null,null,null,null,null,29.093658719596057,2155.0601181859324,null,null,null,null,null,null,null,null,null,null,null,null,7953.1170000000002,419.15899999999965,null,null,0,29.093658719596057,82.983000000000061,336.20600000000007,31,-112.09067363443501,-15.935142017703697,-12.955816166329441,0,0,0,-0.54488215292101572,0.76881582495392298,-34.659809138069335,0,-0.45881713756458353,-34.9257881854478,-0.30850943794258612,-1.1246331871839321E-2,-9.7704097233011211E-2,-0.76484143781016911,0,-7.059044434294222,-5.5485925230539035,0,0,1.0946741846709642,1.0622712672492653,-1.6829767783562026,-6.3265072712106019E-2,0,0,0,null,3583.596257217765,0,1.6584184592492308,7.6584387273306298E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[239,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",7649,7649,2068.5219999999999,2068.5219999999999,2068.5219999999999,2068.5219999999999,15.17,61.16,209.25,116035.33,559349.0340199999,675384.36401999998,745460.66479999991,0,89777.734099220761,0,0,1094.5874469614801,6621.818898449229,51381.164938491929,374160.54558593448,20248.957561009785,11497.079076847151,0,0,5211.0294825057599,18957.363833483487,0,752.47708051516315,32987.502474239365,23938.375632137933,0,0,0,7466.8604399805918,0,20512.942994117351,1613.9671016466132,1195.7357581005424,-33432.636975274982,0,-4474.8439573597088,92576.029764907376,4985.5857273820193,1800.3336442405155,207.22927918666414,5684.7147297132442,14093.265400277736,509.64677898059733,0,0,0,0,null,null,null,null,null,null,null,null,8982.2198689516827,395946.08863935265,null,null,null,null,null,null,null,null,null,null,null,null,745460.05799999996,70075.663979999954,null,null,0,8982.2198689516827,24775.668980000009,45300.63180000001,31,-12875.001466374146,-948.65533831197536,-762.9583853395161,0,0,0,-168.22398816783334,237.36006684557401,-809.72939670152118,0,-23.091529692435188,-6269.0698740849621,-95.247546207741834,-3.4721320740598003,-30.16463800248107,-236.1330359137246,0,-2179.3714494500236,-1713.0426422347036,0,0,337.96382594387615,327.95992332432616,-519.59320768938824,-19.532118617401693,0,0,0,null,51381.164938491929,0,512.0112042034533,2.3644252228559708,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[240,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",124,124,34.256999999999998,34.256999999999998,34.256999999999998,34.256999999999998,15.17,61.16,209.25,1881.08,9263.4353699999992,11144.515369999999,12304.413799999998,0,1486.8180454628985,0,0,17.744652035981638,107.34809039190802,832.95390931794998,6196.5102668172522,335.34501405714428,190.40427799924433,0,0,86.30038113309881,313.95480098526571,0,12.461848289362136,534.76929099302936,388.07145749576461,0,0,0,123.65942353642606,0,339.71690325240826,26.729070805680593,19.802699640250516,-553.68124915374119,0,-74.108338923768542,1533.1609002255873,81.025211589489686,29.815505781783965,3.4319448461740092,94.145129950653953,233.39997970401785,8.4403113467192146,0,0,0,0,null,null,null,null,null,null,null,null,148.7554427995824,6557.3028270998821,null,null,null,null,null,null,null,null,null,null,null,null,12305.324000000001,1160.7786300000025,null,null,0,148.7554427995824,409.67013000000014,750.2283000000001,31,-212.3340673312523,-15.378907301697609,-12.36852396157667,0,0,0,-2.7859743153156842,3.9309438381263604,-13.126741429074215,0,-0.3743430097871574,-103.82269401849589,-1.5774041515819732,-5.7502327005015008E-2,-0.49955959088227786,-3.9106228559795397,0,-36.092788833674433,-28.369870755560839,0,0,5.5970527678020403,5.4313771346504609,-8.6050351486788514,-0.32347337252218189,0,0,0,null,832.95390931794998,0,8.4794688296269989,3.9157482907784313E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[241,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,10483.68,48292.6,287284.51,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[242,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,202.79,934.14,7498.95,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[243,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,8.1989999999999998,8.1989999999999998,8.1989999999999998,8.1989999999999998,null,1013.09,339.48,null,11089.72143,11089.72143,11611.4238,0,355.85197637709973,0,0,34.597747549149872,450.72213366489279,5698.6733461508529,2550.863263144216,80.26078670795826,45.570968716344225,0,0,113.95379993765209,75.141297056899134,0,2.982593167074763,881.15864403504452,646.41550507615068,0,0,0,29.59639237455578,0,81.307145686034843,6.3972808925409455,4.7395374478329684,-132.51693265059768,0,-17.736937584609812,616.60631470022292,120.54505096511396,7.1359818987315515,0.82139462865343438,22.532501983986098,55.861471628958824,2.0200867773520983,0,0,0,0,null,null,null,null,null,null,null,null,35.602822065965384,2637.214613284546,null,null,null,null,null,null,null,null,null,null,null,null,11612.839999999998,523.08856999999807,null,null,0,35.602822065965384,110.27654999999943,411.42582000000004,31,-154.7543823230144,-25.340380109603984,-20.602405843660904,0,0,0,-0.66678936892528284,0.94082402220854267,-55.115213352930823,0,-0.72987765120139869,-42.739781691415374,-0.37753266890914361,-1.3762488808538809E-2,-0.11956356615126307,-0.93596044009039048,0,-8.6383739278773959,-6.7899865815699982,0,0,1.3395871104652883,7.1717651215621032,-2.0595114336929017,-7.7419452412919476E-2,0,0,0,null,null,5698.6733461508529,2.0294586488633497,9.3718715112514062E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[244,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,90.019000000000005,90.019000000000005,90.019000000000005,90.019000000000005,null,61.16,209.25,null,24342.037790000002,24342.037790000002,27311.764600000002,0,3906.9934213306674,0,0,0,0,0,16282.910287200348,881.20450770382922,500.33577666503129,0,0,226.77625037862111,824.99627024820143,0,32.74668304755496,0,0,0,0,0,324.94665753935078,0,892.69276100880234,70.237447086918337,52.036641238745702,-1454.9386218165816,0,-194.73855158299679,4028.7710855418504,25.195481496436841,78.347841754106057,9.0183099252047221,247.39032761268993,613.31794298905288,22.1790695951285,0,0,0,0,null,null,null,null,null,null,null,null,390.89284541482351,17230.984709481399,null,null,null,null,null,null,null,null,null,null,null,null,27312.067999999999,2970.0002099999983,null,null,0,390.89284541482351,998.31071000000031,1971.4161000000006,31,-449.57089856383755,0,0,0,0,0,-7.3208576901189417,10.329556977093588,0,0,0,-272.82059412239687,-4.1450315065901293,-0.15110202220463975,-1.312720168480368,-10.276158416452745,0,-94.843003123990002,-74.549067213849213,0,0,14.707682899984547,14.272327941270333,-22.611923374753133,-0.85000874335389653,0,0,0,null,null,0,22.281965863157691,0.10289626802919116,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[245,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",927,927,0,0,0,0,15.17,null,null,14062.59,null,14062.59,14285.07,0,0,0,0,132.65558417221754,802.51354672015111,6227.002209175319,null,null,null,0,0,0,0,0,0,3997.8317157301467,2901.1471056336595,0,0,null,null,0,0,0,null,null,0,null,0,534.04915304994086,0,0,null,0,0,559.79,2578.81,23340.44,7,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,14285.07,222.44999999999891,null,null,null,null,222.48000000000019,0,31,-308.36591980548292,-114.96973442478793,-92.464691228883567,0,0,null,null,null,-98.132978264127473,0,-2.7985158876830099,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,6227.002209175319,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[246,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,1342.1759999999999,1342.1759999999999,1342.1759999999999,1342.1759999999999,null,1013.09,339.48,null,1815386.99232,1815386.99232,1900789.6511999997,0,58252.9555123686,0,0,5663.6500078702011,73783.196789097594,932872.61825141683,417576.22284106008,13138.687847364385,7459.9659114316419,0,0,18654.232880243704,12300.627578807251,0,488.25039231756762,144245.63778709352,105818.1945287337,0,0,0,4844.9283487878738,0,13309.976773789425,1047.234648033545,775.86210679139674,-21693.017026131063,0,-2903.5360336091303,100938.43115490749,19733.220432266469,1168.1599757180045,134.462270655879,3688.5697503181518,9144.5208616989185,330.68813153791075,0,0,0,0,null,null,null,null,null,null,null,null,5828.1806694973966,431711.93569945102,null,null,null,null,null,null,null,null,null,null,null,null,1900795.3160000001,85408.293680000119,null,null,0,5828.1806694973966,18052.267199999907,67350.391680000001,31,-25333.286723840865,-4148.2192967420269,-3372.6130827688175,0,0,0,-109.1533952953605,154.01285801094912,-9022.3584092185993,0,-119.4809447955713,-6996.5006990435068,-61.802084086571995,-2.2529189143906763,-19.572551404151454,-153.21668979616516,0,-1414.1014959169079,-1111.5205549585671,0,0,219.29036096790333,1174.0176879860628,-337.14194633835859,-12.673561527230447,0,0,0,null,null,932872.61825141683,332.22230656138737,1.5341750234766209,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[247,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,44.764000000000003,44.764000000000003,44.764000000000003,44.764000000000003,null,1013.09,339.48,null,60546.443480000002,60546.443480000002,63394.776800000007,0,1942.8415502554572,0,0,188.89298344799917,2460.803218852941,31112.991055872277,13926.923174946665,438.1990311251426,248.80337158414846,0,0,622.15244547006444,410.24820361690854,0,16.284034703126565,4810.8532188784893,3529.2284021501173,0,0,0,161.58713358392671,0,443.91182698983579,34.927171834821678,25.876406185485425,-723.50139933788932,0,-96.838184417303779,3366.479457402218,658.13863415079425,38.96025048357351,4.4845602094209465,123.02048040140917,304.98632955222746,11.029047993827216,0,0,0,0,null,null,null,null,null,null,null,null,194.38037894388029,14398.374795593296,null,null,null,null,null,null,null,null,null,null,null,null,63389.111999999994,2842.6385199999859,null,null,0,194.38037894388029,602.075799999997,2246.2575200000006,31,-844.91098552352923,-138.35062510383159,-112.48275340720056,0,0,0,-3.6404633870681096,5.1366076997369099,-300.91199055135939,0,-3.9849058639321413,-233.34596751244499,-2.0612114149346041,-7.5138925359852671E-2,-0.65278003112515393,-5.1100540480798031,0,-47.162845530857737,-37.071223239102238,0,0,7.3137306272554383,39.155615794805044,-11.244294403930866,-0.42268622610219886,0,0,0,null,null,31112.991055872277,11.080215508930236,5.1167515103019312E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[248,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,15625.357,15625.357,15625.357,15625.357,null,61.16,209.25,null,4225252.7863699999,4225252.7863699999,4740733.3137999997,0,678169.7975421088,0,0,0,0,0,2826362.059526077,152958.09798910876,86847.500308416915,0,0,39363.466282533016,143201.56018503456,0,5684.1179438106865,0,0,0,0,0,56403.731767838981,0,154952.2110007689,12191.706034300636,9032.4386677959519,-252545.96672893583,0,-33802.41271450738,699307.77372409089,4373.3922079640943,13599.495635226045,1565.3841091099332,42941.625515671556,106458.76774580475,3849.8081555197041,0,0,0,0,null,null,null,null,null,null,null,null,67850.567750724076,2990927.3325318894,null,null,null,null,null,null,null,null,null,null,null,null,4740734.2240000004,515481.40763000026,null,null,0,67850.567750724076,173285.20913000006,342195.3183000001,31,-78035.81229374744,0,0,0,0,0,-1270.7430093014118,1792.9883182320373,0,0,0,-47355.771338434424,-719.48807548093464,-26.228052304174298,-227.85991039231885,-1783.7194797279517,0,-16462.699905180692,-12940.110301529559,0,0,2552.9365573384566,2477.3683256137519,-3924.9422364963302,-147.54318608322683,0,0,0,null,null,0,3867.6687285312214,17.860573011517317,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[249,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,316.202,316.202,316.202,316.202,null,61.16,209.25,null,85504.182820000002,85504.182820000002,95935.686799999996,0,13723.759804170226,0,0,0,0,0,57195.578695978889,3095.3312938931358,1757.4864556708719,0,0,796.57743278886392,2897.8934518826222,0,115.02645744790513,0,0,0,0,0,1141.4121797315877,0,3135.6850933303558,246.7170402223725,182.78463472126847,-5110.6377775319288,0,-684.0413633527005,14151.517732817561,88.502001134608491,275.20572610595366,31.677841733073944,868.98672915482041,2154.3491952701597,77.906510449114307,0,0,0,0,null,null,null,null,null,null,null,null,1373.0556827542855,60525.798188242894,null,null,null,null,null,null,null,null,null,null,null,null,95935.08,10430.867180000001,null,null,0,1373.0556827542855,3506.6801800000012,6924.8238000000019,31,-1579.1690339559864,0,0,0,0,0,-25.715347241482277,36.283746489862807,0,0,0,-958.31343941490195,-14.559895715868947,-0.53076307918497179,-4.6110792467571287,-36.096177957977943,0,-333.14686092726879,-261.86209745890926,0,0,51.662412916616631,50.133178992052535,-79.42695869698278,-2.9857526151810987,0,0,0,null,null,0,78.267945321123179,0.36143487200887137,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[250,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",86904,86904,0,0,0,0,15.17,null,null,1318333.68,null,1318333.68,1339190.6399999999,0,0,0,0,12436.139036572162,75233.697156599796,583766.34302715422,null,null,null,0,0,0,0,0,0,374787.01987466309,271975.49953396717,0,0,null,null,0,0,0,null,null,0,null,0,50065.811862623581,0,0,null,0,0,74447.64,342942,2082271.36,721,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1339190.6399999999,20856.929999999935,null,null,null,null,20856.960000000017,0,31,-28908.556520793587,-10778.133549570397,-8668.3403738456545,0,0,null,null,null,-9199.7285254215094,0,-262.35407195599146,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,583766.34302715422,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[257,"Sistema de Compensação - Refaturamento","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",0,0,-1.073,-1.073,-1.073,-1.073,null,181.15,209.25,null,-418.89920000000001,-418.89920000000001,-459.53370999999999,0,-50.619795978914212,0,0,-0.49236109806833001,-5.2625118290729365,-76.04390840753905,-194.08750084055555,-10.503698516604368,-5.9638552790141919,0,0,-4.3749369804706388,-9.8337128603552593,0,-0.52320504095351839,-13.311169923494379,-9.725611873429985,0,0,0,-3.873268571520716,0,-11.565907735449578,-0.83720970822007978,-0.62026145646112629,17.342440387131518,0,2.3212262505532779,-52.233838773319512,-2.0836057471535194,-1.0852307821979417,-0.36635824931496358,-2.9488199327743727,-24.915321133391128,-0.30721215168486021,0,0,0,0,null,null,null,null,null,null,null,null,-4.6593277322576965,-223.40323093823397,null,null,null,null,null,null,null,null,null,null,null,null,-458.24890000000005,-39.379700000000014,null,null,0,-4.6593277322576965,-17.135809999999999,-23.498700000000007,31,7.0038024461385362,0.38280292413645789,0.30997245783999006,0,0,0,8.7262470161827643E-2,-0.12312528062321759,0.64351058128270644,0,1.0386900513986497E-2,3.2519412289997831,4.9407556255581575E-2,6.1383421929365745E-3,1.8183070565207515E-2,0.41745686701382212,0,1.228805106748446,0.88860295182639426,0,0,-0.17531125375402645,-0.27533983476407986,0.26952747510092601,1.3580882641808012E-2,0,0,0,null,null,-76.04390840753905,-0.30863741363130914,-1.4252619464489302E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[266,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,81.909000000000006,81.909000000000006,81.909000000000006,81.909000000000006,null,236.77,220.1,null,37421.76483,37421.76483,40737.441150000006,0,3864.1350128955123,0,0,58.734707481941292,627.68706548066586,9070.1915603348261,15704.905771416546,801.81495041616711,455.25948000817658,0,0,388.40823841082488,750.67063064197487,0,39.939610157932655,1587.7001683424239,1160.033671069551,0,0,0,295.67153348060612,0,882.90022059919806,63.909608565329478,47.348551386089845,-1323.8601581263331,0,-177.19414814218871,4195.192032420915,235.62832953334228,82.842654370038403,27.966484476364727,225.10241553925084,1901.9469139934147,23.451481950004862,316.22000000000003,1458.41,2795.96,102,null,null,null,null,null,9776.6582400000007,null,null,355.6764913527453,17942.764239795615,null,null,null,null,null,null,null,null,null,null,null,null,30961.160899999999,2519.8688299999994,null,null,0,355.6764913527453,1328.5639799999999,1987.1123400000017,31,-603.9386965566955,-45.659117161506629,-36.972325533667117,0,0,0,-6.6613063080010875,9.3989455830075812,-76.754842837522688,0,-1.2390734477734568,-263.13611311612294,-3.7715969481253069,-0.46857918982408364,-1.3880308731832116,-31.867171034701641,0,-93.802607165571544,-67.83278581654065,0,0,13.382636983912562,24.444754441592181,-20.574767901250453,-1.0367162314145872,0,0,0,null,null,9070.1915603348261,23.560281372904846,0.10879942289998468,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[271,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-08-01",651,598.91999999999996,186.50899999999999,171.58828,186.50899999999999,171.58828,15.17,61.16,209.25,9875.67,50433.898690000002,60309.56869,66618.74059999999,0,8094.8403783530293,0,0,93.159423188903588,563.57747455751712,4373.0080239192375,33736.314719730828,1825.7542466294167,1036.6381027340706,0,0,469.85427167449359,1709.2972524436152,0,67.847355652878022,2807.5387777134038,2037.3751518527642,0,0,0,673.25204846762085,0,1849.5565843098757,145.52390071800454,107.81392729087437,-3014.4652508513623,0,-403.47584973386893,8347.1496727726899,427.24636297654752,162.32770434815501,18.684899474999803,512.56426546301543,1270.7241385590291,45.952477711570012,0,0,0,0,null,null,null,null,null,5329.4992479999974,null,null,809.88495434822994,35700.615727576027,null,null,null,null,null,null,null,null,null,null,null,null,61289.763200000001,5804.9300052000108,null,null,0,809.88495434822994,2224.6248100000007,4084.5471000000007,31,-1148.0138296242294,-80.739263333912277,-64.934750798277264,0,0,0,-15.167973949126122,21.401652342736185,-68.915392502639691,0,-1.9653008013825684,-565.25284872276825,-8.5880278748110186,-0.31306598672908237,-2.7198049956465411,-21.291016675304036,0,-196.50377886504339,-154.45708102720312,0,0,30.47262500131319,29.570619669163136,-46.849300888721871,-1.7611202158898749,0,0,0,null,4373.0080239192375,0,46.165666927778325,0.21318921620831333,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[282,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-08-01",0,0,1.746,1.60632,1.746,1.60632,null,1013.09,339.48,null,2361.5872200000003,2361.5872200000003,2472.6851999999999,0,75.779674442543737,0,0,7.3676871839023885,95.98253999010889,1213.5484403438697,543.21347206364214,17.091759189181015,9.7044653468394948,0,0,24.266780667293638,16.001549537912659,0,0.63515156357025693,187.64519971767137,137.65599120172695,0,0,0,6.3026346000700562,0,17.314584262448694,1.3623188728352837,1.0092977660588318,-28.219851738985675,0,-3.7771305064921004,131.30804067161719,25.670406023306377,1.5196273198176959,0.17491828535539655,4.7983593687083461,11.895856746452264,0.43018313370615491,0,0,0,0,null,null,null,null,null,197.81481600000004,null,null,7.5817206155842864,561.60223378397586,null,null,null,null,null,null,null,null,null,null,null,null,2280.0819999999999,107.39175759999989,null,null,0,7.5817206155842864,23.483699999999882,87.614280000000008,31,-32.955378892057979,-5.3963048751516567,-4.3873399930518531,0,0,0,-0.14199466253732673,0.20035110901038133,-11.736938957704254,0,-0.15542948883981555,-9.1015561450435598,-8.0396638604143256E-2,-2.9307605146614013E-3,-2.5461396084901278E-2,-0.19931539558456102,0,-1.8395659078026547,-1.4459466485450934,0,0,0.28526882484112193,1.5272474572810637,-0.43857872462834502,-1.6486689097811591E-2,0,0,0,null,null,1213.5484403438697,0.4321788999774861,1.9957662713311897E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[297,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,5531.5349999999999,5531.5349999999999,5531.5349999999999,5531.5349999999999,null,236.77,220.1,null,2527192.3954499997,2527192.3954499997,2751108.9322500001,0,260955.42698063675,0,0,3966.5127171754029,42389.395203867643,612534.42323428078,1060594.5127677377,54148.719453909733,30744.89674818431,0,0,26230.252659143953,50694.806027031904,0,2697.2292602151165,107221.66124225677,78340.192807868589,0,0,0,19967.493632587924,0,59624.625764594668,4315.9877011734943,3197.5749818878812,-89403.835961632372,0,-11966.397248699186,283312.59762733546,15912.614630934531,5594.5871899396934,1888.6518906099227,15201.771357725154,128443.58889617212,1583.7416304474496,23936.65,110373.77,551873.89,6471,null,null,null,null,null,null,null,null,24019.789773955341,1211723.1121021847,null,null,null,null,null,null,null,null,null,null,null,null,2751111.4190000002,223918.99355000025,null,null,0,24019.789773955341,89721.497699999993,134195.03910000011,31,-40785.603997822851,-3083.4829462937632,-2496.8405513542239,0,0,0,-449.85592533700401,634.73606631142138,-5183.4609087555218,0,-83.677961444157972,-17770.289216884645,-254.70608265817282,-31.644412564963204,-93.73745688622148,-2152.0757417309505,0,-6334.7422704172714,-4580.9304092553739,0,0,903.76545762745809,1650.8199924315086,-1389.4693960693339,-70.01223454245428,0,0,0,null,null,612534.42323428078,1591.0891480065829,7.3475175591333937,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[302,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2174.2800000000002,10015.629999999999,1972.99,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[313,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,-207.03200000000001,-207.03200000000001,-207.03200000000001,-207.03200000000001,null,130.22999999999999,121.06,null,-52025.071280000004,-52025.071280000004,-56631.533280000003,0,-5371.8123770816583,0,0,-81.65134695418935,-872.59299585303677,-12609.126524747944,-21832.52058280956,-1114.6607094215281,-632.88899102392941,0,0,-539.95426544175177,-1043.5613070808847,0,-55.52292853800455,-2207.1763504468072,-1612.6463519745027,0,0,0,-411.03429300511823,0,-1227.3831832778044,-88.845349647456544,-65.822631332463217,1840.393350443371,0,246.33034688490321,-5832.0385827063228,-327.56391087634842,-115.16554018173532,-38.878224221525286,-312.93107975505984,-2644.0333836798923,-32.601594038388669,-631.05999999999995,-2906.54,-13573.83,0,null,null,null,null,null,null,null,null,-494.4515065103709,-24943.528810647775,null,null,null,null,null,null,null,null,null,null,null,null,-56630.986199999999,-4605.9449200000017,null,null,0,-494.4515065103709,-1844.6551199999994,-2761.806880000001,31,839.57867785030248,63.47402714352711,51.397892477476944,0,0,0,9.2603616471567989,-13.066151168585591,106.7024349251725,0,1.7225252380285525,365.80446194999604,5.2431685486362767,0.65140567892692758,1.9296016830295315,44.300849534362897,0,130.40175990046669,94.299240892253493,0,0,-18.604167491110502,-33.982413664595128,28.602466657785328,1.4412138977673834,0,0,0,null,null,-12609.126524747944,-32.752843951914791,-0.15124991352612227,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[328,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,681.37199999999996,272.54880000000003,681.37199999999996,272.54880000000003,null,236.77,220.1,null,311298.42564000003,311298.42564000003,338880.36420000001,0,32144.372437786333,0,0,488.59325722918476,5221.5066864531636,75451.71548729029,130643.55632814018,6670.0149726521449,3787.1425900954869,0,0,3231.0307563571832,6244.5634660633586,0,332.24349036773594,13207.516135025626,9649.9098087389903,0,0,0,2459.586908773731,0,7344.5346556558707,531.64142899285389,393.87585192155689,-11012.724409562512,0,-1474.0154452861027,34898.318689212465,1960.1087322613205,689.13874047323009,232.64329268614665,1872.5473767328424,15821.623663840614,195.08458361399494,0,0,0,0,null,null,null,null,null,null,235859.64328799999,null,2958.7469297147168,149259.50940187302,null,null,null,null,null,null,null,null,null,null,null,null,103021.17450000001,8384.0246760000009,null,null,0,2958.7469297147168,11051.853839999998,16530.084720000013,31,-5023.9524051109329,-379.82204615573573,-307.55969909931628,0,0,0,-55.413051089567034,78.186503922463771,-638.49638957731713,0,-10.307413754975585,-2188.9362544550531,-31.374581007435154,-3.8979445449073751,-11.546537891106027,-265.09172450227743,0,-780.31071127251016,-564.27695292810222,0,0,111.32542366531834,203.34726615361615,-171.15421692867449,-8.6240756453065615,0,0,0,null,null,75451.71548729029,195.98964753102734,0.90506391703240752,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[340,"Sistema de Compensação","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-08-01",474,436.08,0,0,0,0,15.17,null,null,7190.58,null,7190.58,7304.34,0,0,0,0,67.830363427865279,410.34673262713227,3184.033492070228,null,null,null,0,0,0,0,0,0,2044.1987413765798,1483.4344423628422,0,0,null,null,0,0,0,null,null,0,null,0,273.07367696404742,0,0,null,0,0,527.73,2430.94,14239.63,1,null,null,null,null,null,584.34720000000027,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6719.9928,104.6291999999994,null,null,null,null,113.7600000000001,0,31,-157.6757777646153,-58.787113395198958,-47.279680304736758,0,0,null,null,null,-50.178027720815976,0,-1.430956343863798,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,3184.033492070228,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[345,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-08-01",0,0,1.4999999999999999E-2,6.0000000000000001E-3,1.4999999999999999E-2,6.0000000000000001E-3,null,236.77,220.1,null,6.8530499999999996,6.8530499999999996,7.4602500000000003,0,0.70763927277140093,0,0,1.0756090444629031E-2,0.11494836931484924,1.6610247152940749,2.8760403200044951,0.14683641915103962,8.3371695419583294E-2,0,0,7.1129223603784347E-2,0.13747035685491976,0,7.3141431633763051E-3,0.29075562545185946,0.21243703458769198,0,0,0,5.4146345361426602E-2,0,0.16168556946108451,1.170377038518285E-2,8.6709430073782807E-3,-0.24243858882290098,0,-3.24495747980421E-2,0.7682657642788181,4.3150629881943799E-2,1.5170980179840751E-2,5.1215039512809441E-3,4.1223018631515E-2,0.34830365051338946,4.2946712723885396E-3,0,0,0,0,null,null,null,null,null,null,5.19231,null,6.5135056834916549E-2,3.2858594732805213,null,null,null,null,null,null,null,null,null,null,null,null,3.7799,1.6665200000000002,null,null,0,6.5135056834916549E-2,0.24329999999999996,0.36390000000000028,31,-0.11059932911341086,-8.3615568182080491E-3,-6.7707441551600744E-3,0,0,0,-1.2198854169873444E-3,1.7212294588520704E-3,-1.4056118894905795E-2,0,-2.2691159355628723E-4,-4.818813191153426E-2,-6.9069277151325575E-4,-8.5810934663605593E-5,-2.5419017565528161E-4,-5.835836910724479E-3,0,-1.7178076981571949E-2,-1.2422222066538605E-2,0,0,2.4507631000096619E-3,4.4765693223440955E-3,-3.7678584590064186E-3,-1.898539045919103E-4,0,0,0,null,null,1.6610247152940749,4.3145957171198852E-3,1.9924444731345657E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[360,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,-26.132000000000001,-26.132000000000001,-26.132000000000001,-26.132000000000001,null,180.42,220.1,null,-10466.388640000001,-10466.388640000001,-11258.449560000001,0,0,0,0,-18.73854369993639,-200.25538579570937,-2893.726524004318,-5010.4457094904983,-255.80862035033121,-145.24460964697005,0,0,-123.58869760186809,0,0,-12.742212609689975,-506.53506695386614,-370.0936391897045,0,0,0,-94.330153132320007,0,0,0,-15.105938844587282,422.36034687466991,0,56.531485908162416,-1338.4213968089387,-75.174150671663696,-26.429870270639903,-8.9223427503249102,-71.815994858583338,-606.7913996810596,-7.4818899793371552,-156.68,-721.85,-4388.72,-8,null,null,null,null,null,null,null,null,-113.47395368066928,-5724.4053170511061,null,null,null,null,null,null,null,null,null,null,null,null,-11257.587899999999,-791.22925999999825,null,null,0,-113.47395368066928,-158.09860000000032,-633.96232000000055,30,156.20880179901087,14.566946851560772,11.795539084176198,0,0,0,2.1252030477808859,-2.9986112145815049,24.487633264111878,0,0.39531025085419103,83.950150874147766,1.203278900345623,0.14949408964195676,0.44283317801492217,10.166806010070104,0,0,21.641167136185764,0,0,-4.2695560886301394,-7.7781444003213664,0,0.33075081565305453,0,0,0,null,null,-2893.726524004318,-7.51660101865179,-3.4711039314634817E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[361,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,1.3979999999999999,1.3979999999999999,1.3979999999999999,1.3979999999999999,null,180.42,220.1,null,559.92696000000001,559.92696000000001,602.30034000000001,0,0,0,0,1.0024676294394257,10.713188020143949,154.80750346540779,268.04695782441894,13.685154264876893,7.7702420131051628,0,0,6.6117020988600785,0,0,0.68167814282667161,27.0984242921133,19.799131623572894,0,0,0,5.0464393876849591,0,0,0,0.8081318882876557,-22.59527647829437,0,-3.0243003711775236,71.602369230785854,4.0216387049971623,1.4139353527611578,0.47732416825938401,3.8419853364571979,32.461900227847899,0.40026336258661188,5.05,23.04,176.27,11,null,null,null,null,null,null,null,null,6.0705872970142218,306.24210290974452,null,null,null,null,null,null,null,null,null,null,null,null,603.16200000000003,43.205040000000054,null,null,0,6.0705872970142218,8.4579000000000146,33.915480000000024,30,-8.3568002799256078,-0.77929709545698955,-0.63103335526092152,0,0,0,-0.11369332086322093,0.1604185855650121,-1.3100302810052202,0,-2.1148160519445902E-2,-4.4911338941549843,-6.437256630503585E-2,-7.9975791106479677E-3,-2.3690524371071886E-2,-0.54390000007952466,0,0,-1.1577510966013973,0,0,0.22841112092089944,0.41611227122490657,0,-1.7694383907966071E-2,0,0,0,null,null,154.80750346540779,0.40212032083557331,1.8569582489614267E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[376,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,null,236.77,220.1,null,239.85675000000001,239.85675000000001,261.10874999999999,0,24.767374546999037,0,0,0.37646316556201609,4.0231929260197239,58.135865035292625,100.66141120015733,5.1392746702863876,2.9180093396854154,0,0,2.4895228261324527,4.8114624899221914,0,0.25599501071817071,10.176446890815082,7.43529621056922,0,0,0,1.8951220876499311,0,5.6589949311379577,0.4096319634813998,0.30348300525823985,-8.485350608801534,0,-1.1357351179314736,26.889301749758641,1.510272045868033,0.53098430629442628,0.17925263829483307,1.442805652103025,12.190627767968632,0.15031349453359891,2.39,11,64.41,0,null,null,null,null,null,null,null,null,2.2797269892220791,115.00508156481824,null,null,null,null,null,null,null,null,null,null,null,null,263.59550000000002,23.708750000000009,null,null,0,2.2797269892220791,8.5154999999999994,12.73650000000001,30,-3.8709765189694565,-0.29265448863728238,-0.23697604543060269,0,0,0,-4.2695989594556893E-2,6.0243031059822705E-2,-0.49196416132170295,0,-7.941905774470015E-3,-1.6865846169036871,-2.4174247002963778E-2,-3.0033827132261715E-3,-8.8966561479347783E-3,-0.20425429187535471,0,-0.60123269435501925,-0.43477777232885084,0,0,8.5776708500336696E-2,0.15667992628204308,-0.13187504606522465,-6.6448866607168866E-3,0,0,0,null,null,58.135865035292625,0.15101085009919599,6.9735556559707979E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[381,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,4754.67,21899.4,105089.32,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[392,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,16.887,16.887,16.887,16.887,null,1013.09,339.48,null,22840.849590000002,22840.849590000002,23915.369400000003,0,732.9274698231593,0,0,71.25895388004561,928.32597526515974,11737.223660989079,5253.8636327255008,165.30844068024044,93.859854703366878,0,0,234.70396628212356,154.76412774726867,0,6.1430724249776221,1814.8708405683371,1331.3841485816511,0,0,0,60.957955607894071,0,167.46356497134656,13.176104699638852,9.7617476377064687,-272.93736329682196,0,-36.531731307635795,1269.9879053961054,248.27957990582746,14.697563888752251,1.6917783990816619,46.408874375359588,115.05460073158041,4.1606543979930342,0,0,0,0,null,null,null,null,null,null,null,null,73.329046984749056,5431.716450120276,null,null,null,null,null,null,null,null,null,null,null,null,23919.618000000002,1078.7384100000054,null,null,0,73.329046984749056,227.13014999999885,847.38966000000016,30,-318.73853571030122,-52.192096464310453,-42.433568420771053,0,0,0,-1.3733470024443548,1.9377601247756591,-113.5175762764901,0,-1.5032862417170492,-88.028624639949157,-0.77758192216961675,-2.8345791988022118E-2,-0.24625807313042891,-1.9277428895970701,0,-17.791952740586055,-13.984937602509163,0,0,2.7590690979908743,14.771264496623871,-4.2418550531494184,-0.15945631087900569,0,0,0,null,null,11737.223660989079,4.1799570927375767,1.9302694744542492E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[407,"Sistema de Compensação - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,-2.2010000000000001,-2.2010000000000001,-2.2010000000000001,-2.2010000000000001,null,236.77,220.1,null,-1005.57087,-1005.57087,-1094.6673500000002,0,-103.83426929132358,0,0,-1.5782770045752332,-16.866757390798881,-243.72769322415061,-422.01098295532626,-21.545797236762549,-12.233406774566856,0,0,-10.43702807679529,-20.171483695845225,0,-1.0732286068394166,-42.663542107969512,-31.171594208500672,0,0,0,-7.9450737426999973,0,-23.724662558923132,-1.7173332411858302,-1.272316370615973,35.573822266613675,0,4.7614342753660441,-112.73019647851194,-6.3316357580105533,-2.2260884917219661,-0.75149534645129068,-6.0487909338643009,-51.107755651998019,-0.63017143136847842,-11.08,-51,-266.06,0,null,null,null,null,null,null,null,null,-9.5574840062434223,-482.14511337936187,null,null,null,null,null,null,null,null,null,null,null,null,-1094.17,-88.629130000000032,null,null,0,-9.5574840062434223,-35.700220000000002,-53.396260000000041,30,16.228608225241146,1.2269191037917224,0.9934938590338227,0,0,0,0.17899785351927733,-0.25256173592889519,2.0625011791791792,0,3.3295494494492539E-2,7.0708052224857738,0.10134765267337809,1.2591324479639732E-2,3.729817177448469E-2,0.85631180270030427,0,2.5205964957626641,1.8227540512300973,0,0,-0.35960863887475014,-0.65686193856529229,0.55287043121820623,2.7857896267119653E-2,0,0,0,null,null,-243.72769322415061,-0.6330950115587245,-2.9235801902460778E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[418,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-968.58,-4461.2299999999996,87.18,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[423,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,1552.8589999999999,1552.8589999999999,1552.8589999999999,1552.8589999999999,null,1013.09,339.48,null,2100350.4976300001,2100350.4976300001,2199158.9157999996,0,67396.992826560148,0,0,6552.680041642313,85365.034975086193,1079306.768341318,483123.67068457912,15201.083667097617,8630.9658385039129,0,0,21582.410515597327,14231.472058358255,0,564.89165054647503,166888.05108154836,122428.6052929682,0,0,0,5605.4426474399697,0,15399.260024743306,1211.6203451043102,897.65012583296198,-25098.196306729413,0,-3359.3076180875237,116782.85952421925,22830.768056669825,1351.5274686281714,155.56897690646949,4267.5690326077165,10579.947429232025,382.59664995636081,0,0,0,0,null,null,null,null,null,null,null,null,6743.0372814407783,499478.28359195351,null,null,null,null,null,null,null,null,null,null,null,null,2199160.3319999999,98809.804370000493,null,null,0,6743.0372814407783,20885.953549999893,77922.464620000013,30,-29309.883568695514,-4799.3703276764718,-3902.01626246878,0,0,0,-126.28733658250258,178.18844374957075,-10438.608987927641,0,-138.23601409525054,-8094.7499277412426,-71.50323243195362,-2.6065623379361682,-22.644878615695006,-177.2673000412633,0,-1636.0747285363814,-1285.9972890682043,0,0,253.71263578119215,1358.3046731191389,-390.0635279196149,-14.662945902484807,0,0,0,null,null,1079306.768341318,384.37164630019419,1.7749963438333793,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[438,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-09-01",0,0,0.155,0.155,0.155,0.155,null,378.92,209.25,null,91.166349999999994,91.166349999999994,97.174149999999997,0,7.3122724853044767,0,0,0.21339195402233119,2.2805852754137148,32.954738688541035,28.03687104406907,1.5173096645607429,0.86150751933569403,0,0,0.99827791588957215,1.4205270208341707,0,7.5579479354888485E-2,5.7686057217163311,4.2147339432851254,0,0,0,0.55951223540140826,0,1.6707508844312065,0.12093896064688944,8.9599744409575563E-2,-2.5051987511699769,0,-0.33531227291310167,7.5454287137600415,0.81619586888688467,0.15676679519168776,5.2922207496569763E-2,0.42597119252565502,3.5991377219716911,4.4378269814681577E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.67306225396080432,32.271668961254669,null,null,null,null,null,null,null,null,null,null,null,null,100.30879999999999,9.1124499999999813,null,null,0,0.67306225396080432,2.6132999999999931,3.3945000000000007,30,-1.3777473715252455,-0.16589369312808255,-0.13433102786168849,0,0,0,-1.2605482642202515E-2,1.778603774147143E-2,-0.27887457623155054,0,-4.5017386743395893E-3,-0.46975851863463802,-7.1371586389703534E-3,-8.867129915239233E-4,-2.6266318151045576E-3,-6.0303648077486116E-2,0,-0.17750679547624415,-0.12836296135423225,0,0,2.532455203343309E-2,6.2827345316434191E-2,-3.8934537409732822E-2,-1.9618236807830702E-3,0,0,0,null,null,32.954738688541035,4.4584155743572149E-2,2.058859288905715E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[446,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,795.72,3665.04,0,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[453,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,172.72399999999999,158.90608,172.72399999999999,158.90608,null,1013.09,339.48,null,233621.30067999999,233621.30067999999,244611.72879999998,0,7496.5455260102653,0,0,728.85246343204813,9495.1249926984929,120050.93975369677,53737.688286781507,1690.8115774296114,960.0195146434736,0,0,2400.604481086842,1582.9619944939438,0,62.832714012662684,18562.903479974266,13617.693828366026,0,0,0,623.49155708046987,0,1712.8546690419173,134.76813573402148,99.845330667093734,-2791.6641877231164,0,-373.65469049446824,12989.719368249949,2539.4588831440838,150.32995944340877,17.30388655196192,474.68031134065308,1176.8041011879843,42.556100564869354,0,0,0,0,null,null,null,null,null,19568.938303999981,null,null,750.02583711694172,55556.80654530551,null,null,null,null,null,null,null,null,null,null,null,null,225048.34199999998,10116.715374399937,null,null,0,750.02583711694172,2323.1377999999881,8667.2903200000001,30,-3260.1287879449228,-533.8323959081863,-434.01999596785936,0,0,0,-14.046899250914862,19.819842470051,-1161.0830724687912,0,-15.375946752788195,-900.37639381242479,-7.953281217790277,-0.28992707854202493,-2.518782461264891,-19.717383955869309,0,-181.98005833866159,-143.04105894805423,0,0,28.220373712404125,151.0837856880953,-43.386638964894814,-1.6309546894217704,0,0,0,null,null,120050.93975369677,42.753532829158829,0.1974322642894748,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[464,"Regular","Verde","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Não se aplica","CATIVO","2019-09-01",418,256.81920000000002,0,0,0,0,15.17,null,null,6341.06,null,6341.06,6441.38,0,0,0,0,59.816649605163903,361.86694986949641,2807.8607588298637,null,null,null,0,0,0,0,0,0,1802.6900293152116,1308.1763647841099,0,0,null,null,0,0,0,null,null,0,null,0,240.81180795563677,0,0,null,0,0,2113.5100000000002,9734.69,0,7,null,null,null,null,null,2483.7961279999995,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3957.5962,61.618935999998939,null,null,null,null,100.32000000000009,0,30,-139.04741583461828,-51.841800420238542,-41.693895289831062,0,0,null,null,null,-44.249821914137328,0,-1.2618982104115446,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2807.8607588298637,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[479,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-09-01",0,0,8.2000000000000003E-2,8.2000000000000003E-2,8.2000000000000003E-2,8.2000000000000003E-2,null,1013.09,339.48,null,110.91074,110.91074,116.12840000000001,0,3.5589537825249637,0,0,0.34601967301259789,4.5077710648275655,56.993683910765938,25.511743819712859,0.80270575802568345,0.45576526829372205,0,0,1.1396769843746155,0.75150461747356134,0,2.9829569423116303E-2,8.8126611551254612,6.4649434585003487,0,0,0,0.29600002130913211,0,0.81317062400961793,6.3980611438999579E-2,4.7401155107001269E-2,-1.3253309522318588,0,-0.17739100889596349,6.1668151976360894,1.2055975337406204,7.1368522465664982E-2,8.2149481094745246E-3,0.22535250185228201,0.5586828483442644,2.0203331594447139E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.35607164403087715,26.375362640484546,null,null,null,null,null,null,null,null,null,null,null,null,113.29599999999999,2.3552599999999728,null,null,0,0.35607164403087715,1.1028999999999944,4.1147600000000004,30,-1.5477325711046674,-0.25343470776771859,-0.20604918638616798,0,0,0,-6.6687069461974779E-3,9.4093877083913369E-3,-0.5512193554019178,0,-7.2996667152719907E-3,-0.42744994495622279,-3.775787150939125E-3,-1.3764167365534589E-4,-1.195781488523423E-3,-9.3607459552885741E-3,0,-8.6394275165989187E-2,-6.7908147297077698E-2,0,0,1.339750494671943E-2,7.172639833736949E-2,-2.0597626242568334E-2,-7.7428894961084974E-4,0,0,0,null,null,56.993683910765938,2.0297061740065216E-2,9.3730145618076827E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[484,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",22316,22316,0,0,0,0,15.17,null,null,338533.72,null,338533.72,343889.56,0,0,0,0,3193.4649583465016,19319.193428917897,149904.83419628526,null,null,null,0,0,0,0,0,0,96241.221756455183,69840.34391512486,0,0,null,null,0,0,0,null,null,0,null,0,12856.35479985165,0,0,null,0,0,14015.18,64554.52,139575.35,181,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,343889.56,5355.8099999999977,null,null,null,null,5355.8400000000047,0,30,-7423.4022291036963,-2767.7072205216391,-2225.9353284398821,0,0,null,null,null,-2362.3900139614525,0,-67.369666180727563,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,149904.83419628526,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[495,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,10635.69,48986.74,267076.84000000003,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[500,"Refaturamento - Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-09-01",3481,3063.28,0,0,0,0,15.17,null,null,52806.77,null,52806.77,53642.21,0,0,0,0,498.13817530041996,3013.5379246309017,23383.165793030515,null,null,null,0,0,0,0,0,0,15012.35404795754,10894.167286635135,0,0,null,null,0,0,0,null,null,0,null,0,2005.4208217549558,0,0,null,0,0,-24.7,-113.73,103642.32,5,null,null,null,null,6437.0651999999973,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47205.144800000002,735.15719999999419,null,null,null,null,835.44000000000074,0,30,-1157.9522835414064,-431.72561546136421,-347.2163863729711,0,0,null,null,null,-368.50150737586591,0,-10.508774331202346,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,23383.165793030515,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[515,"Regular","Azul","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,4.2000000000000003E-2,1.26E-2,4.2000000000000003E-2,1.26E-2,null,61.16,209.25,null,11.357220000000002,11.357220000000002,12.742800000000001,0,1.822878766659128,0,0,0,0,0,7.597087637747749,0.41114197362291099,0.23344074717483324,0,0,0.10580657989871123,0.38491699919377531,0,1.5278559948425424E-2,0,0,0,0,0,0.1516097670119945,0,0.41650202693175553,3.277055707851198E-2,2.4278640420659189E-2,-0.67882804870412283,0,-9.0858809434517893E-2,1.8796963484681868,1.1755409667407407E-2,3.6554609067779631E-2,4.207656348755244E-3,0.11542445216824201,0.28615462963974519,1.0348047889838778E-2,0,0,0,0,null,null,null,null,null,null,8.9199599999999997,null,0.18237815913776634,8.0394289849722718,null,null,null,null,null,null,null,null,null,null,null,null,3.0340000000000003,-0.40316599999999969,null,null,0,0.18237815913776634,0.46578000000000019,0.91980000000000028,30,-0.20975547095259195,0,0,0,0,0,-3.4156791675645504E-3,4.8194424847858054E-3,0,0,0,-0.12728940504938624,-1.9339397602371328E-3,-7.0499393823469404E-5,-6.1247344534127307E-4,-4.7945284161234891E-3,0,-4.4250726304531196E-2,-3.4782221786308062E-2,0,0,6.8621366800270533E-3,6.6590139140998567E-3,-1.055000368521794E-2,-3.9658702297141156E-4,0,0,0,null,null,0,1.0396056013204135E-2,4.800812336535655E-5,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[526,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,22.873000000000001,6.8619000000000003,22.873000000000001,6.8619000000000003,null,61.16,209.25,null,6185.0879299999997,6185.0879299999997,6939.6682000000001,0,992.73109594748166,0,0,0,0,0,4137.3377509096254,223.90596101611533,127.13071928880859,0,0,57.621759571981478,209.62396482283864,0,8.3206309928651123,0,0,0,0,0,82.565957163460709,0,226.82502052404865,17.846689334685824,13.222031960517562,-369.6865228097476,0,-49.48127495704113,1023.6736804407817,6.4019401267287996,19.907466028745795,2.2914696110733024,62.859607010576177,155.83844866071172,5.6354976043876759,0,0,0,0,null,null,null,null,null,null,4857.7677399999993,null,99.32227699900308,4378.2347422207322,null,null,null,null,null,null,null,null,null,null,null,null,2081.3240000000001,225.76762099999996,null,null,0,99.32227699900308,253.6615700000001,500.91870000000017,30,-114.23183064520708,0,0,0,0,0,-1.8601626095167632,2.6246454274882254,0,0,0,-69.32120384987229,-1.0532143841881734,-3.8393634164862522E-2,-0.3335501217926371,-2.6110773443331539,0,-24.098734827703396,-18.94223235519582,0,0,3.7370869591013332,3.626467268028712,-5.7454817688569229,-0.21597940420059736,0,0,0,null,null,0,5.6616425997623372,2.6144995374661306E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[532,"Regular","Verde","A4","Rural","Aquicultura","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-09-01",0,0,4.032,3.7094400000000003,4.032,3.7094400000000003,null,61.16,209.25,null,1090.29312,1090.29312,1223.3088,0,174.99636159927627,0,0,0,0,0,729.32041322378382,39.469629467799457,22.410311728783991,0,0,10.157431670276278,36.95203192260243,0,1.4667417550488406,0,0,0,0,0,14.554537633151471,0,39.984194585448527,3.1459734795371501,2.330749480383282,-65.167492675595781,0,-8.7224457057137172,180.45084945294587,1.128519328071111,3.5092424705068441,0.40393500948050343,11.080747408151232,27.470844445415537,0.9934125974245227,0,0,0,0,null,null,null,null,null,97.864703999999918,null,null,17.508303277225568,771.78518255733786,null,null,null,null,null,null,null,null,null,null,null,null,1125.614,122.5143296,null,null,0,17.508303277225568,44.714880000000015,88.300800000000024,30,-20.136525211448316,0,0,0,0,0,-0.32790520008619772,0.46266647853943654,0,0,0,-12.219782884741107,-0.18565821698276253,-6.7679418070530906E-3,-5.8797450752761105E-2,-0.46027472794785496,0,-4.2480697252349771,-3.3390932914855753,0,0,0.65876512128259179,0.63926533575358668,-1.0128003537809205,-3.8072354205255454E-2,0,0,0,null,null,0,0.99802137726759688,4.6087798430741733E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[543,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0.83,0.83,0.83,0.83,null,180.42,220.1,null,332.4316,332.4316,357.58889999999997,0,0,0,0,0.59517033793613972,6.3604764354216581,91.910034246272147,159.14089770691538,8.1249485263575263,4.6132338132169419,0,0,3.9254025336579867,0,0,0.40471592170682219,16.088477941669556,11.754849247185623,0,0,0,2.9960977766656054,0,0,0,0.47979217974159816,-13.41493524820052,0,-1.7955431388249961,42.510705623427938,2.38766818680089,0.8394609032845215,0.28338988530421227,2.2810070309438299,19.272801995074218,0.23763847707216587,2.7,12.74,74.760000000000005,0,null,null,null,null,null,null,null,143.03390000000002,3.6041398115320487,181.81755752152219,null,null,null,null,null,null,null,null,null,null,null,null,214.55500000000001,15.067700000000002,null,null,0,3.6041398115320487,5.0215000000000094,20.135800000000014,31,-4.9614765610430709,-0.46267281060751131,-0.37464784325219114,0,0,0,-6.7500326406633171E-2,9.5241363389814926E-2,-0.77777191218478769,0,-1.2555774843447831E-2,-2.6664099657715497,-3.8218333357066481E-2,-4.7482050513861784E-3,-1.4065189719592142E-2,-0.32291630906009061,0,0,-0.68736295434846917,0,0,0.13560889153386491,0.24704805802337093,0,-1.0505249387419036E-2,0,0,0,null,null,91.910034246272147,0.23874096301396697,1.1024859418010957E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[558,"Sistema de Compensação - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,0.13300000000000001,0.13300000000000001,0.13300000000000001,0.13300000000000001,null,162.61000000000001,209.25,null,49.457380000000008,49.457380000000008,54.482120000000009,0,6.274401551906422,0,0,4.9581664105264781E-2,0.52998310703908558,7.658432938187107,24.057444186201206,1.3019495831392183,0.73922903272030527,0,0,0.51281396095782139,1.2189038307802886,0,6.4852069381936578E-2,1.340586193317614,0.97947394827843548,0,0,0,0.48009759553798259,0,1.433612049221616,0.10377343074862128,7.6882361332087423E-2,-2.1496221542297222,0,-0.28771956320930664,6.474464638258616,0.21682189688870279,0.13451602426125467,4.5410668368024376E-2,0.36551076519943304,3.0882923678853871,3.8079418615178391E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.57753083726959342,27.691174011915304,null,null,null,null,null,null,null,null,null,null,null,null,53.253200000000007,3.7658199999999979,null,null,0,0.57753083726959342,2.1120399999999995,2.912700000000001,31,-0.83868794884347864,-3.8552607908127756E-2,-3.1217567705694726E-2,0,0,0,-1.0816317363954442E-2,1.5261567868488368E-2,-6.4807405352818204E-2,0,-1.045979900523783E-3,-0.40308311598972679,-6.1241425740842237E-3,-7.6085695401729991E-4,-2.2538195574768327E-3,-5.174442060842388E-2,0,-0.15231228256993812,-0.11014370232330889,0,0,2.1730099486752197E-2,3.2274318899937593E-2,-3.3408345003190287E-2,-1.6833712873816076E-3,0,0,0,null,null,7.658432938187107,3.8256082025129652E-2,1.7666340995126095E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[563,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-10-01",0,0,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,9.8000000000000004E-2,null,323.3,209.25,null,52.189900000000002,52.189900000000002,55.962900000000005,0,4.6232432487731536,0,0,0.1096143339761225,1.1715517508864148,16.929167547571442,17.726537821411412,0.95933127178679234,0.5446950767412776,0,0,0.56603331772459464,0.8981396647854758,0,4.7785735334058527E-2,2.9633893182535278,2.1651529382997023,0,0,0,0.35375612302798715,0,1.0563457204790854,7.646463318319463E-2,5.6650160981538099E-2,-1.5839321136429532,0,-0.21200388868054174,4.7706581545063482,0.42443102270635025,9.9117070508292909E-2,3.3460492481702173E-2,0.26932372172589802,2.2755838500208112,2.8058518979605127E-2,0,0,0,0,null,null,null,null,null,null,null,null,0.42554903798812144,20.404022956148115,null,null,null,null,null,null,null,null,null,null,null,null,57.105000000000004,4.8851000000000013,null,null,0,0.42554903798812144,1.6267999999999967,2.1462000000000008,31,-0.80600542566065769,-8.5221216685110512E-2,-6.9007254928380668E-2,0,0,0,-7.9699180576506268E-3,1.1245365797833508E-2,-0.14325971564580886,0,-2.3124352967435896E-3,-0.29700861178190152,-4.5125261072199718E-3,-5.6063143980221442E-4,-1.6607091476145003E-3,-3.8127467816733152E-2,0,-0.11223010294627023,-8.1158517501385502E-2,0,0,1.6011652253396402E-2,3.5623717751584461E-2,-2.4616675265508592E-2,-1.2403788433338128E-3,0,0,0,null,null,16.929167547571442,2.8188692018516585E-2,1.3017303891145818E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[574,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1024.18,4717.3900000000003,20242.95,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[589,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",1116,1116,0,0,0,0,15.17,null,null,16929.72,null,16929.72,17197.560000000001,0,0,0,0,159.70186832383473,966.13281352717217,7496.5851838615499,null,null,null,0,0,0,0,0,0,4812.9236189372641,3492.6431174618815,0,0,null,null,0,0,0,null,null,0,null,0,642.93296095332676,0,0,null,0,0,486.63,2241.61,8530,7,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,17197.560000000001,267.81000000000495,null,null,null,null,267.84000000000026,0,31,-371.23664131922123,-138.4101657152778,-111.31671565418992,0,0,null,null,null,-118.14067286166801,0,-3.3690870880844273,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,7496.5851838615499,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[594,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,43300.337,43300.337,43300.337,43300.337,null,236.77,220.1,null,19782624.965190001,19782624.965190001,21535422.60695,0,2042734.5990291059,0,0,31049.489403661126,331820.20859556209,4794861.9958375003,8302234.3387854984,423871.09554088471,240668.16719528753,0,0,205327.95683948114,396834.18528855237,0,21113.657589362672,839321.10444741952,613239.67926184798,0,0,0,156303.66676454392,0,466735.97638012446,33785.14678993581,25030.316955151535,-699844.83985573635,0,-93671.834950795324,2217744.4332556929,124562.45437669578,43793.903627161671,14784.189802486431,118998.03992679188,1005444.3630373324,12397.380893242838,272961.99,1258366.08,5809557.75,59766,null,null,null,null,null,null,null,null,188024.66076440265,9485254.8351792712,null,null,null,null,null,null,null,null,null,null,null,null,21535424.098999999,1752799.1038100012,null,null,0,188024.66076440265,702331.46613999992,1050466.1756200008,31,-319265.88150564209,-24137.215204870445,-19545.033577280818,0,0,0,-3521.4299771291844,4968.6543748415097,-40575.645670765894,0,-655.02323134628386,-139104.15674465895,-1993.8153179992078,-247.70949261460373,-733.76801786418218,-16846.246994093759,0,-49587.768154267222,-35859.093451330511,0,0,7074.5912091720966,12922.464017424063,-10876.636069551911,-548.04920330637106,0,0,0,null,null,4794861.9958375003,12454.896571336514,57.515678093675888,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[605,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,282.63,1301.83,7531.04,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[620,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-10-01",0,0,6.6669999999999998,6.6669999999999998,6.6669999999999998,6.6669999999999998,null,181.15,209.25,null,2602.7968000000001,2602.7968000000001,2855.2760900000003,0,314.52206877112866,0,0,3.0592464499734913,32.698197916523085,472.49276547349751,1205.9472209729579,65.263893765332085,37.055939557490788,0,0,27.183322319475998,61.100991276783333,0,3.2508928313486551,82.707893643930134,60.429314408348283,0,0,0,24.066245634975409,0,71.863846106470021,5.2019358105342706,3.8539451353460663,-107.75587144548538,0,-14.422754345236445,324.55079506218186,12.946318281707843,6.7429949905998852,2.276337789546004,18.322257681087368,154.80936253151785,1.9088382248676263,0,0,0,0,null,null,null,null,null,null,null,null,28.95036159455924,1388.0981739657091,null,null,null,null,null,null,null,null,null,null,null,null,2856.5609000000004,253.73410000000058,null,null,0,28.95036159455924,106.47198999999999,146.00730000000004,31,-43.51756841417091,-2.3785154661861867,-1.9259891672126841,0,0,0,-0.54219840500364214,0.76502912014444746,-3.9984017198618886,0,-6.4538178682896685E-2,-20.205677701529794,-0.30698991384526053,-3.8140100093484008E-2,-0.11297906007291658,-2.5938349789200004,0,-7.6350826157426468,-5.5212636345075232,0,0,1.0892825058509459,1.7108021233663777,-1.6746874897463799,-8.4383732127617961E-2,0,0,0,null,null,472.49276547349751,1.9176939764025516,8.855751534925238E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[621,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1256.48,5789.41,27720.76,117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[631,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",571,525.32000000000005,16.998000000000001,15.638159999999999,16.998000000000001,15.638159999999999,39.11,61.16,339.48,22331.81,6810.0787200000004,29141.888720000003,30223.32618,0,737.74507799218702,0,0,100.15019836947717,1305.2027572048655,16501.882765091483,5288.3978225302344,166.39503018195813,94.476805249471795,0,0,42.821434407578415,155.78140838799507,0,6.1834514762698891,2551.592649044308,1871.8585483659576,0,0,0,61.358638563568633,0,168.56432032823761,13.262712600489207,9.8259126159610677,-274.73140885411141,0,-36.77185816114131,1278.3356674319298,347.17900390662203,14.794172498431385,1.7028986337176582,46.713924713232799,115.81086653848544,4.1880028102733231,0,0,0,0,null,null,null,null,null,2417.8660943999994,null,null,73.811046405327431,5467.4196849141008,null,null,null,null,null,null,null,null,null,null,null,null,27806.310000000005,995.74237760001051,null,null,0,73.811046405327431,228.47782000000024,852.95964000000015,31,-416.73625317482765,-73.378758807329177,-59.6594437981787,0,0,0,-1.3823741545300692,1.9504972227711672,-159.60283078901284,0,-2.1127789157207815,-88.607245906900971,-0.78269304867881573,-2.8532111814555838E-2,-0.24787675295026013,-1.9404141432682422,0,-17.908901088676657,-14.076862045801533,0,0,2.7772047449309412,2.6949980598064158,-4.2697372057460523,-0.16050443372542933,0,0,0,null,16501.882765091483,0,4.2074323836296159,1.9429573356292806E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[640,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-10-01",0,0,179.92,165.5264,179.92,165.5264,null,1013.09,339.48,null,243354.39439999999,243354.39439999999,254802.70399999997,0,7808.8654213645295,0,0,759.21779961495861,9890.7093900460422,125052.48303932935,55976.499366374846,1761.2539022436699,1000.0156959927617,0,0,2500.6180857156191,1648.9111070224774,0,65.450440617159572,19336.268232075276,14185.032037236373,0,0,0,649.46736382852487,0,1784.2153496562248,140.38282451347322,104.00507105916668,-2907.9700600677561,0,-389.22183317758225,13530.895004374208,2645.2574179342973,156.59298246368834,18.024798339715318,494.4563674788119,1225.8319277329274,44.329066103328401,0,0,0,0,null,null,null,null,null,20384.216319999989,null,null,781.27329504921227,57871.405442389994,null,null,null,null,null,null,null,null,null,null,null,null,234423.58600000001,10537.51315199997,null,null,0,781.27329504921227,2419.9239999999877,9028.3856000000014,31,-3395.9517584530695,-556.07283684839058,-452.10206847072368,0,0,0,-14.632118948290895,20.645573615777579,-1209.4559319989385,0,-16.016537017216251,-937.88773288443917,-8.2846295633776776,-0.30200597468377666,-2.6237195782333345,-20.538846491165032,0,-189.56168277883876,-149.0004129474417,0,0,29.396086463582378,157.37821449828743,-45.194206262962325,-1.6989032660242032,0,0,0,null,null,125052.48303932935,44.534723759421134,0.20565765609273257,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[651,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,146.33000000000001,674.18,1609.85,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[666,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",22114,22114,0,0,0,0,15.17,null,null,335469.38,null,335469.38,340776.74,0,0,0,0,3164.5583477717573,19144.319926827855,148547.92540852536,null,null,null,0,0,0,0,0,0,95370.065330805242,69208.162992430152,0,0,null,null,0,0,0,null,null,0,null,0,12739.981629499882,0,0,null,0,0,16955.04,78097.52,136059.18,179,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,340776.74,5307.3299999999581,null,null,null,null,5307.3600000000051,0,31,-7356.2070664276253,-2742.6544844333839,-2205.7866039218352,0,0,null,null,null,-2341.0061287302196,0,-66.759849342203324,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,148547.92540852536,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[677,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-10-01",21467,18890.96,0,0,0,0,15.17,null,null,325654.39,null,325654.39,330806.47000000003,0,0,0,0,3071.9713327130466,18584.205293895884,144201.78686555187,null,null,null,0,0,0,0,0,0,92579.77717538194,67183.306274690156,0,0,null,null,0,0,0,null,null,0,null,0,12367.241821491996,0,0,null,0,0,43616.05,200900.07,907761.27,205,null,null,null,null,39696.776400000017,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,291109.6936,4533.8004000000074,null,null,null,null,5152.0800000000045,0,31,-7140.9829562721716,-2662.4113148834003,-2141.2508377674676,0,0,null,null,null,-2272.514179499487,0,-64.806624121781624,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,144201.78686555187,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[682,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,744.65,744.65,744.65,744.65,null,236.77,220.1,null,340208.24549999996,340208.24549999996,370351.67749999999,0,35129.572297948245,0,0,533.96818330620044,5706.420214020166,82458.803616248857,142776.22828608981,7289.4493013881111,4138.8488662795135,0,0,3531.0917571038681,6824.4867488010659,0,363.09844710721103,14434.078432848477,10546.082520381657,0,0,0,2688.0050715590878,0,8026.6106199464375,581.01417448842722,430.45451402961578,-12035.459677798213,0,-1610.9050582241366,38139.273424681465,2142.1411027726299,753.13802606122761,254.24852782142369,2046.4480549305097,17290.954223653032,213.20179753227507,0,0,0,0,null,null,null,null,null,88881.424000000014,null,null,3233.5213381413737,163121.01711855602,null,null,null,null,null,null,null,null,null,null,null,null,281470.25349999999,22905.40399999998,null,null,0,3233.5213381413737,12078.222999999998,18065.209000000013,31,-5490.5193616200704,-415.09555231190825,-336.12230900933173,0,0,0,-60.559178383974995,85.447567768946215,-697.79259567277313,0,-11.264647876112463,-2392.2194951949059,-34.288291487156357,-4.2599408331502673,-12.61884762011357,-289.71039703806673,0,-852.777001621831,-616.68051078986446,0,0,121.66404949481148,222.23182305890168,-187.04905343327437,-9.4249806702910632,0,0,0,null,null,82458.803616248857,214.19091338355483,0.98911585127976309,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[697,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-10-01",0,0,0.1,0.1,0.1,0.1,null,236.77,220.1,null,45.687000000000005,45.687000000000005,49.735000000000007,0,4.7175951518093404,0,0,7.1707269630860201E-2,0.76632246209899502,11.073498101960501,19.1736021333633,0.97890946100693099,0.55581130279722202,0,0,0.47419482402522906,0.91646904569946508,0,4.8760954422508704E-2,1.9383708363457299,1.4162468972512801,0,0,0,0.36097563574284403,0,1.07790379640723,7.8025135901219012E-2,5.7806286715855207E-2,-1.61625725881934,0,-0.21633049865361401,5.1217717618587884,0.28767086587962531,0.10113986786560501,3.4143359675206299E-2,0.27482012421009999,2.3220243367559301,2.8631141815923602E-2,0,0,0,0,null,null,null,null,null,11.936000000000002,null,null,0.43423371223277701,21.905729821870139,null,null,null,null,null,null,null,null,null,null,null,null,37.799000000000007,3.0459999999999994,null,null,0,0.43423371223277701,1.6219999999999999,2.4260000000000019,31,-0.7373288607560653,-5.5743712121387068E-2,-4.5138294367733867E-2,0,0,0,-8.1325694465823051E-3,1.1474863059013782E-2,-9.3707459299371965E-2,0,-1.512743957041901E-3,-0.32125421274356114,-4.6046184767550291E-3,-5.720728977573683E-4,-1.6946011710352177E-3,-3.8905579404830082E-2,0,-0.11452051321048007,-8.2814813776923984E-2,0,0,1.6338420666730968E-2,2.9843795482293989E-2,-2.5119056393376138E-2,-1.2656926972793997E-3,0,0,0,null,null,11.073498101960501,2.8763971447465904E-2,1.3282963154230207E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[708,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,null,180.42,220.1,null,881.14400000000001,881.14400000000001,947.82600000000014,0,0,0,0,1.5775599318789246,16.85909416617789,243.61695824313102,421.81924693399264,21.536008142152482,12.227848661538884,0,0,10.404681414515146,0,0,1.0727409972951916,42.644158399606063,31.15743173952816,0,0,0,7.9414639863425691,0,0,0,1.2717383077488147,-35.557659694025482,0,-4.7592709703795082,112.67897876089336,6.3287590493517563,2.2250770930433101,0.75115391285453859,6.0460427326222002,51.084535408630458,0.62988511995031926,11.67,53.83,294.77999999999997,10,null,null,null,null,null,null,null,616.06600000000003,9.5531416691210946,481.92605608114314,null,null,null,null,null,null,null,null,null,null,null,null,331.76,23.312000000000012,null,null,0,9.5531416691210946,13.310000000000025,53.37200000000005,30,-13.150901728065946,-1.2263616666705133,-0.9930424760901424,0,0,0,-0.1789165278248106,0.25244698729830373,-2.0615641045861839,0,-3.3280367054921989E-2,-7.0675926803583593,-0.10130160648861075,-1.2585603750662089E-2,-3.7281225762774373E-2,-0.85592274690625203,0,0,-1.8219259030923283,0,0,0.3594452546680813,0.65482617789327335,0,-2.7845239340146932E-2,0,0,0,null,null,243.61695824313102,0.63280737184424996,2.9222518939306941E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[713,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,4066.0320000000002,4066.0320000000002,4066.0320000000002,4066.0320000000002,null,180.42,220.1,null,1628527.1366400002,1628527.1366400002,1751768.5665600002,0,0,0,0,2915.640529517058,31158.916532133007,450251.97634510655,779604.79829523445,39802.771935569333,22599.465431351942,0,0,19229.894355101751,0,0,1982.6360103246191,78814.77848448501,57585.052041244169,0,0,0,14677.384861507477,0,0,0,2350.4221158784217,-65717.537345917182,0,-8796.0673010155151,208252.87880414212,11696.789461342647,4112.3793921732167,1388.2799302689841,11174.274192822413,94414.252580283879,1164.1513882008346,29960.42,138995.72,658555.21,43088,null,null,null,null,null,null,null,175123.99823999999,17656.081694172626,890693.98439078301,null,null,null,null,null,null,null,null,null,null,null,null,1576643.7928000002,110961.20776000014,null,null,0,17656.081694172626,24599.493600000049,98641.936320000081,30,-24305.448752351338,-2266.5571728434734,-1835.3374932462611,0,0,0,-330.67287612025939,466.57160393567983,-3810.1752814994397,0,-61.50865337139021,-13062.299091501278,-187.22526074277084,-23.260667086141893,-68.903025886665546,-1581.9133083857887,0,0,-3367.2768289101368,0,0,664.32541260389553,1210.2473607962456,0,-51.463470093043725,0,0,0,null,null,450251.97634510655,1169.5522835248269,5.4008953239922448,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[728,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,969.08,4469.2,27535.23,317,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[739,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,10629.34,48959.519999999997,212663.39,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[744,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-11-01",-7,-7,0,0,0,0,39.11,null,null,-273.77,null,-273.77,-274.26,0,0,0,0,-1.2277607505890371,-16.000734326504482,-202.29978871390611,null,null,null,0,0,0,0,0,0,-31.28047030352041,-22.947477825852371,0,0,null,null,0,0,0,null,null,0,null,0,-4.1978107736577748,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-274.26,-0.51999999999998181,null,null,null,null,-0.49000000000000199,0,30,3.6134442840134682,0.89956446874133533,0.73137671906698998,0,0,null,null,null,1.9566021287619808,0,2.590096744316206E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-202.29978871390611,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[755,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",105174,105174,0,0,0,0,15.17,null,null,1595489.58,null,1595489.58,1620731.34,0,0,0,0,15050.613171228488,91050.226281278505,706492.69724682311,null,null,null,0,0,0,0,0,0,453579.23718468437,329153.44734402862,0,0,null,null,0,0,0,null,null,0,null,0,60591.246626617554,0,0,null,0,0,113307.77,521910.09,2355206.7400000002,509,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1620731.34,25241.729999999981,null,null,null,null,25241.760000000024,0,30,-34986.059600454872,-13044.041907651117,-10490.702734958613,0,0,null,null,null,-11133.805669850422,0,-317.50928799479334,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,706492.69724682311,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[760,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-11-01",0,0,1.248,1.248,1.248,1.248,null,378.92,209.25,null,734.03616000000011,734.03616000000011,782.40863999999999,0,58.875587494580564,0,0,1.7181494104507697,18.362389830427844,265.33879924709169,225.74203266450451,12.216790073366498,6.9365250589093304,0,0,8.0377473485818456,11.437533690329323,0,0.60853671119290864,46.446580262593429,33.935406201418303,0,0,0,4.5049759340706936,0,13.452239379162231,0.97375369604721307,0.72142245821387296,-20.170890590065362,0,-2.6998046231971027,60.752871192080846,6.5716931894892383,1.2622255509627505,0.42610912874657458,3.4297551501420482,28.978863722714003,0.35731664986272654,0,0,0,0,null,null,null,null,null,null,null,null,5.4192367286650569,259.83898621706987,null,null,null,null,null,null,null,null,null,null,null,null,783.66249999999991,49.596339999999827,null,null,0,5.4192367286650569,21.041279999999947,27.331200000000006,30,-11.093088513958094,-1.3357118001538595,-1.0815814372347603,0,0,0,-0.10149446669334772,0.14320629097649251,-2.2453901363675826,0,-3.6246257197263265E-2,-3.7823137500388953,-5.7465638589903278E-2,-7.1394697640119187E-3,-2.1148622614519441E-2,-0.48554163097227132,0,-1.4292160048667899,-1.0335288759360117,0,0,0.20390348992080298,0.50586146422522482,-0.31348582378933187,-1.5795844862046993E-2,0,0,0,null,null,265.33879924709169,0.35897436366437446,1.6577138016479198E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[775,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-11-01",0,0,144.053,144.053,144.053,144.053,null,61.16,209.25,null,38953.371729999999,38953.371729999999,43705.680200000003,0,6252.1703565130319,0,0,0,0,0,26056.744416201818,1410.1484458643142,800.6628560184821,0,0,362.89893462259636,1320.2011544014504,0,52.402914196441131,0,0,0,0,0,519.99623255663903,0,1428.5325353714327,112.397549019783,83.271690202790893,-2328.2670690470236,0,-311.63057322549059,6447.0451925211346,40.319095924262832,125.37621666763948,14.431560000172361,395.88663352837534,981.46268722605259,35.492079587498701,0,0,0,0,null,null,null,null,null,null,null,null,625.52668948268217,27573.901513624056,null,null,null,null,null,null,null,null,null,null,null,null,43704.770000000004,4751.368269999999,null,null,0,625.52668948268217,1597.5477700000004,3154.7607000000007,30,-719.42630612223729,0,0,0,0,0,-11.715210264885116,16.529884482401229,0,0,0,-436.5814444185562,-6.6330910543198911,-0.24180117091553299,-2.1006818386129851,-16.444433379233942,0,-151.77261610349092,-119.29722369007226,0,0,23.535985123045748,22.839307889710199,-36.184754306350086,-1.3602273909547833,0,0,0,null,null,0,35.656739449287976,0.16465986178927494,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[786,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1263.19,5820.35,28502.28,126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[791,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,123.66800000000001,123.66800000000001,123.66800000000001,123.66800000000001,null,236.77,220.1,null,56500.199160000004,56500.199160000004,61506.279800000004,0,5834.155572339575,0,0,88.678946207092196,947.69566242858514,13694.373632732511,23711.610286287727,1210.5977522380515,687.36072194326846,0,0,586.42725497552033,1133.3789394356145,0,60.301697115228066,2397.1444458920373,1751.444212892713,0,0,0,446.41134921046034,0,1333.0220669408932,96.492125066319517,71.487878655763822,-1998.7930268367013,0,-267.53160107495137,6333.9927024555273,355.75680641601508,125.07765179203641,42.224410043134128,339.86455120814651,2871.6010567793237,35.4075604609164,656.58,3026.76,6150.98,141,null,null,null,null,null,14761.012480000001,null,null,537.00814724403062,27090.377956110366,null,null,null,null,null,null,null,null,null,null,null,null,46746.023300000001,3804.7536600000021,null,null,0,537.00814724403062,2005.8949599999999,3000.1856800000023,30,-911.83985551982187,-68.937133906276813,-55.821625878689019,0,0,0,-10.057385983199424,14.190733647821233,-115.88614076634735,0,-1.8707801967945841,-397.28865981570925,-5.6944395778334069,-0.7074711111985863,-2.0956793761958323,-48.113751938365112,0,-141.6252282771361,-102.41542390164636,0,0,20.205398070132787,36.907224997043159,-31.064234660560345,-1.5652568448714916,0,0,0,null,null,13694.373632732511,35.571828209652132,0.1642677487357318,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[802,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",1120,1030.4000000000001,0,0,0,0,15.17,null,null,16990.400000000001,null,16990.400000000001,17259.2,0,0,0,0,160.27427645402767,969.59565515271754,7523.4546648072901,null,null,null,0,0,0,0,0,0,4830.1742412273616,3505.161551574648,0,0,null,null,0,0,0,null,null,0,null,0,645.23738016821335,0,0,null,0,0,742.83,3421.52,5658.18,7,null,null,null,null,null,1380.7359999999985,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15878.464000000002,247.26599999999962,null,null,null,null,268.80000000000024,0,30,-372.56723859993508,-138.90625949920377,-111.7157002981121,0,0,null,null,null,-118.56411613357352,0,-3.381162669045267,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,7523.4546648072901,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[817,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,133.35,614.41999999999996,1655.5,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[824,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3354.97,15453.31,3540.41,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[832,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-11-01",22078,22078,0,0,0,0,15.17,null,null,334923.26,null,334923.26,340221.98,0,0,0,0,3159.4066746000208,19113.154352197944,148306.10008001371,null,null,null,0,0,0,0,0,0,95214.809730194364,69095.497085415249,0,0,null,null,0,0,0,null,null,0,null,0,12719.241856565905,0,0,null,0,0,18646.27,85888.07,155911.63,180,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,340221.98,5298.6899999999441,null,null,null,null,5298.7200000000048,0,30,-7344.2316909012152,-2738.1896403780556,-2202.1957421265251,0,0,null,null,null,-2337.195139283067,0,-66.65116911355517,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,148306.10008001371,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[847,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,116.74,537.91999999999996,0,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[852,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-11-01",0,0,0.57799999999999996,0.23119999999999999,0.57799999999999996,0.23119999999999999,null,236.77,220.1,null,264.07085999999998,264.07085999999998,287.4683,0,27.267699977457983,0,0,0.41446801846637193,4.4293438309321909,64.004819029331685,110.82342033083987,5.6580966846200607,3.2125893301679427,0,0,2.7408460828658239,5.2971910841429075,0,0.28183831656210029,11.203783434078318,8.1859070661123976,0,0,0,2.0864391745936381,0,6.2302839432337889,0.45098528550904576,0.33412033721764306,-9.3419669559757832,0,-1.2503902822178887,29.603840783543795,1.6627376047842339,0.5845884362631969,0.1973486189226924,1.5884603179343779,13.421300666449273,0.16548799969603839,0,0,0,0,null,null,null,null,null,null,200.077012,null,2.5098708567054508,126.61511837040941,null,null,null,null,null,null,null,null,null,null,null,null,86.937700000000007,6.6281240000000139,null,null,0,2.5098708567054508,9.3751599999999993,14.022280000000011,30,-4.2617608151701916,-0.32219865606161768,-0.26089934144550231,0,0,0,-4.7006251401245702E-2,6.6324708481099892E-2,-0.54162911475037046,0,-8.7436600717021862E-3,-1.8568493496577787,-2.6614694795644045E-2,-3.3065813490376073E-3,-9.7947947685834702E-3,-0.22487424895991381,0,-0.66192856635657105,-0.47866962363062071,0,0,9.4436071453703363E-2,0.17249713788765852,-0.14518814595371393,-7.3157037902749633E-3,0,0,0,null,null,64.004819029331685,0.16625575496635289,7.6775527031450186E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[864,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2019-11-01",0,0,36.213000000000001,10.863899999999999,36.213000000000001,10.863899999999999,null,61.16,209.25,null,9792.3573299999989,9792.3573299999989,10987.0242,0,1571.712113738738,0,0,0,0,0,6550.317491089505,354.49248311443989,201.27594708195801,0,0,91.227944711238791,331.88093551914727,0,13.17339265267452,0,0,0,0,0,130.72010697155611,0,359.11399764951574,28.255242463908438,20.933390608412644,-585.29524113624757,0,-78.339763477433237,1620.7010444542486,10.135682149662486,31.517906146940565,3.6279014132731819,99.520611580203521,246.72660959866886,8.9222347198745631,0,0,0,0,null,null,null,null,null,null,7690.916940000001,null,157.24905421085552,6931.7105198285917,null,null,null,null,null,null,null,null,null,null,null,null,3294.924,357.18680100000029,null,null,0,157.24905421085552,401.60217000000011,793.06470000000024,30,-180.85416356205315,0,0,0,0,0,-2.9450473736908549,4.1553921595606553,0,0,0,-109.75074345365283,-1.6674704889873055,-6.078558448879301E-2,-0.52808335419389252,-4.1339108936447246,0,-38.153608372999713,-29.989728513037477,0,0,5.9166322760432877,5.7414969255071071,-9.0963638917332545,-0.34194299673485062,0,0,0,null,null,0,8.9636280096705079,4.139328979594481E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[879,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0.63,0.63,0.63,0.63,null,180.42,220.1,null,252.32760000000002,252.32760000000002,271.42290000000003,0,0,0,0,0.45175579867441928,4.8278315112236685,69.763038042351155,120.79369344018879,6.167129604343665,3.5016112076224983,0,0,2.9795224050657012,0,0,0.30719401286180481,12.211736268978099,8.922355452683064,0,0,0,2.2741465051799175,0,0,0,0.36417960630988777,-10.182420730561841,0,-1.3628821415177683,32.267162099710369,1.8123264550416396,0.63718116755331156,0.21510316595379966,1.7313667825236301,14.628753321562359,0.18037619344031869,0.8,3.87,28.78,0,null,null,null,null,null,null,null,176.41890000000001,2.735672387066495,138.00609787778191,null,null,null,null,null,null,null,null,null,null,null,null,95.004000000000005,6.6543000000000063,null,null,0,2.735672387066495,3.8115000000000072,15.283800000000012,null,-3.7659400403098289,-0.35118538636473851,-0.28437125451672252,0,0,0,-5.123518751346845E-2,7.2291637271787113E-2,-0.59035699358604354,0,-9.5302869293640291E-3,-2.0239015402844274,-2.9009096403556756E-2,-3.6040592558714002E-3,-1.0675987377521845E-2,-0.24510515025042956,0,0,-0.52173332679462114,0,0,0.10293205020040386,0.18751840548761844,0,-7.9738639928602084E-3,0,0,0,null,null,69.763038042351155,0.1812130201190352,8.368266787165124E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[880,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,4955.6000000000004,4955.6000000000004,4955.6000000000004,4955.6000000000004,null,180.42,220.1,null,1984816.912,1984816.912,2135021.148,0,0,0,0,3553.5254538269087,37975.875931777795,548758.27194075461,950167.02732095181,48510.837249659475,27543.784921419134,0,0,23437.017826259664,0,0,2416.3978573618415,96057.905165948992,70183.531240184442,0,0,0,17888.508604872379,0,0,0,2864.6483444909209,-80095.24471805121,0,-10720.474191278496,253814.52143067413,14255.817429530714,5012.0872919479216,1692.0083320645233,13618.986075355717,115070.23803227687,1418.8448638299101,12403.32,57789.96,296884.08,15771,null,null,null,null,null,null,null,853998.54800000018,21518.885843407497,1085560.3470525967,null,null,null,null,null,null,null,null,null,null,null,null,1281022.6000000001,90142.334000000032,null,null,0,21518.885843407497,29981.380000000059,120222.8560000001,null,-29623.003910728497,-2762.4353978874569,-2236.8733156874223,0,0,0,-403.01761149482991,568.64831375248832,-4643.7668530396768,0,-74.965539535168773,-15920.073766719783,-228.18647323407458,-28.349644521263826,-83.977655631820198,-1928.0048929857439,0,0,-4103.9709115292462,0,0,809.66677456051548,1475.025730530866,0,-62.722667306378298,0,0,0,null,null,548758.27194075461,1425.4273690506204,6.5825052207103454,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[895,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2019-12-01",0,0,10.167,10.167,10.167,10.167,null,323.3,209.25,null,5414.4358499999998,5414.4358499999998,5805.86535,0,479.63789908445557,0,0,11.371927893216709,121.54251684961407,1756.3147597567227,1839.037857451937,99.525724900574659,56.509335155393558,0,0,58.723068788836258,93.17740787626461,0,4.9575262361364594,307.43652243554709,224.62357064992932,0,0,0,36.700392885974949,0,109.59047898072308,7.9328155670769354,5.8771651704009988,-164.32487550416229,0,-21.994321798112935,494.93144343740863,44.032553141382266,10.28289036589606,3.4713553781782243,27.940962028440868,236.08021431797539,2.9109281884249523,0,0,0,0,null,null,null,null,null,null,null,null,44.148541522706438,2116.8132795424276,null,null,null,null,null,null,null,null,null,null,null,null,5807.5784999999996,393.11264999999912,null,null,0,44.148541522706438,168.77219999999966,222.65730000000005,null,-83.618950639712239,-8.8412664289542136,-7.1591506209882709,0,0,0,-0.82683833563401521,1.1666493272099325,-14.862464581336127,0,-0.23990336389788069,-30.813128122312037,-0.46815156053168749,-5.8162651514992003E-2,-0.17229010105914888,-3.955530258089027,0,-11.643300578109489,-8.4197821166998636,0,0,1.6611272291865475,3.695778963064889,-2.5538544635145461,-0.12868297653239669,0,0,0,null,null,1756.3147597567227,2.9244329770638582,1.3504788638905918E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[900,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,25070.89,115485.89,673876.04,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[911,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",0,0,1.2769999999999999,1.2769999999999999,1.2769999999999999,1.2769999999999999,null,1013.09,339.48,null,1727.2318899999998,1727.2318899999998,1808.4874,0,55.424194881516812,0,0,5.3886234443547245,70.200288412009769,887.57237017131831,397.2987421679673,12.500673817058507,7.0977103367205245,0,0,17.748384256663218,11.703309713582168,0,0.46454097747950629,137.2410767694538,100.6796682500603,0,0,0,4.6096588684361182,0,12.663644961710755,0.99638098545856657,0.73818628136147091,-20.639605195122968,0,-2.7625404678066507,96.036865943674186,18.774976226667953,1.11143418522749,0.12793278946096301,3.5094529861629766,8.7004633821417752,0.31462993226962188,0,0,0,0,null,null,null,null,null,null,null,null,5.5451645052125613,410.74802551096047,null,null,null,null,null,null,null,null,null,null,null,null,1812.7359999999999,85.47411000000011,null,null,0,5.5451645052125613,17.175649999999912,64.079860000000011,null,-24.10310357683727,-3.9467819734070133,-3.2088391587211902,0,0,0,-0.10385291183285705,0.14653400126360594,-8.5842331322957293,0,-0.11367895604149147,-6.6567509720621842,-5.8800977948161748E-2,-2.1435172836326566E-3,-1.8622109278590315E-2,-0.14577649493784861,0,-1.3454327974020508,-1.0575451719313187,0,0,0.20864163191415308,1.1170074472783007,-0.32077035014341249,-1.2058134007964127E-2,0,0,0,null,null,887.57237017131831,0.31608960783003992,1.4596755604180389E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[926,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",400,400,14.079000000000001,14.079000000000001,14.079000000000001,14.079000000000001,39.11,61.16,339.48,15644,5640.610560000001,21284.610560000001,22175.230890000003,0,611.05500370937762,0,0,70.157757176516398,914.32767580025609,11559.98792650892,4380.2419663138699,137.82066301516582,78.25267332082089,0,0,35.467877104617983,129.0296769440277,0,5.1215915598543225,1787.4554459154519,1311.2844471915639,0,0,0,50.821759756235011,0,139.61742945648061,10.985158883532623,8.1385471067252553,-227.55285946917488,0,-30.457170905442318,1058.8120874087622,243.81548260681163,12.253627168220699,1.4104665174791686,38.691925287539981,95.923119778523159,3.4688134819295278,0,0,0,0,null,null,null,null,null,null,null,null,61.135764345252674,4528.5211050656326,null,null,null,null,null,null,null,null,null,null,null,null,22175.692799999997,891.05224000000089,null,null,0,61.135764345252674,184.13611000000017,706.48422000000016,null,-307.51740431976395,-51.403683928076362,-41.79295537525627,0,0,0,-1.1449844523843211,1.6155459700785428,-111.80583592925598,0,-1.4800552824663953,-73.391070427300292,-0.64828423534233792,-2.3632403943824709E-2,-0.20530984849903966,-1.6071944183476745,0,-14.833475610511726,-11.659497631653132,0,0,2.3002862456690423,2.2321965927764751,-3.5365119496234207,-0.13294163562891725,0,0,0,null,11559.98792650892,0,3.4849064907119285,1.609300878240072E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[931,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2019-12-01",7961,7961,2467.83,2467.83,2467.83,2467.83,15.17,61.16,209.25,120768.37,667325.91029999999,788094.28029999998,871418.63199999998,0,107108.45016010465,0,0,1139.2352811165306,6891.9205452417718,53476.984452259676,446388.59012054821,24157.821351567341,13716.478073820683,0,0,6216.9679064627744,22616.898050485106,0,897.73544279815974,34333.051012866985,24914.813492933728,0,0,0,8908.265031552628,0,24472.766598166527,1925.5277113110528,1426.5608854598895,-39886.481510321311,0,-5338.6689449234818,110446.92951524392,5277.0930243210942,2147.8704975175856,247.23287064639649,6782.0934712941107,16813.83284913934,608.02911961859115,0,0,0,0,null,null,null,null,null,null,null,null,10716.149820594141,472379.61980914563,null,null,null,null,null,null,null,null,null,null,null,null,871418.63199999998,83324.321699999971,null,null,0,10716.149820594141,29278.874700000011,54045.477000000014,null,-14973.003235106822,-987.35065345817566,-794.07918756541767,0,0,0,-200.69798857359274,283.1801130292597,-842.75797191016045,0,-24.033425007383357,-7479.2526776911691,-113.6341561549043,-4.1423933109374502,-35.987627205155604,-281.7162157419516,0,-2600.0778546693109,-2043.7288188310649,0,0,403.20444673978636,391.26938827697722,-619.89560939265311,-23.302603640465236,0,0,0,null,53476.984452259676,0,610.84997407298943,2.8208544543982725,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[942,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",0,0,2.238,2.238,2.238,2.238,null,1013.09,339.48,null,3027.0516600000001,3027.0516600000001,3169.4555999999998,0,97.133397137693521,0,0,9.4438052219779749,123.02916637907428,1555.5105438084654,696.28393498191929,21.907993737335115,12.439056956601828,0,0,31.104842573541333,20.510577242754028,0,0.81412898010895474,240.52116664842416,176.44565195272904,0,0,0,8.0786347279248485,0,22.193608006506398,1.7462025414692812,1.2937046967008394,-36.171837452376828,0,-4.8414765598678811,168.30893185743372,32.90399122575009,1.9478384546116858,0.22420797401224371,6.1504743798220378,15.24795383651785,0.55140312327283769,0,0,0,0,null,null,null,null,null,null,null,null,9.7181504797695482,719.85440962688301,null,null,null,null,null,null,null,null,null,null,null,null,3172.288,145.20633999999927,null,null,0,9.7181504797695482,30.101099999999846,112.30284000000002,null,-42.241774318685884,-6.9169131217580002,-5.6236351113688556,0,0,0,-0.1820069042145116,0.2568074352607288,-15.044255090115755,0,-0.19922748913144694,-11.666255814780925,-0.10305136150977745,-3.7566105565934593E-3,-3.2636085016041871E-2,-0.25547987131629313,0,-2.3579315587985867,-1.8533955323275579,0,0,0.36565385452143673,1.9576058473052811,-0.56216448208375613,-2.1132422795476669E-2,0,0,0,null,null,1555.5105438084654,0.55396127041787735,2.5581471450396576E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[957,"Sistema de Compensação","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,121.931,121.931,121.931,121.931,null,236.77,220.1,null,55706.615969999999,55706.615969999999,60642.382850000002,0,5752.2109445526457,0,0,87.433390933604159,934.38464126192559,13502.026970701458,23378.564817231207,1193.5940949003609,677.70627961368075,0,0,578.19049088220208,1117.4598721118148,0,59.454719336909086,2363.4749444647118,1726.8440042874581,0,0,0,440.14120241760713,0,1314.2988779972995,95.136828455715332,70.48378345550941,-1970.7186382510092,0,-263.77394031333807,6245.0275269520389,350.75996347568594,123.32085228721084,41.631339885575791,335.09092565061701,2831.2674940498728,34.910237527573805,479.97,2213.79,5213.09,164,null,null,null,null,null,14553.684160000001,null,null,529.46550766254734,26709.875429104482,null,null,null,null,null,null,null,null,null,null,null,null,46088.320699999997,3750.189569999995,null,null,0,529.46550766254734,1977.7208199999998,2958.0460600000024,null,-899.03245320850692,-67.96886562672853,-55.037573705521709,0,0,0,-9.9161232519122677,13.991415276486123,-114.25844219831731,0,-1.8445038342607774,-391.70847414035234,-5.6144573548921812,-0.69753420496454055,-2.0662441538549245,-47.43796202410249,0,-139.63600696267008,-100.97693058634121,0,0,19.921599703151742,36.388838269515759,-30.627916651007482,-1.5432717627197547,0,0,0,null,null,13502.026970701458,35.072198025609651,0.161960498035846,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[968,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",0,0,154.577,142.21083999999999,154.577,142.21083999999999,null,1013.09,339.48,null,209076.21289,209076.21289,218911.9474,0,6708.9316931873327,0,0,652.27662189351634,8497.5332669250074,107437.95948627398,48091.814931948225,1513.1688775406835,859.15643752486176,0,0,2148.388405044816,1416.6503567708621,0,56.231284789232298,16612.618577754005,12186.970304690347,0,0,0,557.98530846221604,0,1532.8960432626184,120.60891432202729,89.355223816767491,-2498.3619829651711,0,-334.3971949037969,11624.973082987726,2272.6542679637055,134.53575728262314,15.485878462417602,424.80870340024626,1053.1648615672116,38.085004730181161,0,0,0,0,null,null,null,null,null,17512.955792000012,null,null,671.22544535805969,49719.810132660721,null,null,null,null,null,null,null,null,null,null,null,null,201397.80200000003,9047.6561411999865,null,null,0,671.22544535805969,2079.0606499999894,7756.6738600000008,null,-2917.6080200444267,-477.74605881232674,-388.42030590262038,0,0,0,-12.571081873443518,17.737499070731857,-1039.0955402434429,0,-13.760494900568233,-805.77963587192789,-7.1176811028136058,-0.25946630473929666,-2.254150184774204,-17.645805213788435,0,-162.86058380893996,-128.01265469195579,0,0,25.255440514012889,135.21038385116572,-38.828283801189031,-1.4596007678536154,0,0,0,null,null,107437.95948627398,38.261694056025128,0.17668932584396657,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[973,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",10702,9845.84,0,0,0,0,15.17,null,null,162349.34,null,162349.34,164917.82,0,0,0,0,1531.4779523312538,9264.8327691467712,71889.296270328225,null,null,null,0,0,0,0,0,0,46154.039937156449,33493.070468707039,0,0,null,null,0,0,0,null,null,0,null,0,6165.4736094287673,0,0,null,0,0,8049.79,37082.14,47980.11,114,null,null,null,null,null,13193.425599999999,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,151724.39439999999,2362.9715999999607,null,null,null,null,2568.4800000000023,0,null,-3560.0130245504406,-1327.2989188932843,-1067.4834148128502,0,0,null,null,null,-1132.9224739834863,0,-32.308216860823904,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,71889.296270328225,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[988,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2233.29,10287.43,2876.39,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[999,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,9.9700000000000006,45.98,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1004,"Regular","Azul","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2019-12-01",4989,4390.32,229.131,201.63527999999999,229.131,201.63527999999999,39.11,61.16,339.48,195119.79,91799.043840000013,286918.83383999998,301306.92021000001,0,9944.7151115088709,0,0,875.0426263841008,11403.951936418693,144181.94941338251,71286.967965300326,2242.985037099791,1273.5359962123027,0,0,577.22779663741915,2099.9146891016412,0,83.352183798634897,22294.038049180475,16354.995267596782,0,0,0,827.10708393393588,0,2272.2268079261921,178.77977414182212,132.45212281490618,-3703.3464197053418,0,-495.68023487001227,17231.81137865311,3055.971344551775,199.42366976927175,22.954869210634232,629.69809880384423,1561.1165819996297,56.453775263015451,0,0,0,0,null,null,null,null,36156.830425200016,null,null,null,994.96404717608425,73700.161185083693,null,null,null,null,null,null,null,null,null,null,null,null,265152.27,12663.66622080002,null,null,0,994.96404717608425,2890.2927900000022,11497.793580000001,null,-4219.6620250884152,-641.13244779293382,-521.26263591788484,0,0,0,-18.634237698648462,26.292468475748905,-1394.4982886276448,0,-18.459989510562195,-1194.4150407044363,-10.550608361973559,-0.38460944300393862,-3.3413488810593037,-26.156549774161476,0,-241.4098373543693,-189.7544109552037,0,0,37.436386657887397,36.328250408371787,-57.555545104706624,-2.1635805038205405,0,0,0,null,144181.94941338251,0,56.715683580035147,0.26190831701969586,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1013,"Sistema de Compensação","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,31.71,146.19999999999999,67.34,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1019,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,423.315,169.32599999999999,423.315,169.32599999999999,null,236.77,220.1,null,193399.92405,193399.92405,210535.71525000001,0,19970.287916881705,0,0,303.54762843787586,3243.9579304343606,46875.778490314093,81164.73387084686,4143.87058486149,2352.8326164360601,0,0,2007.3378193223982,3879.5509408026905,0,206.41243421364271,8205.4145058769263,5995.1855530992561,0,0,0,1528.06401244482,0,4562.9284557612655,330.29210404024519,244.70268261122246,-6841.8594151710886,0,-915.75945037554607,21681.228133712531,1217.7539258983359,428.14023165528585,144.53396300909952,1163.3548087999848,9829.4773211383635,121.19991797807698,0,0,0,0,null,null,null,null,null,null,146532.18051000001,null,1838.1764389381799,92730.240195449587,null,null,null,null,null,null,null,null,null,null,null,null,64005.046700000006,5209.9497200000114,null,null,0,1838.1764389381799,6866.1692999999996,10269.621900000007,null,-3121.2236669095582,-235.97149496664952,-191.07717080277325,0,0,0,-34.426386352799909,48.574816558264416,-396.67773133313676,0,-6.4036720817519495,-1359.917270675418,-19.492040704875535,-2.421670387141603,-7.1735009471677245,-164.69315345755422,0,-484.78251049694063,-350.56752893978569,0,0,69.162985445371305,126.3332628458727,-106.33273357161983,-5.3578670414883049,0,0,0,null,null,46875.778490314093,121.76220573284029,0.56228775476330384,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1035,"Regular","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2019-12-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.44,2.04,11.92,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1047,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,1.0960000000000001,1.0960000000000001,1.0960000000000001,1.0960000000000001,null,180.42,220.1,null,438.96992,438.96992,472.18968000000007,0,0,0,0,0.78591167515422788,8.3988941846049858,121.3655391974871,210.14267938166179,10.728847692635965,6.0916918786575529,0,0,5.183423104685728,0,0,0.53442006047069546,21.244544366349199,15.52206599387403,0,0,0,3.9562929677415708,0,0,0,0.63355690240577311,-17.714179556659968,0,-2.3709822652436094,56.134618509972327,3.1528726900406934,1.108492951807031,0.37421122204026103,3.0120285613426963,25.449386730844992,0.31379731430252267,5.53,25.54,188.43,7,null,null,null,null,null,null,null,306.91288000000003,4.7592014860712357,240.08679884769677,null,null,null,null,null,null,null,null,null,null,null,null,165.88,12.201759999999979,null,null,0,4.7592014860712357,6.6308000000000131,26.588960000000025,31,-6.5515401336184027,-0.61095108485039873,-0.49471570627036243,0,0,0,-8.9132961134541944E-2,0.12576449912679133,-1.027033753921117,0,-1.6579673769179237E-2,-3.5209461716694079,-5.046661850523515E-2,-6.2699189594207505E-3,-1.8572828834545918E-2,-0.42640515027693482,0,0,-0.90765035899508684,0,0,0.17906909050737063,0.32622249589592123,0,-1.3871991962182251E-2,0,0,0,null,null,121.3655391974871,0.31525312706422631,1.4558127617036454E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1052,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,4447.4620000000004,4447.4620000000004,4447.4620000000004,4447.4620000000004,null,180.42,220.1,null,1781297.4802399999,1781297.4802399999,1916100.0534600001,0,0,0,0,3189.1535680700481,34081.900299317211,492489.62015541457,852738.66891252215,43536.626292688074,24719.496483611387,0,0,21033.829642346529,0,0,2168.6249187783942,86208.306365558528,62987.042581429727,0,0,0,16054.254228921407,0,0,0,2570.9126352987082,-71882.427408231801,0,-9621.2167220299962,227788.85283540012,12794.052445067302,4498.157190172994,1518.5129470781237,12222.520592596999,103271.15000797203,1273.3591524293122,27535.88,127164.6,695693.18,41716,null,null,null,null,null,null,null,191552.18833999999,19312.379342742111,974249.00965034228,null,null,null,null,null,null,null,null,null,null,null,null,1724547.0896000001,121370.43246000004,null,null,0,19312.379342742111,26907.145100000052,107895.4281200001,31,-26585.516227867687,-2479.1804139880696,-2007.5084894531028,0,0,0,-361.6929357603567,510.34017410167826,-4167.603643505041,0,-67.27871264673513,-14287.659035168937,-204.78865699865855,-25.442724740057884,-75.366743133345153,-1730.3108599096449,0,0,-3683.1573730994605,0,0,726.64505055300833,1323.7793376298068,0,-56.291201748276308,0,0,0,null,null,492489.62015541457,1279.2666998168961,5.907547387583918,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1067,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,925.89,4270.58,29102.27,336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1078,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,34405.78,158468.87,776729.91,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1083,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",4216,4216,910.42399999999998,910.42399999999998,910.42399999999998,910.42399999999998,15.17,61.16,209.25,63956.72,246187.75384000002,310144.47383999999,341191.20160000003,0,39514.109006115948,0,0,603.31816922337566,3649.8350733248726,28320.4329168103,164680.259893068,8912.22667127774,5060.2394953785797,0,0,2293.5440404215301,8343.754144618897,0,331.18970624964919,18182.155893762996,13194.429554855997,0,0,0,3286.4088219554301,0,9028.4152706503937,710.35956327731401,526.28230776995758,-14714.793986033386,0,-1969.5247790621786,40745.730198995247,2683.6770689436726,792.38555728390952,91.208364849027234,2502.0283676385607,6202.9057746460794,224.31217028710901,0,0,0,0,null,null,null,null,null,null,null,null,3953.3679322581374,174268.78795748559,null,null,null,null,null,null,null,null,null,null,null,null,341189.98800000001,31045.484159999993,null,null,0,3953.3679322581374,11108.442160000002,19938.285600000003,31,-5949.2689359331853,-522.88284825771916,-420.52981469360748,0,0,0,-74.040864058352327,104.46990725639637,-446.30920858852369,0,-12.727662332763316,-2759.2221262543462,-41.921551720812204,-1.5281985743414026,-13.276441047651929,-103.92985092192339,0,-959.21245821611046,-753.96594018042265,0,0,148.7489029708795,144.34585913643923,-228.68991797883064,-8.5967224714696044,0,0,0,null,28320.4329168103,0,225.35283094679428,1.0406606596852725,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1094,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",1791,1791,0,0,0,0,15.17,null,null,27169.47,null,27169.47,27599.31,0,0,0,0,256.29574029389607,1550.4873378379618,12030.810093455229,null,null,null,0,0,0,0,0,0,7723.9661303912544,5605.1288739912452,0,0,null,null,0,0,0,null,null,0,null,0,1031.8037034654196,0,0,null,0,0,888.83,4093.88,19141.759999999998,10,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27599.31,429.81000000000495,null,null,null,null,429.84000000000037,0,31,-595.77493243971549,-222.12599175274499,-178.6453743159982,0,0,null,null,null,-189.5967249957414,0,-5.4068413752322613,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,12030.810093455229,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1109,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",185,185,49.46,49.46,49.46,49.46,15.17,61.16,209.25,2806.45,13374.4786,16180.928600000001,17857.013999999999,0,2146.6567571181063,0,0,26.473876021424214,160.15642518147567,1242.7134937404899,8946.4751086429442,484.16861941402806,274.90427036350599,0,0,124.59984385214898,453.28559000295542,0,17.992323215455272,797.8412809170195,578.97757771545525,0,0,0,178.53854943841066,0,490.48072028677683,38.591232216742917,28.590989409661983,-799.40084021204552,0,-106.99706463407749,2213.5662236961075,120.42278302540358,43.047403916485244,4.9550162621293898,135.92603343431546,336.98114242813801,12.186058300748236,0,0,0,0,null,null,null,null,null,null,null,null,214.77199407033149,9467.3847046840128,null,null,null,null,null,null,null,null,null,null,null,null,17857.013999999999,1676.0553999999975,null,null,0,214.77199407033149,592.9114000000003,1083.1740000000002,31,-308.5521621691023,-22.944337506564807,-18.453039781384518,0,0,0,-4.0223688482795978,5.6754672689882462,-19.584251325634909,0,-0.55849561944051374,-149.89842794625474,-2.2774442986030294,-8.3021429012115178E-2,-0.72126039539473652,-5.6461279871778061,0,-52.110498167193271,-40.960206894066587,0,0,8.0809828617651078,7.8417816236042768,-12.423885292163838,-0.46702843228966628,0,0,0,null,1242.7134937404899,0,12.242593581263725,5.6535280515488395E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1114,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",3108,3108,0,0,0,0,15.17,null,null,47148.36,null,47148.36,47894.28,0,0,0,0,444.76111715992681,2690.6279430487912,20877.586694840229,null,null,null,0,0,0,0,0,0,13403.733519405929,9726.8233056196495,0,0,null,null,0,0,0,null,null,0,null,0,1790.5337299667917,0,0,null,0,0,1073.1099999999999,4942.74,27752.92,8,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47894.28,745.88999999999214,null,null,null,null,745.92000000000064,0,31,-1033.874087114822,-385.4648701102924,-310.01106832726146,0,0,null,null,null,-329.01542227066648,0,-9.3827264066006819,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,20877.586694840229,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1125,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,-9.1999999999999998E-2,-9.1999999999999998E-2,-9.1999999999999998E-2,-9.1999999999999998E-2,null,576.69000000000005,339.48,null,-84.28764000000001,-84.28764000000001,-90.537200000000013,0,-4.3401875396645924,0,0,-0.21108943059962873,-2.2560533284194468,-32.600380315431742,-28.622932090409549,-0.90059670412637649,-0.51134639857344422,0,0,-0.80994128580912816,-0.84315152204350785,0,-4.4860078068708002E-2,-5.7065813771509921,-4.1694225444863147,0,0,0,-0.33209758488341651,0,-0.9916714926946516,-7.1783125029121472E-2,-5.3181783778586789E-2,1.4869566781137926,0,0.19902405876132487,-7.2800127778555082,-0.79025386848055035,-9.3048678436356599E-2,-3.1411890901189794E-2,-0.25283451427329201,-2.1362623898154554,-2.634065047064971E-2,0,0,0,0,null,null,null,null,null,null,null,null,-0.39949501525415482,-31.136489563835845,null,null,null,null,null,null,null,null,null,null,null,null,-88.569000000000003,-4.3113600000000076,null,null,0,-0.39949501525415482,-1.633,-4.6165600000000007,31,1.2357594729149,0.16410999563162942,0.13288687341293848,0,0,0,7.4819638908557584E-3,-1.0556874014292672E-2,0.27587476017736012,0,4.4531644027006323E-3,0.47957798702405441,4.2362489986146334E-3,5.263070659367805E-4,1.5590330773523897E-3,3.5793133052443249E-2,0,0.10535887215364081,7.618962867477011E-2,0,0,-1.5031347013392371E-2,-5.0974242783105361E-2,2.3109531881906051E-2,1.1644372814970452E-3,0,0,0,null,null,-32.600380315431742,-2.646285373166863E-2,-1.2220326101891957E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1140,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-01-01",187,172.04,79.462999999999994,73.105959999999996,79.462999999999994,73.105959999999996,15.17,61.16,209.25,2836.79,21487.589829999997,24324.379829999998,26990.744199999997,0,3448.8432246436728,0,0,26.760080086520691,161.88784599424838,1256.14823421336,14373.508927579745,777.87082499993744,441.66433554175649,0,0,200.18352996407833,728.25379778416584,0,28.90667164718403,806.46659206206846,585.23679477183862,0,0,0,286.8420694303361,0,788.01191823995441,62.001113741185648,45.934609613020015,-1284.3265055756119,0,-171.90270414512128,3556.3407366268448,129.9725534959712,69.160450008404098,7.9607856295509025,218.38031530107176,541.3977460729302,19.578260225482349,0,0,0,0,null,null,null,null,null,2159.2595359999996,null,null,345.05513475153157,15210.408224591705,null,null,null,null,null,null,null,null,null,null,null,null,24832.710399999996,2454.2509563999993,null,null,0,345.05513475153157,926.12467000000015,1740.2397000000003,31,-459.05777973780278,-23.192384398527906,-18.652532103345607,0,0,0,-6.4623836593376609,9.1182704325841115,-19.795972961587722,0,-0.56453340992095136,-240.8285236533211,-3.6589679801838315,-0.13338317455700821,-1.1587851758846028,-9.0711336078670683,0,-83.721320579451458,-65.807135471557132,0,0,12.982999214404344,12.598695777526586,-19.960355781868387,-0.75033320491374411,0,0,0,null,1256.14823421336,0,19.669090451839047,9.0830226356697352E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1145,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,6.0380000000000003,5.5549600000000003,6.0380000000000003,5.5549600000000003,null,1013.09,339.48,null,8166.8176600000006,8166.8176600000006,8551.0156000000006,0,262.06052364494792,0,0,25.478863239634951,331.92587426132735,4196.6812616244479,1878.5354778466615,59.106553255598492,33.559886462896266,0,0,83.919141849438148,55.336400979333703,0,2.1964748802045881,648.91278115423813,476.04059271250128,0,0,0,21.795708886152923,0,59.877124728903325,4.7111577057156033,3.4903435919033372,-97.589613287511753,0,-13.062035508705215,454.08817272349637,88.773145228364214,5.2551602274107951,0.60490069128057533,16.593639099805838,41.138134613447178,1.4876550752106319,0,0,0,0,null,null,null,null,null,684.08124799999985,null,null,26.219031544615074,1942.127312478606,null,null,null,null,null,null,null,null,null,null,null,null,7859.91,346.40775279999798,null,null,0,26.219031544615074,81.21109999999959,302.98684000000003,31,-113.96596663817081,-18.661448359774113,-15.172255943898563,0,0,0,-0.49104454318463908,0.69285223150325503,-40.588566681911971,0,-0.53750472715624653,-31.474911800557038,-0.27802686362646511,-1.0135127140621703E-2,-8.8050349118346638E-2,-0.68927053753698431,0,-6.3615687006370791,-5.0003584558506695,0,0,0.98651383985722418,5.2815121117199624,-1.5166886250320495,-5.701410582622346E-2,0,0,0,null,null,4196.6812616244479,1.4945568144696801,6.9017392590482451E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1156,"Regular","Verde","A4","Rural","Cooperativa de eletrificação rural","Cooperativas autorizadas","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,58.027000000000001,35.651788799999999,58.027000000000001,35.651788799999999,null,1013.09,339.48,null,78485.579389999999,78485.579389999999,82177.837400000004,0,2518.4806236411714,0,0,244.8595556817319,3189.9077021798676,40331.371905975793,18053.292178371685,568.03179293849178,322.52062467414402,0,0,806.48824844275373,531.79949314802855,0,21.108785669697191,6236.2474249812813,4574.8935861756063,0,0,0,209.4633321525001,0,575.43721706592805,45.27564560940035,33.543253992609301,-937.86559957509837,0,-125.53009845373259,4363.9242130881621,853.13668402886549,50.503673818477345,5.8132779749814416,159.46987347539473,395.34987366917841,14.296813688182732,0,0,0,0,null,null,null,null,null,31687.774101440002,null,null,251.9727961973135,18664.428877309721,null,null,null,null,null,null,null,null,null,null,null,null,50487.53,2265.960022783991,null,null,0,251.9727961973135,780.46314999999606,2911.7948600000004,31,-1095.2472915059916,-179.34214375167539,-145.80995290768533,0,0,0,-4.7190860727683059,6.6585187872539322,-390.06836019398907,0,-5.1655824449644854,-302.48338970700934,-2.6719219635066338,-9.7401626795106999E-2,-0.84619039554328168,-6.6240976286284763,0,-61.136592744595873,-48.054951990335667,0,0,9.4806953602840167,50.75692336978716,-14.575834853384286,-0.54792274242766936,0,0,0,null,null,40331.371905975793,14.363141482814196,6.6327794631463988E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1161,"Regular","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117.06,539.35,1535.07,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1172,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-01-01",0,0,202.89500000000001,202.89500000000001,202.89500000000001,202.89500000000001,null,1013.09,339.48,null,274429.69015000004,274429.69015000004,287339.89899999998,0,8806.0235086024695,0,0,856.16660434013465,11153.709880465718,141021.14020822995,63124.454418300498,1986.1583509100126,1127.7133428104237,0,0,2819.9361188376538,1859.4698702719297,0,73.808176684185156,21805.42542767293,15996.398817224735,0,0,0,732.40151614044339,0,2012.0518751028224,158.30909948677831,117.28606543213442,-3279.3051652814997,0,-438.92376524325016,15258.7313356631,2983.0452635158922,176.58922397159876,20.326486544778458,557.59629101608243,1382.3653233513357,49.989694681162831,0,0,0,0,null,null,null,null,null,null,null,null,881.0384904346929,65261.331743184288,null,null,null,null,null,null,null,null,null,null,null,null,287346.98,12917.259849999915,null,null,0,881.0384904346929,2728.9377499999864,10181.271100000002,31,-3829.6000001742068,-627.08091503086689,-509.83353258319221,0,0,0,-16.500576778643108,23.281923403585949,-1363.898184320391,0,-18.061779002379353,-1057.6519095352924,-9.3425406584121902,-0.34057082166221164,-2.958757135536132,-23.161567690223137,0,-213.76788365613834,-168.02711641268991,0,0,33.149838611763698,177.47472671537298,-50.96530946934044,-1.9158458101377391,0,0,0,null,null,141021.14020822995,50.221613923786968,0.23191924262413721,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1187,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,326.536,326.536,326.536,326.536,null,236.77,220.1,null,149184.50232000003,149184.50232000003,162402.6796,0,15404.646504912145,0,0,234.15004996182569,2502.3187148395741,36158.957762217738,62608.713462199186,3196.4917975935919,1814.9239957019367,0,0,1548.4168105790218,2992.6013630652051,0,159.22207013308301,6329.4785941698929,4624.5559684084392,0,0,0,1178.7154019292532,0,3519.7439406363123,254.78015776640447,188.75833639048494,-5277.6618026583201,0,-706.39695708356498,16724.428640303213,939.34893860869329,330.25807893363196,111.49036094903164,897.38664079069213,7582.2453882693435,93.490985240044282,1717.01,7911.73,39216.47,177,null,null,null,null,null,null,null,null,1417.9293945764207,71530.093931141877,null,null,null,null,null,null,null,null,null,null,null,null,162404.66899999999,13220.136679999996,null,null,0,1417.9293945764207,5296.41392,7921.7633600000063,31,-2407.6441687584302,-182.02328781269262,-147.39278089662366,0,0,0,-26.55576696809203,37.469558838381431,-305.98858929779726,0,-4.9396536075663562,-1049.0106561243156,-15.035736989256861,-1.8680239574210162,-5.5334828798515332,-127.04072276535499,0,-373.95070301697206,-270.42018031461657,0,0,53.350825308316871,97.450736016063729,-82.022761984674588,-4.1329423059882515,0,0,0,null,null,36158.957762217738,93.92472180569726,0.43373656565297836,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1192,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-01-01",0,0,-12.566000000000001,-12.566000000000001,-12.566000000000001,-12.566000000000001,null,236.77,220.1,null,-5741.0284200000006,-5741.0284200000006,-6249.7001,0,-592.8130067763617,0,0,-9.0107355018138939,-96.296080587359711,-1391.4957714923564,-2409.3548440784325,-123.00976287013094,-69.843248309498918,0,0,-59.58732158701028,-115.16350028259478,0,-6.127301532732444,-243.57567929520442,-177.96558510859586,0,0,0,-45.360198387445784,0,-135.44939105653253,-9.8046385773471805,-7.2639379887143658,203.09888714323827,0,27.184090460813138,-643.60183959517531,-36.148721006433718,-12.709235795991926,-4.2904545767864235,-34.533896808241167,-291.78557815675015,-3.5977892805889597,0,0,0,0,null,null,null,null,null,-1499.8777600000003,null,null,-54.56580827917076,-2752.6740094162019,null,null,null,null,null,null,null,null,null,null,null,null,-4751.3343000000004,-388.07212000000072,null,null,0,-54.56580827917076,-203.82051999999999,-304.85116000000028,31,92.652744642608923,7.004754865173453,5.6720780702494551,0,0,0,1.021938676657534,-1.4419312919956671,11.775279335559077,0,0.19009140564188698,40.368804373355943,0.57861635778903064,7.1886680332191588E-2,0.21294358315228479,4.8888751080108932,0,14.390647690028857,10.406509499208269,0,0,-2.0530859409814326,-3.7501713403050587,3.1564606263916382,0.15904694434012967,0,0,0,null,null,-1391.4957714923564,-3.6144806520885657,-1.6691371499605978E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1206,"Regular","Verde","A4","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-01-01",0,0,753.05499999999995,225.91650000000001,753.05499999999995,225.91650000000001,null,61.16,209.25,null,203633.60254999998,203633.60254999998,228476.88699999999,0,32683.999276821174,0,0,0,0,0,136214.87692962214,7371.726641585743,4185.5648062796199,0,0,1897.0993815624754,6901.5159720921056,0,273.94276099908348,0,0,0,0,0,2718.3450737432736,0,7467.8317593117408,587.57218716092473,435.31313242808335,-12171.306100401978,0,-1629.0876366359728,33702.731754659762,210.77309588308293,655.41978884611387,75.442777421711426,2069.5466863703687,5130.7184434132923,185.53926675434619,0,0,0,0,null,null,null,null,null,null,159933.82089999999,null,3270.0186816545383,144146.00462567361,null,null,null,null,null,null,null,null,null,null,null,null,68544.127999999997,7454.0172349999921,null,null,0,3270.0186816545383,8351.3799500000023,16491.904500000004,31,-3760.8906232905574,0,0,0,0,0,-61.242720845960321,86.412030009055911,0,0,0,-2282.2838790349197,-34.675309670127945,-1.2640457384698323,-10.981575961463591,-85.965323723900838,0,-793.41025469663327,-623.6410958878148,0,0,123.03729375185048,119.39532674005886,-189.16031012313749,-7.1107581091365546,0,0,0,null,null,0,186.40004669103425,0.8607799366880613,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1215,"Regular","Verde","A4","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-01-01",0,0,21.427,6.4280999999999997,21.427,6.4280999999999997,null,61.16,209.25,null,5794.0750700000008,5794.0750700000008,6500.9518000000007,0,929.97198412393163,0,0,0,0,0,3875.7808765243094,209.75093020995507,119.09368785036075,0,0,53.978990178325844,196.37182242202437,0,7.7946120003550368,0,0,0,0,0,77.346249470619185,0,212.48545073968393,16.718445869554195,12.386153054606295,-346.31544284721997,0,-46.353135946509873,958.9584204435198,5.9972181653223444,18.64894305941224,2.1466060139233001,58.885708014498128,145.98655355454332,5.2792290984660832,0,0,0,0,null,null,null,null,null,null,4550.66626,null,93.043257520117123,4101.4486871666868,null,null,null,null,null,null,null,null,null,null,null,null,1950.8620000000001,212.60947900000019,null,null,0,93.043257520117123,237.62543000000008,469.25130000000013,31,-107.01024943098219,0,0,0,0,0,-1.7425656553191828,2.4587189076548999,0,0,0,-64.938811476029059,-0.98663160101430236,-3.5966440748940176E-2,-0.31246353603160415,-2.4460085802923288,0,-22.575245536361706,-17.744730147981507,0,0,3.5008333962604752,3.3972069318432787,-5.3822602134086779,-0.20232547955258262,0,0,0,null,null,0,5.3037212427363087,2.4492144270225502E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1231,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,2.8879999999999999,2.8879999999999999,2.8879999999999999,2.8879999999999999,null,180.42,220.1,null,1156.7017599999999,1156.7017599999999,1244.23704,0,0,0,0,2.0709059469392428,22.131392705418975,319.80262518461922,553.73362961153214,28.270905233880164,16.05183042478377,0,0,13.65850905687261,0,0,1.4082163637220513,55.980149753664676,40.901210392616967,0,0,0,10.424976360253336,0,0,0,1.6694455603538982,-46.677509634702531,0,-6.2476248011163724,147.91676848248179,8.3079346066035793,2.9209193839586725,0.9860602274199578,7.9368051871876881,67.060062845511254,0.82686737564387358,11.42,52.65,363.84,15,null,null,null,null,null,null,null,null,12.540669609282599,632.63747725560984,null,null,null,null,null,null,null,null,null,null,null,null,1245.0987,88.366940000000113,null,null,0,12.540669609282599,17.472400000000032,70.06288000000005,29,-17.263547359388781,-1.6098784060656541,-1.3035939413401607,0,0,0,-0.23486860561729905,0.33139404514431958,-2.7062714245658626,0,-4.3688045479370441E-2,-9.2778216640340361,-0.132981381608686,-1.6521465287232862E-2,-4.8940081819496495E-2,-1.1235931332114859,0,0,-2.391691821877564,0,0,0.47185358885518625,0.8596081826162596,0,-3.6553205097429098E-2,0,0,0,null,null,319.80262518461922,0.83070349540281518,3.836119758941603E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1236,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,145.58699999999999,145.58699999999999,145.58699999999999,145.58699999999999,null,162.61000000000001,209.25,null,54137.981820000001,54137.981820000001,59638.258679999999,0,6868.2052536646634,0,0,54.274028060850995,580.14023010901769,8383.2201215928289,26334.218998018605,1425.1649169961604,809.18900140339144,0,0,561.34621153358148,1334.2597895624801,0,70.98961071509774,1467.4580611017402,1072.1704790076133,0,0,0,525.53359880893424,0,1569.2878000753938,113.5944546045077,84.158438641012111,-2353.0604553973121,0,-314.94908307483701,7087.2021300011802,237.34172558147043,147.24649942949836,49.70829305034259,400.10237423375827,3380.5655711528552,41.683220435548691,0,0,0,0,null,null,null,null,null,null,null,null,632.18783462833301,30311.841735885057,null,null,null,null,null,null,null,null,null,null,null,null,59639.4876,5501.4757800000079,null,null,0,632.18783462833301,2311.9215599999993,3188.3553000000006,29,-918.0606196111039,-42.201191936245095,-34.171970147135198,0,0,0,-11.839963880195683,16.705908881726515,-70.940719722562051,0,-1.1449704945680921,-441.23053840297871,-6.703725901753387,-0.83286376965802589,-2.4671190068750377,-56.641465888109451,0,-166.72697956774141,-120.56760293341034,0,0,23.78661649607352,35.328731320941415,-36.570080631424574,-1.8426840271881701,0,0,0,null,null,8383.2201215928289,41.876603111222181,0.19338267567349021,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1251,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",4244,4244,1057.019,1057.019,1057.019,1057.019,15.17,61.16,209.25,64381.48,285828.50779,350209.98779000004,386099.60459999996,0,45876.606929887254,0,0,607.32502613472627,3674.0749647036905,28508.51928343048,191196.80899439254,10347.258995640852,5875.0310747141675,0,0,2662.8467923322819,9687.2519421620291,0,384.51733709820695,18302.91024979368,13282.058593645363,0,0,0,3815.5810551726522,0,10482.156095366125,824.74051125170604,611.02343378106548,-17084.146314599599,0,-2286.6544735634443,47306.541775273676,2740.838581547725,919.97419814798457,105.89458824059331,2904.9009287243571,7201.6876301708053,260.43055315403558,0,0,0,0,null,null,null,null,null,null,null,null,4589.9328427057771,202329.26633967628,null,null,null,null,null,null,null,null,null,null,null,null,386099.908,35889.890209999983,null,null,0,4589.9328427057771,12740.900710000005,23148.716100000005,29,-6690.7046231909771,-526.35550474519914,-423.32270720105953,0,0,0,-85.962804238569333,121.29148275775765,-449.27331149186284,0,-12.812191399489393,-3203.507610378525,-48.671692176811121,-1.7742666371402294,-15.414192112409069,-120.66446742577227,0,-1113.6632968497433,-875.36831643670439,0,0,172.70021074727265,167.58819591590282,-265.51319869870144,-9.9809528198623525,0,0,0,null,28508.51928343048,0,261.63877931002429,1.2082261559887115,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1262,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,-35,-35,-35,-35,null,61.16,209.25,null,-9464.35,-9464.35,-10619,0,-1519.0656388826064,0,0,0,0,0,-6330.9063647897901,-342.61831135242585,-194.5339559790277,0,0,-88.172149915592684,-320.76416599481274,0,-12.732133290354518,0,0,0,0,0,-126.3414725099954,0,-347.08502244312956,-27.308797565426651,-20.23220035054932,565.69004058676899,0,75.715674528764907,-1566.4136237234886,-9.7961747228395044,-30.462174223149688,-3.50638029062937,-96.187043473534999,-238.46219136645431,-8.623373241532315,0,0,0,0,null,null,null,null,null,null,null,null,-151.98179928147195,-6699.524154143558,null,null,null,null,null,null,null,null,null,null,null,null,-10619,-1154.6800000000003,null,null,0,-151.98179928147195,-388.15000000000009,-766.50000000000023,29,174.79622579382885,0,0,0,0,0,2.8463993063038089,-4.0162020706548418,0,0,0,106.07450420782243,1.6116164668642625,5.8749494852891715E-2,0.51039453778438926,3.9954403467695272,0,36.875605253775916,28.985184821923397,0,0,-5.718447233355846,-5.549178261749887,8.7916697376816373,0.33048918580950826,0,0,0,null,null,0,-8.6633800110034453,-4.0006769471130355E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1267,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-02-01",0,0,1.121,1.121,1.121,1.121,null,576.69000000000005,339.48,null,1027.02657,1027.02657,1103.1761000000001,0,52.884241651782702,0,0,2.5720788228498241,27.489519360415215,397.22854710433677,348.76420514509897,10.973575057887695,6.230644704356858,0,0,9.868958493391661,10.273618002291004,0,0.54661029907632253,69.5334535194159,50.803507308360423,0,0,0,4.0465368766772816,0,12.083301557725049,0.87466177345266494,0.64800847408473683,-18.1182438713648,0,-2.4250648899070129,88.705373086695943,9.6290715931162705,1.133777918773432,0.38274706195906261,3.0807335923952208,26.029892815033975,0.32095509975650355,0,0,0,0,null,null,null,null,null,null,null,null,4.8677599141294303,379.39135653326065,null,null,null,null,null,null,null,null,null,null,null,null,1102.192,75.135430000000042,null,null,0,4.8677599141294303,19.897749999999998,56.251780000000011,29,-15.057460534104621,-1.9996446206854017,-1.6191976640859096,0,0,0,-9.1166103496187478E-2,0.12863321489154511,-3.3614739799871813,0,-5.4260840167689395E-2,-5.8435535158040466,-5.1617773124423394E-2,-6.4129371838601013E-3,-1.8996479127304511E-2,-0.43613154512814134,0,-1.2837749530894822,-0.92835406243931828,0,0,0.18315369567405604,0.62111006695501025,-0.28158462216974711,-1.4188415136502042E-2,0,0,0,null,null,397.22854710433677,0.32244411992609279,1.4890201695892391E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1282,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,13468.31,62033.65,319991.64,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1283,"Sistema de Compensação","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,285.14999999999998,1313.33,8799.75,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1298,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,279.75099999999998,279.75099999999998,279.75099999999998,279.75099999999998,null,181.15,209.25,null,109214.7904,109214.7904,119808.96076999999,0,13197.519613138145,0,0,128.36766966049709,1372.0344330801333,19826.057242234347,50602.211041608811,2738.5090062614991,1554.8876776882564,0,0,1140.627208968911,2563.8313200347102,0,136.40925760651231,3470.4688697739757,2535.6473878880815,0,0,0,1009.8329507469634,0,3015.4466494871899,218.27609793501915,161.71366515047208,-4521.4958441196914,0,-605.1867332884716,13618.330503890873,543.23466111085202,282.93979175270863,95.516390124986359,768.81204567899681,6495.8863023180811,80.095905541464418,0,0,0,0,null,null,null,null,null,null,null,null,1214.7731523083157,58245.365571483584,null,null,null,null,null,null,null,null,null,null,null,null,119808.5325,10593.712100000019,null,null,0,1214.7731523083157,4467.6234699999995,6126.5469000000012,29,-1826.0211911553633,-99.803821836065254,-80.815568549109685,0,0,0,-22.750944352508327,32.101044156221576,-167.77514317280384,0,-2.7080576008278001,-847.8413893326433,-12.881466234906952,-1.6003796522052198,-4.740663721982628,-108.83874744080549,0,-320.37228091144925,-231.67526968908248,0,0,45.706895199386963,71.786201412009632,-70.270811451033296,-3.5407879775661115,0,0,0,null,null,19826.057242234347,80.467497764000328,0.3715922225359094,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1309,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,349.72,1610.86,0,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1314,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,129.762,119.38104,129.762,119.38104,null,61.16,209.25,null,35088.942419999999,35088.942419999999,39369.790800000002,0,5631.9141552195651,0,0,0,0,0,23471.744905938649,1270.2524947918137,721.23186273573117,0,0,326.89698620991823,1189.2285630805397,0,47.204202286370943,0,0,0,0,0,468.40920445262924,0,1286.8127623504395,101.24697684813979,75.010593768228034,-2097.2877441891519,0,-280.71478166290262,5807.4561326173534,36.31917783957428,112.93807575840999,12.999854836361379,356.61208957750995,884.09516788839551,31.971033101934751,0,0,0,0,null,null,null,null,null,3149.5832640000008,null,null,563.47034966749607,24838.390093999325,null,null,null,null,null,null,null,null,null,null,null,null,36219.892,3938.0349736000026,null,null,0,563.47034966749607,1439.0605800000005,2841.787800000001,29,-648.05451004167844,0,0,0,0,0,-10.552984765274061,14.890011802637503,0,0,0,-393.26970900044034,-5.975045027806857,-0.21781291288859705,-1.8922804574850716,-14.813038007928981,0,-136.71577968401357,-107.4621586532121,0,0,21.201061425563694,20.573499131462484,-32.594989957172558,-1.2252839351146747,0,0,0,null,null,0,32.119357628223682,0.14832452628893122,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1329,"Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,6638.5039999999999,6638.5039999999999,6638.5039999999999,6638.5039999999999,null,236.77,220.1,null,3032933.3224800001,3032933.3224800001,3301659.9643999999,0,313177.74285666912,0,0,4760.28996273544,50872.347299340261,735114.61443857185,1272840.3445674081,64984.943725323552,36897.555568645694,0,0,31479.442360707792,60839.834257520815,0,3236.9979097764171,128678.82550564472,94017.606923902116,0,0,0,23963.382017814129,0,71556.686640645814,5179.7017678078591,3837.4726558835164,-107295.30277701223,0,-14361.108806340111,340009.02328186616,19097.041938253558,6714.1741738529026,2266.608297772957,18243.944938492456,154147.67847651587,1900.6794946957607,32115.25,148034.88,628987.05000000005,6567,null,null,null,null,null,null,null,null,28826.62235592139,1454212.7504540423,null,null,null,null,null,null,null,null,null,null,null,null,3301657.9750000001,268724.62252000021,null,null,0,28826.62235592139,107676.53487999999,161050.10704000012,29,-48947.605914446525,-3700.5485589267482,-2996.5074771337968,0,0,0,-539.88094801414263,761.75924316715191,-6220.7734338871815,0,-100.42356809798548,-21326.47376314993,-305.67778176411957,-37.977082200538462,-112.49616652321765,-2582.7484450127813,0,-7602.4488502982713,-5497.6647251736504,0,0,1084.626709497752,1981.1815568439051,-1667.5295634365284,-84.023060336601247,0,0,0,null,null,735114.61443857185,1909.4973950988817,8.8179004031210297,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1340,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,2668.7860000000001,2668.7860000000001,2668.7860000000001,2668.7860000000001,null,61.16,209.25,null,721666.42226000002,721666.42226000002,809709.67240000004,0,115830.31743231302,0,0,0,0,0,482738.12210462528,26124.998648028431,14833.414235469869,0,0,6723.217122418142,24458.597585960924,0,970.83825929805937,0,0,0,0,0,9633.6672301160179,0,26465.589963025999,2082.3239034127064,1542.7260869926035,-43134.447447354309,0,-5773.3980617978386,119440.64997721471,746.96839868194149,2322.772117037222,267.36510372307413,7334.3610001017596,18182.987367088976,657.5410794221732,0,0,0,0,null,null,null,null,null,null,null,null,11588.76851934864,510845.6076925763,null,null,null,null,null,null,null,null,null,null,null,null,809710.88600000006,88044.433740000008,null,null,0,11588.76851934864,29596.83674000001,58446.413400000019,29,-13328.392007183167,0,0,0,0,0,-217.04087483066724,306.23953883813147,0,0,0,-8088.2900510507752,-122.88741326105082,-4.4797094105848601,-38.918108483298511,-304.65643603696299,0,-2811.8028297943856,-2210.150156004619,0,0,436.03748337482466,423.13055018464001,-670.37386035852523,-25.200140349709159,0,0,0,null,null,0,660.59163674416686,3.050557321993665,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1345,"Regular","Convencional","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,2941.2660000000001,2588.3140800000001,2941.2660000000001,2588.3140800000001,null,236.77,220.1,null,1343776.1974200001,1343776.1974200001,1462838.6451000001,0,138757.0222178165,0,0,2109.1015411808166,22539.582028080626,325701.03468360956,563946.64052388945,28792.331147380119,16347.88887333174,0,0,13947.331132813893,26955.792441682828,0,1434.1893737047449,57012.642363352599,41655.588464906832,0,0,0,10617.253642388119,0,31704.017876435079,2294.9267937163481,1700.2366570359657,-47538.425226185245,0,-6362.8554045292067,150644.93142915351,8461.1653700230218,2974.7925459759658,1004.2470293845532,8083.1908745494402,68296.912328727674,842.1180396435434,14805.72,68209.75,347943.61,987,null,null,null,null,175540.63741199998,null,null,null,12771.968538440511,644305.78330252715,null,null,null,null,null,null,null,null,null,null,null,null,1287295.9785,104772.89477039967,null,null,0,12771.968538440511,47707.334519999997,71355.113160000052,29,-21686.803089605994,-1639.5708517642342,-1327.6373052180716,0,0,0,-239.20050005871417,337.50624570133073,-2756.1856398362652,0,-44.493823675527892,-9448.9409329941263,-135.43407768651286,-16.826185636952118,-49.842728079259814,-1144.3165791372594,0,-3368.3529180853584,-2435.8039605839813,0,0,480.55641200752871,877.78540963024898,-738.81826521919584,-37.227388969562071,0,0,0,null,null,325701.03468360956,846.02491243402244,3.9068727904790421,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1356,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-02-01",0,0,190.03700000000001,190.03700000000001,190.03700000000001,190.03700000000001,null,236.77,220.1,null,86822.204190000004,86822.204190000004,94514.901949999999,0,8965.1762986439153,0,0,136.2703439883978,1456.2962172990672,21043.743588022677,36436.938286179618,1860.2901724137414,1056.2471254967568,0,0,901.14561773282458,1741.6302803758924,0,92.663854955902863,3683.6217862663348,2691.3931161294149,0,0,0,685.98726889662851,0,2048.4160375784077,148.27662751259956,109.85333308620976,-3071.4868069425092,0,-411.10798972636843,9733.2614030835848,546.68108339166361,192.20317069575978,64.885016425971799,522.25991944514772,4412.7053888408664,54.409762972726732,0,0,0,0,null,null,null,null,null,22682.816320000005,null,null,825.20471971580241,41628.991781587363,null,null,null,null,null,null,null,null,null,null,null,null,71833.219599999997,5846.6420900000085,null,null,0,825.20471971580241,3082.4001399999997,4610.2976200000039,29,-1401.1976471150047,-105.93367820412004,-85.779460467610534,0,0,0,-15.454890999201552,21.80648551145795,-178.07884442874752,0,-2.8747732336437082,-610.50186827147991,-8.7504788146708279,-1.0871501727111692,-3.2203692274001696,-73.934995933555911,0,-217.63134768979853,-157.3787876572531,0,0,31.049044482435647,56.714253620686918,-47.735501198280161,-2.4052844311288624,0,0,0,null,null,21043.743588022677,54.662188419620776,0.25242544689404411,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1374,"Regular","Verde","A4","Rural","Aquicultura","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-02-01",0,0,28.295000000000002,26.031400000000001,28.295000000000002,26.031400000000001,null,61.16,209.25,null,7651.2509500000006,7651.2509500000006,8584.7029999999995,0,1228.0560643480958,0,0,0,0,0,5118.0855883350605,276.98243199191114,157.26680812647396,0,0,71.28088519604843,259.31491648066367,0,10.293020327159461,0,0,0,0,0,102.13805613343771,0,280.59344885795292,22.077212203249918,16.35628882625123,-457.31999138293224,0,-61.210714594040084,1266.3335280930321,7.9195075366498227,24.626491989829159,2.834658009238801,77.760354145247803,192.7796487061093,6.971381310547339,0,0,0,0,null,null,null,null,null,686.77624000000014,null,null,122.86642887626425,5416.0867411854861,null,null,null,null,null,null,null,null,null,null,null,null,7897.5020000000004,858.32112599999982,null,null,0,122.86642887626425,313.79155000000014,619.66050000000018,29,-141.31026310960988,0,0,0,0,0,-2.301110524910456,3.2468125025479679,0,0,0,-85.75365990172395,-1.3028767979978397,-4.749477019607351E-2,-0.41261752704598109,-3.2300281317669999,0,-29.811292875874074,-23.432451558180645,0,0,4.6229561276514914,4.486114254748955,-7.1074370065057799,-0.26717690035657249,0,0,0,null,null,0,7.003723926038357,3.2342615491018023E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1379,"Sistema de Compensação","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,844.39800000000002,844.39800000000002,844.39800000000002,844.39800000000002,null,236.77,220.1,null,385780.11426,385780.11426,419961.34530000004,0,39835.279109975032,0,0,605.49475061759097,6470.8115435146719,93504.396502992429,161901.51294207704,8265.8919105533041,4693.2595245936864,0,0,4004.0916101725534,7738.6462925053693,0,411.73652392457501,16367.564574686616,11958.760475451863,0,0,0,3048.0710486998601,0,9101.7980987867213,658.84268704717522,488.11512890294705,-13647.64396832533,0,-1826.6904040211436,43248.138321700368,2429.0870380702386,854.02302145981139,288.30584623024851,2320.5756324276003,19607.127059080336,241.76078887082255,6037.43,27898.2,144476.47,5035,null,null,null,null,null,null,null,null,3666.6607814193244,184971.54450127503,null,null,null,null,null,null,null,null,null,null,null,null,419962.33999999997,34182.195739999937,null,null,0,3666.6607814193244,13696.135559999999,20485.095480000018,31,-6225.9901536470279,-470.69879027874958,-381.14685487525639,0,0,0,-68.671253755552243,96.893514173051358,-791.26391217471155,0,-12.773579718382734,-2712.6641473223863,-38.881306325350124,-4.8305721072052847,-14.309178396197694,-328.51793438279492,0,-967.00892313902477,-699.28663123607043,0,0,137.96129734146416,252.00041217658054,-212.10480980453974,-10.687483821973331,0,0,0,null,null,93504.396502992429,242.88239962297314,1.1216107521505876,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1390,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-1.133,-1.133,-1.133,-1.133,null,180.42,220.1,null,-453.78915999999998,-453.78915999999998,-488.13039000000003,0,0,0,0,-0.81244336491764613,-8.6824334955816127,-125.46273349521246,-217.2369121710062,-11.091044193208527,-6.2973420606925252,0,0,-5.3584109284753003,0,0,-0.55246161360702362,-21.96174157579712,-16.046077345857004,0,0,0,-4.0898539529664228,0,0,0,-0.65494522849063952,18.31219474242312,0,2.4510245497454468,-58.029674061860071,-3.2593109104161551,-1.1459147029173047,-0.38684426512008735,-3.1137120073004332,-26.308535735444686,-0.32439083677441438,-5.47,-25.17,-180.02,-4,null,null,null,null,null,null,null,-48.798309999999994,-4.9198679595973633,-248.19191888178869,null,null,null,null,null,null,null,null,null,null,null,null,-438.16879999999998,-29.786289999999951,null,null,0,-4.9198679595973633,-6.8546500000000128,-27.486580000000021,31,6.7727143899541034,0.63157625833531128,0.5114168751864252,0,0,0,9.2142011829777104E-2,-0.13001019845862583,1.0617055138618845,0,1.7139389033284824E-2,3.6398102303845405,5.2170327341634515E-2,6.4815859315909274E-3,1.919983126782876E-2,0.44080021465671848,0,0,0.93829184009254885,0,0,-0.18511430615406077,-0.33723548161503469,0,1.4340298260175688E-2,0,0,0,null,null,-125.46273349521246,-0.32589579649978867,-1.5049597253742886E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1405,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-10.981999999999999,-10.981999999999999,-10.981999999999999,-10.981999999999999,null,236.77,220.1,null,-5017.3463400000001,-5017.3463400000001,-5461.8976999999995,0,-518.08629957170172,0,0,-7.8748923508610673,-84.157532787711617,-1216.0915615573022,-2105.6449862859577,-107.50383700778114,-61.039197273190915,0,0,-52.076075574450648,-100.64663059871525,0,-5.3549280146799054,-212.87188524748805,-155.53223425613555,0,0,0,-39.642344317279125,0,-118.37539492144199,-8.56872042467187,-6.3482864071352179,177.49737216353989,0,23.757415362139888,-562.47297488733204,-31.592014490900453,-11.107180289000741,-3.7496237595311555,-30.180746040753181,-255.00471266253621,-3.1442719942247295,-54.68,-251.85,-1272.42,0,null,null,null,null,null,null,null,null,-47.687546277403563,-2405.6872490377787,null,null,null,null,null,null,null,null,null,null,null,null,-5460.9030000000002,-443.58666000000085,null,null,0,-47.687546277403563,-178.12803999999997,-266.42332000000022,31,80.973455488232048,6.1217744651707164,4.9570874874645199,0,0,0,0.89311877662366612,-1.2601694611408991,10.29095318025702,0,0.16612954136234226,35.280137643498165,0.50567920111723907,6.2825045631714538E-2,0.18610110060308571,4.2726107302384264,0,12.576642760774945,9.0947228489817888,0,0,-1.7942853576203959,-3.2774456198655244,2.7585747731205608,0.13899837201522391,0,0,0,null,null,-1216.0915615573022,-3.1588593443607054,-1.4587350135975896E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1411,"Regular","Azul","A3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",518,518,21.004999999999999,21.004999999999999,21.004999999999999,21.004999999999999,13.82,56.52,339.48,7158.76,8317.98,15476.740000000002,16883.83165,0,782.83538069366625,0,0,99.35291561670789,165.49624954653135,3420.0158121601567,6535.0509625983968,205.61993228450584,116.74816415255647,0,0,53.530743851553886,192.50432304917263,0,5.6216045290849186,2045.424082817653,1426.846250566666,0,0,0,75.822932287784383,0,178.86681702391823,16.389179796051049,12.142210524665385,-339.49483721500235,0,-45.440221242191619,1586.7361193527088,274.65982676779203,26.992503847555732,2.4152778224235298,57.725967090331501,164.25840740467154,7.6411628958539319,0,0,0,0,null,null,null,null,null,null,null,null,91.210791254494794,6786.4431187633791,null,null,null,null,null,null,null,null,null,null,null,null,16886.113300000001,1409.3432999999986,null,null,0,91.210791254494794,353.06074999999976,1054.0309000000002,31,-274.65665250587699,-58.822351791927531,-45.476114511235892,0,0,0,-1.7082462122546076,2.4102949855458622,-20.237215840055825,0,-2.0959593565249435,-109.49495236348139,-0.96720011104239489,-4.0468044032786032E-2,-0.45226011853234738,-2.7521539766119361,0,-19.003476701891742,-17.395251633842875,0,0,3.4318852610468582,3.3689962238724149,-5.2762577954286449,-0.14592051947553841,0,0,0,null,3420.0158121601567,0,7.6766128565483704,3.5449960694438509E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1420,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,978.03899999999999,978.03899999999999,978.03899999999999,978.03899999999999,null,1013.09,339.48,null,1322866.2102300001,1322866.2102300001,1385098.8317999998,0,42448.726811060158,0,0,4127.0821338240021,53765.559810644969,679781.04412684881,304286.34650839202,9574.1163033375778,5436.0513077649221,0,0,13593.274855131274,8963.4246898685906,0,355.7863688904298,105111.2963841189,77109.351648880765,0,0,0,3530.4824980629542,0,9698.933950435885,763.11625891692324,565.36802853288305,-15807.626331584084,0,-2115.7966457268199,73553.484988790267,14379.529345148077,851.23412614385995,97.982190659053089,2687.8479946232201,6663.5806623387316,240.9712954792864,0,0,0,0,null,null,null,null,null,null,null,null,4246.9750567843294,314586.99148215685,null,null,null,null,null,null,null,null,null,null,null,null,1385100.2479999999,62234.007769999793,null,null,0,4246.9750567843294,13154.624549999933,49077.997020000003,31,-18460.278245251742,-3022.7930262247828,-2457.611465901733,0,0,0,-79.539700889659343,112.22863591374767,-6574.561306560201,0,-87.065350421193671,-5098.3258135981159,-45.034964503870469,-1.6416942056121968,-14.262450381145754,-111.64847089469004,0,-1030.4508596227952,-809.9611765156892,0,0,159.79612610468939,855.50262077417756,-245.67416795921213,-9.2351803657127789,0,0,0,null,null,679781.04412684881,242.08924350233707,1.1179480230506726,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1425,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,124.11199999999999,124.11199999999999,124.11199999999999,124.11199999999999,null,61.16,209.25,null,33561.125919999999,33561.125919999999,37655.580799999996,0,5386.6935592285154,0,0,0,0,0,22449.755735622584,1214.9441102449221,689.82852412768807,0,0,312.66348200925825,1137.44806199852,0,45.148872198070855,0,0,0,0,0,448.01408103315856,0,1230.7833230131914,96.838556669720916,71.744538568782204,-2005.9692090658591,0,-268.49210848897337,5554.5922190734182,34.737795348601615,108.02061049095869,12.433824875159781,341.0847525596393,845.60055699638212,30.578974278658816,0,0,0,0,null,null,null,null,null,null,null,null,538.93614492634413,23756.895480544725,null,null,null,null,null,null,null,null,null,null,null,null,37654.974000000002,4093.8180800000046,null,null,0,538.93614492634413,1376.4020800000003,2718.0528000000004,31,-619.83740502066939,0,0,0,0,0,-10.093494591542196,14.241682039803223,0,0,0,-376.14625332117794,-5.7148840838702313,-0.20832906586234579,-1.8098881963856002,-14.168059780521617,0,-130.76300340733223,-102.7831216748159,0,0,20.277940657893168,19.677703212065808,-31.17576327094686,-1.1719335379768481,0,0,0,null,null,0,30.720840569304556,0.14186629064574063,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1436,"Sistema de Compensação - Refaturamento","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-0.98599999999999999,-0.98599999999999999,-0.98599999999999999,-0.98599999999999999,null,236.77,220.1,null,-450.47381999999999,-450.47381999999999,-490.38710000000003,0,-46.515488196840089,0,0,-0.70703367856028165,-7.5559394762960901,-109.18469128533053,-189.05171703496214,-9.6520472855283383,-5.4802994455806084,0,0,-4.6755609648887582,-9.0363847905967258,0,-0.48078301060593581,-19.112336446368897,-13.96419440689762,0,0,0,-3.559219768424442,0,-10.628131432575287,-0.76932783998601928,-0.56996998701833235,15.936296571958691,0,2.1330187167246342,-50.500669571927652,-2.8364347375731054,-0.99723909715486536,-0.3366535263975341,-2.7097264247115862,-22.895159960413469,-0.28230305830500668,-4.92,-22.66,-114.47,0,null,null,null,null,null,null,null,null,-4.2815444026151805,-215.99049604363961,null,null,null,null,null,null,null,null,null,null,null,null,-492.37650000000002,-41.932680000000005,null,null,0,-4.2815444026151805,-15.992919999999998,-23.92036000000002,31,7.2700625670547652,0.54963300151687378,0.4450635824658562,0,0,0,8.0187134743301414E-2,-0.11314214976187653,0.92395554869180785,0,1.4915655416433249E-2,3.1675665376514814,4.5401538180804835E-2,5.6406387718876405E-3,1.6708767546407155E-2,0.38360901293162541,0,1.1291722602553307,0.8165540638404698,0,0,-0.16109682777396728,-0.29425982345541879,0.2476738960386895,1.2479729995174937E-2,0,0,0,null,null,-109.18469128533053,-0.28361275847201378,-1.3097001670070996E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1451,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-03-01",0,0,48.731999999999999,48.731999999999999,48.731999999999999,48.731999999999999,null,1013.09,339.48,null,65913.44124,65913.44124,69014.258399999992,0,2115.0601918293478,0,0,205.63695982012095,2678.9353601363036,33870.929321212752,15161.44268075911,477.04215853789759,270.85796407914222,0,0,677.30169271394823,446.6136953502633,0,17.727494843015897,5237.3000416045597,3842.0685929224264,0,0,0,175.91064681020273,0,483.26135181995971,38.02320922738204,28.170159642370557,-787.63448736784073,0,-105.42217860387917,3664.8931489170959,716.47779285668162,42.41379069264373,4.8820835520842989,133.92534293006594,332.02112884771577,12.006692137324364,0,0,0,0,null,null,null,null,null,null,null,null,211.61077264527688,15674.685026781619,null,null,null,null,null,null,null,null,null,null,null,null,69011.425999999992,3097.9547599999933,null,null,0,211.61077264527688,655.44539999999665,2445.3717600000004,31,-919.80614213503941,-150.61439242605411,-122.45352379232645,0,0,0,-3.963163742708474,5.591930265918613,-327.58562960300287,0,-4.3381385166906341,-254.03037460496307,-2.2439226760922679,-8.1799439519174122E-2,-0.71064418900881776,-5.5630228279649714,0,-51.343485577914294,-40.357315049770605,0,0,7.9620391593113595,42.626473704593877,-12.241018561620024,-0.46015425722482917,0,0,0,null,null,33870.929321212752,12.062395277034852,5.5703139710487903E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1456,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",88218,88218,0,0,0,0,15.17,null,null,1338267.06,null,1338267.06,1359439.3800000001,0,0,0,0,12624.175107340548,76371.240630591463,592592.96751782997,null,null,null,0,0,0,0,0,0,380453.84929696016,276087.80514001101,0,0,null,null,0,0,0,null,null,0,null,0,50822.813574713786,0,0,null,0,0,110814.14,510398.98,2069731.4,723,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1359439.3800000001,21172.290000000037,null,null,null,null,21172.320000000018,0,31,-29345.657727507991,-10941.10035759001,-8799.4068293740274,0,0,null,null,null,-9338.8296402424894,0,-266.32090030163999,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,592592.96751782997,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1467,"Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-03-01",0,0,20.366,20.366,20.366,20.366,null,378.92,209.25,null,11978.67022,11978.67022,12768.05638,0,960.7854286174902,0,0,28.038326036250304,299.65419173597235,4330.0400524569459,3683.863972151682,199.36470082867154,113.19652992768222,0,0,131.16727764520664,186.64808584715306,0,9.9306559776881222,757.95757502241804,553.78884831577329,0,0,0,73.516297975387616,0,219.52588717629646,15.890599177642262,11.772828352551072,-329.16695333114677,0,-44.057869355795027,991.42065280281929,107.24287139193736,20.598145489509115,6.9536366314525146,55.969866496628967,472.90347642371268,5.8310183422310002,0,0,0,0,null,null,null,null,null,null,null,null,88.436037833327362,4240.2890971929855,null,null,null,null,null,null,null,null,null,null,null,null,12770.5641,791.86387999999897,null,null,0,88.436037833327362,343.37075999999911,446.01540000000011,31,-181.02711592569722,-21.797360995138888,-17.650230409233359,0,0,0,-1.6562790934909515,2.3369706105987564,-36.642320126011384,0,-0.59149941833290498,-61.723238648472034,-0.93777659897592969,-0.11650836635726591,-0.34512247449302791,-7.9235103015875552,0,-23.323247720446261,-16.866064973808342,0,0,3.3274827529864694,8.255107836867694,-5.1157470250749704,-0.25777097472792398,0,0,0,null,null,4330.0400524569459,5.8580704249909052,2.7052082759905005E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1482,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",1573,1447.16,0,0,0,0,15.17,null,null,23862.41,null,23862.41,24239.93,0,0,0,0,225.09949719837994,1361.7624692457364,10566.423381912382,null,null,null,0,0,0,0,0,0,6783.8072155809286,4922.8742148454658,0,0,null,null,0,0,0,null,null,0,null,0,906.21285625410678,0,0,null,0,0,2004.88,9234.24,6553.92,7,null,null,null,null,null,1939.1943999999987,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,22300.7356,347.28840000000491,null,null,null,null,377.52000000000032,0,31,-523.2573806408036,-195.0888805287932,-156.90071122225891,0,0,null,null,null,-166.51906667688513,0,-4.748722212864493,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,10566.423381912382,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1487,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",13416,12342.72,0,0,0,0,15.17,null,null,203520.72,null,203520.72,206740.56,0,0,0,0,1919.8568686671745,11614.370812079338,90120.239092013042,null,null,null,0,0,0,0,0,0,57858.58716098775,41986.82801421918,0,0,null,null,0,0,0,null,null,0,null,0,7729.0220467292402,0,0,null,0,0,15750.4,72544.81,70149.62,110,null,null,null,null,null,16539.244800000011,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,190201.31519999998,2962.2227999999595,null,null,null,null,3219.8400000000029,0,31,-4462.8232795149233,-1663.8985512868894,-1338.1944957138112,0,0,null,null,null,-1420.2287339714494,0,-40.501498542778108,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,90120.239092013042,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1498,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,2.891,2.891,2.891,2.891,null,236.77,220.1,null,1320.8111699999999,1320.8111699999999,1437.8388500000001,0,136.38567583880803,0,0,2.0730571650281684,22.154382379281945,320.13483012767807,554.30883767553303,28.300272517710372,16.068504763867686,0,0,13.708972362569371,26.495120111171534,0,1.4096791923547265,56.038300878755052,40.943697799534505,0,0,0,10.435805629325621,0,31.162198754133019,2.2557066789042413,1.6711797489553739,-46.725997352467118,0,-6.2541147160759811,148.07042163533757,8.3165647325799679,2.9239535799946408,0.98708452821021408,7.9450497909139912,67.129723575613937,0.82772630989835128,14.49,66.86,337.55,4,null,null,null,null,null,null,null,null,12.553696620649582,633.29464915026585,null,null,null,null,null,null,null,null,null,null,null,null,1437.3415,116.50033000000008,null,null,0,12.553696620649582,46.892019999999995,70.135660000000058,31,-21.316177364458213,-1.6115507174292958,-1.3049480901711874,0,0,0,-0.23511258270069391,0.33173829103608976,-2.7090826483448431,0,-4.3733427798081426E-2,-9.2874592904163364,-0.133119520162988,-1.6538627474165679E-2,-4.899091985462789E-2,-1.1247603005936355,0,-3.3107880369149747,-2.394176266290871,0,0,0.47234374147519631,0.86278412739311783,-0.72619192033250179,-3.6591175878347482E-2,0,0,0,null,null,320.13483012767807,0.83156641454623925,3.8401046478879763E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1513,"Refaturamento - Regular","Convencional","B4","Iluminação pública","Iluminação pública – B4a","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,-50.438000000000002,-50.438000000000002,-50.438000000000002,-50.438000000000002,null,130.22999999999999,121.06,null,-12674.56502,-12674.56502,-13796.810519999999,0,-1308.7033534682787,0,0,-19.892241961027292,-212.58474788842048,-3071.8880349667529,-5318.9297942141729,-271.55829466847172,-154.18705769767453,0,0,-131.5459119380148,-254.23676149844303,0,-13.526727605393724,-537.72151533983185,-392.87963551958137,0,0,0,-100.13789013578652,0,-299.02021425753458,-21.644874925221288,-16.035984191558697,448.36430991181436,0,60.012027301000558,-1420.8255826854856,-79.802487232801013,-28.057109604729543,-9.4716752641393231,-76.237575836999639,-644.15044923512505,-7.9425364200135613,-144.97,-667.76,-3517.24,0,null,null,null,null,null,null,null,null,-120.46033987678277,-6076.8466041551674,null,null,null,null,null,null,null,null,null,null,null,null,-13797.357599999999,-1122.82258,null,null,0,-120.46033987678277,-449.40257999999983,-672.84292000000016,31,204.54166193348647,15.46380743588054,12.521769102259498,0,0,0,2.2560479576070094,-3.1832302863379596,25.995292576779661,0,0.41964878837901409,89.118809902980502,1.2773626070178636,0.15869817049401291,0.47009761625567492,10.79275787711174,0,31.769021049208618,22.973574675042926,0,0,-4.532424938737222,-8.2789374609473327,6.9682523150303979,0.35111454545959653,0,0,0,null,null,-3071.8880349667529,-7.9793845552700953,-3.6848135256533965E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1524,"Refaturamento - Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-23.79,-109.55,-245.43,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1529,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-03-01",0,0,368.05200000000002,147.2208,368.05200000000002,147.2208,null,236.77,220.1,null,168151.91724000001,168151.91724000001,183050.66220000002,0,17363.203308137312,0,0,263.92004002177362,2820.4651482045933,40756.231234227664,70568.826123886305,3602.8958494252297,2045.6746161712315,0,0,1745.283533721336,3373.082652077795,0,179.46566797113172,7134.2126305871861,5212.5250302712811,0,0,0,1328.5780468642524,0,3967.2464807527385,287.17307318715456,212.75719438343941,-5948.6671662297567,0,-796.20872690459942,18850.783404956506,1058.7783752872785,372.24730647671657,125.66531815179029,1011.4809635577574,8546.2570119169359,105.37749007634314,0,0,0,0,null,null,null,null,null,null,127402.67200800002,null,1598.2058625469804,80624.476723989501,null,null,null,null,null,null,null,null,null,null,null,null,55647.6878,4528.1794160000063,null,null,0,1598.2058625469804,5969.8034399999997,8928.9415200000076,31,-2713.7536185899371,-205.16584733700711,-166.13239518633236,0,0,0,-29.932084499535222,42.233462985961467,-344.89217810052469,0,-5.5676843887719087,-1182.3825550869369,-16.947390396066339,-2.1055257416539348,-6.2370135020184989,-143.19276311106478,0,-421.4950392814344,-304.80157840224433,0,0,60.133884032316018,109.84068614849275,-92.451189436948141,-4.6584072861907657,0,0,0,null,null,40756.231234227664,105.86637219182721,0.48888211548407412,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1544,"Regular","Verde","A4","Rural","Aquicultura","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-03-01",0,0,17.899000000000001,16.467079999999999,17.899000000000001,16.467079999999999,null,61.16,209.25,null,4840.0685900000008,4840.0685900000008,5430.5566000000008,0,776.85016772456493,0,0,0,0,0,3237.6255149534991,175.21500442563058,99.48466508767477,0,0,45.091237466834102,164.03879448974726,0,6.5112129646873012,0,0,0,0,0,64.611029041611658,0,177.49928047741648,13.965719074959189,10.346747259270924,-289.29388675607368,0,-38.72099595401037,801.06392717219217,5.0097637532601231,15.578355897718751,1.7931628806278599,49.190054032365801,121.94956466480474,4.4099930757196262,0,0,0,0,null,null,null,null,null,434.44452800000045,null,null,77.72349215254475,3426.1366524290161,null,null,null,null,null,null,null,null,null,null,null,null,4996.9979999999996,544.10489719999987,null,null,0,77.72349215254475,198.49991000000009,391.98810000000014,31,-89.39078987096309,0,0,0,0,0,-1.4556486052437734,2.0538857389328804,0,0,0,-54.246501451880249,-0.82418066115438648,-3.004449166776868E-2,-0.26101576662293446,-2.0432681933379513,0,-18.858184526780946,-14.823023517931624,0,0,2.9244139151381887,2.837849763058891,-4.4960599038504014,-0.16901216962298271,0,0,0,null,null,0,4.4304525376271622,2.0459461907536003E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1545,"Regular","Verde","A4","Rural","Aquicultura","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-03-01",69,63.48,0,0,0,0,15.17,null,null,1046.73,null,1046.73,1063.29,0,0,0,0,9.8740402458284908,59.734018040658498,463.49854631402053,null,null,null,0,0,0,0,0,0,297.57323450418568,215.94298844522385,0,0,null,null,0,0,0,null,null,0,null,0,39.751231456791714,0,0,null,0,0,190.43,877.08,3383.1,1,null,null,null,null,null,85.063200000000052,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,978.22679999999991,15.205199999999991,null,null,null,null,16.560000000000016,0,31,-22.952803092317481,-8.5576177727188565,-6.8824851076515188,0,0,null,null,null,-7.3043964403719457,0,-0.20830377157511037,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,463.49854631402053,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1560,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,1445.682,1445.682,1445.682,1445.682,null,180.42,220.1,null,579024.55463999999,579024.55463999999,622843.17605999997,0,0,0,0,1036.6590897448125,11078.585896521992,160087.56883038461,277189.31479364925,14151.917874074219,8035.2639585049346,0,0,6837.2093803177668,0,0,704.92834111441221,28022.678274299673,20474.426469120248,0,0,0,5218.5597903198623,0,0,0,835.69508191950979,-23365.940264444609,0,-3127.4510795455399,74044.532442275362,4158.8059272658847,1462.1608645568358,493.6044050197159,3973.0250680830582,33569.087872099859,413.91526362728064,21885.17,101115.92,782599.41,17591,null,null,null,null,null,null,null,null,6277.6386156810549,316687.19300340873,null,null,null,null,null,null,null,null,null,null,null,null,622842.31440000003,43817.729760000017,null,null,0,6277.6386156810549,8746.3761000000159,35072.245320000031,30,-8641.8281418336555,-805.87681227070789,-652.55619678134099,0,0,0,-117.57109262674021,165.8900297688125,-1354.7118717483463,0,-21.869467093042658,-4644.3143278753851,-66.568140487122037,-8.2703549097566906,-24.498544101445077,-562.45095845132892,0,0,-1197.23885610651,0,0,236.20160666320953,430.30473568595517,0,-18.29789149988278,0,0,0,null,null,160087.56883038461,415.83555770115402,1.9202940738733787,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1571,"Sistema de Compensação","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12.03,55.45,415.35,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1576,"Sistema de Compensação","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,110.051,110.051,110.051,110.051,null,236.77,220.1,null,50279.000370000002,50279.000370000002,54733.864850000005,0,5191.7606405176966,0,0,78.914567301457964,843.34553276456495,12186.495396188549,21100.740883787646,1077.2996509327377,611.67589684137079,0,0,521.85614578800482,1008.5833494827183,0,53.661917951515051,2133.1964891068392,1558.5938728940062,0,0,0,397.25729689135727,0,1186.2439069841207,85.867442310650517,63.616396593665812,-1778.7072759032717,0,-238.07387707328874,5636.5610416432155,316.58466460918646,111.30543598477696,37.575108756161285,302.44229489445718,2555.4110028432683,31.508857879842083,458.75,2114.52,11548.95,112,null,null,null,null,null,null,null,null,477.87854264929342,24107.474726266311,null,null,null,null,null,null,null,null,null,null,null,null,54733.3675,4454.3371299999999,null,null,0,477.87854264929342,1785.0272199999999,2669.8372600000021,30,-811.43778455067513,-61.346512626707408,-49.675144334634751,0,0,0,-8.9499740016582905,12.628201545075214,-103.12599603355181,0,-1.6647898521641906,-353.54347366641377,-5.0674286798537196,-0.62957194471096045,-1.8649255347359457,-42.81597919080923,0,-126.03096999326453,-91.138530709642652,0,0,17.980595327943774,32.843395366219283,-27.643772751474216,-1.3929074702829567,0,0,0,null,null,12186.495396188549,31.655038217650702,0.1461803378086195,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1591,"Sistema de Compensação","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",0,0,10.624000000000001,10.624000000000001,10.624000000000001,10.624000000000001,null,1013.09,339.48,null,14369.703680000001,14369.703680000001,15045.7088,0,461.10152421396606,0,0,44.830646415680974,584.03121698448854,7384.1572910728946,3305.3264187881637,103.99934113737635,59.049392809176865,0,0,147.65766197555993,97.365671415111166,0,3.8647481164778976,1141.7769769762549,837.60438174521596,0,0,0,38.35005154131975,0,105.35517938388026,8.2893904381455066,6.1413399006924569,-171.71117117696667,0,-22.982952176959952,798.97859341080243,156.19839266415062,9.2465753984783525,1.0643366916470407,29.196889996081026,72.383494887920307,2.6175633519439803,0,0,0,0,null,null,null,null,null,null,null,null,46.132989587610226,3417.2177157622905,null,null,null,null,null,null,null,null,null,null,null,null,15040.043999999998,670.31031999999686,null,null,0,46.132989587610226,142.89279999999928,533.11232000000007,30,-200.52574189531697,-32.835247991759161,-26.695933611788519,0,0,0,-0.86400417800489748,1.219089451389622,-71.416517460853356,0,-0.94575194125670237,-55.380831892864535,-0.48919466697045522,-1.7832989523346221E-2,-0.15492661626918292,-1.2127873784022825,0,-11.193326577603358,-8.7982458156604046,0,0,1.735793811633485,9.2929421455635861,-2.6686485512322697,-0.10031763171543506,0,0,0,null,null,7384.1572910728946,2.6297071210543028,1.2143769110322555E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1599,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,24.474,24.474,24.474,24.474,null,181.15,209.25,null,9554.6496000000006,9554.6496000000006,10481.47998,0,1154.5842374538179,0,0,11.230238130591156,120.03235275371021,1734.4814672563939,4426.9314963390098,239.57830148683627,136.02925824659209,0,0,99.787705181769269,224.29663424448708,0,11.93375598536478,303.61376766784855,221.83096457625859,0,0,0,88.345177091703647,0,263.80617513270545,19.095871760464338,14.147510610838403,-395.56280152344527,0,-52.944726240485494,1191.3988538100853,47.524852801337587,24.752971261428169,8.3562458469099887,67.259477199179869,568.29223617764626,7.0071856480291421,0,0,0,0,null,null,null,null,null,null,null,null,106.27435873184984,5095.5924268241733,null,null,null,null,null,null,null,null,null,null,null,null,10479.766899999999,925.08729999999741,null,null,0,106.27435873184984,390.84977999999995,535.98060000000009,30,-159.74935793736586,-8.7313315613380382,-7.0701453244882941,0,0,0,-1.9903650463565441,2.8083579850630471,-14.677798663851775,0,-0.23691426204968025,-74.173354742350057,-1.1269343260010203,-0.14000912099713858,-0.41473669059915608,-9.5217515035379847,0,-28.027750403132814,-20.268097523764382,0,0,3.9986650739757863,6.2802116645070782,-6.1476378617148733,-0.30976563073216035,0,0,0,null,null,1734.4814672563939,7.0396943720528053,3.2508724023663227E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1606,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",6838,6838,179.48500000000001,179.48500000000001,179.48500000000001,179.48500000000001,39.11,61.16,339.48,267434.18,71908.8704,339343.05040000001,350818.75635000004,0,7789.9856055669898,0,0,1199.3468589325478,15630.431617805378,197617.99360366998,55841.162676599546,1756.9956460882902,997.59791682559398,0,0,452.15938078857585,1644.9244666736849,0,65.292198389122319,30556.550847924653,22416.407624739786,0,0,0,647.89711981304367,0,1779.9015786630034,140.04341517230293,103.75361371195272,-2900.9393409918925,0,-388.2807955084391,13498.180801801383,4150.8976220425184,156.21438115548636,17.9812190418175,493.26089993849803,1222.8681833545158,44.221889893040789,0,0,0,0,null,null,null,null,null,null,null,null,779.38437840099982,57731.487360089857,null,null,null,null,null,null,null,null,null,null,null,null,350821.06590000005,11477.98550000001,null,null,0,779.38437840099982,2469.1486500000028,9006.5573000000022,30,-4817.8538278912019,-878.74597675046607,-714.45057214000917,0,0,0,-14.596742271198309,20.595657961470849,-1911.3207652106321,0,-25.301545053762993,-935.62016305448924,-8.2645994730037842,-0.30127580239060947,-2.6173761032637515,-20.489188875426635,0,-189.10337168497153,-148.64016850751199,0,0,29.325014333682248,28.456978866005102,-45.08493836765112,-1.6947957575720025,0,0,0,null,197617.99360366998,0,44.427050322141525,0.20516042910073651,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1621,"Sistema de Compensação","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",6304,6304,0,0,0,0,15.17,null,null,95631.679999999993,null,95631.679999999993,97144.639999999999,0,0,0,0,902.11521318409871,5457.438401859582,42346.301970486747,null,null,null,0,0,0,0,0,0,27186.980729194005,19729.052161720163,0,0,null,null,0,0,0,null,null,0,null,0,3631.7646826610862,0,0,null,0,0,1949.75,8980.7999999999993,42683.45,28,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,97144.639999999999,1512.9300000000221,null,null,null,null,1512.9600000000014,0,30,-2097.0213144053414,-781.84380346694525,-628.79979882080079,0,0,null,null,null,-667.34659652325718,0,-19.03111559434069,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,42346.301970486747,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1632,"Refaturamento - Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,-21.350999999999999,-21.350999999999999,-21.350999999999999,-21.350999999999999,null,236.77,220.1,null,-9754.6313699999992,-9754.6313699999992,-10618.91985,0,-1007.2537408628122,0,0,-15.310219138884962,-163.6175088827564,-2364.3025797495861,-4093.7557914943982,-209.0069590195898,-118.67127126023486,0,0,-101.24533687762664,-195.67530594729277,0,-10.410951378749832,-413.86155726817674,-302.38287503212075,0,0,0,-77.071907987454622,0,-230.14323957090767,-16.659146766269266,-12.342220276702244,345.08708733051725,0,46.188724767533124,-1093.5494888744699,-61.4206065739588,-21.594373187985322,-7.2899487242532963,-58.676844720098451,-495.77541614075858,-6.1130350891178473,-111.41,-513.23,-2033.57,-3,null,null,null,null,null,-2548.4553600000004,null,null,-92.713239898820206,-4677.0923742674931,null,null,null,null,null,null,null,null,null,null,null,null,-8070.0865000000003,-656.40877000000091,null,null,0,-92.713239898820206,-346.31321999999994,-517.97526000000039,30,157.42708506002964,11.901839975037319,9.6374772304548628,0,0,0,1.7363849025397826,-2.4499980117300222,20.007479635008906,0,0.32298596226801735,68.590986962877196,0.98313209097197074,0.12214328440017574,0.36181429602772397,8.3067302587251675,0,24.451274775569573,17.681790889511035,0,0,-3.488416196553743,-6.3719487734245916,5.3631697305497212,0.27023804779612526,0,0,0,null,null,-2364.3025797495861,-6.1413955437484447,-2.8360454630597332E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1637,"Regular","Azul","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",723,665.16,127.072,116.90624,127.072,116.90624,15.17,61.16,209.25,10967.91,34361.539519999998,45329.449519999995,49695.074800000002,0,5515.1631104025873,0,0,103.4627695323768,625.90862381733461,4856.6586809425626,22985.169531044809,1243.9198302907273,706.28053869048597,0,0,320.12032668783411,1164.5755457512241,0,46.225646899197983,3118.0499789351629,2262.7069658825631,0,0,0,458.69895985114675,0,1260.1367991969532,99.148100692397009,73.45560465557152,-2053.8104239269114,0,-274.89549124912037,5687.0660569654619,452.09004493017801,110.59684008240221,12.730364465453009,349.2194282362583,865.76764518051664,31.308265272799837,0,0,0,0,null,null,null,null,null,3975.6059840000025,null,null,551.78946280843434,24323.483809009438,null,null,null,null,null,null,null,null,null,null,null,null,45720.609599999996,4017.4860415999938,null,null,0,551.78946280843434,1582.7484800000007,2782.8768000000009,30,-875.1256300340101,-89.668951444575669,-72.116474388870301,0,0,0,-10.334218647161094,14.581337986350022,-76.537371396940785,0,-2.1826612586783369,-385.11712567704308,-5.8511807907821094,-0.21329759456990338,-1.8530529915810661,-14.505959878419958,0,-133.88162602308012,-105.23444016261283,0,0,20.761557909628209,20.147005145059495,-31.919287340190692,-1.1998834805481664,0,0,0,null,4856.6586809425626,0,31.453514993092277,0.14524972029244054,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1648,"Sistema de Compensação","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,45.079000000000001,41.472679999999997,45.079000000000001,41.472679999999997,null,61.16,209.25,null,12189.812389999999,12189.812389999999,13676.9686,0,1956.5131410054005,0,0,0,0,0,8154.0265148102562,441.28259592731439,250.55417718795971,0,0,113.56320988700007,413.13508111086185,0,16.398623902739754,0,0,0,0,0,162.72420683651666,0,447.03559219182398,35.172951012910517,26.058495988640367,-728.59260970317018,0,-97.519625488062658,2017.4959926808901,12.617193152310914,39.234410051581854,4.5161176320366101,123.88616379267098,307.13248927452554,11.106658353001006,0,0,0,0,null,null,null,null,null,1094.1574880000012,null,null,195.74821513741352,8628.7956955610698,null,null,null,null,null,null,null,null,null,null,null,null,12581.998,1367.3406011999996,null,null,0,195.74821513741352,499.92611000000016,987.23010000000022,30,-225.13254464456804,0,0,0,0,0,-3.6660809808248302,5.1727535183728222,0,0,0,-136.62093071955405,-2.0757159631364033,-7.5667670813528431E-2,-0.65737358196521001,-5.1460130112006937,0,-47.494725978142014,-37.332089902499561,0,0,7.3651966523556212,7.1471830531835252,-11.323419431570017,-0.42566062877448196,0,0,0,null,null,0,11.158185929029266,5.1527576028259858E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1663,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-04-01",2014,2014,536.77700000000004,536.77700000000004,536.77700000000004,536.77700000000004,15.17,61.16,209.25,30552.38,145149.86857000002,175702.24857,193893.88180000003,0,23297.128469785399,0,0,288.20749355215332,1743.5407584621189,13528.783656180252,97093.855022079122,5254.5608375091742,2983.4672368158444,0,0,1352.2509175783457,4919.395049434218,0,195.26618031990367,8685.6883230642015,6303.0315757779836,0,0,0,1937.6341882713659,0,5323.0644883415935,418.82098373648637,310.29085164476612,-8675.6972261726896,0,-1161.2123607579097,24023.280162897805,1310.5139683868156,467.18269979941778,53.77555123609033,1475.1712181312487,3657.171991288893,132.25224052771404,0,0,0,0,null,null,null,null,null,null,null,null,2330.8666935117335,102747.15648253477,null,null,null,null,null,null,null,null,null,null,null,null,193894.79200000002,18192.513429999992,null,null,0,2330.8666935117335,6436.2169300000032,11755.416300000004,30,-3350.7155506375711,-249.7832202066038,-200.88876821464055,0,0,0,-43.653762298280981,61.594425682282576,-213.20368740447952,0,-6.0800550138010294,-1626.8101184332045,-24.716532920971531,-0.9010107885328793,-7.8276585373797047,-61.276013800511919,0,-565.54219318017385,-444.53087294735951,0,0,87.70088430225951,85.104893137351837,-134.83331733667251,-5.0685426768934576,0,0,0,null,13528.783656180252,0,132.86580377618276,0.61356324846872212,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1668,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",0,0,165.137,165.137,165.137,165.137,null,1013.09,339.48,null,223359.35209,223359.35209,233867.01939999999,0,7167.2554973759134,0,0,696.83720417416305,9078.0462235662162,114777.63390209945,51377.229745803932,1616.5417166230154,917.85011110024845,0,0,2295.1565630325717,1513.4294879967256,0,60.072751290550691,17747.51738017016,13019.528876906976,0,0,0,596.10433559666035,0,1637.616552891174,128.84836867319603,95.459567693961802,-2669.0387494964934,0,-357.24169556161854,12419.138552341838,2427.9117064551806,143.72663041966487,16.543803487247494,453.82970851683285,1125.1123113052047,40.686799628197768,0,0,0,0,null,null,null,null,null,null,null,null,717.08052536984087,53116.442199532881,null,null,null,null,null,null,null,null,null,null,null,null,233871.26799999998,10511.885909999954,null,null,0,717.08052536984087,2221.0926499999887,8286.574660000002,30,-3116.9257755428407,-510.38350410533894,-414.95542063722678,0,0,0,-13.429881207002609,18.949244609763738,-1110.0818377195928,0,-14.700549540973952,-860.82684829556092,-7.6039288139589303,-0.27719186661491335,-2.4081435081743336,-18.851286644128095,0,-173.98648070836475,-136.75789902679895,0,0,26.980777736419668,144.44734441753872,-41.48085615632948,-1.5593140764864302,0,0,0,null,null,114777.63390209945,40.875559567916454,0.1887599397186861,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1679,"Regular","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2020-04-01",0,0,550.36099999999999,484.31768,550.36099999999999,484.31768,null,1013.09,339.48,null,744401.77777000004,744401.77777000004,779421.24820000003,0,23886.699545173433,0,0,2322.3869909620289,30254.895012311754,382525.62037576892,171227.66878489009,5387.5358986923547,3058.9686441878189,0,0,7649.1922536268012,5043.8882046020326,0,200.20770313750867,59148.109829219553,43390.887155655,0,0,0,1986.6691186306737,0,5457.7731439092349,429.41991819730788,318.14325763224787,-8895.2496122107077,0,-1190.5986956950164,41389.933890075547,8091.6324910612375,479.00550478933957,55.136427518030587,1512.5027838039484,3749.7225743609474,135.59909487379903,0,0,0,0,null,null,null,null,93530.549784000003,null,null,null,2389.8530009814335,177024.03607536235,null,null,null,null,null,null,null,null,null,null,null,null,685893.98399999994,30820.389562399825,null,null,0,2389.8530009814335,7402.3554499999627,27617.114980000002,30,-10387.946897143207,-1700.9826731920621,-1382.9443447399753,0,0,0,-44.758490531904954,63.15317108021901,-3699.6297031506729,0,-48.993315525412072,-2868.9241360494052,-25.342024294853672,-0.92381230676377868,-8.0257499488444068,-62.8267012768124,0,-579.85414237352597,-455.7804372508167,0,0,89.92029536562768,481.40746726040288,-138.24548995714827,-5.1968102511802101,0,0,0,null,null,382525.62037576892,136.22818532102477,0.62909044722573526,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1684,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3043.36,14025.73,22469.93,457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1695,"Sistema de Compensação - Refaturamento","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-04-01",0,0,-0.69499999999999995,-0.27800000000000002,-0.69499999999999995,-0.27800000000000002,null,236.77,220.1,null,-317.52464999999995,-317.52464999999995,-345.65824999999995,0,-32.787286305074907,0,0,-0.49836552393447836,-5.3259411115880146,-76.960811808625465,-133.25653482687494,-6.8034207539981697,-3.8628885544406923,0,0,-3.2956540269753414,-6.3694598676112815,0,-0.33888863323643542,-13.471677312602822,-9.8429159358963947,0,0,0,-2.5087806684127658,0,-7.4914313850302481,-0.54227469451347199,-0.40175369267519362,11.232987948794412,0,1.5034969656426171,-35.596313744918575,-1.9993125178633957,-0.70292208166595471,-0.23729634974268374,-1.9099998632601949,-16.138069140453712,-0.19898643562066901,0,0,0,0,null,null,null,null,null,null,-240.57703000000001,null,-3.0179243000177998,-152.24482226199748,null,null,null,null,null,null,null,null,null,null,null,null,-105.83720000000001,-9.3372600000000148,null,null,0,-3.0179243000177998,-11.272899999999998,-16.860700000000012,30,5.1244355822547334,0.38741879924363865,0.31371114585575022,0,0,0,5.6521357653747106E-2,-7.9750298260146402E-2,0.65126684213063513,0,1.0513570501441249E-2,2.2327167785677489,3.2002098413447477E-2,3.9759066394136899E-3,1.1777478138694675E-2,0.27039377686356758,0,0.79591756681283421,0.5755629557496218,0,0,-0.1135520236337797,-0.20741437860194312,0.17457744193396385,8.7965642460918203E-3,0,0,0,null,null,-76.960811808625465,-0.19990960155988802,-9.2316593921901169E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1710,"Regular","Verde","A4","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-04-01",0,0,19.38,5.8140000000000001,19.38,5.8140000000000001,null,61.16,209.25,null,5240.5457999999999,5240.5457999999999,5879.8919999999998,0,841.12834518699742,0,0,0,0,0,3505.5132957036035,189.7126535431432,107.71623048210161,0,0,48.822179010405314,177.61170105655631,0,7.0499640904877303,0,0,0,0,0,69.95707820696316,0,192.18593528422431,15.121271337656241,11.202858365532737,-313.23065675918804,0,-41.924850639070392,867.34560079317748,5.4242818893894169,16.867341041275456,1.941532858068491,53.260140071917377,132.03992196233955,4.7748849548827499,0,0,0,0,null,null,null,null,null,null,4115.9243999999999,null,84.154493430712179,3709.6222316372041,null,null,null,null,null,null,null,null,null,null,null,null,1762.7539999999999,190.56025999999997,null,null,0,84.154493430712179,214.92420000000004,424.42200000000008,30,-96.787167310983023,0,0,0,0,0,-1.5760919587476394,2.2238284608368808,0,0,0,-58.734968329931235,-0.89237506079511775,-3.2530434578543765E-2,-0.28261274692175675,-2.2123323977255325,0,-20.418549423376447,-16.049510909967871,0,0,3.1663859252124382,3.0726592775060766,-4.8680731290362917,-0.18299658345680836,0,0,0,null,null,0,4.7970372746641932,2.2152319781443275E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1715,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,2177.6819999999998,2177.6819999999998,2177.6819999999998,2177.6819999999998,null,180.42,220.1,null,872205.19463999989,872205.19463999989,938210.73606000002,0,0,0,0,1561.5563034427089,16688.066319086633,241145.57493673544,417540.08240986854,21317.535128644951,12103.802694980599,0,0,10299.130650965531,0,0,1061.8585274871759,42211.552796350414,30841.353756999615,0,0,0,7860.9014439574794,0,0,0,1258.8371006795699,-35196.943399002172,0,-4710.9903296899938,111535.90173908167,6264.5566655047414,2202.5046973330641,743.53379784222591,5984.708377300989,50566.306017153263,623.49522171984131,175.23,897.96,0,2204,null,null,null,null,null,null,null,609816.29046000005,9456.2293892249818,477037.1352994981,null,null,null,null,null,null,null,null,null,null,null,null,328394.14399999997,23104.874420000007,null,null,0,9456.2293892249818,13174.976100000024,52830.565320000038,31,-13017.491807717481,-1213.9207849992599,-982.9685115531538,0,0,0,-177.10150097572114,249.88602736079133,-2040.6504738197473,0,-32.942752858589301,-6995.8951651582029,-100.27394773696869,-12.457928521340477,-36.903024673422351,-847.23979969468928,0,0,-1803.4432929535942,0,0,355.79884594367832,648.18326396680823,0,-27.562762043968178,0,0,0,null,null,241145.57493673544,626.3878286966044,2.8926069767630906,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1726,"Sistema de Compensação","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,2.157,2.157,2.157,2.157,null,180.42,220.1,null,863.92164000000002,863.92164000000002,929.30031000000008,0,0,0,0,1.5467258059376545,16.529575507475322,238.855354059288,413.57459801664641,21.115077073919501,11.988849801336078,0,0,10.201317186867804,0,0,1.0517737868935126,41.810658939977394,30.548445573710108,0,0,0,7.7862444629731451,0,0,0,1.2468816044609967,-34.862669072733162,0,-4.6662488559584538,110.47661690329406,6.2050605770235183,2.1815869498610998,0.73647226819419986,5.927870079211857,50.086064943825406,0.61757372896947205,13.88,64.48,213.71,21,null,null,null,null,null,null,null,null,9.3664211728609992,472.50659225773899,null,null,null,null,null,null,null,null,null,null,null,null,930.59280000000012,66.641160000000127,null,null,0,9.3664211728609992,13.049850000000024,52.328820000000043,31,-12.893861376108362,-1.2023918704583139,-0.97363300951201737,0,0,0,-0.17541952296278041,0.24751279618292821,-2.0212698970874534,0,-3.2629887153393877E-2,-6.9294533688785691,-9.9321620543605604E-2,-1.2339612404626443E-2,-3.6552547259228962E-2,-0.83919334776217624,0,0,-1.7863155331682501,0,0,0.3524197337813888,0.64202730259808583,0,-2.7300991480316616E-2,0,0,0,null,null,238.855354059288,0.62043886412183957,2.8651351523675261E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1741,"Sistema de Compensação - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-05-01",0,0,-7.0000000000000001E-3,-7.0000000000000001E-3,-7.0000000000000001E-3,-7.0000000000000001E-3,null,323.3,209.25,null,-3.7278500000000001,-3.7278500000000001,-3.99735,0,-0.33023166062665382,0,0,-7.8295952840087505E-3,-8.36822679204582E-2,-1.2092262533979601,-1.266181272957958,-6.8523662270485161E-2,-3.8906791195805542E-2,0,0,-4.0430951266042472E-2,-6.4152833198962547E-2,0,-3.4132668095756091E-3,-0.2116706655895377,-0.1546537813071216,0,0,0,-2.5268294501999081E-2,0,-7.5453265748506096E-2,-5.4617595130853304E-3,-4.0464400701098642E-3,0.11313800811735379,0,1.514313490575298E-2,-0.34076129675045352,-3.031650162188216E-2,-7.0797907505923503E-3,-2.390035177264441E-3,-1.9237408694707001E-2,-0.16254170357291509,-2.004179927114652E-3,0,0,0,0,null,null,null,null,null,null,null,null,-3.0396359856294391E-2,-1.457430211153437,null,null,null,null,null,null,null,null,null,null,null,null,-5.7104999999999997,-2.0126499999999989,null,null,0,-3.0396359856294391E-2,-0.11619999999999976,-0.15330000000000005,31,5.7571816118619168E-2,6.0872297632221517E-3,4.9290896377414961E-3,0,0,0,5.6927986126075955E-4,-8.0324041413096584E-4,1.0232836831843492E-2,0,1.6517394976740037E-4,2.1214900841564521E-2,3.2232329337284968E-4,4.0045102843016059E-5,1.1862208197246319E-4,2.7233905583380902E-3,0,8.0164359247336253E-3,5.7970369643846834E-3,0,0,-1.1436894466711617E-3,-2.5445512679703186E-3,1.7583339475363237E-3,8.8598488809557997E-5,0,0,0,null,null,-1.2092262533979601,-2.0134780013226134E-3,-9.2980742079614223E-6,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1746,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",5876,5876,201.29400000000001,201.29400000000001,201.29400000000001,201.29400000000001,12.01,48.71,339.48,70570.759999999995,78140.31786000001,148711.07786000002,161481.28624000002,0,7502.0264280576475,0,0,844.92268245203684,10791.290793812896,10920.195592294656,62626.35317616196,1970.4860104392917,1118.8148038526401,0,0,480.73650219776272,1844.7972008502813,0,4.0369940770442554,27647.478994119512,20369.002566866431,0,0,0,726.62229621220047,0,1714.1069776725826,157.05991706099979,116.36058678181358,-3253.4288865678022,0,-435.46031395980577,14869.198320088713,3773.3295627952607,84.986506681508772,4.7932013887153904,553.19642082747873,325.97642356945926,24.058373582923334,0,0,0,0,null,null,null,null,null,null,null,null,874.08640870184615,63595.30572862913,null,null,null,null,null,null,null,null,null,null,null,null,161479.49839999998,12768.390539999993,null,null,0,874.08640870184615,2669.2754600000003,10100.932920000001,31,-4176.8401350114145,-795.08682292998128,-649.19615049107233,0,0,0,-16.370374341803313,23.098210846011298,-1319.5808460045973,0,-17.824576066367058,-1049.306210000228,-9.2688207165992935,-8.0310216512414101E-2,-1.4239511755742882,-5.461743630559738,0,-182.1131082709162,-166.70125124412147,0,0,32.888260496889416,30.255500746883115,-50.563153376482603,-0.10478863637492974,0,0,0,null,10920.195592294656,0,24.169988583088927,0.11161500016559245,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1757,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",3729,3729,0,0,0,0,15.17,null,null,56568.93,null,56568.93,57463.89,0,0,0,0,533.62747937238328,3228.2341054147178,25049.073611666416,null,null,null,0,0,0,0,0,0,16081.892629943599,11670.310201626664,0,0,null,null,0,0,0,null,null,0,null,0,2148.2948130779173,0,0,null,0,0,1425.44,6566.19,44201.1,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,57463.89,894.92999999999302,null,null,null,null,894.96000000000083,0,31,-1240.4493149456757,-462.48343006475989,-371.95343429612512,0,0,null,null,null,-394.75499023401426,0,-11.257460350776682,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,25049.073611666416,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1772,"Refaturamento - Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,-71.180999999999997,-71.180999999999997,-71.180999999999997,-71.180999999999997,null,236.77,220.1,null,-32520.463469999999,-32520.463469999999,-35401.870349999997,0,-3358.0314050094062,0,0,-51.041951595942599,-545.47599174668562,-7882.2266839565036,-13647.96173454933,-696.79754343934349,-395.63204344409058,0,0,-337.53661768939827,-652.35183141933624,0,-34.708534967485917,-1379.7517450192538,-1008.0987039324335,0,0,0,-256.94606727811379,0,-767.26270132063041,-55.539071985846697,-41.14709294721289,1150.4680794001943,0,153.98621224662898,-3645.7283578087035,-204.76699904177607,-71.992369345416293,-24.303584850408594,-195.61971261399128,-1652.8401431462385,-20.379933055992577,-331.13,-1525.18,-9630.91,-3,null,null,null,null,null,null,null,null,-309.09189870441298,-15592.717544505384,null,null,null,null,null,null,null,null,null,null,null,null,-35401.373000000007,-2880.9395300000033,null,null,0,-309.09189870441298,-1154.5558199999998,-1726.8510600000013,31,524.83805637478144,39.678931725124357,32.12988931389657,0,0,0,5.7888442577717285,-8.1679222740366058,66.701906603886016,0,1.0767862760620019,228.67196117299136,3.2776134779390134,0.40720720935267352,1.2062340595545606,27.693380476152015,0,81.516846508351819,58.948412594552252,0,0,-11.629851214785731,-21.243112062251669,17.879995531369097,0.90093271885044857,0,0,0,null,null,-7882.2266839565036,-20.474482516020704,-9.4549460028126475E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1783,"Regular","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-05-01",0,0,112.31399999999999,112.31399999999999,112.31399999999999,112.31399999999999,null,61.16,209.25,null,30370.828739999997,30370.828739999997,34076.067599999995,0,4874.6382332988869,0,0,0,0,0,20315.697641571442,1099.4523720353243,624.25390662367181,0,0,282.94190987485359,1029.3230439868971,0,40.857051953510783,0,0,0,0,0,405.42617552821781,0,1113.7859203050757,87.633151136095108,64.924552862045616,-1815.2831776703533,0,-242.96943625782001,5026.5765638537123,31.435644794885601,97.752246734252395,11.251874170335629,308.66147430533169,765.21835888948419,27.672158349984581,0,0,0,0,null,null,null,null,null,null,null,null,487.70525155712113,21498.581595670847,null,null,null,null,null,null,null,null,null,null,null,null,34074.853999999999,3703.9952599999997,null,null,0,487.70525155712113,1245.5622600000004,2459.6766000000007,31,-560.91609439451349,0,0,0,0,0,-9.1340140482344623,12.887877696100773,0,0,0,-340.39005330278087,-5.1716311959826271,-0.18852545042593327,-1.6378414890490092,-12.821253917344961,0,-118.33276367064536,-93.01262994541446,0,0,18.35033378763228,17.807154494005033,-28.212216997656384,-1.060530354714551,0,0,0,null,null,0,27.80053893016688,0.12838058018229859,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1792,"Refaturamento - Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",-196,-196,0,0,0,0,15.17,null,null,-2973.32,null,-2973.32,-3020.36,0,0,0,0,-28.047998379454842,-169.67923965172557,-1316.6045663412758,null,null,null,0,0,0,0,0,0,-845.2804922147883,-613.40327152556347,0,0,null,null,0,0,0,null,null,0,null,0,-112.91654152943732,0,0,null,0,0,-22.88,-105.35,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-3020.36,-47.070000000000618,null,null,null,null,-47.040000000000042,0,31,65.199266754988685,24.30859541236066,19.550247552169594,0,0,null,null,null,20.74872032337538,0,0.59170346708292243,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,-1316.6045663412758,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1802,"Sistema de Compensação","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Intermediário","CATIVO","2020-05-01",0,0,1.0780000000000001,1.0780000000000001,1.0780000000000001,1.0780000000000001,null,378.92,209.25,null,634.04726000000005,634.04726000000005,675.83054000000004,0,50.855675736504686,0,0,1.4841066221682131,15.861102754167643,229.19489229836927,194.99191603552555,10.552643989654715,5.9916458441540534,0,0,6.9428618924448955,9.8795363126402336,0,0.52564308867464382,40.119722374259389,29.312794779750746,0,0,0,3.8913173533078589,0,11.619802925269941,0.84111096501514093,0.62315177079691919,-17.423253250072484,0,-2.332042775485959,52.477239699569843,5.6765106236133009,1.0902877755912219,0.36806541729872388,2.9625609389848782,25.031422350228926,0.30864370877565644,0,0,0,0,null,null,null,null,null,null,null,null,4.6810394178693358,224.44425251762931,null,null,null,null,null,null,null,null,null,null,null,null,677.08440000000007,43.007140000000049,null,null,0,4.6810394178693358,18.175079999999955,23.608200000000007,31,-9.5820107516401549,-1.1537638786585305,-0.9342506324832307,0,0,0,-8.7669098634157283E-2,0.12369902377616837,-1.9395276979200755,0,-3.1308866393148893E-2,-3.2670947296009274,-4.9637787179419135E-2,-6.1669458378244002E-3,-1.8267800623759323E-2,-0.41940214598406556,0,-1.2345311324089714,-0.89274369251524055,0,0,0.17612817478735998,0.43695405323300651,-0.27078342792059362,-1.3644167276671948E-2,0,0,0,null,null,229.19489229836927,0.31007561220368246,1.4319034280260157E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1803,"Regular","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,19459.652999999998,19459.652999999998,19459.652999999998,19459.652999999998,null,236.77,220.1,null,8890531.6661099996,8890531.6661099996,9678258.4195499998,0,918027.64648692065,0,0,13953.985845939775,149123.69198552091,2154864.3056030995,3731116.4427530952,190492.38429611904,108158.95085911867,0,0,92276.667299270193,178341.6961455273,0,9488.712530108347,377200.23860607686,275596.73182836559,0,0,0,70244.606130101412,0,209756.33845467342,15183.420699155638,11248.902807090517,-314518.05415355542,0,-42097.164371162951,996679.01230970654,55979.752282270478,19681.467331305237,6644.1793153370718,53479.042545454446,451857.87850825535,5571.5208473166304,73597.03,339783.45,975654.47,45362,null,null,null,null,null,2322704.1820800002,null,null,84500.373609516944,4262779.0104534477,null,null,null,null,null,null,null,null,null,null,null,null,7355553.1035000011,598577.762310002,null,null,0,84500.373609516944,315635.57165999996,472091.18178000033,31,-143481.63777198642,-10847.532948140812,-8783.7554540795973,0,0,0,-1582.5697942889383,2232.9685335092818,-18235.146414774004,0,-294.37472481882287,-62514.955047779251,-896.04277755040675,-111.3234008106283,-329.76350761738649,-7570.8907498193439,0,-22285.294484578539,-16115.475393585606,0,0,3179.3999674261431,5807.4990428840829,-4888.0812110252846,-246.29940693691242,0,0,0,null,null,2154864.3056030995,5597.3690326959413,25.848185379310962,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1818,"Refaturamento - Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-05-01",0,0,91.927999999999997,84.573759999999993,91.927999999999997,84.573759999999993,null,1013.09,339.48,null,124339.05496000001,124339.05496000001,130188.43359999999,0,3989.8476014628641,0,0,387.91337195978161,5053.541200578883,63894.089933523057,28600.531534860533,899.89188931445142,510.94621443543019,0,0,1277.6612904828005,842.49166433060418,0,33.441129974734579,9879.6379837606491,7247.6746616221953,0,0,0,331.83768242568163,0,911.62376980434328,71.726946931272607,53.140163252151368,-1485.7929728874428,0,-198.86830080229427,6913.45106693037,1351.5630497769237,80.009335771020133,9.2095579244850487,252.63664378386073,626.32435222672598,22.649413009930932,0,0,0,0,null,null,null,null,null,10415.074688000006,null,null,399.18236698134723,29568.711424566627,null,null,null,null,null,null,null,null,null,null,null,null,119768.03399999999,5376.0734368000121,null,null,0,399.18236698134723,1236.4315999999938,4612.9470400000009,31,-1735.1214609330709,-284.11885141061975,-230.99621470863076,0,0,0,-7.4761084408541478,10.548612112890211,-617.9572305291158,0,-8.1834605097746476,-479.20266512116723,-4.2329336733113507,-0.15430638750961734,-1.3405585448412438,-10.494081148509395,0,-96.854303993402937,-76.13000200885071,0,0,15.019583350512562,80.410540809240274,-23.091446161302713,-0.86803456780275923,0,0,0,null,null,63894.089933523057,22.754491361472134,0.10507835154120215,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1823,"Regular","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",11362,10453.040000000001,0,0,0,0,15.17,null,null,172361.54,null,172361.54,175088.42,0,0,0,0,1625.9252938130915,9836.2016373617662,76322.760626375384,null,null,null,0,0,0,0,0,0,49000.392615022574,35558.612097313526,0,0,null,null,0,0,0,null,null,0,null,0,6545.7027798850359,0,0,null,0,0,7711.87,35525.129999999997,51870.91,102,null,null,null,null,null,14007.073599999987,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,161081.34640000001,2508.6995999999635,null,null,null,null,2726.8800000000024,0,31,-3779.5615758682688,-1409.154393241035,-1133.3158810599489,0,0,null,null,null,-1202.7906138479138,0,-34.30068771936817,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,76322.760626375384,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1834,"Refaturamento - Regular","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,-0.28399999999999997,-0.28399999999999997,-0.28399999999999997,-0.28399999999999997,null,236.77,220.1,null,-129.75108,-129.75108,-141.2474,0,-13.397970231138524,0,0,-0.20364864575164296,-2.1763557923611456,-31.448734609567818,-54.453030058751771,-2.7801028692596836,-1.5785040999441102,0,0,-1.3467133002316503,-2.6027720897864803,0,-0.13848111055992471,-5.5049731752218722,-4.0221411881936344,0,0,0,-1.0251708055096769,0,-3.061246781796533,-0.22159138595946193,-0.16416985427302877,4.590170615046925,0,0.61437861617626366,-14.545831803678958,-0.81698525909813591,-0.2872372247383182,-9.696714147758588E-2,-0.78048915275668396,-6.5945491163868404,-8.1312442757223019E-2,0.19,0.96,89.87,3,null,null,null,null,null,null,null,null,-1.2332237427410866,-62.212272694111206,null,null,null,null,null,null,null,null,null,null,null,null,-139.25800000000004,-9.536920000000066,null,null,0,-1.2332237427410866,-4.6064799999999995,-6.8898400000000048,31,2.0940139645472584,0.15831214242473823,0.12819275600436386,0,0,0,2.3096497228293655E-2,-3.2588611087599251E-2,0.26612918441021649,0,4.2961928379990078E-3,0.91236196419171733,1.3077116473984352E-2,1.6246870296309363E-3,4.8126673257399832E-3,0.11049184550971614,0,0.32523825751776148,0.23519407112646418,0,0,-4.6401114693515932E-2,-8.4756379169715013E-2,7.1338120157187768E-2,3.5945672602735179E-3,0,0,0,null,null,-31.448734609567818,-8.1689678910803157E-2,-3.7723615358013773E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1849,"Refaturamento - Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.26,1.1599999999999999,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1860,"Regular","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,307.16500000000002,307.16500000000002,307.16500000000002,307.16500000000002,null,236.77,220.1,null,140334.47355,140334.47355,152768.51275000002,0,14490.80114805516,0,0,220.25963476163176,2353.8743907063781,34013.910444886969,58894.594992945385,3006.8672459019394,1707.257788237087,0,0,1456.5605312170949,2815.0721442227618,0,149.77658565189887,5953.9967794613613,4350.2147819418942,0,0,0,1108.790811529507,0,3310.9431962342683,239.66590869097936,177.56068059075665,-4964.5766090524257,0,-664.49157618937352,15732.290232313548,883.62421517915118,310.66627512938561,104.87645074634743,844.15123452995374,7132.446053996352,87.944846758881738,1304.55,6012.44,35598.14,176,null,null,null,null,null,null,null,null,1333.8139821798095,67286.735007347423,null,null,null,null,null,null,null,null,null,null,null,null,152770.99950000003,12436.495950000011,null,null,0,1333.8139821798095,4982.2163,7451.8229000000065,31,-2264.8161951413931,-171.22517333765791,-138.6490418946496,0,0,0,-24.980406940594548,35.246763115219892,-287.83651735691592,0,-4.6466199756477806,-986.78050257375435,-14.143776344124717,-1.7572077163964224,-5.2052216870102939,-119.50432297884527,0,-351.76693440296958,-254.37812273788859,0,0,50.185909840964541,91.669694393188138,-77.156949570713465,-3.88776497359828,0,0,0,null,null,34013.910444886969,88.352852896608638,0.40800613772690042,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1865,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-05-01",0,0,762.23299999999995,304.89319999999998,762.23299999999995,304.89319999999998,null,236.77,220.1,null,348241.39070999995,348241.39070999995,379096.58254999999,0,35959.067053490886,0,0,546.57647252539459,5841.162692531032,84405.856787516575,146147.52274919907,7461.5709519169595,4236.5771676503491,0,0,3614.4694330122238,6985.629501106403,0,371.67208572332072,14774.902177003147,10795.101212325348,0,0,0,2751.4754175917519,0,8216.138444468721,594.73333413393857,440.61859342286459,-12319.646191616419,0,-1648.9424498024016,39039.834553569097,2192.7222711202444,770.92144902803693,260.25195475311517,2094.7696773703715,17699.235762784825,218.2360111977689,0,0,0,0,null,null,null,null,null,null,263850.00188200001,null,3309.8726517632626,166972.70159313543,null,null,null,null,null,null,null,null,null,null,null,null,115245.3711,9377.2752640000108,null,null,0,3309.8726517632626,12363.419259999999,18491.772580000012,31,-5620.1638952068752,-424.89696921421091,-344.05897530800758,0,0,0,-61.989128069767503,87.465192940612383,-714.26917824138218,0,-11.530633646079195,-2448.7056234216143,-35.097921553924152,-4.3605284107629245,-12.91680934401677,-296.551165064815,0,-872.91314345964201,-631.24183949626081,0,0,124.53683400064438,227.47925761855367,-191.46573711892279,-9.6475274172536842,0,0,0,null,null,84405.856787516575,219.24848248316275,1.0124712853938433,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1881,"Regular","Verde","A4","Rural","Aquicultura","IRRIG./AQUIC. PR","Não se aplica","Fora ponta","CATIVO","2020-05-01",0,0,20.891999999999999,6.2675999999999998,20.891999999999999,6.2675999999999998,null,61.16,209.25,null,5649.4057199999997,5649.4057199999997,6338.6328000000003,0,906.75198078672611,0,0,0,0,0,3779.0084506625226,204.513764593568,116.12009738039561,0,0,52.631215886758923,191.46871302753223,0,7.5999922486310458,0,0,0,0,0,75.415029819394974,0,207.18000825376751,16.301011392482675,12.076889420676469,-337.6684665125365,0,-45.195767778713034,935.01466933803226,5.8474766374160838,18.183306967715524,2.0930084866236798,57.415420349974092,142.34148862937039,5.1474146789169462,0,0,0,0,null,null,null,null,null,null,4437.0429600000007,null,90.72010715967177,3999.0416750962063,null,null,null,null,null,null,null,null,null,null,null,null,1902.318,207.46628400000009,null,null,0,90.72010715967177,231.69228000000007,457.53480000000013,31,-104.33836426527523,0,0,0,0,0,-1.6990564087799669,2.3973283902891573,0,0,0,-63.317386911709491,-0.96199689216366124,-3.5068412756189105E-2,-0.304661790954043,-2.3849354207060003,0,-22.011575570339602,-17.301670894274963,0,0,3.4134228456934466,3.3123837784136754,-5.2478732617041395,-0.19727371628377899,0,0,0,null,null,0,5.1712952911395416,2.388061222259541E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1892,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,4222.848,4222.848,4222.848,4222.848,null,180.42,220.1,null,1691335.0809599999,1691335.0809599999,1819329.60384,0,0,0,0,3028.0890014613874,32360.632764298167,467616.99312867696,809672.07421668945,41337.858595941965,23471.066483946433,0,0,19971.540046328388,0,0,2059.1009886118204,81854.45409520893,59805.953775637732,0,0,0,15243.452414453974,0,0,0,2441.0716224547573,-68252.087328907321,0,-9135.3081357841656,216284.63641021861,12147.903406380441,4270.9828873653432,1441.8221811772555,11605.236118803723,98055.558264211053,1209.0495995508934,18080.43,83975.98,73466.23,39456,null,null,null,null,null,null,null,181878.06335999997,18337.029632347578,925045.67366824683,null,null,null,null,null,null,null,null,null,null,null,null,1637452.3160000001,115242.26744000032,null,null,0,18337.029632347578,25548.230400000048,102446.29248000008,30,-25242.845027527306,-2353.9722324437462,-1906.1215609419669,0,0,0,-343.42604622361068,484.56602519030321,-3957.1235708743443,0,-63.880877935064746,-13566.077097757254,-194.44603925328011,-24.157768921489151,-71.560431659036112,-1642.9234817852703,0,0,-3497.1437072825593,0,0,689.94667035663588,1256.9233707564781,0,-53.448278753209479,0,0,0,null,null,467616.99312867696,1214.6587929898849,5.6091934389914968,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1897,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,2.157,2.157,2.157,2.157,null,180.42,220.1,null,863.92164000000002,863.92164000000002,929.30031000000008,0,0,0,0,1.5467258059376545,16.529575507475322,238.855354059288,413.57459801664641,21.115077073919501,11.988849801336078,0,0,10.201317186867804,0,0,1.0517737868935126,41.810658939977394,30.548445573710108,0,0,0,7.7862444629731451,0,0,0,1.2468816044609967,-34.862669072733162,0,-4.6662488559584538,110.47661690329406,6.2050605770235183,2.1815869498610998,0.73647226819419986,5.927870079211857,50.086064943825406,0.61757372896947205,13.88,64.48,213.71,21,null,null,null,null,null,null,null,null,9.3664211728609992,472.50659225773899,null,null,null,null,null,null,null,null,null,null,null,null,930.59280000000012,66.641160000000127,null,null,0,9.3664211728609992,13.049850000000024,52.328820000000043,30,-12.893861376108362,-1.2023918704583139,-0.97363300951201737,0,0,0,-0.17541952296278041,0.24751279618292821,-2.0212698970874534,0,-3.2629887153393877E-2,-6.9294533688785691,-9.9321620543605604E-2,-1.2339612404626443E-2,-3.6552547259228962E-2,-0.83919334776217624,0,0,-1.7863155331682501,0,0,0.3524197337813888,0.64202730259808583,0,-2.7300991480316616E-2,0,0,0,null,null,238.855354059288,0.62043886412183957,2.8651351523675261E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1908,"PROJETADO","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,6.17,28.51,232.05,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1923,"PROJETADO","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",3061,3061,76.066000000000003,76.066000000000003,76.066000000000003,76.066000000000003,39.11,61.16,339.48,119715.70999999999,30475.082240000003,150190.79223999998,155065.62606000001,0,3301.4070539212671,0,0,536.88223679329178,6996.8925390614595,88462.807607609517,23665.564699881445,744.61727060953206,422.7834255857349,0,0,191.62579301369925,697.12134430175513,0,27.670927167545912,13678.502799867996,10034.604232133443,0,0,0,274.57972708415173,0,754.324837633117,59.350599874621246,43.970930053282423,-1229.4222464935192,0,-164.55395710585802,5720.5483515047154,1856.9328490657069,66.203878413088688,7.6204663767718186,209.04467568165467,518.25328709944893,18.741300256868488,0,0,0,0,null,null,null,null,null,null,null,null,330.30421554698415,24466.687007452409,null,null,null,null,null,null,null,null,null,null,null,null,155067.4737,4876.6514600000228,null,null,0,330.30421554698415,1057.8419400000012,3816.9918800000005,30,-2125.9786288213872,-393.36669125960361,-319.82059100914921,0,0,0,-6.1861202752372719,8.7284693344694162,-855.59415944863122,0,-11.326123049074113,-396.51716479317474,-3.5025490905284755,-0.12768111644228775,-1.1092477403173433,-8.6833475833533953,0,-80.14227969239198,-62.993916247555006,0,0,12.427983064355772,12.060108390236167,-19.107061436185511,-0.71825686879389039,0,0,0,null,88462.807607609517,0,18.828247540485371,8.6947283616883198E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1928,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",3729,3729,0,0,0,0,15.17,null,null,56568.93,null,56568.93,57463.89,0,0,0,0,533.62747937238328,3228.2341054147178,25049.073611666416,null,null,null,0,0,0,0,0,0,16081.892629943599,11670.310201626664,0,0,null,null,0,0,0,null,null,0,null,0,2148.2948130779173,0,0,null,0,0,1425.44,6566.19,44201.1,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,57463.89,894.92999999999302,null,null,null,null,894.96000000000083,0,30,-1240.4493149456757,-462.48343006475989,-371.95343429612512,0,0,null,null,null,-394.75499023401426,0,-11.257460350776682,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,25049.073611666416,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1939,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,24.742000000000001,24.742000000000001,24.742000000000001,24.742000000000001,null,181.15,209.25,null,9659.2767999999996,9659.2767999999996,10596.25634,0,1167.2273924606668,0,0,11.353213689102164,121.34675458986264,1753.4747267654532,4475.4081507893998,242.20177884233485,137.51883253808867,0,0,100.88042010326612,226.75277128696166,0,12.064435343217104,306.93845875778004,224.26010155862508,0,0,0,89.31259179549447,0,266.69495730707683,19.304979124679605,14.302431459236896,-399.89437097708111,0,-53.524491976877179,1204.4451434571026,48.045268775463548,25.024026107307993,8.4477500508395416,67.995995132062944,574.51526140015221,7.0839171080958172,0,0,0,0,null,null,null,null,null,null,null,null,107.43810508063369,5151.3911834797618,null,null,null,null,null,null,null,null,null,null,null,null,10595.399799999999,936.09299999999894,null,null,0,107.43810508063369,395.12973999999997,541.84980000000019,30,-161.49867672167875,-8.8269431025016729,-7.147566217965533,0,0,0,-2.0121603324733854,2.8391106180611878,-14.838526376604591,0,-0.23950856711747903,-74.985582374570185,-1.1392747035187227,-0.14154227636312733,-0.41927822173753171,-9.6260184563429902,0,-28.33466537853667,-20.490041224686543,0,0,4.0424520413626226,6.3489824713260674,-6.2149569328491197,-0.31315768716087078,0,0,0,null,null,1753.4747267654532,7.1167818155320139,3.2864707436196738E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1944,"PROJETADO","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,669.05899999999997,669.05899999999997,669.05899999999997,669.05899999999997,null,236.77,220.1,null,305672.98533,305672.98533,332756.49365000002,0,31563.494946744049,0,0,479.76394111953692,5127.1494016949146,74088.235665995904,128282.71069745916,6549.4818507183618,3718.705544382065,0,0,3172.6431476749567,6131.7186324663835,0,326.23955404969246,12968.844533946376,9475.527328280441,0,0,0,2415.1399787447144,0,7211.8123612042482,522.03419400933683,386.75816383823366,-10813.714653284087,0,-1447.3786709868832,34267.674932174792,1924.6878185455621,676.6853885429382,228.43922080933848,1838.7087748388528,15535.712807255855,191.55923112220026,2820.83,13017.58,79407.600000000006,1550,null,null,null,null,null,null,null,null,2905.2797327274952,146562.25688890615,null,null,null,null,null,null,null,null,null,null,null,null,332756.99099999998,27083.975669999956,null,null,0,2905.2797327274952,10852.136979999999,16231.371340000012,30,-4933.1651024859457,-372.95832288223028,-302.00182091381794,0,0,0,-54.411687813608751,76.773604034007178,-626.95819011378535,0,-10.121149591544963,-2149.3802232399466,-30.807614334392383,-3.8275052090064605,-11.337881648916436,-260.30128051015708,0,-766.20980048090587,-554.07996490774985,0,0,109.31367392862376,199.67259961588161,-168.06130751495778,-8.4682309034905643,0,0,0,null,null,74088.235665995904,192.44793972670089,0.8887086045006356,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1959,"PROJETADO","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,11820.152,11820.152,11820.152,11820.152,null,61.16,209.25,null,3196287.3023199998,3196287.3023199998,3586234.1168,0,513016.7642734148,0,0,0,0,0,2138065.0151309362,115708.58623339997,65697.740823811895,0,0,29777.377547688364,108328.03423462623,0,4299.878593607159,0,0,0,0,0,42667.868827770493,0,117217.07777717723,9222.6896617306556,6832.7909553698928,-191044.06470347938,0,-25570.593763215129,529007.06077949842,3308.350692643452,10287.643701946035,1184.1699430012379,32484.156408222621,80533.124234416508,2912.2737847898479,0,0,0,0,null,null,null,null,null,null,null,null,51327.08482115683,2262554.1094185221,null,null,null,null,null,null,null,null,null,null,null,null,3586233.51,389946.1776800002,null,null,0,51327.08482115683,131085.48568000004,258861.32880000008,30,-59031.941654552706,0,0,0,0,0,-961.28207009158359,1356.3462553672789,0,0,0,-35823.336087460164,-544.27290297253421,-19.840798830982749,-172.36974333089165,-1349.3346344499732,0,-12453.578834046566,-9788.8368669493539,0,0,1931.2261572070129,1874.0608722565557,-2969.1106466627753,-111.61235458927604,0,0,0,null,null,0,2925.7848161092111,13.511031319363155,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1970,"PROJETADO","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,870.55,4013.06,25653.35,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[1975,"PROJETADO","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,-25.414999999999999,-25.414999999999999,-25.414999999999999,-25.414999999999999,null,236.77,220.1,null,-11611.351049999999,-11611.351049999999,-12640.150250000001,0,-1198.9768078323436,0,0,-18.224402576683119,-194.76085374245957,-2814.3295426132609,-4872.9709821942824,-248.78983951491148,-141.25944260591396,0,0,-120.51661452601195,-232.92060796451904,0,-12.392596566480586,-492.6369480572672,-359.93914893641278,0,0,0,-91.741957824043809,0,-273.9492498568975,-19.830088289294807,-14.691467768834599,410.77178232893522,0,54.980396232815998,-1301.6982932764111,-73.111550563306764,-25.704697418043512,-8.6775348614536796,-69.845534567996907,-590.14248518651959,-7.2766046925169823,-85.13,-392.09,220.44,-1,null,null,null,null,null,-3033.5344000000005,null,null,-110.36049796396027,-5567.3412342282963,null,null,null,null,null,null,null,null,null,null,null,null,-9608.5058000000008,-783.68535000000338,null,null,0,-110.36049796396027,-412.23129999999998,-616.56790000000046,30,187.39212996115384,14.167264435650509,11.471897513559554,0,0,0,2.0668925248488961,-2.916336446448355,23.815750780935389,0,0.38446387668219728,81.646758168774795,1.1702637858672773,0.1453923269650339,0.43068288761859819,9.8878530057374974,0,29.105388432443306,21.047384921405232,0,0,-4.1524096124496737,-7.5848006218250248,6.3840081823765473,0.32167579901356014,0,0,0,null,null,-2814.3295426132609,-7.3103633433734592,-3.3758650856476891E-2,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[1985,"PROJETADO","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",0,0,4.6970000000000001,4.3212400000000004,4.6970000000000001,4.3212400000000004,null,1013.09,339.48,null,6353.0212900000006,6353.0212900000006,6651.8914000000004,0,203.8586087380458,0,0,19.820175660246001,258.20732550603748,3264.6260162057024,1461.3251307462353,45.979377383495546,26.106456892385516,0,0,65.281253604970345,43.046551076503874,0,1.7086522875655765,504.79352982468646,370.31511493385534,0,0,0,16.955025610841382,0,46.578810011867986,3.6648406332802566,2.7151612870437192,-75.915603446744399,0,-10.16104352176025,353.23818272313059,69.057214829020651,4.0880237807466884,0.47055623500246146,12.908301234148396,32.00162608137817,1.1572566890136367,0,0,0,0,null,null,null,null,null,532.15131199999951,null,null,20.395957463573534,1510.7936380775111,null,null,null,null,null,null,null,null,null,null,null,null,6117.9840000000004,273.17441319999853,null,null,0,20.395957463573534,63.17464999999968,235.69546000000003,30,-88.654876664374115,-14.516863687621708,-11.802597907998006,0,0,0,-0.38198678690596921,0.53897431788187822,-31.574113564912267,0,-0.4181284702638095,-24.484541359260902,-0.21627892985318375,-7.8841822092580727E-3,-6.8494946970664827E-2,-0.53618809453647032,0,-4.9487062250567391,-3.889811803102118,0,0,0.76741561871635611,4.1085230852515195,-1.1798420787968737,-4.4351648735636351E-2,0,0,0,null,null,3264.6260162057024,1.1626255974766624,5.3689084630257344E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2000,"PROJETADO","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2020-06-01",0,0,1.998,1.998,1.998,1.998,null,391.31,258.01,null,1297.3413599999999,1297.3413599999999,1400.05854,0,71.635738861194497,0,0,3.0484931772977202,32.582069302946266,470.81691679510391,472.42771652875211,14.864544383498034,8.4398834707152623,0,0,12.246855506302616,13.916399165137227,0,0.74042534071490984,82.414820417165288,60.215055138799535,0,0,0,5.4813428336279486,0,16.36775356768457,1.1847960836328295,0.87777690252291907,-24.542543223719946,0,-3.2849353559554051,120.15819350997872,11.466022630743428,1.5357886655656368,0.5184600879960729,4.1730886221055261,35.259475148771308,0.43475816224643593,0,0,0,0,null,null,null,null,null,null,null,null,6.5937520735122819,513.91452905319068,null,null,null,null,null,null,null,null,null,null,null,null,1401.46,104.08864000000017,null,null,0,6.5937520735122819,26.533439999999946,76.183739999999986,30,-19.275943946293978,-2.3700872597377867,-1.9191603452052277,0,0,0,-0.12349144053247318,0.17424350057850224,-3.9842012783134173,0,-6.4311326533264435E-2,-7.9155389319176948,-6.9920210645819658E-2,-8.6868125378677385E-3,-2.5732179861936322E-2,-0.59077344214640704,0,-1.7389710889985643,-1.257526384239831,0,0,0.24809565014020585,0.7707647416494332,-0.38142784752212622,-1.9219290469647321E-2,0,0,0,null,null,470.81691679510391,0.43677515363548053,2.0169913890445978E-3,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2005,"PROJETADO","Convencional","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,-0.28399999999999997,-0.28399999999999997,-0.28399999999999997,-0.28399999999999997,null,236.77,220.1,null,-129.75108,-129.75108,-141.2474,0,-13.397970231138524,0,0,-0.20364864575164296,-2.1763557923611456,-31.448734609567818,-54.453030058751771,-2.7801028692596836,-1.5785040999441102,0,0,-1.3467133002316503,-2.6027720897864803,0,-0.13848111055992471,-5.5049731752218722,-4.0221411881936344,0,0,0,-1.0251708055096769,0,-3.061246781796533,-0.22159138595946193,-0.16416985427302877,4.590170615046925,0,0.61437861617626366,-14.545831803678958,-0.81698525909813591,-0.2872372247383182,-9.696714147758588E-2,-0.78048915275668396,-6.5945491163868404,-8.1312442757223019E-2,0.19,0.96,89.87,3,null,null,null,null,null,null,null,null,-1.2332237427410866,-62.212272694111206,null,null,null,null,null,null,null,null,null,null,null,null,-139.25800000000004,-9.536920000000066,null,null,0,-1.2332237427410866,-4.6064799999999995,-6.8898400000000048,30,2.0940139645472584,0.15831214242473823,0.12819275600436386,0,0,0,2.3096497228293655E-2,-3.2588611087599251E-2,0.26612918441021649,0,4.2961928379990078E-3,0.91236196419171733,1.3077116473984352E-2,1.6246870296309363E-3,4.8126673257399832E-3,0.11049184550971614,0,0.32523825751776148,0.23519407112646418,0,0,-4.6401114693515932E-2,-8.4756379169715013E-2,7.1338120157187768E-2,3.5945672602735179E-3,0,0,0,null,null,-31.448734609567818,-8.1689678910803157E-2,-3.7723615358013773E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2016,"PROJETADO","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2020-06-01",0,0,1515.6980000000001,1515.6980000000001,1515.6980000000001,1515.6980000000001,null,61.16,209.25,null,409859.89618000004,409859.89618000004,459862.77320000005,0,65784.135734945405,0,0,0,0,0,274164.06043711875,14837.311122292833,8424.4208002714386,0,0,3818.352893793257,13890.902996285879,0,551.37339896925039,0,0,0,0,0,5471.3004914415724,0,15030.744981343047,1182.6254243520584,876.16873162648301,-24497.578946779558,0,-3278.9170414828545,67834.571332869848,424.22978385881123,1319.1844727337011,151.84610267846728,4165.443126250002,10326.761900850059,373.44084501268708,0,0,0,0,null,null,null,null,null,null,null,null,6581.6716916379564,290127.29603963095,null,null,null,null,null,null,null,null,null,null,null,null,459863.38,50003.453819999995,null,null,0,6581.6716916379564,16809.090820000005,33193.78620000001,30,-7569.6654240929056,0,0,0,0,0,-123.26519245045893,173.92426988821023,0,0,0,-4593.6261108225444,-69.792110159806725,-2.5441854814153544,-22.102970860877804,-173.02516979194115,0,-1596.9223180553709,-1255.2224761205612,0,0,247.64111527722707,240.31081122793694,-380.72903537327375,-14.312051370088625,0,0,0,null,null,0,375.17336445479714,1.7325194421100605,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2031,"PROJETADO","Convencional","B3","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,307.16500000000002,307.16500000000002,307.16500000000002,307.16500000000002,null,236.77,220.1,null,140334.47355,140334.47355,152768.51275000002,0,14490.80114805516,0,0,220.25963476163176,2353.8743907063781,34013.910444886969,58894.594992945385,3006.8672459019394,1707.257788237087,0,0,1456.5605312170949,2815.0721442227618,0,149.77658565189887,5953.9967794613613,4350.2147819418942,0,0,0,1108.790811529507,0,3310.9431962342683,239.66590869097936,177.56068059075665,-4964.5766090524257,0,-664.49157618937352,15732.290232313548,883.62421517915118,310.66627512938561,104.87645074634743,844.15123452995374,7132.446053996352,87.944846758881738,1304.55,6012.44,35598.14,176,null,null,null,null,null,null,null,null,1333.8139821798095,67286.735007347423,null,null,null,null,null,null,null,null,null,null,null,null,152770.99950000003,12436.495950000011,null,null,0,1333.8139821798095,4982.2163,7451.8229000000065,30,-2264.8161951413931,-171.22517333765791,-138.6490418946496,0,0,0,-24.980406940594548,35.246763115219892,-287.83651735691592,0,-4.6466199756477806,-986.78050257375435,-14.143776344124717,-1.7572077163964224,-5.2052216870102939,-119.50432297884527,0,-351.76693440296958,-254.37812273788859,0,0,50.185909840964541,91.669694393188138,-77.156949570713465,-3.88776497359828,0,0,0,null,null,34013.910444886969,88.352852896608638,0.40800613772690042,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2036,"PROJETADO","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,762.23299999999995,304.89319999999998,762.23299999999995,304.89319999999998,null,236.77,220.1,null,348241.39070999995,348241.39070999995,379096.58254999999,0,35959.067053490886,0,0,546.57647252539459,5841.162692531032,84405.856787516575,146147.52274919907,7461.5709519169595,4236.5771676503491,0,0,3614.4694330122238,6985.629501106403,0,371.67208572332072,14774.902177003147,10795.101212325348,0,0,0,2751.4754175917519,0,8216.138444468721,594.73333413393857,440.61859342286459,-12319.646191616419,0,-1648.9424498024016,39039.834553569097,2192.7222711202444,770.92144902803693,260.25195475311517,2094.7696773703715,17699.235762784825,218.2360111977689,0,0,0,0,null,null,null,null,null,null,263850.00188200001,null,3309.8726517632626,166972.70159313543,null,null,null,null,null,null,null,null,null,null,null,null,115245.3711,9377.2752640000108,null,null,0,3309.8726517632626,12363.419259999999,18491.772580000012,30,-5620.1638952068752,-424.89696921421091,-344.05897530800758,0,0,0,-61.989128069767503,87.465192940612383,-714.26917824138218,0,-11.530633646079195,-2448.7056234216143,-35.097921553924152,-4.3605284107629245,-12.91680934401677,-296.551165064815,0,-872.91314345964201,-631.24183949626081,0,0,124.53683400064438,227.47925761855367,-191.46573711892279,-9.6475274172536842,0,0,0,null,null,84405.856787516575,219.24848248316275,1.0124712853938433,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2047,"PROJETADO","Convencional","B2","Rural","Aquicultura","IRRIG./AQUIC.","Não se aplica","Não se aplica","CATIVO","2020-06-01",0,0,0.33800000000000002,0.33800000000000002,0.33800000000000002,0.33800000000000002,null,236.77,220.1,null,154.42205999999999,154.42205999999999,168.10430000000002,0,15.94547161311557,0,0,0.2423705713523075,2.5901699218946033,37.428423584626493,64.806775210767967,3.3087139782034267,1.8786422034546104,0,0,1.6027785052052743,3.0976653744641922,0,0.16481202594807942,6.5516934268485674,4.7869145127093269,0,0,0,1.2200976488108128,0,3.6433148318564377,0.26372495934612022,0.1953852490995906,-5.4629495348093693,0,-0.73119708544921536,17.311588555082707,0.9723275266731336,0.34185275338574495,0.11540455570219729,0.92889201983013803,7.8484422582350435,9.6773259337821771E-2,0,0,0,0,null,null,null,null,null,40.343680000000006,null,null,1.4677099473467863,74.0413667979211,null,null,null,null,null,null,null,null,null,null,null,null,128.51660000000001,11.122860000000003,null,null,0,1.4677099473467863,5.4823599999999999,8.1998800000000074,30,-2.492171549355561,-0.18841374697028712,-0.15256743496294067,0,0,0,-2.7488084729448081E-2,3.8785037139466738E-2,-0.3167312124318773,0,-5.113074574801646E-3,-1.0858392390732376,-1.5563610451432064E-2,-1.9336063944199039E-3,-5.7277519580989922E-3,-0.13150085838832393,0,-0.38707933465142075,-0.27991407056600304,0,0,5.5223861853550993E-2,0.10087202873015366,-8.490241060961129E-2,-4.2780413168043707E-3,0,0,0,null,null,37.428423584626493,9.7222223492434756E-2,4.4896415461298522E-4,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2075,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2019-07-01",0,0,878.726,878.726,0,0,null,61.16,null,null,53742.882159999994,53742.882159999994,63487.953500000003,0,38138.356359793062,0,0,0,0,0,null,null,null,0,0,176.61557391711662,8053.2517865130812,0,319.65875879143044,0,0,0,0,null,null,0,8714.0752408960416,685.62715569934562,null,null,0,null,1599.204658355033,0,764.79727161175526,88.032786493245254,null,5986.9407877336835,216.50235071539214,0,0,0,0,null,null,null,null,null,null,null,null,null,6839.7708458386842,null,null,null,null,null,null,null,null,null,null,null,null,63488.2425,9745.3303400000004,null,null,null,null,9745.0713400000022,0,31,-1258.3260077253071,0,0,0,0,null,null,null,0,0,0,null,null,-1.4749916746886242,-12.814198588832255,-100.31135183301194,0,-925.81580292083709,null,0,0,null,11.115429355023338,-220.72767948325827,-8.2974125797042007,0,0,0,null,null,0,217.50677895854324,1.0044282431510965,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2076,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2019-07-01",3500,3500,0,0,0,0,15.17,null,null,53095,null,53095,53935,0,0,0,0,500.85711391883649,3029.9864223522422,23510.795827522779,null,null,null,0,0,0,0,0,0,15094.294503835505,10953.629848670775,0,0,null,null,0,0,0,null,null,0,null,0,2016.3668130256665,0,0,null,0,0,12707.73,0,72946.740000000005,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,53935,839.96999999999389,null,null,null,null,840.0000000000008,0,31,-1164.2726206247935,-434.08206093501212,-349.11156343159746,0,0,null,null,null,-370.51286291741735,0,-10.566133340766498,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,23510.795827522779,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2124,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2019-07-01",67152,40411.526982720003,0,0,0,0,15.17,null,null,1018695.84,null,1018695.84,1034812.3200000001,0,0,0,0,9609.5876896793452,58134.185209656513,451084.84611708851,null,null,null,0,0,0,0,0,0,289603.44700616051,210159.47188512568,0,0,null,null,0,0,0,null,null,0,null,0,38686.589779514165,0,0,null,0,0,270433.37,0,1807593.23,102,null,412070.68919628474,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,622741.67729999998,9698.7829721375601,null,null,null,null,16116.480000000014,0,31,-22338.067148627364,-8328.4224445450818,-6698.1542021596397,0,0,null,null,null,-7108.7656487515487,0,-202.72485317118662,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,451084.84611708851,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2129,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LARANJA DOCE","Não se aplica","GERAÇÃO","2019-07-01",719,359.5,0,0,0,0,2.92,null,null,2099.48,null,2099.48,2099.48,0,0,0,0,0,0,2046.4187435843667,null,null,null,0,0,41.499923279779217,0,0,11.88638202164981,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,62.8,0,0,0,null,null,1049.74,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1049.74,-2.9999999999972715E-2,null,null,null,null,0,0,31,2.3032918573701124,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,2.6118277976537456,0,-0.30853594028363318,0,0,0,null,2046.4187435843667,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2140,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2019-07-01",71305,71305,0,0,0,0,2.12,null,null,151166.6,null,151166.6,159010.15,0,0,0,0,1205.0545,0,73843.457999999999,null,null,null,0,0,8720.6015000000007,0,0,3451.1619999999998,45385.6325,0,18254.080000000002,0,null,null,0,0,0,null,null,0,null,0,5241.4208727386285,0,0,null,0,0,9252.74,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159010.15,7843.5199999999604,null,null,null,null,7843.5499999999911,0,31,2717.5544515309884,-1305.2010405277251,0,3588.9221979930408,0,null,null,null,0,0,-25.421954038484046,null,null,0,0,0,0,0,null,0,0,null,548.83738594910392,0,-89.582137844941371,0,0,0,null,73843.457999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2155,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CACHOEIRINHA BUENO BRANDÃO","Não se aplica","GERAÇÃO","2019-07-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,109.19,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,31,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2205,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2019-08-01",6500,6500,0,0,0,0,15.17,null,null,98605,null,98605,100165,0,0,0,0,930.16321156355355,5627.1176415113077,43662.906536828021,null,null,null,0,0,0,0,0,0,28032.261221408797,20342.455433245726,0,0,null,null,0,0,0,null,null,0,null,0,3744.6812241905236,0,0,null,0,0,26507.919999999998,0,148921.94,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,100165,1559.9700000000157,null,null,null,null,1560.0000000000014,0,31,-2162.2205811603417,-806.15239887931239,-648.35004637297243,0,0,null,null,null,-688.09531684663307,0,-19.62281906142357,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,43662.906536828021,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2263,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2019-08-01",576,237.78211967999999,0,0,0,0,7.64,null,null,4400.6399999999994,null,4400.6399999999994,4573.4400000000005,0,0,0,0,98.177109107235253,76.747370578698821,380.3011525883353,null,null,null,0,0,0,0,0,0,2253.7465041174796,1591.2455760305568,0,0,null,null,0,0,0,null,null,0,null,0,297.63475453767802,0,0,null,0,0,0,0,0,0,null,2685.4499697408,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1887.9732000000001,71.287805644800301,null,null,null,null,172.80000000000041,0,31,-126.9850825460021,-64.813292670534793,-50.715811883951119,0,0,null,null,null,-9.3848235704046772,0,-2.0711544211117285,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,380.3011525883353,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2304,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Fora ponta","DISTRIBUIÇÃO","2019-08-01",16198,16198,0,0,0,0,10.51,null,null,170240.98,null,170240.98,174128.5,0,0,0,0,2317.9667232163752,14022.777162646178,33322.135013773302,null,null,null,0,0,0,0,0,0,69856.394963750718,50693.398939648352,0,0,null,null,0,0,0,null,null,0,null,0,9331.7456106827849,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,174128.5,3887.4899999999616,null,null,null,null,3887.5200000000036,0,31,-5388.2536882515415,-2008.9317780072306,-1615.6883155614487,0,0,null,null,null,-1714.7335295818084,0,-48.900065101067412,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",33322.135013773302,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2315,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2019-08-01",4413,4413,197.822,197.822,0,0,19.059999999999999,6.91,null,84111.78,1366.95002,85478.730020000003,86128.503020000004,0,0,0,0,774.01545604991713,10087.320083266324,39057.579037515447,null,null,null,0,0,0,0,0,0,19720.102207062224,14466.74566364093,0,0,null,null,0,0,0,null,null,0,null,319.76284499153917,2646.4198491645366,0,19.818261767225234,null,1347.801932014135,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1367.6201937813603,null,null,null,null,null,null,null,null,null,null,null,null,86128.486200000014,649.72618000002694,null,null,null,null,649.7730000000081,0,31,-2300.9330305601907,-567.11114293650462,-461.08078017751723,0,0,null,null,null,-1233.4978848895153,0,-16.328709903810477,null,null,-0.3320555020225342,0,-22.5824571508183,0,0,null,0,0,null,0,0,0,0,0,0,"P",39057.579037515447,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2320,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SAO JOSE ESTIVA","Não se aplica","GERAÇÃO","2019-08-01",21775,10887.5,0,0,0,0,2.04,null,null,44421,null,44421,46816.25,0,0,0,0,352.755,0,22012.347499999996,null,null,null,0,0,2258.0675000000001,0,0,894.95249999999999,13287.105,0,5574.4000000000005,0,null,null,0,0,0,null,null,0,null,0,1556.3378785542748,0,0,null,0,0,909.5,0,0,0,null,null,23408.125,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,23408.125,1197.5950000000048,null,null,null,null,2395.2499999999973,0,31,825.30910607265105,-382.11086452528616,0,1095.9789756861146,0,null,null,null,0,0,-7.441755868176358,null,null,0,0,0,0,0,null,0,0,null,142.11311731152728,0,-23.230366531527238,0,0,0,null,22012.347499999996,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2336,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARQUE I","Não se aplica","GERAÇÃO","2019-08-01",4720,4720,0,0,0,0,2.92,null,null,13782.4,null,13782.4,13782.4,0,0,0,0,0,0,13434.070194322963,null,null,null,0,0,272.43343237907914,0,0,78.030212993306122,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,535.48,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13782.4,-3.0000000000654836E-2,null,null,null,null,0,0,31,15.120358229189037,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,17.145795834388991,0,-2.0254376051999259,0,0,0,null,13434.070194322963,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2433,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-09-01",4418,1569.4615859,0,0,0,0,12.01,null,null,53060.18,null,53060.18,53767.06,0,0,0,0,635.27372550597318,8113.6696267980551,8210.5895382501349,null,null,null,0,0,0,0,0,0,20787.365928526207,15314.883141663699,0,0,null,null,0,0,0,null,null,0,null,0,2794.7002170428209,0,0,null,0,0,0,0,0,0,null,34666.712499597001,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,19100.3282,251.0645533410061,null,null,null,null,706.88000000000068,0,30,-2091.4736778903607,-597.80353704980735,-488.11242220380336,0,0,null,null,null,-992.15591859229244,0,-13.40180004445358,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,8210.5895382501349,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2449,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2019-09-01",0,0,4182.8180000000002,4182.8180000000002,0,0,null,61.16,null,null,255821.14887999999,255821.14887999999,302208.6005,0,181542.14564284761,0,0,0,0,0,null,null,null,0,0,840.70666130380346,38334.232207945453,0,1521.6056087226889,0,0,0,0,null,null,0,41479.813697300757,3263.6494290006508,null,null,0,null,7612.363843395191,0,3640.5065902779011,419.04430269970743,null,28498.398467629992,1030.5714518685634,38346.160000000003,0,354937,4,null,null,null,null,null,null,null,null,null,32557.949360607599,null,null,null,null,null,null,null,null,null,null,null,null,302208.745,46387.566119999974,null,null,null,null,46387.451620000014,0,30,-5989.7495635517407,0,0,0,0,null,null,null,0,0,0,null,null,-7.021098416045163,-60.996784564178142,-477.49142286839924,0,-4406.9698690396544,null,0,0,null,52.910484023370145,-1050.6844122522875,-39.496460434553228,0,0,0,null,null,0,1035.3526243104402,4.7811724418768335,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2482,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Fora ponta","DISTRIBUIÇÃO","2019-09-01",16198,16198,0,0,0,0,10.51,null,null,170240.98,null,170240.98,174128.5,0,0,0,0,2317.9667232163752,14022.777162646178,33322.135013773302,null,null,null,0,0,0,0,0,0,69856.394963750718,50693.398939648352,0,0,null,null,0,0,0,null,null,0,null,0,9331.7456106827849,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,174128.5,3887.4899999999616,null,null,null,null,3887.5200000000036,0,30,-5388.2536882515415,-2008.9317780072306,-1615.6883155614487,0,0,null,null,null,-1714.7335295818084,0,-48.900065101067412,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",33322.135013773302,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2487,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2019-09-01",1344,672,0,0,0,0,2.92,null,null,3924.48,null,3924.48,3924.48,0,0,0,0,0,0,3825.2945638072165,null,null,null,0,0,77.574265490992033,0,0,22.218772513348185,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,81.37,0,0,0,null,null,1962.24,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1962.24,-2.9999999999972715E-2,null,null,null,null,0,0,30,4.3054579364470555,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.8821927121649935,0,-0.57673477571794507,0,0,0,null,3825.2945638072165,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2502,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CERRADINHO CATANDUVA","Não se aplica","GERAÇÃO","2019-09-01",24156,12078,0,0,0,0,1.66,null,null,40098.959999999999,null,40098.959999999999,42514.559999999998,0,0,0,0,309.1968,0,19199.1888,null,null,null,0,0,1968.7140000000002,0,0,780.23880000000008,11590.0488,0,6183.9359999999997,0,null,null,0,0,0,null,null,0,null,0,1482.971087230088,0,0,null,0,0,999.53,0,0,0,null,null,21257.279999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,21257.279999999999,1207.7700000000041,null,null,null,null,2415.6000000000022,0,30,979.63941303868705,-333.3068841450513,0,1215.819432223826,0,null,null,null,0,0,-6.5228475877615892,null,null,0,0,0,0,0,null,0,0,null,123.90244473862617,0,-20.252732190947427,0,0,0,null,19199.1888,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2514,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARQUE I","Não se aplica","GERAÇÃO","2019-09-01",4720,4720,0,0,0,0,2.92,null,null,13782.4,null,13782.4,13782.4,0,0,0,0,0,0,13434.070194322963,null,null,null,0,0,272.43343237907914,0,0,78.030212993306122,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,571.63,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,13782.4,-3.0000000000654836E-2,null,null,null,null,0,0,30,15.120358229189037,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,17.145795834388991,0,-2.0254376051999259,0,0,0,null,13434.070194322963,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2537,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2019-10-01",0,0,3384.1770000000001,3384.1770000000001,0,0,null,61.16,null,null,206976.26532000001,206976.26532000001,244506.78825000001,0,146879.62847419493,0,0,0,0,0,null,null,null,0,0,680.18741119769538,31014.934656680787,0,1231.0797897757739,0,0,0,0,null,null,0,33559.918571329225,2640.5087033877962,null,null,0,null,6158.9068982799645,0,2945.411125027887,339.03461522289228,null,23057.093239770093,833.80061104026015,0,0,0,0,null,null,null,null,null,null,null,null,null,26341.538980020872,null,null,null,null,null,null,null,null,null,null,null,null,244507.00499999998,37530.709679999942,null,null,null,null,37530.522930000014,0,31,-4846.1043986929581,0,0,0,0,null,null,null,0,0,0,null,null,-5.6805339783650197,-49.35044159130166,-386.32220932598648,0,-3565.5307188830775,null,0,0,null,42.808088492197498,-850.073329081667,-31.955254324721864,0,0,0,null,null,0,837.66889644278876,3.8682854025286133,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2572,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-10-01",60017,26417.609069089998,0,0,0,0,39.11,null,null,2347264.87,null,2347264.87,2351466.06,0,0,0,0,10526.645281157462,137188.01029625992,1734489.4884632146,null,null,null,0,0,0,0,0,0,268194.28374376922,196748.39666774025,0,0,null,null,0,0,0,null,null,0,null,0,35991.429886088379,0,0,null,0,0,0,0,0,0,null,1316424.1366730537,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1035041.9598000001,1849.239107890171,null,null,null,null,4201.1900000000169,0,31,-30981.155084805214,-7712.7372457783786,-6270.7195068919391,0,0,null,null,null,-16775.627137415388,0,-222.07119471946498,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1734489.4884632146,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2593,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2019-10-01",1344,672,0,0,0,0,2.92,null,null,3924.48,null,3924.48,3924.48,0,0,0,0,0,0,3825.2945638072165,null,null,null,0,0,77.574265490992033,0,0,22.218772513348185,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,105.56,0,0,0,null,null,1962.24,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1962.24,-2.9999999999972715E-2,null,null,null,null,0,0,31,4.3054579364470555,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.8821927121649935,0,-0.57673477571794507,0,0,0,null,3825.2945638072165,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2598,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2019-10-01",0,0,0,0,1928.64,1490.9094239424001,null,null,218.84,null,422063.57760000002,422063.57760000002,468312.36480000004,null,null,0,null,null,null,null,367350.6301699708,18879.639428764072,10719.599110268342,null,null,4470.9998402160545,null,null,null,null,null,null,null,0,6961.9205011908061,null,null,null,1114.8751681166718,-31171.783996493319,0,-4172.2365292330614,87129.393989524324,539.80841192734806,null,null,5300.2908435656727,null,null,26741.03,0,0,0,null,null,null,106289.73847830643,null,null,null,null,8374.8050676062303,372650.92101353646,null,null,null,null,null,null,null,null,null,null,null,null,362022.76620000001,35752.117864445143,null,null,0,8374.8050676062303,0,46248.787199999984,31,-7180.0199502737378,null,null,null,null,0,-156.84798737458368,221.30879890136248,null,null,null,-6154.9695605071611,-88.806513790087592,null,null,null,null,null,-1597.1996244272668,0,null,315.10931634684312,281.38562057707804,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2609,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE DECASA","Não se aplica","GERAÇÃO","2019-10-01",22500,11250,0,0,0,0,2.13,null,null,47925,null,47925,50400.000000000007,0,0,0,0,382.5,0,23429.249999999996,null,null,null,0,0,2767.5,0,0,1095.75,14400,0,5760,0,null,null,0,0,0,null,null,0,null,0,1659.9975850133549,0,0,null,0,0,1355.77,0,0,0,null,null,25200.000000000004,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25200.000000000004,1237.4700000000084,null,null,null,null,2475.0000000000073,0,31,856.0170167740398,-414.11552397336527,0,1132.4696648880636,0,null,null,null,0,0,-8.0692594564994806,null,null,0,0,0,0,0,null,0,0,null,174.17462151138761,0,-28.442486195547644,0,0,0,null,23429.249999999996,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2665,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2019-11-01",0,0,4178.3289999999997,4178.3289999999997,0,0,null,61.16,null,null,255546.60163999998,255546.60163999998,301884.27025,0,181347.31462419205,0,0,0,0,0,null,null,null,0,0,839.80441497068705,38293.091912484,0,1519.9726216843915,0,0,0,0,null,null,0,41435.297563993685,3260.1468806500447,null,null,0,null,7604.1942550236663,0,3636.599598846823,418.59458438186067,null,28467.813988285874,1029.4654426548136,0,0,0,0,null,null,null,null,null,null,null,null,null,32523.008171514557,null,null,null,null,null,null,null,null,null,null,null,null,301884.34249999997,46337.710859999963,null,null,null,null,46337.668610000008,0,30,-5983.3213647176744,0,0,0,0,null,null,null,0,0,0,null,null,-7.0135633736910563,-60.931322819032175,-476.97897910506435,0,-4402.2403092686945,null,0,0,null,52.853700495427802,-1049.5568178107892,-39.454072835836087,0,0,0,null,null,0,1034.2414839427431,4.7760412879295018,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2723,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2019-11-01",307,6.17070000000021E-2,0,0,0,0,13.82,null,null,4242.74,null,4242.74,4325.63,0,0,0,0,58.882905587508347,98.083684576805254,2026.9205682107493,null,null,null,0,0,0,0,0,0,1212.2494081564082,845.64053846325578,0,0,null,null,0,0,0,null,null,0,null,0,159.29668301453833,0,0,null,0,0,0,0,0,0,null,4324.7605483699999,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0.84539999999999993,-3.7390740000029177E-2,null,null,null,null,82.889999999999873,0,30,-75.050026912010253,-34.861895753130739,-26.952060144690108,0,0,null,null,null,-11.993871163894084,0,-1.2421998502956768,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,2026.9205682107493,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2757,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2019-11-01",8195,599.92931625000006,0,0,0,0,15.17,null,null,124318.15,null,124318.15,126284.95,0,0,0,0,1172.7211567328186,7094.4967803361787,55048.849087585484,null,null,null,0,0,0,0,0,0,35342.212416837705,25647.141888530572,0,0,null,null,0,0,0,null,null,0,null,0,4721.178866498668,0,0,null,0,0,17477.12,0,112718.63,2,null,117040.0392365875,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,9244.9213,143.96357248749882,null,null,null,null,1966.8000000000018,0,30,-2726.0611788629176,-1016.3721398178386,-817.41978923484567,0,0,null,null,null,-867.52940331663831,0,-24.739846493594769,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,55048.849087585484,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2776,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2019-11-01",0,0,0,0,1651.104,1276.36392147264,null,null,218.84,null,361327.59935999999,361327.59935999999,400921.07328000001,null,null,0,null,null,null,null,314487.97851136525,16162.813267063877,9177.0226529370448,null,null,3827.612058331305,null,null,null,null,null,null,null,0,5960.0831607755435,null,null,null,954.44191221695553,-26686.088250656474,0,-3571.8415164897669,74591.261683714722,462.12866484511994,null,null,4537.5660636379298,null,null,22393.34,0,0,0,null,null,null,90994.385868013575,null,null,null,null,7169.6501920238707,319025.54457500315,null,null,null,null,null,null,null,null,null,null,null,null,309925.7352,30606.224624927447,null,null,0,7169.6501920238707,0,39593.473919999982,30,-6146.7975671854801,null,null,null,null,0,-134.27717943531388,189.46192296189759,null,null,null,-5269.2544286292396,-76.027039854440773,null,null,null,null,null,-1367.3587028633438,0,null,269.76431716521984,240.89354346964501,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[2777,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2019-11-01",4771,4771,137.46,137.46,0,0,19.059999999999999,6.91,null,90935.26,949.84860000000003,91885.108599999992,92472.978600000002,0,0,0,0,836.80664872289935,10905.643353107555,42226.084203033352,null,null,null,0,0,0,0,0,0,21319.874831156554,15640.34524387738,0,0,null,null,0,0,0,null,null,0,null,222.19268166602794,2861.1078858744631,0,13.771058135711806,null,936.5432235780803,0,0,0,0,0,null,null,null,null,null,null,null,null,null,950.31428171379207,null,null,null,null,null,null,null,null,null,null,null,null,92472.978600000002,587.84000000002561,null,null,null,null,587.87000000000876,0,30,-2478.7429237362958,-613.11744005213041,-498.48547523837078,0,0,null,null,null,-1333.564108046201,0,-17.653359381617975,null,null,-0.23073444464224124,0,-15.691806573341182,0,0,null,0,0,null,0,0,0,0,0,0,"P",42226.084203033352,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2792,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CANAA","Não se aplica","GERAÇÃO","2019-11-01",24612,12306,0,0,0,0,2.09,null,null,51439.079999999994,null,51439.079999999994,54392.52,0,0,0,0,413.48159999999996,0,25195.304400000001,null,null,null,0,0,2975.5907999999999,0,0,1178.9148,15485.8704,0,6300.6720000000005,0,null,null,0,0,0,null,null,0,null,0,1795.264309177453,0,0,null,0,0,2916.51,0,0,0,null,null,27196.26,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27196.26,1476.690000000006,null,null,null,null,2953.4400000000028,0,30,941.37472188791799,-445.34300936663567,0,1238.7708174322233,0,null,null,null,0,0,-8.7228504859817804,null,null,0,0,0,0,0,null,0,0,null,187.27096706872817,0,-30.601202760415163,0,0,0,null,25195.304400000001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2798,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARQUE I","Não se aplica","GERAÇÃO","2019-11-01",4720,2360,0,0,0,0,2.92,null,null,13782.4,null,13782.4,13782.4,0,0,0,0,0,0,13434.070194322963,null,null,null,0,0,272.43343237907914,0,0,78.030212993306122,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,357.85,0,0,0,null,null,6891.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6891.2,-3.0000000000654836E-2,null,null,null,null,0,0,30,15.120358229189037,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,17.145795834388991,0,-2.0254376051999259,0,0,0,null,13434.070194322963,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2897,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2019-12-01",13268,2595.4740861199998,0,0,0,0,7.83,null,null,103888.44,null,103888.44,107338.12,0,0,0,0,1357.4077545038951,7089.9613771452032,4467.6258469578688,null,null,null,0,0,0,0,0,0,52655.627872987177,38296.869129884508,0,0,null,null,0,0,0,null,null,0,null,0,7040.6332004550013,0,0,null,0,0,0,0,0,0,null,86340.734643289194,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,20997.352299999999,674.76020568040622,null,null,null,null,3449.6799999999971,0,null,-3630.4715275463823,-1514.2717310255321,-1220.5889774604366,0,0,null,null,null,-866.97480504901705,0,-28.636014011393172,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,4467.6258469578688,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2915,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2019-12-01",64649,28228.56951044,0,0,0,0,15.17,null,null,980725.33,null,980725.33,996241.09,0,0,0,0,9251.4033022111034,55967.312062471465,434271.2684152915,null,null,null,0,0,0,0,0,0,278808.8701081319,202326.06173906199,0,0,null,null,0,0,0,null,null,0,null,0,37244.599455798947,0,0,null,0,0,0,0,0,0,null,561238.83384411957,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,435002.26370000001,6774.8342266251566,null,null,null,null,15515.760000000013,0,null,-21505.445900220773,-8017.9917592536076,-6448.4895612255496,0,0,null,null,null,-6843.7960213566112,0,-195.16855838491938,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,434271.2684152915,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2945,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Não se aplica","DISTRIBUIÇÃO","2019-12-01",0,0,6309.1040000000003,6309.1040000000003,0,0,null,6.91,null,null,43595.908640000001,43595.908640000001,53059.564640000004,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,null,0,null,10198.142999198775,0,0,632.06051191802635,null,42985.221868538923,0,19687.400000000001,0,0,0,null,null,null,null,null,null,null,null,null,43617.282380456949,null,null,null,null,null,null,null,null,null,null,null,null,53059.531000000003,9463.5923599999951,null,null,null,null,9463.6560000000009,0,null,-730.80872418684157,0,0,0,0,null,null,null,0,0,0,null,null,-10.5901906564103,0,-720.21853353043116,0,0,null,0,0,null,0,0,0,0,0,0,"C",null,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2956,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2019-12-01",5337,5337,1189.2370000000001,1189.2370000000001,0,0,10.51,6.91,null,56091.869999999995,8217.6276699999999,64309.497669999997,67374.233170000007,0,0,0,0,763.73554770995156,4620.2964388839764,10979.147707649594,null,null,null,0,0,0,0,0,0,23016.642790562884,16702.720714958836,0,0,null,null,0,0,0,null,null,0,null,1922.302911148422,3074.6713374622805,0,119.14049079106286,null,8102.5160306876587,0,0,0,0,0,null,null,null,null,null,null,null,null,null,8221.6565214787224,null,null,null,null,null,null,null,null,null,null,null,null,67374.258400000006,3064.7307300000029,null,null,null,null,3064.7355000000016,0,null,-1913.1034950693429,-661.91313120290579,-532.34526115269909,0,0,null,null,null,-564.97918554007356,0,-16.111843897048857,null,null,-1.9962020860105127,0,-135.75787119060624,0,0,null,0,0,null,0,0,0,0,0,0,"P",10979.147707649594,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[2971,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","FARTURA","Não se aplica","GERAÇÃO","2019-12-01",27657,13828.5,0,0,0,0,2.4300000000000002,null,null,67206.510000000009,null,67206.510000000009,68865.930000000008,0,0,0,0,4629.2182644467248,0,53922.707555169916,null,null,null,0,0,0,0,0,393.30272363951747,0,0,0,0,null,null,0,0,0,null,null,0,null,1946.352620001476,0,0,2171.8233609202339,null,6152.6933520947259,0,3523.29,0,0,0,null,null,34432.965000000004,null,null,null,null,null,null,8324.5167130149603,null,null,null,null,null,null,null,null,null,null,null,null,34432.965000000004,829.67999999999302,null,null,null,null,1659.4200000000014,0,null,-247.34496047443463,0,0,0,0,null,null,null,0,0,-97.658466030276031,null,null,-36.388958067329895,0,-103.08854044911641,0,0,null,0,0,null,0,0,-10.208995927710873,0,0,0,null,53922.707555169916,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3000,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-01-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3073,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-01-01",5875,434.06333000000001,0,0,0,0,12.01,null,null,70558.75,null,70558.75,71498.75,0,0,0,0,844.7788903004963,10789.45429095486,10918.33715192837,null,null,null,0,0,0,0,0,0,27642.773841125276,20365.536092637896,0,0,null,null,0,0,0,null,null,0,null,0,3716.3566715994957,0,0,null,0,0,0,0,0,0,null,66216.199273899998,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5282.5101999999997,69.379606699999385,null,null,null,null,940.0000000000008,0,31,-2781.2149971946274,-794.95151203431669,-649.08566782420894,0,0,null,null,null,-1319.356274723792,0,-17.821542612305393,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,10918.33715192837,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3113,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-01-01",8195,592.73984274999998,0,0,0,0,15.17,null,null,124318.15,null,124318.15,126284.95,0,0,0,0,1172.7211567328186,7094.4967803361787,55048.849087585484,null,null,null,0,0,0,0,0,0,35342.212416837705,25647.141888530572,0,0,null,null,0,0,0,null,null,0,null,0,4721.178866498668,0,0,null,0,0,34721.129999999997,0,377510.26,2,null,117150.8290232225,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,9134.1234000000004,142.22998548249961,null,null,null,null,1966.8000000000018,0,31,-2726.0611788629176,-1016.3721398178386,-817.41978923484567,0,0,null,null,null,-867.52940331663831,0,-24.739846493594769,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,55048.849087585484,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3127,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2020-01-01",1344,672,0,0,0,0,2.92,null,null,3924.48,null,3924.48,3924.48,0,0,0,0,0,0,3825.2945638072165,null,null,null,0,0,77.574265490992033,0,0,22.218772513348185,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,91.73,0,0,0,null,null,1962.24,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1962.24,-2.9999999999972715E-2,null,null,null,null,0,0,31,4.3054579364470555,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.8821927121649935,0,-0.57673477571794507,0,0,0,null,3825.2945638072165,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3132,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2020-01-01",0,0,0,0,1749.6990000000001,1352.58147096534,null,null,218.84,null,382904.12916000001,382904.12916000001,424861.91118,null,null,0,null,null,null,null,333267.49951145251,17127.96905014366,9725.0248069299651,null,null,4056.1763467656951,null,null,null,null,null,null,null,0,6315.987088836202,null,null,null,1011.4360206044531,-28279.637094989404,0,-3785.1325716372976,79045.448364690514,489.72448903935884,null,null,4808.524965102878,null,null,21255.55,0,0,0,null,null,null,96428.078400196144,null,null,null,null,7597.7829205997768,338076.02447655541,null,null,null,null,null,null,null,null,null,null,null,null,328433.47559999995,32434.516493944917,null,null,0,7597.7829205997768,0,41957.782019999984,31,-6513.851069652359,null,null,null,null,0,-142.295486281173,200.77556419493328,null,null,null,-5583.905801523244,-80.566963441598091,null,null,null,null,null,-1449.0099685067016,0,null,285.87318302158747,255.27840288394555,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3143,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE DECASA","Não se aplica","GERAÇÃO","2020-01-01",22500,11250,0,0,0,0,2.13,null,null,47925,null,47925,50400.000000000007,0,0,0,0,382.5,0,23429.249999999996,null,null,null,0,0,2767.5,0,0,1095.75,14400,0,5760,0,null,null,0,0,0,null,null,0,null,0,1659.9975850133549,0,0,null,0,0,1178.0899999999999,0,0,0,null,null,25200.000000000004,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25200.000000000004,1237.4700000000084,null,null,null,null,2475.0000000000073,0,31,856.0170167740398,-414.11552397336527,0,1132.4696648880636,0,null,null,null,0,0,-8.0692594564994806,null,null,0,0,0,0,0,null,0,0,null,174.17462151138761,0,-28.442486195547644,0,0,0,null,23429.249999999996,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3148,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CANAA","Não se aplica","GERAÇÃO","2020-01-01",19061,9530.5,0,0,0,0,2.09,null,null,39837.49,null,39837.49,42124.81,0,0,0,0,320.22479999999996,0,19512.745699999999,null,null,null,0,0,2304.4748999999997,0,0,913.02189999999996,11993.181199999999,0,4879.616,0,null,null,0,0,0,null,null,0,null,0,1390.3597024716169,0,0,null,0,0,984.7,0,0,0,null,null,21062.404999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,21062.404999999999,1143.6300000000047,null,null,null,null,2287.320000000002,0,31,729.05670298657424,-344.90017477398942,0,959.3779681080623,0,null,null,null,0,0,-6.7554954133470915,null,null,0,0,0,0,0,null,0,0,null,145.03380071904076,0,-23.69939565318839,0,0,0,null,19512.745699999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3201,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-02-01",11443,11443,0,0,0,0,15.17,null,null,173590.31,null,173590.31,176336.63,0,0,0,0,1637.5165584494989,9906.3241802790599,76866.867615526629,null,null,null,0,0,0,0,0,0,49349.717716397055,35812.110388097055,0,0,null,null,0,0,0,null,null,0,null,0,6592.367268986487,0,0,null,0,0,48338.57,0,350459.14,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,176336.63,2746.289999999979,null,null,null,null,2746.3200000000024,0,29,-3806.5061708027351,-1419.2002923655309,-1141.395320099371,0,0,null,null,null,-1211.3653401040028,0,-34.545218233826063,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,76866.867615526629,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3269,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-02-01",58944,26046.568465920001,0,0,0,0,39.11,null,null,2305299.84,null,2305299.84,2309425.92,0,0,0,0,10338.447097531456,134735.32630592573,1703479.8208503544,null,null,null,0,0,0,0,0,0,263399.43451010104,193230.87613814886,0,0,null,null,0,0,0,null,null,0,null,0,35347.965463211978,0,0,null,0,0,0,0,0,0,null,1288921.3675052542,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1020504.6126,1823.289897868759,null,null,null,null,4126.0800000000163,0,29,-30427.265696698567,-7574.8468636413745,-6158.6099040978006,0,0,null,null,null,-16475.707982535154,0,-218.10094642424701,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1703479.8208503544,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3289,"Regular","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-02-01",0,0,1782.932,1782.932,0,0,null,61.16,null,null,109044.12112,109044.12112,128816.837,0,77382.592504692671,0,0,0,0,0,null,null,null,0,0,358.35238565285721,16340.019885870386,0,648.586510618239,0,0,0,0,null,null,0,17680.828378130682,1391.1351160263221,null,null,0,null,3244.7806937887981,0,1551.7710060579634,178.61821783806869,null,12147.482050782146,439.28251715061981,0,0,0,0,null,null,null,null,null,null,null,null,null,13877.871274678178,null,null,null,null,null,null,null,null,null,null,null,null,128816.6925,19772.541380000024,null,null,null,null,19772.715880000007,0,29,-2553.1390963801095,0,0,0,0,null,null,null,0,0,0,null,null,-2.9927529816301615,-25.999964401171383,-203.53138423847122,0,-1878.4770464664325,null,0,0,null,22.553167529822076,-447.85569453554672,-16.835421286677729,0,0,0,null,null,0,441.32049856509695,2.0379814144771444,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3308,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Ponta","SUPRIMENTO","2020-02-01",3833,3833,120.542,120.542,0,0,19.059999999999999,6.91,null,73056.98,832.94522000000006,73889.92521999999,74377.378219999999,0,0,0,0,672.28670814396844,8761.5449533559531,33924.246646452913,null,null,null,0,0,0,0,0,0,17128.291810484818,12565.383215213162,0,0,null,null,0,0,0,null,null,0,null,194.84613875590239,2298.6012422043214,0,12.076174085515586,null,821.27741347700385,0,0,0,0,0,null,null,null,null,null,null,null,null,null,833.35358756251946,null,null,null,null,null,null,null,null,null,null,null,null,74377.361399999994,487.40618000001996,null,null,null,null,487.45300000000708,0,29,-1992.5817101430512,-492.57580124078959,-400.4809948833954,0,0,null,null,null,-1071.3794227920953,0,-14.182629744234305,null,null,-0.20233661738734909,0,-13.760524865151297,0,0,null,0,0,null,0,0,0,0,0,0,"P",33924.246646452913,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3320,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2020-02-01",71305,71305,0,0,0,0,2.12,null,null,151166.6,null,151166.6,159010.15,0,0,0,0,1205.0545,0,73843.457999999999,null,null,null,0,0,8720.6015000000007,0,0,3451.1619999999998,45385.6325,0,18254.080000000002,0,null,null,0,0,0,null,null,0,null,0,5241.4208727386285,0,0,null,0,0,7207.33,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159010.15,7843.5199999999604,null,null,null,null,7843.5499999999911,0,29,2717.5544515309884,-1305.2010405277251,0,3588.9221979930408,0,null,null,null,0,0,-25.421954038484046,null,null,0,0,0,0,0,null,0,0,null,548.83738594910392,0,-89.582137844941371,0,0,0,null,73843.457999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3325,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE COCAL","Não se aplica","GERAÇÃO","2020-02-01",25000,12500,0,0,0,0,2.09,null,null,52250,null,52250,55250,0,0,0,0,420,0,25592.5,null,null,null,0,0,3022.5,0,0,1197.5,15730,0,6400,0,null,null,0,0,0,null,null,0,null,0,1823.5660543408226,0,0,null,0,0,1252.1300000000001,0,0,0,null,null,27625,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27625,1499.9700000000048,null,null,null,null,3000.0000000000027,0,29,956.215181504871,-452.36369389590254,0,1258.299627653405,0,null,null,null,0,0,-8.8603633247824973,null,null,0,0,0,0,0,null,0,0,null,190.22323162352541,0,-31.083620551372405,0,0,0,null,25592.5,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3336,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","LIMOEIRO","Não se aplica","GERAÇÃO","2020-02-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,82.71,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,29,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3439,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-03-01",0,0,5508.5590000000002,5508.5590000000002,0,0,null,48.71,null,null,268321.90889000002,268321.90889000002,315640.43069999997,0,205298.49473166018,0,0,0,0,0,null,null,null,0,0,385.69206248208201,50484.238099091999,0,110.47532492796023,0,0,0,0,null,null,0,46907.803604782581,4298.0606459488308,null,null,0,null,2660.1635157465644,0,2325.7185323903609,131.16949660010064,null,8920.5856202438063,658.37516431475649,36010.870000000003,0,209791.32,5,null,null,null,null,null,null,null,null,null,11377.473649234267,null,null,null,null,null,null,null,null,null,null,null,null,315640.48800000001,47318.549109999964,null,null,null,null,47318.521809999984,0,31,-6536.5814526715258,0,0,0,0,null,null,null,0,0,0,null,null,-2.1977483976740757,-38.967475750744597,-149.464648880803,0,-4983.6597294689782,null,0,0,null,24.273809937762735,-1383.6980416723936,-2.8676184387058044,0,0,0,null,null,0,661.42959124102924,3.0544269262727539,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3451,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-03-01",0,0,4225.817,4225.817,0,0,null,61.16,null,null,258450.96771999999,258450.96771999999,305315.27824999997,0,183408.38288302798,0,0,0,0,0,null,null,null,0,0,849.34905160847416,38728.304732905759,0,1537.2475801327446,0,0,0,0,null,null,0,41906.222522444528,3297.1994571868158,null,null,0,null,7690.6182720846891,0,3677.9306768327929,423.35204116018662,null,28791.359489531882,1041.1656354689246,49842.879999999997,0,368653.2,4,null,null,null,null,null,null,null,null,null,32892.642207524863,null,null,null,null,null,null,null,null,null,null,null,null,305315.495,46864.497279999981,null,null,null,null,46864.310530000017,0,31,-6051.3236606038408,0,0,0,0,null,null,null,0,0,0,null,null,-7.0932746883075311,-61.623826127897246,-482.39999256756346,0,-4452.2731304770277,null,0,0,null,53.454399130965271,-1061.4853553108728,-39.902480563142262,0,0,0,null,null,0,1045.9959579416727,4.8303224727480938,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3477,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-03-01",0,0,1799.59,978.87276373899999,0,0,null,1013.09,null,null,1823146.6331,1823146.6331,1847351.1185999999,0,78105.580945049995,0,0,7593.8236994724502,98928.53329942729,1250795.8979143326,null,null,null,0,0,20839.766921215771,16492.685299503002,0,654.64627851397393,193404.59619697838,141881.06827417857,0,0,null,null,0,17846.021015383758,1404.1325431647469,null,null,0,null,3275.0968005147606,25954.619602562008,1566.2692602925129,180.28705449182021,null,12260.976427461643,443.38675004940393,0,0,0,0,null,842499.07171136688,null,null,null,null,null,null,null,14007.532742245976,null,null,null,null,null,null,null,null,null,null,null,null,1004849.2098,13162.971583656385,null,null,null,null,24204.485499999875,0,31,-23629.506657686317,-5561.9337286793743,-4522.0006747400912,0,0,null,null,null,-12097.180973021183,0,-160.20008809922274,null,null,-3.0207143840661388,-26.24288303575463,-205.43298553265777,0,-1896.0277273897991,null,0,0,null,1311.565859399434,-452.04002694955625,-16.992715254026734,0,0,0,null,null,1250795.8979143326,445.44377240004826,2.0570223506443313,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3494,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Fora ponta","SUPRIMENTO","2020-03-01",4239,4239,1708.903,1708.903,0,0,10.51,6.91,null,44551.89,11808.51973,56360.409729999999,59941.124230000001,0,0,0,0,606.60951597198516,3669.7464126717587,8720.3685839847531,null,null,null,0,0,0,0,0,0,18281.34697193106,13266.410551004405,0,0,null,null,0,0,0,null,null,0,null,2762.2998710688207,2442.108262975943,0,171.20182279421149,null,11643.107263220225,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11814.309086014437,null,null,null,null,null,null,null,null,null,null,null,null,59941.099000000002,3580.6592699999965,null,null,null,null,3580.714500000001,0,31,-1608.0495306058147,-525.73538751529122,-422.82397639615738,0,0,null,null,null,-448.74400740198053,0,-12.79709692328845,null,null,-2.868491085788321,0,-195.08057128330074,0,0,null,0,0,null,0,0,0,0,0,0,"P",8720.3685839847531,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3504,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2020-03-01",71305,71305,0,0,0,0,2.12,null,null,151166.6,null,151166.6,159010.15,0,0,0,0,1205.0545,0,73843.457999999999,null,null,null,0,0,8720.6015000000007,0,0,3451.1619999999998,45385.6325,0,18254.080000000002,0,null,null,0,0,0,null,null,0,null,0,5241.4208727386285,0,0,null,0,0,9575.2800000000007,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159010.15,7843.5199999999604,null,null,null,null,7843.5499999999911,0,31,2717.5544515309884,-1305.2010405277251,0,3588.9221979930408,0,null,null,null,0,0,-25.421954038484046,null,null,0,0,0,0,0,null,0,0,null,548.83738594910392,0,-89.582137844941371,0,0,0,null,73843.457999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3515,"Regular","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SANTA ISABEL","Não se aplica","GERAÇÃO","2020-03-01",21491,10745.5,0,0,0,0,2.04,null,null,43841.64,null,43841.64,46205.65,0,0,0,0,348.1542,0,21725.251899999999,null,null,null,0,0,2228.6167,0,0,883.28009999999995,13113.808199999999,0,5501.6959999999999,0,null,null,0,0,0,null,null,0,null,0,1536.0393730429355,0,0,null,0,0,1391.21,0,0,0,null,null,23102.825000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,23102.825000000001,1181.9750000000058,null,null,null,null,2364.0099999999975,0,31,814.54502863868765,-377.12719125202784,0,1081.6846919159725,0,null,null,null,0,0,-7.3446969167843008,null,null,0,0,0,0,0,null,0,0,null,140.25960983430696,0,-22.927384942780805,0,0,0,null,21725.251899999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3520,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","LIMOEIRO","Não se aplica","GERAÇÃO","2020-03-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,109.89,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,31,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3571,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-04-01",7905,4258.8974838000004,0,0,0,0,12.01,null,null,94939.05,null,94939.05,96203.85,0,0,0,0,1136.6769579277316,14517.555092765646,14690.971095488301,null,null,null,0,0,0,0,0,0,37194.234419420478,27402.47877656214,0,0,null,null,0,0,0,null,null,0,null,0,5000.4765087649394,0,0,null,0,0,0,0,0,0,null,44373.067622153998,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,51830.812999999995,681.42421956198814,null,null,null,null,1264.8000000000011,0,30,-3742.2135409061302,-1069.6326302351081,-873.36548155751007,0,0,null,null,null,-1775.2359747560131,0,-23.979454357493296,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,14690.971095488301,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3592,"Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-04-01",0,0,1773.386,894.47100006055996,0,0,null,1013.09,null,null,1796599.62274,1796599.62274,1820451.66444,0,76968.278202156289,0,0,7483.2493151843764,97488.02558012557,1232582.9406802142,null,null,null,0,0,20536.317106311522,16252.533750767914,0,645.11391220710402,190588.41360052829,139815.12463531829,0,0,null,null,0,17586.163417438052,1383.6868365531916,null,null,0,null,3227.4078065990975,25576.691934556777,1543.4626656255582,177.661877659373,null,12082.443191388313,436.93055369451503,0,0,0,0,null,902241.40403783275,null,null,null,null,null,null,null,13803.567734673245,null,null,null,null,null,null,null,null,null,null,null,null,918209.23380000005,12029.578348647337,null,null,null,null,23852.041699999878,0,30,-23285.435178928543,-5480.9458862117608,-4456.1553957149154,0,0,null,null,null,-11921.032778033972,0,-157.86739948206468,null,null,-2.9767294765482575,-25.860757936666005,-202.44165642275038,0,-1868.419488530657,null,0,0,null,1292.4680250151032,-445.45782941223638,-16.745282721885246,0,0,0,null,null,1232582.9406802142,438.95762354838155,2.0270698538665215,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3597,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Não se aplica","DISTRIBUIÇÃO","2020-04-01",0,0,5306.4979999999996,5306.4979999999996,0,0,null,6.91,null,null,36667.901180000001,36667.901180000001,44627.648179999997,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,null,0,null,8577.513610326012,0,0,531.61714284183336,null,36154.261187477343,0,20903.22,0,0,0,null,null,null,null,null,null,null,null,null,36685.878330319174,null,null,null,null,null,null,null,null,null,null,null,null,44627.665000000001,7959.733819999994,null,null,null,null,7959.7469999999994,0,30,-614.67286531970603,0,0,0,0,null,null,null,0,0,0,null,null,-8.907259341082181,0,-605.76560597862408,0,0,null,0,0,null,0,0,0,0,0,0,"C",null,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3608,"Regular","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2020-04-01",4735,4735,1498.2950000000001,1498.2950000000001,0,0,10.51,6.91,null,49764.85,10353.21845,60118.068449999999,63501.910950000005,0,0,0,0,677.58812411591168,4099.1387742393908,9740.7278238187791,null,null,null,0,0,0,0,0,0,20420.424135903177,14818.696380987463,0,0,null,null,0,0,0,null,null,0,null,2421.8695182365873,2727.856245621866,0,150.10263021567235,null,10208.191686097191,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10358.294316312862,null,null,null,null,null,null,null,null,null,null,null,null,63501.953000000001,3383.8545499999964,null,null,null,null,3383.8425000000011,0,30,-1748.6480272953704,-587.25101672208257,-472.2980722424636,0,0,null,null,null,-501.25097311827767,0,-14.294468962437008,null,null,-2.51497355401753,0,-171.03852269608615,0,0,null,0,0,null,0,0,0,0,0,0,"P",9740.7278238187791,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3623,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","FARTURA","Não se aplica","GERAÇÃO","2020-04-01",27043,13521.5,0,0,0,0,2.4300000000000002,null,null,65714.490000000005,null,65714.490000000005,67337.070000000007,0,0,0,0,4526.4471752334957,0,52725.594981901872,null,null,null,0,0,0,0,0,384.57119555206532,0,0,0,0,null,null,0,0,0,null,null,0,null,1903.1425643670652,0,0,2123.6077358124844,null,6016.1003117003902,0,1425.96,0,0,0,null,null,33668.535000000003,null,null,null,null,null,null,8139.7080475128751,null,null,null,null,null,null,null,null,null,null,null,null,33668.535000000003,811.25999999999476,null,null,null,null,1622.5800000000015,0,30,-241.85377177966257,0,0,0,0,null,null,null,0,0,-95.490396530960425,null,null,-35.581103988675295,0,-100.79992043119182,0,0,null,0,0,null,0,0,-9.9823508288347966,0,0,0,null,52725.594981901872,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3651,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","LIVRE","2020-05-01",0,0,1662.249,1662.249,0,0,null,61.16,null,null,101663.14883999999,101663.14883999999,120097.49025,0,72144.723976199253,0,0,0,0,0,null,null,null,0,0,334.09624971624055,15233.9975474489,0,604.68502370738599,0,0,0,0,null,null,0,16484.049470601993,1296.9720412666538,null,null,0,null,3025.1481623919121,0,1446.7348182930384,166.52791804909657,null,11325.24397533421,409.54838706753856,14025.08,0,124886.07,1,null,null,null,null,null,null,null,null,null,12938.506711676344,null,null,null,null,null,null,null,null,null,null,null,null,120097.5625,18434.383660000021,null,null,null,null,18434.341410000005,0,31,-2380.3223621645302,0,0,0,0,null,null,null,0,0,0,null,null,-2.7901796877064271,-24.240080286787361,-189.75476345649622,0,-1751.326798785256,null,0,0,null,21.026590006393576,-417.54126370833001,-15.695866246362016,0,0,0,null,null,0,411.44842171172758,1.9000346441890201,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3725,"Regular","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-05-01",15480,7323.1561080000001,0,0,0,0,12.01,null,null,185914.8,null,185914.8,188391.6,0,0,0,0,2225.9025058470947,28429.064242379787,28768.656870102328,null,null,null,0,0,0,0,0,0,72835.768350743703,53661.021057708022,0,0,null,null,0,0,0,null,null,0,null,0,9792.2044725719497,0,0,null,0,0,0,0,0,0,null,99268.790165639992,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,89122.857199999999,1171.7223429200094,null,null,null,null,2476.800000000002,0,31,-7328.2056436719722,-2094.6126649006328,-1710.2716830499921,0,0,null,null,null,-3476.3634268466922,0,-46.957868874636006,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,28768.656870102328,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3747,"Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-05-01",0,0,22282.627,22282.627,0,0,null,61.16,null,null,1362805.4673200001,1362805.4673200001,1609919.8007499999,0,967107.80056393764,0,0,0,0,0,null,null,null,0,0,4478.5962358983788,204213.37902367132,0,8105.8679149500704,0,0,0,0,null,null,0,220970.45978248245,17386.049999111718,null,null,0,null,40552.437163333772,0,19393.636166384553,2232.3246896070241,null,151816.11610918061,5490.0402692241569,250122.64,0,1898613.65,53,null,null,null,null,null,null,null,null,null,173442.07696517219,null,null,null,null,null,null,null,null,null,null,null,null,1609920.0175000001,247114.52017999999,null,null,null,null,247114.33343000009,0,31,-31908.477812813362,0,0,0,0,null,null,null,0,0,0,null,null,-37.402659435582791,-324.94088880820345,-2543.683055651898,0,-23476.724493403657,null,0,0,null,281.86370525378243,-5597.1856420556214,-210.40477871219991,0,0,0,null,null,0,5515.5104384127335,25.470169188576619,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3772,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-05-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,120.4,0,2429.4499999999998,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3777,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LARANJA DOCE","Não se aplica","GERAÇÃO","2020-05-01",719,359.5,0,0,0,0,2.92,null,null,2099.48,null,2099.48,2099.48,0,0,0,0,0,0,2046.4187435843667,null,null,null,0,0,41.499923279779217,0,0,11.88638202164981,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,40.78,0,0,0,null,null,1049.74,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1049.74,-2.9999999999972715E-2,null,null,null,null,0,0,31,2.3032918573701124,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,2.6118277976537456,0,-0.30853594028363318,0,0,0,null,2046.4187435843667,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3794,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2020-05-01",71305,71305,0,0,0,0,2.12,null,null,151166.6,null,151166.6,159010.15,0,0,0,0,1205.0545,0,73843.457999999999,null,null,null,0,0,8720.6015000000007,0,0,3451.1619999999998,45385.6325,0,18254.080000000002,0,null,null,0,0,0,null,null,0,null,0,5241.4208727386285,0,0,null,0,0,6178.02,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159010.15,7843.5199999999604,null,null,null,null,7843.5499999999911,0,31,2717.5544515309884,-1305.2010405277251,0,3588.9221979930408,0,null,null,null,0,0,-25.421954038484046,null,null,0,0,0,0,0,null,0,0,null,548.83738594910392,0,-89.582137844941371,0,0,0,null,73843.457999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3795,"Regular","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","LUCÉLIA","Não se aplica","GERAÇÃO","2020-05-01",9500,4750,0,0,0,0,2.4300000000000002,null,null,23085,null,23085,23655.000000000004,0,0,0,0,1590.1064291949194,0,18522.100074994185,null,null,null,0,0,0,0,0,135.09693294917801,0,0,0,0,null,null,0,0,0,null,null,0,null,668.55949271482893,0,0,746.00722886582867,null,2113.4102341143257,0,459.52,0,0,0,null,null,11827.500000000002,null,null,null,null,null,null,2859.4174629801546,null,null,null,null,null,null,null,null,null,null,null,null,11827.500000000002,284.97000000000116,null,null,null,null,570.00000000000045,0,31,-84.961388599889688,0,0,0,0,null,null,null,0,0,-33.545049256521906,null,null,-12.49937092380344,0,-35.410244577019512,0,0,null,0,0,null,0,0,-3.5067238425445169,0,0,0,null,18522.100074994185,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3810,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","LIMOEIRO","Não se aplica","GERAÇÃO","2020-05-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,70.89,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,31,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3857,"PROJETADO","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,3799.2170000000001,3799.2170000000001,0,0,null,61.16,null,null,232360.11171999999,232360.11171999999,274493.42825,0,164893.14283881884,0,0,0,0,0,null,null,null,0,0,763.60650634061824,34818.647783951848,0,1382.0610640851664,0,0,0,0,null,null,0,37675.751934609129,2964.3442274322156,null,null,0,null,6914.2434894399767,0,3306.6402904443457,380.61427453211553,null,25884.846037048184,936.05903475927653,0,0,0,0,null,null,null,null,null,null,null,null,null,29572.100602024646,null,null,null,null,null,null,null,null,null,null,null,null,274493.64499999996,42133.503279999946,null,null,null,null,42133.316530000011,0,30,-5440.4371329540154,0,0,0,0,null,null,null,0,0,0,null,null,-6.3772022739005365,-55.402845847359913,-433.70128251236383,0,-4002.8121818695654,null,0,0,null,48.058129801444011,-954.32746073673525,-35.874289515532837,0,0,0,null,null,0,940.40173186469929,4.3426971054227579,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3913,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,3998.6129999999998,3998.6129999999998,0,0,null,48.71,null,null,194772.43922999999,194772.43922999999,229120.52489999999,0,149024.31469181829,0,0,0,0,0,null,null,null,0,0,279.97036884558469,36646.050402314751,0,80.193036043757687,0,0,0,0,null,null,0,34049.949051200223,3119.9232274138099,null,null,0,null,1930.9885609267174,0,1688.217981863681,95.214747506311227,null,6475.372166971425,477.90855846440439,34436.589999999997,0,194028.33,5,null,null,null,null,null,null,null,null,null,8258.8048963414167,null,null,null,null,null,null,null,null,null,null,null,null,229120.353,34347.883769999986,null,null,null,null,34348.085669999986,0,30,-4744.8451713435934,0,0,0,0,null,null,null,0,0,0,null,null,-1.5953256221216492,-28.286137103026476,-108.49503255846321,0,-3617.5933818320191,null,0,0,null,17.620138402196915,-1004.4138544228676,-2.0815782073040765,0,0,0,null,null,0,480.12573925795579,2.2171807935513925,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3914,"PROJETADO","Azul","A2","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,84.582999999999998,84.582999999999998,0,0,null,48.71,null,null,4120.0379300000004,4120.0379300000004,4846.6058999999996,0,3152.3239707313678,0,0,0,0,0,null,null,null,0,0,5.9222369626833329,775.17701292397851,0,1.6963300943825164,0,0,0,0,null,null,0,720.26146081095339,65.996000699328064,null,null,0,null,40.846364839224137,0,35.711018185549769,2.014085631274225,null,136.97409676779026,10.109240279215497,252.67,0,1119.3599999999999,1,null,null,null,null,null,null,null,null,null,174.69920058461426,null,null,null,null,null,null,null,null,null,null,null,null,4846.4339999999993,726.36606999999822,null,null,null,null,726.56796999999972,0,30,-100.3681124249224,0,0,0,0,null,null,null,0,0,0,null,null,-3.3746058219666475E-2,-0.59833905771458262,-2.2950046275777538,0,-76.523259694173248,null,0,0,null,0.37272028237616972,-21.246451469209305,-4.4031800403890209E-2,0,0,0,null,null,0,10.156140492629739,4.6900213414241776E-2,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3915,"PROJETADO","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",2227,345.56868982999998,0,0,0,0,13.82,null,null,30777.14,null,30777.14,31378.43,0,0,0,0,427.14081675368431,711.50607671838861,14703.427053437585,null,null,null,0,0,0,0,0,0,8793.7440780596789,6134.3370656601646,0,0,null,null,0,0,0,null,null,0,null,0,1155.549553984941,0,0,null,0,0,0,0,0,0,null,26509.3671602953,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4869.0812999999998,93.292006549399048,null,null,null,null,601.28999999999905,0,30,-544.41827339754855,-252.8906900398124,-195.51217570757308,0,0,null,null,null,-87.004400918541137,0,-9.0110067316236382,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,14703.427053437585,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3917,"PROJETADO","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",2880,691.19902079999997,0,0,0,0,7.64,null,null,22003.200000000001,null,22003.200000000001,22867.200000000001,0,0,0,0,490.88554553617627,383.73685289349407,1901.5057629416765,null,null,null,0,0,0,0,0,0,11268.732520587399,7956.2278801527837,0,0,null,null,0,0,0,null,null,0,null,0,1488.1737726883903,0,0,null,0,0,0,0,0,0,null,17379.079774848004,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5488.1280000000006,207.33748108800046,null,null,null,null,864.00000000000205,0,30,-634.92541273001189,-324.06646335267214,-253.57905941975605,0,0,null,null,null,-46.924117852023358,0,-10.355772105558628,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1901.5057629416765,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3919,"PROJETADO","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,242.17,242.17,0,0,null,56.52,null,null,13687.448399999999,13687.448399999999,16145.473899999999,0,9025.4341415179806,0,0,0,0,0,null,null,null,0,0,55.762662946419759,2219.4130879703944,0,64.812376520280637,0,0,0,0,null,null,0,2062.1841027699252,188.95347161198205,null,null,0,null,522.05223217012303,0,311.20088820578775,27.84612379225452,null,1893.7614149578344,88.096187502449254,3669.95,0,29327.66,1,null,null,null,null,null,null,null,null,null,2232.8084269558767,null,null,null,null,null,null,null,null,null,null,null,null,16145.473899999999,2457.9954999999991,null,null,null,null,2458.0254999999997,0,30,-315.50857884431389,0,0,0,0,null,null,null,0,0,0,null,null,-0.46656254336680192,-5.2141791432981677,-31.730022781057869,0,-219.09411820505238,null,0,0,null,3.5094636723247703,-60.830818867838929,-1.6823409760243422,0,0,0,null,null,0,88.504895761500549,0.40870825905129493,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3921,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",7224,3747.5060582400001,0,0,0,0,39.11,null,null,282530.64,null,282530.64,283036.32,0,0,0,0,1267.0490946078862,16512.757824952623,208773.38195275111,null,null,null,0,0,0,0,0,0,32281.445353233063,23681.797116279646,0,0,null,null,0,0,0,null,null,0,null,0,4332.1407184148229,0,0,null,0,0,0,0,0,0,null,136209.03263815679,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,146827.4418,262.44986223356682,null,null,null,null,505.68000000000205,0,30,-3729.0745011019026,-928.35053174105633,-754.78077407713135,0,0,null,null,null,-2019.2133968823618,0,-26.72979840134326,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,208773.38195275111,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3923,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",10852,5626.2197255600004,0,0,0,0,15.17,null,null,164624.84,null,164624.84,167229.32,0,0,0,0,1552.9432572134897,9394.6893301047239,72896.901805793488,null,null,null,0,0,0,0,0,0,46800.938273035114,33962.511747935787,0,0,null,null,0,0,0,null,null,0,null,0,6251.8893299870097,0,0,null,0,0,0,0,0,0,null,80529.274029120395,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,86700.050199999998,1350.2669632548059,null,null,null,null,2604.4800000000023,0,30,-3609.9104225772171,-1345.9024357905,-1082.4453389599221,0,0,null,null,null,-1148.8015966799467,0,-32.761051146856744,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,72896.901805793488,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3925,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,3431.9169999999999,3431.9169999999999,0,0,null,61.16,null,null,209896.04371999999,209896.04371999999,247956.00324999998,0,148951.6340056308,0,0,0,0,0,null,null,null,0,0,689.78269744028194,31452.456979097708,0,1248.4464195838175,0,0,0,0,null,null,0,34033.342541941653,2677.7579032670378,null,null,0,null,6245.7895333560509,0,2986.9615306682631,343.81731793931073,null,23382.355668793934,845.56289214171022,35919,0,241332.64,4,null,null,null,null,null,null,null,null,null,26713.134517401508,null,null,null,null,null,null,null,null,null,null,null,null,247956.22,38060.146279999986,null,null,null,null,38059.959530000007,0,30,-4914.4675558190211,0,0,0,0,null,null,null,0,0,0,null,null,-5.7606682893443235,-50.04661974083956,-391.77198995897925,0,-3615.8290444492086,null,0,0,null,43.411974797381163,-862.06516660386251,-32.406041574166238,0,0,0,null,null,0,849.48574677779732,3.9228546360870951,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3926,"PROJETADO","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,53.930999999999997,53.930999999999997,0,0,null,61.16,null,null,3298.4199599999997,3298.4199599999997,3896.5147499999998,0,2340.70654201651,0,0,0,0,0,null,null,null,0,0,10.839618398595258,494.26092103617844,0,19.618762299488843,0,0,0,0,null,null,0,534.81835272515491,42.079736042886417,null,null,0,null,98.149714962053338,0,46.938729086533883,5.4029312986837867,null,367.44298407383565,13.287632636830836,234.96,0,1651.03,2,null,null,null,null,null,null,null,null,null,419.78464445905331,null,null,null,null,null,null,null,null,null,null,null,null,3896.4425000000001,597.99253999999974,null,null,null,null,598.0947900000001,0,30,-77.228601318993242,0,0,0,0,null,null,null,0,0,0,null,null,-9.0526257340322047E-2,-0.78645965192142597,-6.1565169526179488,0,-56.821093341182859,null,0,0,null,0.68219925272014592,-13.546958303511609,-0.50924606513978787,0,0,0,null,null,0,13.349278496383622,6.1645859552786675E-2,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3927,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",59702,35830.641871300002,0,0,0,0,39.11,null,null,2334945.2199999997,null,2334945.2199999997,2339124.36,0,0,0,0,10471.396047380955,136467.97725156721,1725385.9979710889,null,null,null,0,0,0,0,0,0,266786.66258011077,195715.76016557688,0,0,null,null,0,0,0,null,null,0,null,0,35802.528401273776,0,0,null,0,0,0,0,0,0,null,935279.81148246594,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1403844.4752,2508.0416134567931,null,null,null,null,4179.1400000000167,0,30,-30818.550092024496,-7672.2568446850346,-6237.8075545339088,0,0,null,null,null,-16687.580041621099,0,-220.90565118452105,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,1725385.9979710889,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3928,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",23,23,0,0,0,0,39.11,null,null,899.53,null,899.53,901.14,0,0,0,0,4.0340710376496931,52.57384135851472,664.69930577426294,null,null,null,0,0,0,0,0,0,102.7786881401385,75.398855713514934,0,0,null,null,0,0,0,null,null,0,null,0,13.792806827732687,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,901.14,1.5800000000000409,null,null,null,null,1.6100000000000065,0,30,-11.872745504615665,-2.955711825864384,-2.4030949340772452,0,0,null,null,null,-6.4288355659322178,0,-8.5103178741817942E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,664.69930577426294,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3929,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",65831,39105.879244709999,0,0,0,0,15.17,null,null,998656.27,null,998656.27,1014455.71,0,0,0,0,9420.549904683121,56990.581762820133,442211.20003475779,null,null,null,0,0,0,0,0,0,283906.42899485573,206025.25901938451,0,0,null,null,0,0,0,null,null,0,null,0,37925.5553337979,0,0,null,0,0,0,0,0,0,null,411834.11083901895,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,602621.61079999991,9385.3926577492384,null,null,null,null,15799.440000000013,0,30,-21898.637396671693,-8164.5874724036548,-6566.3895235044474,0,0,null,null,null,-6968.9235082047162,0,-198.7368925588562,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,442211.20003475779,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3930,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",22,22,0,0,0,0,15.17,null,null,333.74,null,333.74,339.02,0,0,0,0,3.1482447160612579,19.04562894049981,147.78214520157178,null,null,null,0,0,0,0,0,0,94.878422595537458,68.8513876202163,0,0,null,null,0,0,0,null,null,0,null,0,12.674305681875619,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,339.02,5.25,null,null,null,null,5.2800000000000047,0,30,-7.3182850439272613,-2.7285158115915067,-2.1944155415700521,0,0,null,null,null,-2.32893799548091,0,-6.6415695284817833E-2,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,147.78214520157178,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3931,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,22282.627,22282.627,0,0,null,61.16,null,null,1362805.4673200001,1362805.4673200001,1609919.8007499999,0,967107.80056393764,0,0,0,0,0,null,null,null,0,0,4478.5962358983788,204213.37902367132,0,8105.8679149500704,0,0,0,0,null,null,0,220970.45978248245,17386.049999111718,null,null,0,null,40552.437163333772,0,19393.636166384553,2232.3246896070241,null,151816.11610918061,5490.0402692241569,250122.64,0,1898613.65,53,null,null,null,null,null,null,null,null,null,173442.07696517219,null,null,null,null,null,null,null,null,null,null,null,null,1609920.0175000001,247114.52017999999,null,null,null,null,247114.33343000009,0,30,-31908.477812813362,0,0,0,0,null,null,null,0,0,0,null,null,-37.402659435582791,-324.94088880820345,-2543.683055651898,0,-23476.724493403657,null,0,0,null,281.86370525378243,-5597.1856420556214,-210.40477871219991,0,0,0,null,null,0,5515.5104384127335,25.470169188576619,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3932,"PROJETADO","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,115.751,115.751,0,0,null,61.16,null,null,7079.3311599999997,7079.3311599999997,8363.0097500000011,0,5023.8104790371599,0,0,0,0,0,null,null,null,0,0,23.26485081411062,1060.8220850875878,0,42.107347442623599,0,0,0,0,null,null,0,1147.8696695089911,90.314875057020004,null,null,0,null,210.65672167348345,0,100.7436322429657,11.596200714875435,null,788.63534608167015,28.518973602303056,527.28,0,2814.39,14,null,null,null,null,null,null,null,null,null,900.97517903951132,null,null,null,null,null,null,null,null,null,null,null,null,8362.9375,1283.5763399999996,null,null,null,null,1283.6785900000004,0,30,-165.75416423346178,0,0,0,0,null,null,null,0,0,0,null,null,-0.19429465082048658,-1.6879622326594586,-13.213606159397841,0,-121.95394810656671,null,0,0,null,1.4641902746399964,-29.075558965896676,-1.0929843927610463,0,0,0,null,null,0,28.651282847247423,0.13230924494436636,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3945,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,136.15299999999999,72.934528900979998,0,0,null,1013.09,null,null,137935.24276999998,137935.24276999998,139766.50061999998,0,5909.2955408795287,0,0,574.53190902053939,7484.7140706032624,94632.451774420901,null,null,null,0,0,1576.6906826689917,1247.8000997911925,0,49.529089825189679,14632.564076265813,10734.407886648754,0,0,null,null,0,1350.1904874485549,106.2335632835867,null,null,0,null,247.78658176611685,1963.6691261607505,118.50046877155712,13.640119877430301,null,927.6383640319101,33.545661055838551,0,0,0,0,null,64896.289321987984,null,null,null,null,null,null,null,1059.7789526808974,null,null,null,null,null,null,null,null,null,null,null,null,74865.5622,976.29031570618099,null,null,null,null,1831.2578499999906,0,30,-1787.7562222306005,-420.80360691095302,-342.12457163458384,0,0,null,null,null,-915.24596214679696,0,-12.120384418102731,null,null,-0.22854057064873423,-1.9854785000845112,-15.542605415249,0,-143.44926520335275,null,0,0,null,99.230172680894611,-34.200348851273134,-1.2856312604434947,0,0,0,null,null,94632.451774420901,33.701290818232913,0.1556297623943621,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3947,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,1052.5050000000001,1052.5050000000001,0,0,null,61.16,null,null,64371.205800000003,64371.205800000003,76043.486250000002,0,45680.690864346798,0,0,0,0,0,null,null,null,0,0,211.54350118880615,9645.8825294391554,0,382.87525567898814,0,0,0,0,null,null,0,10437.39204418589,821.21845661712507,null,null,0,null,1915.4672775608826,0,916.04544802103328,105.44236536539616,null,7170.9328206900009,259.31838438797058,0,0,0,0,null,null,null,null,null,null,null,null,null,8192.4206340764304,null,null,null,null,null,null,null,null,null,null,null,null,76043.847500000003,11672.611699999994,null,null,null,null,11672.280450000006,0,30,-1507.1756324052403,0,0,0,0,null,null,null,0,0,0,null,null,-1.7666896308612223,-15.348365799735802,-120.14916977647772,0,-1108.9073973607265,null,0,0,null,13.313643813098537,-264.37932449310358,-9.9383291574411032,0,0,0,null,null,0,260.52145081374806,1.2030664257774788,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3949,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",8195,4100.12461265,0,0,0,0,15.17,null,null,124318.15,null,124318.15,126284.95,0,0,0,0,1172.7211567328186,7094.4967803361787,55048.849087585484,null,null,null,0,0,0,0,0,0,35342.212416837705,25647.141888530572,0,0,null,null,0,0,0,null,null,0,null,0,4721.178866498668,0,0,null,0,0,17771.900000000001,0,145196.93,2,null,63102.029719063503,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,63182.849199999997,983.92882609949447,null,null,null,null,1966.8000000000018,0,30,-2726.0611788629176,-1016.3721398178386,-817.41978923484567,0,0,null,null,null,-867.52940331663831,0,-24.739846493594769,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,55048.849087585484,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3950,"PROJETADO","Verde","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3951,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,1416.8009999999999,755.81942683701004,0,0,null,1013.09,null,null,1435346.92509,1435346.92509,1454402.89854,0,61491.820463843302,0,0,5978.5490090722151,77885.54332217999,984740.34583484253,null,null,null,0,0,16406.960815377628,12984.542604160477,0,515.3971193687878,152265.6967956452,111701.68727983844,0,0,null,null,0,14050.011625212812,1105.4609056998297,null,null,0,null,2578.4542157191991,20433.838267343926,1233.1096829009343,141.9383743469709,null,9652.9563197195384,349.07439519932069,0,0,0,0,null,678524.02411473566,null,null,null,null,null,null,null,11028.004376967443,null,null,null,null,null,null,null,null,null,null,null,null,775879.46279999998,10166.329665693454,null,null,null,null,19055.973449999903,0,30,-18603.297785671486,-4378.8603341464768,-3560.1304063550051,0,0,null,null,null,-9524.0016335706459,0,-126.12408660809797,null,null,-2.3781812302020455,-20.66078547221332,-161.73553939267003,0,-1492.7255542615731,null,0,0,null,1032.5839892214208,-355.88704217191571,-13.378211684117161,0,0,0,null,null,984740.34583484253,350.69387037056259,1.619475171241902,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3952,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2020-06-01",0,0,-1.7789999999999999,2.2338013500000902E-3,0,0,null,1013.09,null,null,-1802.28711,-1802.28711,-1826.2146599999999,0,-77.211936330633051,0,0,-7.5069390035294088,-97.79664297961267,-1236.4849228933244,null,null,null,0,0,-20.601328832035552,-16.303984322993482,0,-0.6471561463868768,-191.19175847522186,-140.25773673990389,0,0,null,null,0,-17.641835855037929,-1.3880671676826859,null,null,0,null,-3.2376247968235869,-25.65765995196562,-1.5483487983709512,-0.17822430105798998,null,-12.120692526883492,-0.43831374276245677,0,0,0,0,null,-1828.5077464378289,null,null,null,null,null,null,null,-13.847265626312433,null,null,null,null,null,null,null,null,null,null,null,null,0,-2.2930418096715908,null,null,null,null,-23.927549999999876,0,30,23.359149775239871,5.4982968916923198,4.4702622265974696,0,0,null,null,null,11.958771137317228,0,0.15836715959108272,null,null,2.9861528955226757E-3,2.5942625220526372E-2,0.20308252505437174,0,1.8743343356133586,null,0,0,null,-1.2965595851675076,0.44686801323816017,1.6798293187289093E-2,0,0,0,null,null,-1236.4849228933244,-0.44034722970214651,-2.0334869396897437E-3,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3953,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,16116.754999999999,16116.754999999999,0,0,null,61.16,null,null,985700.73579999991,985700.73579999991,1164435.5487499998,0,699497.39230826974,0,0,0,0,0,null,null,null,0,0,3239.3145690540155,147705.07074622082,0,5862.8763676567896,0,0,0,0,null,null,0,159825.26488244059,12575.119991616508,null,null,0,null,29331.08804515488,0,14027.182820623395,1614.6134880257814,null,109806.76328617883,3970.8798230666325,0,0,0,0,null,null,null,null,null,null,null,null,null,125448.55959482801,null,null,null,null,null,null,null,null,null,null,null,null,1164435.9099999999,178735.14419999998,null,null,null,null,178734.81295000005,0,30,-23079.016640724149,0,0,0,0,null,null,null,0,0,0,null,null,-27.05289185479478,-235.02582053740662,-1839.815233885718,0,-16980.431295766291,null,0,0,null,203.86861391914999,-4048.3767772322626,-152.18323536689513,0,0,0,null,null,0,3989.3020888354231,18.422265768790567,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3954,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Fora ponta","LIVRE","2020-06-01",0,0,31.056999999999999,31.056999999999999,0,0,null,61.16,null,null,1899.4461199999998,1899.4461199999998,2243.86825,0,1347.9320441936316,0,0,0,0,0,null,null,null,0,0,6.242161810557433,284.62779152288283,0,11.297767531386866,0,0,0,0,null,null,0,307.9834154861793,24.232266456841582,null,null,0,null,56.521030531169274,0,27.030392709953137,3.1113615053164665,null,211.59772220765632,7.6518886503505454,0,0,0,0,null,null,null,null,null,null,null,null,null,241.73947642292592,null,null,null,null,null,null,null,null,null,null,null,null,2244.085,344.60888000000023,null,null,null,null,344.4221300000001,0,30,-44.473283847211178,0,0,0,0,null,null,null,0,0,0,null,null,-5.2130944618463904E-2,-0.45289494742770842,-3.5453254528463276,0,-32.721304924757646,null,0,0,null,0.39285498492016835,-7.8012253440907919,-0.2932572183910267,0,0,0,null,null,0,7.6873883714781135,3.5499721127568051E-2,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3955,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",69578,34223.837387840002,0,0,0,0,15.17,null,null,1055498.26,null,1055498.26,1072196.98,0,0,0,0,9956.7532206413725,60234.398655549805,467381.18631068,null,null,null,0,0,0,0,0,0,300065.94942510477,217751.90217451865,0,0,null,null,0,0,0,null,null,0,null,0,40084.220033342805,0,0,null,0,0,193332.19,0,1739615.78,113,null,544807.64585338556,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,527389.37439999997,8213.73122646712,null,null,null,null,16698.720000000016,0,30,-23145.074399380595,-8629.3033244960243,-6940.1383886982512,0,0,null,null,null,-7365.583993162305,0,-210.04869302395673,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,null,467381.18631068,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3956,"PROJETADO","Verde","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2020-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,120.4,0,2429.4499999999998,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3957,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Ponta","DISTRIBUIÇÃO","2020-06-01",14357,14357,0,0,0,0,19.059999999999999,null,null,273644.42,null,273644.42,274792.98,0,0,0,0,2518.1372994581147,32817.506103660693,127067.67782497377,null,null,null,0,0,0,0,0,0,64156.244592520365,47065.27702082321,0,0,null,null,0,0,0,null,null,0,null,0,8609.7098967720958,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,274792.98,1148.5299999999697,null,null,null,null,1148.5600000000265,0,30,-7411.1742265116191,-1845.0067253884772,-1500.053650806396,0,0,null,null,null,-4012.9909660908233,0,-53.122884225925191,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",127067.67782497377,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3958,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Fora ponta","DISTRIBUIÇÃO","2020-06-01",16198,16198,0,0,0,0,10.51,null,null,170240.98,null,170240.98,174128.5,0,0,0,0,2317.9667232163752,14022.777162646178,33322.135013773302,null,null,null,0,0,0,0,0,0,69856.394963750718,50693.398939648352,0,0,null,null,0,0,0,null,null,0,null,0,9331.7456106827849,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,174128.5,3887.4899999999616,null,null,null,null,3887.5200000000036,0,30,-5388.2536882515415,-2008.9317780072306,-1615.6883155614487,0,0,null,null,null,-1714.7335295818084,0,-48.900065101067412,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"C",33322.135013773302,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3959,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","EMS","Não se aplica","DISTRIBUIÇÃO","2020-06-01",0,0,5064.3689999999997,5064.3689999999997,0,0,null,6.91,null,null,34994.789789999995,34994.789789999995,42591.343289999997,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,null,0,null,8186.1321770427767,0,0,507.36010417355345,null,34504.586560809679,0,19096.8,0,0,0,null,null,null,null,null,null,null,null,null,35011.946664983232,null,null,null,null,null,null,null,null,null,null,null,null,42591.351699999999,7596.5319099999979,null,null,null,null,7596.5535,0,30,-586.62609582935693,0,0,0,0,null,null,null,0,0,0,null,null,-8.5008320142469529,0,-578.12526381510543,0,0,null,0,0,null,0,0,0,0,0,0,"C",null,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3960,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS I","Não se aplica","GERAÇÃO","2020-06-01",81034,81034,0,0,0,0,2.2400000000000002,null,null,181516.16,null,181516.16,191240.24,0,0,0,0,1466.7154,0,89720.844799999992,null,null,null,0,0,10599.2472,0,0,4197.5612000000001,55143.637000000002,0,20744.704000000002,0,null,null,0,0,0,null,null,0,null,0,6232.2460503871107,0,0,null,0,0,7430.26,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,191240.24,9724.0499999999593,null,null,null,null,9724.0799999999726,0,30,3019.952972738407,-1585.8219534758318,0,4078.6020810906375,0,null,null,null,0,0,-30.941979376317022,null,null,0,0,0,0,0,null,0,0,null,667.07131684392516,0,-108.9564923440189,0,0,0,null,89720.844799999992,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3961,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","LARANJA DOCE","Não se aplica","GERAÇÃO","2020-06-01",719,359.5,0,0,0,0,2.92,null,null,2099.48,null,2099.48,2099.48,0,0,0,0,0,0,2046.4187435843667,null,null,null,0,0,41.499923279779217,0,0,11.88638202164981,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,40.78,0,0,0,null,null,1049.74,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1049.74,-2.9999999999972715E-2,null,null,null,null,0,0,30,2.3032918573701124,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,2.6118277976537456,0,-0.30853594028363318,0,0,0,null,2046.4187435843667,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3962,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE MARACAI","Não se aplica","GERAÇÃO","2020-06-01",27379,13689.5,0,0,0,0,2.12,null,null,58043.48,null,58043.48,61055.17,0,0,0,0,465.44300000000004,0,28441.305199999999,null,null,null,0,0,3359.4032999999999,0,0,1330.6194,17478.7536,0,7009.0240000000003,0,null,null,0,0,0,null,null,0,null,0,2016.5718407379848,0,0,null,0,0,1277.97,0,0,0,null,null,30527.584999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30527.584999999999,1505.8150000000023,null,null,null,null,3011.6899999999964,0,30,1042.4534694048634,-502.65438926842398,0,1378.0394202209018,0,null,null,null,0,0,-9.8190335404221969,null,null,0,0,0,0,0,null,0,0,null,211.42648537727473,0,-34.53901338446326,0,0,0,null,28441.305199999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3963,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARI","Não se aplica","GERAÇÃO","2020-06-01",1344,672,0,0,0,0,2.92,null,null,3924.48,null,3924.48,3924.48,0,0,0,0,0,0,3825.2945638072165,null,null,null,0,0,77.574265490992033,0,0,22.218772513348185,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,76.23,0,0,0,null,null,1962.24,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1962.24,-2.9999999999972715E-2,null,null,null,null,0,0,30,4.3054579364470555,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.8821927121649935,0,-0.57673477571794507,0,0,0,null,3825.2945638072165,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3964,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","QUATIARA","Não se aplica","GERAÇÃO","2020-06-01",2590,1295,0,0,0,0,2.92,null,null,7562.8,null,7562.8,7562.8,0,0,0,0,0,0,7371.6613990034903,null,null,null,0,0,149.49207412326589,0,0,42.817426197598067,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,146.91,0,0,0,null,null,3781.4,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3781.4,-3.0000000000654836E-2,null,null,null,null,0,0,30,8.2969762316948561,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,9.4083922057346285,0,-1.1114159740397938,0,0,0,null,7371.6613990034903,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3965,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE SALTO GRANDE (LN GARCEZ-GP)","Não se aplica","GERAÇÃO","2020-06-01",73300,73300,0,0,0,0,1.91,null,null,140003,null,140003,148066,0,0,0,0,1106.8300000000002,0,67575.27,null,null,null,0,0,7982.37,0,0,3159.23,41531.78,0,18764.8,0,null,null,0,0,0,null,null,0,null,0,4991.9184467343257,0,0,null,0,0,5752.81,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,148066,8062.9699999999721,null,null,null,null,8063.0000000000073,0,30,2891.9846640287142,-1194.3718636282283,0,3689.3345082797823,0,null,null,null,0,0,-23.349799854213188,null,null,0,0,0,0,0,null,0,0,null,502.37625059214679,0,-82.004431360765921,0,0,0,null,67575.27,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3966,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Ponta","SUPRIMENTO","2020-06-01",3418,3418,128.98699999999999,128.98699999999999,0,0,19.059999999999999,6.91,null,65147.079999999994,891.30016999999998,66038.380169999989,66505.300669999997,0,0,0,0,599.49803507333263,7812.9299897131878,30251.25881491679,null,null,null,0,0,0,0,0,0,15273.806785347539,11204.925601251914,0,0,null,null,0,0,0,null,null,0,null,208.49678037287896,2049.7310320517531,0,12.922213558497443,null,878.8149336509955,0,0,0,0,0,null,null,null,null,null,null,null,null,null,891.73714720949295,null,null,null,null,null,null,null,null,null,null,null,null,66505.325900000011,466.91573000002245,null,null,null,null,466.92050000000631,0,30,-1779.3343028254676,-439.2444791654143,-357.12080368156603,0,0,null,null,null,-955.38086801549252,0,-12.647072388675383,null,null,-0.21651203121685469,0,-14.724567543107582,0,0,null,0,0,null,0,0,0,0,0,0,"P",30251.25881491679,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3968,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Fora ponta","SUPRIMENTO","2020-06-01",4520,4520,1505.644,1505.644,0,0,10.51,6.91,null,47505.2,10404.000040000001,57909.200039999996,61252.466039999999,0,0,0,0,646.82118711804026,3913.0110368663245,9298.4350081649172,null,null,null,0,0,0,0,0,0,19493.203187810424,14145.830547426258,0,0,null,null,0,0,0,null,null,0,null,2433.7485668148183,2603.993712821718,0,150.83886989441049,null,10258.261933078678,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10409.100802973089,null,null,null,null,null,null,null,null,null,null,null,null,61252.432400000005,3343.202360000003,null,null,null,null,3343.2660000000005,0,30,-1677.9796874897293,-560.58597583607479,-450.8526476316656,0,0,null,null,null,-478.49089725335079,0,-13.645406485789863,null,null,-2.5273092693796286,0,-171.87745101346991,0,0,null,0,0,null,0,0,0,0,0,0,"P",9298.4350081649172,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3970,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2020-06-01",0,0,0,0,1634.6310000000001,1263.6296885724601,null,null,218.84,null,357722.64804,357722.64804,396921.09941999998,null,null,0,null,null,null,null,311350.34425572917,16001.557511552206,9085.4638570272582,null,null,3789.4241226004901,null,null,null,null,null,null,null,0,5900.6196442996252,null,null,null,944.91948260625281,-26419.842192411164,0,-3536.2053934465571,73847.067584665943,457.51802523913892,null,null,4492.2949445767999,null,null,17305.5,0,0,0,null,null,null,90086.538440835269,null,null,null,null,7098.1188726077653,315842.63920030597,null,null,null,null,null,null,null,null,null,null,null,null,306834.63660000003,30301.885552802822,null,null,0,7098.1188726077653,0,39198.451379999984,30,-6085.4712083830382,null,null,null,null,0,-132.93750127037947,187.5716687701854,null,null,null,-5216.6832833816879,-75.268521052765209,null,null,null,null,null,-1353.7166185898709,0,null,267.07288912879085,238.49015801265659,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3971,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","CERRP","Não se aplica","SUPRIMENTO","2020-06-01",0,0,0,0,5.6050000000000004,5.6050000000000004,null,null,218.84,null,1226.5982000000001,1226.5982000000001,1361.0061000000001,null,null,0,null,null,null,null,1067.5918170849336,54.86787528943848,31.153223521784295,null,null,12.993588282111221,null,null,null,null,null,null,null,0,20.232684383386463,null,null,null,3.2400423704236903,-90.591219356824013,0,-12.125324449535066,253.21483185627378,1.5687874091861551,null,null,15.403667961976106,null,null,46.11,0,0,0,null,null,null,null,null,null,null,null,24.338799570647151,1082.9954850469096,null,null,null,null,null,null,null,null,null,null,null,null,1362.2202,135.59199999999987,null,null,0,24.338799570647151,0,134.40789999999996,30,-20.866523467979277,null,null,null,null,0,-0.45583051748099024,0.64316607445771767,null,null,null,-17.887529236478713,-0.25808886562211875,null,null,null,null,null,-4.6417703121965896,0,null,0.91576847837028197,0.81776091097069781,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3972,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2020-06-01",5403,5403,196.55699999999999,196.55699999999999,0,0,19.059999999999999,6.91,null,102981.18,1358.2088699999999,104339.38887,105066.46437,0,0,0,0,947.65590506179524,12350.281080871959,47819.646394673902,null,null,null,0,0,0,0,0,0,24144.054435702968,17712.17467044005,0,0,null,null,0,0,0,null,null,0,null,317.71807747875346,3240.1102300104221,0,19.691531165292485,null,1339.1832270976045,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1358.8747582628969,null,null,null,null,null,null,null,null,null,null,null,null,105066.4896,727.07073000002129,null,null,null,null,727.07550000000992,0,30,-2811.8307635806705,-694.33526065849219,-564.51834473127747,0,0,null,null,null,-1510.2173288144259,0,-19.991846727914776,null,null,-0.32993212742285039,0,-22.438050521142259,0,0,null,0,0,null,0,0,0,0,0,0,"P",47819.646394673902,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3973,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Ponta","SUPRIMENTO","2020-06-01",211,211,0,0,0,0,19.059999999999999,null,null,4021.66,null,4021.66,4038.54,0,0,0,0,37.008216910612404,482.30784898463509,1867.4709215761973,null,null,null,0,0,0,0,0,0,942.88274772040097,691.70254589355,0,0,null,null,0,0,0,null,null,0,null,0,126.53401046311291,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4038.54,16.849999999999454,null,null,null,null,16.88000000000039,0,30,-108.9195348466917,-27.115443272060361,-22.045783960447807,0,0,null,null,null,-58.977578452682565,0,-0.78072916150102856,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"P",1867.4709215761973,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3974,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2020-06-01",5750,5750,1736.972,1736.972,0,0,10.51,6.91,null,60432.5,12002.47652,72434.976519999997,76420.434519999995,0,0,0,0,822.83668715237422,4977.8348367215413,11828.761348882363,null,null,null,0,0,0,0,0,0,24797.769542015474,17995.249037101989,0,0,null,null,0,0,0,null,null,0,null,2807.6710800145775,3312.6026213993091,0,174.01383960500223,null,11834.347127490653,0,0,0,0,0,null,null,null,null,null,null,null,null,null,12008.360967095656,null,null,null,null,null,null,null,null,null,null,null,null,76420.417700000005,3985.4111800000101,null,null,null,null,3985.4580000000014,0,30,-2113.9339978145217,-713.13481439323732,-573.54042563762778,0,0,null,null,null,-608.69970336432925,0,-17.358647631259259,null,null,-2.9156065021033442,0,-198.28480028597005,0,0,null,0,0,null,0,0,0,0,0,0,"P",11828.761348882363,0,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3975,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Fora ponta","SUPRIMENTO","2020-06-01",70,70,0,0,0,0,10.51,null,null,735.69999999999993,null,735.69999999999993,752.5,0,0,0,0,10.017142278376729,60.599728447044846,144.00231207335048,null,null,null,0,0,0,0,0,0,301.8858900767101,219.0725969734155,0,0,null,null,0,0,0,null,null,0,null,0,40.327336260513334,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,752.5,16.770000000000095,null,null,null,null,16.800000000000015,0,30,-23.285452412495943,-8.6816412187002356,-6.982231268632006,0,0,null,null,null,-7.410257258348345,0,-0.21132266681532919,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,"P",144.00231207335048,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3976,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Não se aplica","SUPRIMENTO","2020-06-01",0,0,0,0,1886.8610000000001,2096.1032996097902,null,null,218.84,null,412920.66124000004,412920.66124000004,458167.58802000002,null,null,0,null,null,null,null,359392.92838121229,18470.660845049988,10487.386706072692,null,null,4374.1471863644356,null,null,null,null,null,null,null,0,6811.1084903338024,null,null,null,1090.7242795896545,-30496.527876331187,0,-4081.8558102005677,85241.960901188315,528.11485810604779,null,null,5185.4737438719349,null,null,26696.54,0,0,0,null,null,null,-50808.215191249219,null,null,null,null,8193.3865649724994,364578.40212508425,null,null,null,null,null,null,null,null,null,null,null,null,508975.00199999998,50263.725913393486,null,null,0,8193.3865649724994,0,45246.92677999998,30,-7024.4833786469535,null,null,null,null,0,-153.45028118549544,216.51471586393563,null,null,null,-6021.638055784395,-86.882750236683933,null,null,null,null,null,-1562.6004233794069,0,null,308.28328757648706,275.29012849867559,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3977,"PROJETADO","Distribuição","A4","Não se aplica","Não se aplica","<500","Cernhe","Não se aplica","SUPRIMENTO","2020-06-01",0,0,0,0,30.69,30.69,null,null,218.84,null,6716.1996000000008,6716.1996000000008,7452.1458000000002,null,null,0,null,null,null,null,5845.5651857870853,300.42731358302711,170.57848882846744,null,null,71.145981155752608,null,null,null,null,null,null,null,0,110.78342260947913,null,null,null,17.740749393095992,-496.02935273165542,0,-66.391830036794133,1386.4697929828799,8.589845778398411,null,null,84.342296120079695,null,null,562.04,0,0,0,null,null,null,null,null,null,null,null,133.26632628423926,5929.9074819071648,null,null,null,null,null,null,null,null,null,null,null,null,7452.1458000000002,735.91619999999875,null,null,0,133.26632628423926,0,735.94619999999975,30,-114.2539884446569,null,null,null,null,0,-2.4958855631564063,3.5216354728112869,null,null,null,-97.942599869318656,-1.4131574105161206,null,null,null,null,null,-25.415866348137982,0,null,5.0142613026197296,4.4776239710420498,null,null,null,0,null,"P",null,null,null,null,165,0,0,0,null,0,null,null,null,null,0,0,0,0]
[3978,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE CANOAS II","Não se aplica","GERAÇÃO","2020-06-01",71305,71305,0,0,0,0,2.12,null,null,151166.6,null,151166.6,159010.15,0,0,0,0,1205.0545,0,73843.457999999999,null,null,null,0,0,8720.6015000000007,0,0,3451.1619999999998,45385.6325,0,18254.080000000002,0,null,null,0,0,0,null,null,0,null,0,5241.4208727386285,0,0,null,0,0,6178.02,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159010.15,7843.5199999999604,null,null,null,null,7843.5499999999911,0,30,2717.5544515309884,-1305.2010405277251,0,3588.9221979930408,0,null,null,null,0,0,-25.421954038484046,null,null,0,0,0,0,0,null,0,0,null,548.83738594910392,0,-89.582137844941371,0,0,0,null,73843.457999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3979,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","LUCÉLIA","Não se aplica","GERAÇÃO","2020-06-01",9500,4750,0,0,0,0,2.4300000000000002,null,null,23085,null,23085,23655.000000000004,0,0,0,0,1590.1064291949194,0,18522.100074994185,null,null,null,0,0,0,0,0,135.09693294917801,0,0,0,0,null,null,0,0,0,null,null,0,null,668.55949271482893,0,0,746.00722886582867,null,2113.4102341143257,0,459.52,0,0,0,null,null,11827.500000000002,null,null,null,null,null,null,2859.4174629801546,null,null,null,null,null,null,null,null,null,null,null,null,11827.500000000002,284.97000000000116,null,null,null,null,570.00000000000045,0,30,-84.961388599889688,0,0,0,0,null,null,null,0,0,-33.545049256521906,null,null,-12.49937092380344,0,-35.410244577019512,0,0,null,0,0,null,0,0,-3.5067238425445169,0,0,0,null,18522.100074994185,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3980,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SAO JOSE ESTIVA","Não se aplica","GERAÇÃO","2020-06-01",25000,12500,0,0,0,0,2.04,null,null,51000,null,51000,53750,0,0,0,0,405,0,25272.499999999996,null,null,null,0,0,2592.5,0,0,1027.5,15255,0,6400,0,null,null,0,0,0,null,null,0,null,0,1786.8402738855048,0,0,null,0,0,1044.1600000000001,0,0,0,null,null,26875,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,26875,1374.9700000000048,null,null,null,null,2749.9999999999968,0,30,947.54202763794819,-438.70363320928482,0,1258.299627653405,0,null,null,null,0,0,-8.5439217774700182,null,null,0,0,0,0,0,null,0,0,null,163.1608694736251,0,-26.670914502327605,0,0,0,null,25272.499999999996,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3981,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","UTE SÃO DOMINGOS","Não se aplica","GERAÇÃO","2020-06-01",2724,1362,0,0,0,0,2.92,null,null,7954.08,null,7954.08,7954.08,0,0,0,0,0,0,7753.0523748592695,null,null,null,0,0,157.22641309334992,0,0,45.032690719018198,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,488.2,0,0,0,null,null,3977.04,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3977.04,-3.0000000000654836E-2,null,null,null,null,0,0,30,8.7262406390489389,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,9.8951584434058475,0,-1.1689178043569086,0,0,0,null,7753.0523748592695,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3982,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE AGUA BONITA","Não se aplica","GERAÇÃO","2020-06-01",13341,6670.5,0,0,0,0,3.01,null,null,40156.409999999996,null,40156.409999999996,40556.639999999999,0,0,0,0,19948.797300000002,0,15863.783100000001,null,null,null,0,0,1251.3858,0,0,494.9511,209.45369999999997,0,2388.0389999999998,0,null,null,0,0,0,null,null,0,null,0,242.82038330797812,0,0,null,0,0,885.84,0,0,0,null,null,20278.32,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,20278.32,200.0850000000064,null,null,null,null,400.23000000000332,0,30,108.55473778313171,-6.0234742169199933,0,469.51071633153333,0,null,null,null,0,0,-420.84188564389115,null,null,0,0,0,0,0,null,0,0,null,78.756873741540403,0,-12.847492429130966,0,0,0,null,15863.783100000001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3983,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE COCAL","Não se aplica","GERAÇÃO","2020-06-01",25000,12500,0,0,0,0,2.09,null,null,52250,null,52250,55250,0,0,0,0,420,0,25592.5,null,null,null,0,0,3022.5,0,0,1197.5,15730,0,6400,0,null,null,0,0,0,null,null,0,null,0,1823.5660543408226,0,0,null,0,0,1073.31,0,0,0,null,null,27625,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27625,1499.9700000000048,null,null,null,null,3000.0000000000027,0,30,956.215181504871,-452.36369389590254,0,1258.299627653405,0,null,null,null,0,0,-8.8603633247824973,null,null,0,0,0,0,0,null,0,0,null,190.22323162352541,0,-31.083620551372405,0,0,0,null,25592.5,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3984,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CERRADINHO CATANDUVA","Não se aplica","GERAÇÃO","2020-06-01",28580,14290,0,0,0,0,1.66,null,null,47442.799999999996,null,47442.799999999996,50300.800000000003,0,0,0,0,365.82400000000001,0,22715.383999999998,null,null,null,0,0,2329.27,0,0,923.13400000000001,13712.683999999999,0,7316.4800000000005,0,null,null,0,0,0,null,null,0,null,0,1754.5667193672759,0,0,null,0,0,977.16,0,0,0,null,null,25150.400000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25150.400000000001,1428.9700000000084,null,null,null,null,2858.0000000000027,0,30,1159.0534204605829,-394.34967498201331,0,1438.4881343333718,0,null,null,null,0,0,-7.7174608402974627,null,null,0,0,0,0,0,null,0,0,null,146.5942983370569,0,-23.961876387534062,0,0,0,null,22715.383999999998,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3985,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE DECASA","Não se aplica","GERAÇÃO","2020-06-01",22500,11250,0,0,0,0,2.13,null,null,47925,null,47925,50400.000000000007,0,0,0,0,382.5,0,23429.249999999996,null,null,null,0,0,2767.5,0,0,1095.75,14400,0,5760,0,null,null,0,0,0,null,null,0,null,0,1659.9975850133549,0,0,null,0,0,979.09,0,0,0,null,null,25200.000000000004,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,25200.000000000004,1237.4700000000084,null,null,null,null,2475.0000000000073,0,30,856.0170167740398,-414.11552397336527,0,1132.4696648880636,0,null,null,null,0,0,-8.0692594564994806,null,null,0,0,0,0,0,null,0,0,null,174.17462151138761,0,-28.442486195547644,0,0,0,null,23429.249999999996,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3986,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","TARUMA (ANTIGA NOVA AMERICA)","Não se aplica","GERAÇÃO","2020-06-01",10500,5250,0,0,0,0,2.92,null,null,30660,null,30660,30660,0,0,0,0,0,0,29885.113779743879,null,null,null,0,0,606.04894914837519,0,0,173.58416026053271,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,595.6,0,0,0,null,null,15330,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,15330,-3.0000000000654836E-2,null,null,null,null,0,0,30,33.636390128492621,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,38.142130563789124,0,-4.5057404352964738,0,0,0,null,29885.113779743879,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3987,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE QUATA","Não se aplica","GERAÇÃO","2020-06-01",14288,7144,0,0,0,0,1.95,null,null,27861.599999999999,null,27861.599999999999,29290.399999999998,0,0,0,0,220.0352,0,13450.7232,null,null,null,0,0,1588.8255999999999,0,0,628.67199999999991,8267.0367999999999,0,3657.7280000000001,0,null,null,0,0,0,null,null,0,null,0,986.30607068641223,0,0,null,0,0,2079.0700000000002,0,0,0,null,null,14645.199999999999,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,14645.199999999999,714.36999999999898,null,null,null,null,1428.7999999999981,0,30,560.43328168999869,-237.74363028742755,0,719.14340319647363,0,null,null,null,0,0,-4.641885276765322,null,null,0,0,0,0,0,null,0,0,null,99.993892512225102,0,-16.318498454507335,0,0,0,null,13450.7232,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3988,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE ALTO ALEGRE - SP","Não se aplica","GERAÇÃO","2020-06-01",11500,5750,0,0,0,0,1.59,null,null,18285,null,18285,19435,0,0,0,0,139.15,0,8534.15,null,null,null,0,0,991.3,0,0,392.15,5233.6499999999996,0,2944,0,null,null,0,0,0,null,null,0,null,0,684.03928744180257,0,0,null,0,0,882.01,0,0,0,null,null,9717.5,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,9717.5,574.96999999999935,null,null,null,null,1149.9999999999984,0,30,477.58199206228528,-150.50942444743669,0,578.81782872056601,0,null,null,null,0,0,-2.9355227539136024,null,null,0,0,0,0,0,null,0,0,null,62.388185114445832,0,-10.17907457137494,0,0,0,null,8534.15,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3989,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE SANTA ISABEL","Não se aplica","GERAÇÃO","2020-06-01",24000,13468.8,0,0,0,0,2.04,null,null,48960,null,48960,51600,0,0,0,0,388.79999999999995,0,24261.599999999999,null,null,null,0,0,2488.8000000000002,0,0,986.4,14644.8,0,6144,0,null,null,0,0,0,null,null,0,null,0,1715.3666629300849,0,0,null,0,0,1125.05,0,0,0,null,null,22642.080000000002,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,28957.919999999998,1481.5380000000041,null,null,null,null,2639.9999999999968,0,30,909.64034653242925,-421.15548788091291,0,1207.967642547268,0,null,null,null,0,0,-8.2021649063711379,null,null,0,0,0,0,0,null,0,0,null,156.63443469467984,0,-25.60407792223441,0,0,0,null,24261.599999999999,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3990,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Dupla contratação","UTE CANAA","Não se aplica","GERAÇÃO","2020-06-01",19198,9599,0,0,0,0,2.09,null,null,40123.82,null,40123.82,42427.58,0,0,0,0,322.52639999999997,0,19652.992600000001,null,null,null,0,0,2321.0382,0,0,919.58420000000001,12079.381599999999,0,4914.6880000000001,0,null,null,0,0,0,null,null,0,null,0,1400.3528444494045,0,0,null,0,0,824.21,0,0,0,null,null,21213.79,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,21213.79,1151.8500000000058,null,null,null,null,2303.760000000002,0,30,734.29676218122404,-347.37912781654086,0,966.27345006760243,0,null,null,null,0,0,-6.8040502043669449,null,null,0,0,0,0,0,null,0,0,null,146.07622402833749,0,-23.869733893810007,0,0,0,null,19652.992600000001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3991,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Dupla contratação","FARTURA","Não se aplica","GERAÇÃO","2020-06-01",30000,16836,0,0,0,0,2.4300000000000002,null,null,72900,null,72900,74700,0,0,0,0,5021.3887237734298,0,58490.8423420869,null,null,null,0,0,0,0,0,426.62189352372002,0,0,0,0,null,null,0,0,0,null,null,0,null,2111.2405033099858,0,0,2355.8123016815639,null,6673.9270550978699,0,1628.71,0,0,0,null,null,32778.36,null,null,null,null,null,null,9029.7393567794334,null,null,null,null,null,null,null,null,null,null,null,null,41921.640000000007,1010.1299999999974,null,null,null,null,1800.0000000000016,0,30,-268.29912189438255,0,0,0,0,null,null,null,0,0,-105.93173449428014,null,null,-39.471697654115815,0,-111.82182498006023,0,0,null,0,0,null,0,0,-11.073864765930011,0,0,0,null,58490.8423420869,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3992,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Dupla contratação","CITROVITA CATANDUVA","Não se aplica","GERAÇÃO","2020-06-01",1300,650,0,0,0,0,2.92,null,null,3796,null,3796,3796,0,0,0,0,0,0,3700.0617060635277,null,null,null,0,0,75.034631799322653,0,0,21.491372222732622,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,73.73,0,0,0,null,null,1898,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1898,-2.9999999999972715E-2,null,null,null,null,0,0,30,4.164505444480028,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.7223590221833973,0,-0.55785357770337285,0,0,0,null,3700.0617060635277,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3993,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CACHOEIRINHA BUENO BRANDÃO","Não se aplica","GERAÇÃO","2020-06-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,70.89,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,30,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3994,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","LIMOEIRO","Não se aplica","GERAÇÃO","2020-06-01",1250,625,0,0,0,0,2.92,null,null,3650,null,3650,3650,0,0,0,0,0,0,3557.7516404457001,null,null,null,0,0,72.148684422425617,0,0,20.664780983396749,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,70.89,0,0,0,null,null,1825,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1825,-2.9999999999972715E-2,null,null,null,null,0,0,30,4.0043321581538862,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,4.54072982902251,0,-0.53639767086862733,0,0,0,null,3557.7516404457001,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]
[3996,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PARQUE I","Não se aplica","GERAÇÃO","2020-06-01",4720,2360,0,0,0,0,2.92,null,null,13782.4,null,13782.4,13782.4,0,0,0,0,0,0,13434.070194322963,null,null,null,0,0,272.43343237907914,0,0,78.030212993306122,0,0,0,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,267.73,0,0,0,null,null,6891.2,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6891.2,-3.0000000000654836E-2,null,null,null,null,0,0,30,15.120358229189037,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,17.145795834388991,0,-2.0254376051999259,0,0,0,null,13434.070194322963,null,0,0,165,null,null,null,null,0,null,null,null,null,0,0,0,0]

{"sheet":"VPB e Fator X","index":10,"n_rows":228,"n_cols":14,"rows_kept":228,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Cálculo da Parcela B de Revisão","Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encagos",{"$f":"Resultado!D19","v":312204634.1089353}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":44024},null,"Transporte",{"$f":"Resultado!D29","v":330884538.16829509}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":797860012.97982085}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":43861},null,"VPA",{"$f":"Resultado!D40","v":1442086693.3827925}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":{"$error":"#N/A"}}]
[null,"ONS",{"$f":"Encargos!C14","v":0}]
[]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":0}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":0}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.8084300000000006E-3}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":-3.7071546383545505E-3}]
[null,"Outras Receitas (OR)+ ER+UD",{"$f":"UDEROR!D35+UDEROR!C6+UDEROR!C7","v":35203701.750055291}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.8084300000000006E-3}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[#Data],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[#Data],4,FALSE),0),1/5) - 1)","v":0}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}},{"$f":"LnkTxtT+LnkTxtPD","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":-3.7071546383545505E-3},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":43831}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[]
[]
[]
[]
[]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":0}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":0}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":0}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":0}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":0}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":0}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":0}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":0}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":0}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":0}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":0}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":0}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":0}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":0}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":0},null,"WACC real antes de impostos",0.1226,"REN n° 648/2015, 03/02/2015",null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":0}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":0},null,"Taxa RGR/PLPT real",7.3000000000000001E-3,"REN n° 648/2015, 03/02/2016",null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":0}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":0},null,"Taxa RGR Demais Investimentos",2.8799999999999999E-2,"REN n° 648/2015, 03/02/2017",null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G28/Resultado!G25","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":0},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":0},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G28/Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":0},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":0},null,"Descrição",null,"Valor",null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":0},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":0},null,"Beta",{"$f":"J87/Resultado!G28","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":0},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G88)","v":{"$error":"#N/A"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":0},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":0}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":0},null,"Participação do Capital Próprio",null,0.51239999999999997]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":0},null," Custo de Capital Próprio - Nominal (rp)",null,0.13569999999999999]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":0},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,5.6399999999999999E-2]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G92-G93)/(1-G94)*0.5*G91*G89*G90","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":405726127.83070928}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-Entrada!G65)","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G64)*(1-Entrada!G65)-Entrada!G66","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":0},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2013}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":3715.92}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":3815.39}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M18*$G$112/$G$111","v":0}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M23*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M38*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M43*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M46*$G$112/$G$111","v":0}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":{"$error":"#N/A"}},null,"Conta Outros",{"$f":"Entrada!L54*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"Entrada!M54*$G$112/$G$111","v":0}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L56+Entrada!L57+Entrada!L58+Entrada!L59)*$F$112/$F$111","v":{"$error":"#N/A"}},{"$f":"(Entrada!M56+Entrada!M57+Entrada!M58+Entrada!M59)*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":{"$error":"#N/A"}},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":{"$error":"#N/A"}},{"$f":"G120*C125/G112","v":{"$error":"#N/A"}}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":5322.2732999999998}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":801420},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Mercado AT (MWh)",null,{"$f":"C49","v":0},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Mercado MT (MWh)",null,{"$f":"D49","v":0},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Mercado BT (MWh)",null,{"$f":"E49","v":0},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Receitas Irrecuperáveis"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C196*C194/(1-C195),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":312204634.1089353}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.25837142405648461}]
[null,"Limite RI Encargos",{"$f":"G213","v":{"$error":"#REF!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C201*(C198+C199+C200+C26)/(1-SUM(Mercado!$G$9:$G$10)),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C228:N228)*Mercado!C9","v":0}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":797860012.97982085}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":330884538.16829509}]
[null,"Limite Demais RI ",{"$f":"D213","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C193+C197","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado p/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.41716753851484362},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C217:N217)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E206:F206)","v":{"$error":"#REF!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.17725413170247473},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.19264681937103467},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":9.2111460696204864E-2},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":3.188806089470609E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.8765437545082047E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":4.0579210826640892E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C206:C212,D206:D212)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C206:C212,G206:G212)","v":{"$error":"#REF!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!#REF!/Entrada!R35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!S35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!T35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!U35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!V35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!W35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!X35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Y35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!Z35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AA35","v":{"$error":"#REF!"}},{"$f":"Entrada!#REF!/Entrada!AB35","v":{"$error":"#REF!"}},{"$f":"Entrada!AC43/Entrada!AC33","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!R44/Entrada!R36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S44/Entrada!S36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T44/Entrada!T36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U44/Entrada!U36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V44/Entrada!V36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W44/Entrada!W36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X44/Entrada!X36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y44/Entrada!Y36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z44/Entrada!Z36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA44/Entrada!AA36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB44/Entrada!AB36","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC44/Entrada!AC34","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!R45/Entrada!R37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S45/Entrada!S37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T45/Entrada!T37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U45/Entrada!U37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V45/Entrada!V37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W45/Entrada!W37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X45/Entrada!X37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y45/Entrada!Y37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z45/Entrada!Z37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA45/Entrada!AA37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB45/Entrada!AB37","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC45/Entrada!AC35","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!R46/Entrada!R38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S46/Entrada!S38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T46/Entrada!T38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U46/Entrada!U38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V46/Entrada!V38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W46/Entrada!W38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X46/Entrada!X38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y46/Entrada!Y38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z46/Entrada!Z38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA46/Entrada!AA38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB46/Entrada!AB38","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC46/Entrada!AC36","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!R47/Entrada!R39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S47/Entrada!S39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T47/Entrada!T39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U47/Entrada!U39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V47/Entrada!V39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W47/Entrada!W39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X47/Entrada!X39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y47/Entrada!Y39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z47/Entrada!Z39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA47/Entrada!AA39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB47/Entrada!AB39","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC47/Entrada!AC37","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!R48/Entrada!R40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S48/Entrada!S40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T48/Entrada!T40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U48/Entrada!U40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V48/Entrada!V40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W48/Entrada!W40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X48/Entrada!X40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y48/Entrada!Y40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z48/Entrada!Z40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA48/Entrada!AA40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB48/Entrada!AB40","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC48/Entrada!AC38","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!R49/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S49/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T49/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U49/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V49/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W49/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X49/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y49/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z49/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA49/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB49/Entrada!AB41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AC49/Entrada!AC39","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Valor Máximo da Projeção ONS",{"$f":"MAX(Entrada!Q53:Q56)","v":0},{"$f":"MAX(Entrada!R53:R56)","v":0},{"$f":"MAX(Entrada!S53:S56)","v":0},{"$f":"MAX(Entrada!T53:T56)","v":0},{"$f":"MAX(Entrada!U53:U56)","v":0},{"$f":"MAX(Entrada!V53:V56)","v":0},{"$f":"MAX(Entrada!W53:W56)","v":0},{"$f":"MAX(Entrada!X53:X56)","v":0},{"$f":"MAX(Entrada!Y53:Y56)","v":0},{"$f":"MAX(Entrada!Z53:Z56)","v":0},{"$f":"MAX(Entrada!AA53:AA56)","v":0},{"$f":"MAX(Entrada!AB53:AB56)","v":0}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(AND(C227>=211.28,C227<422.56),15,IF(AND(C227>=422.56,C227<610),30,IF(C227>=610,45,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Avaliação Parcela B","index":11,"n_rows":267,"n_cols":24,"rows_kept":267,"cut":false,"hidden":true,"merged":[[144,12,144,15],[276,16,276,20],[49,12,50,12],[63,12,63,16],[90,12,90,16],[105,12,105,14],[116,12,117,16],[135,12,136,12]]}
[]
[null,"Entrada de Dados",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RECEITA VERIFICADA  (R$)","RECEITA REQUERIDA  (R$)","Var(%)","IMPACTO NA REVISÃO (%)","PART. NA RECEITA DO REAJUSTE ANTERIOR (%)"]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,null,null,"Part. na última revisão",null,"Part. No último processo do ciclo",null,"Parcela A",{"$f":"'NT Revisao'!AQ178","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!D40","v":1442086693.3827925}]
[null,"Base de Remuneração Líquida (BRL)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B",{"$f":"Mercado!Z66","v":405726127.83070886},{"$f":"SUM(U6:U12)","v":{"$error":"#N/A"}},{"$f":"U5/T5-1","v":{"$error":"#N/A"}}]
[null,"Base de Remuneração Bruta (BRB)",null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-Entrada!G65)","v":0},{"$f":"N6/SUM($N$6:$N$12)","v":{"$error":"#DIV/0!"}},{"$f":"N6-(SUM(N6:N12)-SUM(N6:N12)*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":{"$error":"#N/A"}},{"$f":"P6/(SUM($P$6:$P$12))","v":{"$error":"#N/A"}},null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*T5","v":{"$error":"#N/A"}},{"$f":"Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(U6=0,T6=0),\"-\",IF(ISERROR((U6-T6)/($T$4+$T$5)),\"\",(U6-T6)/($T$4+$T$5)))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(T6/($T$4+$T$5)),0,T6/($T$4+$T$5))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},{"$f":"N7","v":0},{"$error":"#N/A"},null,"Anuidades",{"$f":"'NT Revisao'!AQ202","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G24*(1-Resultado!$G$26-Resultado!G27)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Remuneração",{"$f":"'NT Revisao'!AQ203","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Processo",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste",null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},0,{"$error":"#N/A"},null,"Depreciação",{"$f":"'NT Revisao'!AQ204","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":{"$error":"#N/A"}},{"$f":"F10-1","v":2017},{"$f":"G10-1","v":2018},{"$f":"H169-1","v":2019},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},{"$f":"N10","v":0},{"$error":"#N/A"},null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!#REF!","v":{"$error":"#REF!"}},{"$f":"(Resultado!#REF!+Resultado!#REF!)*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},0]
[null,"IRT (Anexo II)",null,null,null,null,null,null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":0},{"$error":"#DIV/0!"},{"$f":"N11","v":0},{"$error":"#N/A"},null,"Outras Receitas",{"$f":"'NT Revisao'!AQ205","v":{"$error":"#DIV/0!"}},{"$f":"-Resultado!G29","v":-24161824.990769178},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,"Parcela A - VPA1",null,null,null,null,null,{"$f":"((Resultado!G32/1000)/'Avaliação Parcela B'!D13)-1","v":{"$error":"#N/A"}},null,null,null,null,"Ajuste Investimentos 2CRTP",{"$f":"Entrada!G64*(1-Entrada!G65)","v":0},{"$error":"#DIV/0!"},{"$f":"N12","v":0},{"$error":"#N/A"},null,"Ajuste Investimentos 2CRTP",{"$f":"'NT Revisao'!AQ207","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,"Parcela B - VPB1 (R$.mil) com geração própria (após ajuste do Pd e menos outras receitas)",null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N6:N12)","v":0},null,{"$f":"N6-(SUM(N6:N12)-SUM(N6:N12)*(1-Entrada!G67)^1)","v":0}]
[null,"IGP-M"]
[null,"Fator X"]
[null,"Mercado -Cativo e Suprimento (MWh)"]
[null,"Mercado - Livres(MWh)"]
[]
[]
[]
[null,"Gráficos"]
[]
[null,"Variação da Parcela B ao longo do ciclo"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Var(%)","Média Anual"]
[null,null,null,null,null,null,null,null,null,null,null,null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D181-D182)*(1+E181-E182)*(1+F181-F182)*(1+G181-G182)-1),IF('VPB e Fator X'!$C$7=4,((1+E181-E182)*(1+F181-F182)*(1+G181-G182)-1),((1+F181-F182)*(1+F181-F182)-1)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D185)*(1+E185)*(1+F185)*(1+G185)*(1+H185)-1),IF('VPB e Fator X'!$C$7=4,((1+E185)*(1+F185)*(1+G185)*(1+H185)-1),((1+F185)*(1+G185)*(1+H185)-1)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D184)*(1+E184)*(1+F184)*(1+G184)*(1+H184)-1),IF('VPB e Fator X'!$C$7=4,((1+E184)*(1+F184)*(1+G184)*(1+H184)-1),((1+F184)*(1+G184)*(1+H184)-1)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H175/C179-1,IF('VPB e Fator X'!$C$7=4,H175/D179-1,H175/E179-1))","v":{"$error":"#N/A"}},{"$f":"(1+O30)^(1/'VPB e Fator X'!$C$7)-1","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Variação da Remuneração ao longo do ciclo",null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,"Remun.Tarifas","Remuneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",null,{"$f":"N138","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mercado e Estrutura",null,{"$f":"N139","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",null,{"$f":"N140","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida",null,null,{"$f":"N248/M248-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Taxa Remuneração",null,null,{"$f":"H230/Q248-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",null,{"$f":"IF(N2=5,H223/C223-1,IF(N2=4,H223/D223-1,H223/E223-1))","v":{"$error":"#N/A"}},{"$f":"H228/IF(N2=5,C228,IF(N2=4,D228,IF(N2=3,E228)))-1","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Remuneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração  3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito do WACC",null,{"$f":"IF(Q66>0,1,1+P56)","v":{"$error":"#N/A"}},{"$f":"ABS(P56)","v":{"$error":"#N/A"}},{"$f":"P56","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Base Líquida",null,{"$f":"IF(Q67>0,1+Q66,1+Q66+Q67)","v":{"$error":"#N/A"}},{"$f":"ABS(Q67)","v":{"$error":"#N/A"}},{"$f":"-(1+Q66-Q68)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração  4º Ciclo",null,null,{"$f":"1+H75","v":{"$error":"#N/A"}},{"$f":"P68","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+P57)/(1+O57)-1","v":{"$error":"#N/A"}},{"$f":"X8","v":0},{"$f":"H75*I75","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,"Variação da Quota de Reintegração ao longo do ciclo",null,null,null,"Variação da Quota de Reintegração na Revisão",null,null,null,null,null,null,"Resumo Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Depr.Tarifas","Depreciação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"O52","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mercado e Estrutura",{"$f":"O53","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"O54","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta",null,{"$f":"N267/M267-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H242/Q267-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H235/C235-1,IF(N2=4,H235/D235-1,H235/E235-1))","v":{"$error":"#N/A"}},{"$f":"H240/IF(N2=5,C240,IF(N2=4,D240,IF(N2=3,E240)))-1","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Depreciação"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação 3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(Q93>0,1,1+Q93)","v":{"$error":"#N/A"}},{"$f":"ABS(O86)","v":{"$error":"#N/A"}},{"$f":"O86","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Base Bruta",null,{"$f":"IF(Q94>0,1+Q93,1+Q93+Q94)","v":{"$error":"#N/A"}},{"$f":"ABS(Q94)","v":{"$error":"#N/A"}},{"$f":"Q95-Q93-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação   4º Ciclo",null,null,{"$f":"1+H104","v":{"$error":"#N/A"}},{"$f":"P95","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Quota Reintegração","Reintegração/ Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+O87)/(1+N87)-1","v":{"$error":"#N/A"}},{"$f":"X9","v":0},{"$f":"H104*I104","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)"]
[null,"Variação dos Custos Opercacionais ao longo do ciclo",null,null,null,"Variação dos Custos Opercacionais na Revisão ",null,null,null,null,null,null,null,"3º Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Eficiência"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D181)*(1+E181)*(1+F181)*(1+G181)-1,IF(N2=4,(1+E181)*(1+F181)*(1+G181)-1,(1+F181)*(1+G181)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N2=5,(1+D183)*(1+E183)*(1+F183)*(1+G183)*(1+H183)-1,IF(N2=4,(1+E183)*(1+F183)*(1+G183)*(1+H183)-1,(1+F183)*(1+G183)*(1+H183)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"(1+N113)/((1+N110)*(1+N111))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H204/C204-1,IF(N2=4,H204/D204-1,H204/E204-1))","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/C204-1,IF(N2=4,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/D204-1,(Resultado!G20*(1-SUM(Resultado!G26:G27))/1000)/E204-1))","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Custos Operacionais"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Operacional         3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(Q120>0,1,1+Q120)","v":1},{"$f":"IF(1-P121>0,1-P121,P121-1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custo Operacional         4º Ciclo",null,null,{"$f":"1+H132","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Variação","Participação","Impacto"]
[null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"H208/H204-1","v":{"$error":"#N/A"}},{"$f":"X6","v":0},{"$f":"I132*H132","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,"Variação das Anuidades ao longo do ciclo",null,null,null,"Variação das Anuidades na Revisão ",null,null,null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3° Ciclo","4º Ciclo"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inflação",{"$f":"IF(N2=5,(1+D181)*(1+E181)*(1+F181)*(1+G181)-1,IF(N2=4,(1+E181)*(1+F181)*(1+G181)-1,(1+F181)*(1+G181)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estrutura_Mercado",{"$f":"(1+N141)/((1+N138)*(1+N140))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Produtividade",{"$f":"-IF(N2=5,(1+D216)*(1+E216)*(1+F216)*(1+G216)*(1+257)-1,IF(N2=4,(1+E216)*(1+F216)*(1+G216)*(1+H216)-1,(1+F216)*(1+G216)*(1+H216)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variação Total",{"$f":"IF(N2=5,H213/C213-1,IF(N2=4,H213/D213-1,H213/E213-1))","v":{"$error":"#N/A"}},{"$f":"H218/IF(N2=5,C218,IF(N2=4,D218,IF(N2=3,E218)))-1","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades           3º Ciclo",null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Anuidades",null,{"$f":"IF(P148>1,1,1-P147)","v":{"$error":"#N/A"}},{"$f":"IF(1-P148>0,1-P148,P148-1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades           4º Ciclo",null,null,{"$f":"1+H161","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Efeito","Participação","Impacto"]
[null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,{"$f":"(1+O141)/(1+N141)-1","v":{"$error":"#N/A"}},{"$f":"X7","v":0},{"$f":"H161*I161","v":{"$error":"#N/A"}}]
[]
[]
[null,"Tabelas"]
[]
[]
[null,"Parcela B"]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D169-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E169-1)","v":{"$error":"#N/A"}},{"$f":"F169-1","v":2017},{"$f":"G169-1","v":2018},{"$f":"H169-1","v":2019},{"$f":"YEAR(CAPA!C10)","v":2020}]
[null,"RA0 (R$.mil)",{"$f":"IF(C169=\"\",\"\",(C174+C177)/(1+C11))","v":{"$error":"#N/A"}},{"$f":"IF(D169=\"\",\"\",(D174+D177)/(1+D11))","v":{"$error":"#N/A"}},{"$f":"IF(E169=\"\",\"\",(E174+E177)/(1+E11))","v":0},{"$f":"IF(F169=\"\",\"\",(F174+F177)/(1+F11))","v":0},{"$f":"IF(G169=\"\",\"\",(G174+G177)/(1+G11))","v":0},{"$f":"T5+T4/1000","v":{"$error":"#DIV/0!"}},{"$f":"H175/D177-1","v":{"$error":"#DIV/0!"}}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D170/C170-1),\"\",D170/C170-1)","v":""},{"$f":"IF(ISERROR(E170/D170-1),\"\",E170/D170-1)","v":""},{"$f":"IF(ISERROR(F170/E170-1),\"\",F170/E170-1)","v":""},{"$f":"IF(ISERROR(G170/F170-1),\"\",G170/F170-1)","v":""},{"$f":"IF(ISERROR(H170/G170-1),\"\",H170/G170-1)","v":""}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C170-C175),\"\",C170-C175)","v":""},{"$f":"IF(ISERROR(D170-D175),\"\",D170-D175)","v":""},{"$f":"IF(ISERROR(E170-E175),\"\",E170-E175)","v":""},{"$f":"IF(ISERROR(F170-F175),\"\",F170-F175)","v":0},{"$f":"IF(ISERROR(G170-G175),\"\",G170-G175)","v":0}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D172/C172-1),\"\",D172/C172-1)","v":""},{"$f":"IF(ISERROR(E172/D172-1),\"\",E172/D172-1)","v":""},{"$f":"IF(ISERROR(F172/E172-1),\"\",F172/E172-1)","v":""},{"$f":"IF(ISERROR(G172/F172-1),\"\",G172/F172-1)","v":""}]
[null,"Parcela A - VPA1",{"$f":"C12","v":0},{"$f":"D12","v":0},{"$f":"E12","v":0},{"$f":"F12","v":0},{"$f":"G12","v":0}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C177=\"\",\"\",C179/(1+(C181-C182)))","v":0},{"$f":"IF(C169=\"\",\"\",D179/(1+(D181-D182)))","v":{"$error":"#N/A"}},{"$f":"IF(D169=\"\",\"\",E179/(1+(E181-E182)))","v":{"$error":"#N/A"}},{"$f":"IF(E169=\"\",\"\",F179/(1+(F181-F182)))","v":0},{"$f":"IF(F169=\"\",\"\",G179/(1+(G181-G182)))","v":0},{"$f":"T5/1000","v":405726.12783070887}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":0},{"$f":"F13","v":0},{"$f":"G13","v":0},{"$f":"U5/1000","v":{"$error":"#N/A"}}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C177),\"\",0*C177)","v":0},{"$f":"IF(ISERR(0*D177),\"\",0*D177)","v":0},{"$f":"IF(ISERR(0*E177),\"\",0*E177)","v":0},{"$f":"IF(ISERR(0*F177),\"\",0*F177)","v":0},{"$f":"IF(ISERR(0*G177),\"\",0*G177)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C177-C178),\"\",C177-C178)","v":0},{"$f":"IF(ISERR(D177-D178),\"\",D177-D178)","v":0},{"$f":"IF(ISERR(E177-E178),\"\",E177-E178)","v":0},{"$f":"IF(ISERR(F177-F178),\"\",F177-F178)","v":0},{"$f":"IF(ISERR(G177-G178),\"\",G177-G178)","v":0},{"$f":"U5/1000","v":{"$error":"#N/A"}}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C179/'VPB e Fator X'!$C$79-1),\"\",C179/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D179/C179-1),\"\",D179/C179-1)","v":""},{"$f":"IF(ISERROR(E179/D179-1),\"\",E179/D179-1)","v":""},{"$f":"IF(ISERROR(F179/E179-1),\"\",F179/E179-1)","v":""},{"$f":"IF(ISERROR(G179/F179-1),\"\",G179/F179-1)","v":""},{"$f":"IF(ISERROR(H179/G179-1),\"\",H179/G179-1)","v":""}]
[null,"IGP-M",{"$f":"C14","v":0},0,0,0,0]
[null,"Fator X",0,0,0,0,0]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D180)/(1+D181-D182)-1, \"\")","v":""},{"$f":"IFERROR((1+E180)/(1+E181-E182)-1, \"\")","v":""},"","",{"$f":"H175/G179-1","v":{"$error":"#DIV/0!"}},{"$f":"(1+D181-D182)","v":1},{"$f":"(1+E181-E182)","v":1}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D183)/(1+D185)-1),\"\",(1+D183)/(1+D185)-1)","v":""},"","","",""]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D186/C186-1),\"\")","v":""},{"$f":"IFERROR((E186/D186-1),\"\")","v":""},{"$f":"IFERROR((F186/E186-1),\"\")","v":""},{"$f":"IFERROR((G186/F186-1),\"\")","v":""},{"$f":"IFERROR((H186/G186-1),\"\")","v":""}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C187:C188)","v":0},0,0,0,0,4490195.5789999999]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":0},0,0,0,0,{"$f":"Energia!H5+Energia!H6","v":3405317.7959999996}]
[null,"Mercado - Livres(MWh)",0,0,0,0,0,{"$f":"Energia!H7","v":1084877.7830000001}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C177,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D177/(1+D181-D182),D177)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E179/((1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,E179/((1+E181-E182)),E179))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F179/((1+F181-F182)*(1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,F179/((1+F181-F182)*(1+E181-E182)),IF('VPB e Fator X'!$C$7=3,F179/(1+F181-F182))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+D181-D182)),IF('VPB e Fator X'!$C$7=4,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)),IF('VPB e Fator X'!$C$7=3,G179/(1+G181-G182)*(1+F181-F182))))","v":{"$error":"#N/A"}}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C179,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D179/((1+D181-D182)*(1+D185)),D179)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E179/((1+E181-E182)*(1+D181-D182)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,E179/((1+E181-E182)*(1+E185)),IF('VPB e Fator X'!$C$7=3,E179)))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F179/((1+F181-F182)*(1+E181-E182)*(1+D181-D182)*(1+F185)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,F179/((1+F181-F182)*(1+E181-E182)*(1+F185)*(1+E185)),IF('VPB e Fator X'!$C$7=3,F179/(1+F181-F182)*(1+F185))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+D181-D182)*(1+G185)*(1+F185)*(1+E185)*(1+D185)),IF('VPB e Fator X'!$C$7=4,G179/((1+G181-G182)*(1+F181-F182)*(1+E181-E182)*(1+G185)*(1+F185)*(1+E185)),IF('VPB e Fator X'!$C$7=3,G179/(1+G181-G182)*(1+F181-F182)*(1+G185)*(1+F185))))","v":{"$error":"#N/A"}}]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C179","v":0},0,0,0,0,{"$error":"#N/A"}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O6,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D191,IF('VPB e Fator X'!$C$7=4,$D$191*O6,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$191*O6,($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E191)","v":{"$error":"#N/A"}},{"$f":"($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F191","v":{"$error":"#N/A"}},{"$f":"($N$6-$N$13*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$13*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G191","v":{"$error":"#N/A"}},{"$f":"U6/1000","v":{"$error":"#N/A"}}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O7,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C193/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O7,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$191*O7,(D193/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$f":"E193/SUM(E$193:E$198)*(F$191-F$192)","v":{"$error":"#N/A"}},{"$error":"#N/A"},0]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O8,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C194/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O8,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,$E$191*O8,(D194/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O9,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C195/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O9,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,$E$191*O9,(D195/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O10,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C196/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O10,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,$E$191*O10,(D196/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#REF!"}]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O11,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C197/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O11,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,$E$191*O11,(D197/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},-24161.824990769179]
[null,"Ajuste Investimentos 2CRTP",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$191*O12,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C198/SUM($C$193:$C$198))*($D$191-$D$192),IF('VPB e Fator X'!$C$7=4,$D$191*O12,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,$E$191*O12,(D198/SUM($D$193:$D$198))*($E$191-$E$192))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(H132,4)=ROUND(V6,4),\"\",\"CHECAR\")","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D169-1,\"\")","v":{"$error":"#N/A"}},{"$f":"D169","v":{"$error":"#N/A"}},{"$f":"E169","v":2017},{"$f":"F169","v":2018},{"$f":"G169","v":2019},{"$f":"H169","v":2020}]
[null,"CO nas Tarifas",{"$f":"C192","v":{"$error":"#N/A"}},{"$f":"D192","v":{"$error":"#N/A"}},{"$f":"E192","v":{"$error":"#N/A"}},{"$f":"F192","v":{"$error":"#N/A"}},{"$f":"G192","v":{"$error":"#N/A"}},{"$f":"T6/1000","v":{"$error":"#N/A"}}]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0},{"$f":"E181","v":0},{"$f":"F181","v":0},{"$f":"G181","v":0},0]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C182","v":0},{"$f":"IF(N2=5,(1+D204/C204-1)/((1+D205)*(1+D207))-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"\",(1+E204/D204-1)/((1+E205)*(1+E207))-1)","v":{"$error":"#N/A"}},{"$f":"(1+F204/E204-1)/((1+F205)*(1+F207))-1","v":{"$error":"#N/A"}},{"$f":"(1+G204/F204-1)/((1+G205)*(1+G207))-1","v":{"$error":"#N/A"}},{"$f":"(1+H204/G204-1)/((1+H205)*(1+H207))-1","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C183","v":0},{"$f":"D183","v":""},{"$f":"E183","v":""},{"$f":"F183","v":""},{"$f":"G183","v":""},{"$f":"H183","v":{"$error":"#DIV/0!"}}]
[null,"CO 4CRTP - regra de atualização do PRORET",null,{"$f":"IF(N2=5,C208+P201,IF(N2=4,D204,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,E204,D208+P212)","v":{"$error":"#N/A"}},{"$f":"E208+$P$212","v":{"$error":"#N/A"}},{"$f":"F208+$P$212","v":{"$error":"#N/A"}},{"$f":"U6/1000","v":{"$error":"#N/A"}}]
[]
[null,"Anuidades",{"$f":"IF(ROUND(J161,3)=ROUND(W7,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,null,null,null,"CO-3CRTP","CO-4CRTP","Ciclo","Incremento Anual"]
[null,"Detalhe Anuidades",{"$f":"C169","v":{"$error":"#N/A"}},{"$error":"#N/A"},2017,2018,2019,2020,null,null,null,null,{"$f":"D204","v":{"$error":"#N/A"}},{"$f":"U6/1000","v":{"$error":"#N/A"}},{"$f":"N2","v":{"$error":"#N/A"}},{"$f":"(N212-M212)/O212","v":{"$error":"#N/A"}}]
[null,"Anuidades nas Tarifas",{"$f":"C193","v":{"$error":"#N/A"}},{"$f":"D193","v":{"$error":"#N/A"}},{"$f":"E193","v":{"$error":"#N/A"}},{"$f":"F193","v":{"$error":"#N/A"}},{"$f":"G193","v":{"$error":"#N/A"}},{"$f":"T7/1000","v":{"$error":"#DIV/0!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D213/C213-1),\"\",D213/C213-1)","v":""},{"$f":"IF(ISERROR(E213/D213-1),\"\",E213/D213-1)","v":""},{"$f":"IF(ISERROR(F213/E213-1),\"\",F213/E213-1)","v":""},"",""]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0},{"$f":"E181","v":0},{"$f":"F181","v":0},{"$f":"G181","v":0},0]
[null,"Fator X",{"$f":"IF(ISERR(C182-Entrada!G67),\"\",C182-Entrada!G67)","v":0},{"$f":"IF(ISERR(D182-Entrada!G67),\"\",D182-Entrada!G67)","v":0},{"$f":"IF(ISERR(E182-Entrada!G67),\"\",E182-Entrada!G67)","v":0},{"$f":"IF(ISERR(F182-Entrada!G67),\"\",F182-Entrada!G67)","v":0},{"$f":"IF(ISERR(G182-Entrada!G67),\"\",G182-Entrada!G67)","v":0},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C183","v":0},"","","","",{"$error":"#DIV/0!"}]
[null,"Anuidades 4CRTP",{"$f":"IF(N2=5,C213,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,C218+P220,IF(N2=4,D213,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,E213,D218+P220)","v":{"$error":"#N/A"}},{"$f":"E218+P220","v":{"$error":"#N/A"}},{"$f":"F218+P220","v":{"$error":"#N/A"}},{"$f":"U7/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI-3CRTP","CAIMI-4CRTP","Ciclo","Incremento Anual"]
[null,"Remuneração",{"$f":"IF(ROUND(J75,3)=ROUND(W8,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"D213","v":{"$error":"#N/A"}},{"$f":"U7/1000","v":0},{"$f":"N2","v":{"$error":"#N/A"}},{"$f":"(N220-M220)/O220","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Remuneração",{"$f":"C212","v":{"$error":"#N/A"}},{"$error":"#N/A"},2017,2018,2019,2020]
[null,"Remuneração nas tarifas",{"$f":"C194","v":{"$error":"#N/A"}},{"$f":"D194","v":{"$error":"#N/A"}},{"$f":"E194","v":{"$error":"#N/A"}},{"$f":"F194","v":{"$error":"#N/A"}},{"$f":"G194","v":{"$error":"#N/A"}},{"$f":"T8/1000","v":{"$error":"#DIV/0!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D223/C223-1),\"\",D223/C223-1)","v":""},{"$f":"IF(ISERROR(E223/D223-1),\"\",E223/D223-1)","v":""},{"$f":"IF(ISERROR(F223/E223-1),\"\",F223/E223-1)","v":""},{"$f":"IF(ISERROR(G223/F223-1),\"\",G223/F223-1)","v":""},{"$f":"IF(ISERROR(H223/G223-1),\"\",H223/G223-1)","v":""}]
[null,"IGP-M",{"$f":"C181","v":0},{"$f":"D181","v":0},{"$f":"E181","v":0},{"$f":"F181","v":0},{"$f":"G181","v":0},0]
[null,"Fator X",{"$f":"IF(ISERR(C182-Entrada!G67),\"\",C182-Entrada!G67)","v":0},{"$f":"IF(ISERR(D182-Entrada!G67),\"\",D182-Entrada!G67)","v":0},{"$f":"IF(ISERR(E182-Entrada!G67),\"\",E182-Entrada!G67)","v":0},{"$f":"IF(ISERR(F182-Entrada!G67),\"\",F182-Entrada!G67)","v":0},{"$f":"IF(ISERR(G182-Entrada!G67),\"\",G182-Entrada!G67)","v":0},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C183","v":0},"","","","",{"$error":"#DIV/0!"}]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C229*C230),\"\",C229*C230)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D229*D230),\"\",D229*D230)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E229*E230),\"\",E229*E230)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(F229*F230),\"\",F229*F230)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(G229*G230),\"\",G229*G230)","v":{"$error":"#N/A"}},{"$f":"U8/1000","v":{"$error":"#N/A"}}]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N2=5,M248,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,C229+P248,IF(N2=4,M248,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,M248,D229+P248)","v":{"$error":"#N/A"}},{"$f":"E229+P248","v":{"$error":"#N/A"}},{"$f":"F229+P248","v":{"$error":"#N/A"}},{"$f":"N248","v":{"$error":"#N/A"}}]
[null,"Taxa de Remuneração",{"$f":"IF(N2=5,Q248,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,Q248,IF(N2=4,Q248,\"\"))","v":{"$error":"#N/A"}},{"$f":"Q248","v":{"$error":"#N/A"}},{"$f":"Q248","v":{"$error":"#N/A"}},{"$f":"Q248","v":{"$error":"#N/A"}},{"$f":"U8/1000/H229","v":{"$error":"#N/A"}}]
[]
[null,"Quota de Reintegração",{"$f":"IF(ROUND(J104,3)=ROUND(W9,3),\"\",\"CHECKAR\")","v":{"$error":"#N/A"}}]
[null,"Análise",{"$f":"IF(N2=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"\",IF(N2=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Quota de Reintegração",{"$f":"C222","v":{"$error":"#N/A"}},{"$error":"#N/A"},2017,2018,2019,2020]
[null,"Quota de Reintegração nas tarifas",{"$f":"C195","v":{"$error":"#N/A"}},{"$f":"D195","v":{"$error":"#N/A"}},{"$f":"E195","v":{"$error":"#N/A"}},{"$f":"F195","v":{"$error":"#N/A"}},{"$f":"G195","v":{"$error":"#N/A"}},{"$f":"T9/1000","v":{"$error":"#DIV/0!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D235/C235-1),\"\",D235/C235-1)","v":""},{"$f":"IF(ISERROR(E235/D235-1),\"\",E235/D235-1)","v":""},{"$f":"IF(ISERROR(F235/E235-1),\"\",F235/E235-1)","v":""},{"$f":"IF(ISERROR(G235/F235-1),\"\",G235/F235-1)","v":""},{"$f":"IF(ISERROR(H235/G235-1),\"\",H235/G235-1)","v":""},null,null,null,null,"4CRTP"]
[null,"IGP-M",{"$f":"C225","v":0},0,0,0,0,0,null,null,null,null,"Capex - Ativos de Distribuição","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":0}]
[null,"Fator X",null,0,0,0,0,0,null,null,null,null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura",null,"","","","",{"$error":"#DIV/0!"},null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C241*C242),\"\",C241*C242)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D241*D242),\"\",D241*D242)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E241*E242),\"\",E241*E242)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"U9/1000","v":0}]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N2=5,M267,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,C241+P267,IF(N2=4,M267,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N2=3,M267,D241+P267)","v":{"$error":"#N/A"}},{"$f":"E241+P267","v":{"$error":"#N/A"}},{"$f":"F241+P267","v":{"$error":"#N/A"}},{"$f":"N267","v":{"$error":"#N/A"}},null,null,null,null,"3CRTP"]
[null,"Taxa Depreciação",{"$f":"IF(N2=5,Q267,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=5,Q267,IF(N2=4,Q267,\"\"))","v":{"$error":"#N/A"}},{"$f":"Q267","v":{"$error":"#N/A"}},{"$f":"Q267","v":{"$error":"#N/A"}},{"$f":"Q267","v":{"$error":"#N/A"}},{"$f":"U9/1000/H241","v":{"$error":"#N/A"}},null,null,null,null,"Capex - Ativos de Distribuição","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"C5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B após ajuste em função dos investimentos realizados (sem deduzir OR)",null,{"$f":"SUM(Entrada!G58:'Entrada'!G64)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"O243*(1-Entrada!G65)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"BL - 3CRTP","BL - 4CRTP","Ciclo","Incremento","Remun-3CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O242*O244/O243/1000","v":{"$error":"#DIV/0!"}},{"$f":"O237*O239/O238/1000","v":{"$error":"#N/A"}},{"$f":"N2","v":{"$error":"#N/A"}},{"$f":"(N248-M248)/O248","v":{"$error":"#N/A"}},{"$f":"D223/M248","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"4CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capex - Ativos de Distribuição","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"SUM(Resultado!G25)*(1-SUM(Resultado!G26:G27))","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"3CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capex - Ativos de Distribuição","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"C6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B após ajuste em função dos investimentos realizados (sem deduzir OR)",null,{"$f":"O243","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,{"$f":"O244","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"BB - 3CRTP","BB - 4CRTP","Ciclo","Incremento","% Depr.2CRTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O261*O263/O262/1000","v":{"$error":"#DIV/0!"}},{"$f":"O256*O258/O257/1000","v":{"$error":"#N/A"}},{"$f":"N2","v":{"$error":"#N/A"}},{"$f":"(N267-M267)/O267","v":{"$error":"#N/A"}},{"$f":"D235/M267","v":{"$error":"#N/A"}}]

{"sheet":"Voto Rev","index":12,"n_rows":158,"n_cols":21,"rows_kept":158,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Gráficos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com detalhamento de Encargos"]
[null,"Análise de Impacto da RTE na Tarfia",null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,"Composição da Receita com Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabelas"]
[]
[null,"TabVotoRevAvalRTE",null,null,null,{"$f":"LnkTxtRA","v":1650877819.734709}]
[null,null,"Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"'NT Revisao'!AQ178","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR178","v":1442086693.3827925},{"$f":"IF(ISERROR(D20/C20-1),0,D20/C20-1)","v":0},{"$f":"ROUND(IF(ISERROR((D20-C20)/$C$50),0,(D20-C20)/$C$50),4)","v":0},{"$f":"IF(ISERROR(D20/($D$50)),0,D20/($D$50))","v":0},"Colunas1","Colunas2","Colunas3"]
[null,"Encargos Setoriais",{"$f":"SUM(C22:C30)","v":250723662.07375604},{"$f":"SUM(D22:D30)","v":280808383.80887771},{"$f":"IF(ISERROR(D21/C21-1),0,D21/C21-1)","v":0.11999155359445712},{"$f":"ROUND(IF(ISERROR((D21-C21)/$F$18),0,(D21-C21)/$F$18),4)","v":1.8200000000000001E-2},0,{"$f":"IF(SUM(C21:D21)<>0,1,0)","v":1},null,{"$f":"0.16+5.7+0.01+5.39+0.92","v":12.18}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"'NT Revisao'!AQ180","v":1989251.7653367203},{"$f":"'NT Revisao'!AR180","v":1959584.690559078},{"$f":"IF(ISERROR(D22/C22-1),0,D22/C22-1)","v":-1.4913685283381217E-2},{"$f":"ROUND(IF(ISERROR((D22-C22)/$F$18),0,(D22-C22)/$F$18),4)","v":0},0,{"$f":"IF(SUM(C22:D22)<>0,1,0)","v":1},null,10.93]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"'NT Revisao'!AQ181","v":186364813.54212388},{"$f":"'NT Revisao'!AR181","v":225954126.16449976},{"$f":"IF(ISERROR(D23/C23-1),0,D23/C23-1)","v":0.21242911615087445},{"$f":"ROUND(IF(ISERROR((D23-C23)/$F$18),0,(D23-C23)/$F$18),4)","v":2.4E-2},0,1,null,0.08]
[null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"'NT Revisao'!AQ182","v":0},{"$f":"'NT Revisao'!AR182","v":0},{"$f":"IF(ISERROR(D24/C24-1),0,D24/C24-1)","v":0},0,0,0,null,{"$f":"J21+J22+J23+47.87","v":71.06}]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"'NT Revisao'!AQ183","v":14415819.709032711},{"$f":"'NT Revisao'!AR183","v":0},{"$f":"IF(ISERROR(D25/C25-1),0,D25/C25-1)","v":-1},-8.6999999999999994E-3,0,1]
[null,"Compensação financeira - CFURH",{"$f":"'NT Revisao'!AQ184","v":0},{"$f":"'NT Revisao'!AR184","v":0},{"$f":"IF(ISERROR(D26/C26-1),0,D26/C26-1)","v":0},{"$f":"IF(ISERROR((D26-C26)/$F$18),0,(D26-C26)/$F$18)","v":0},0,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"'NT Revisao'!AQ185","v":32498166.08233051},{"$f":"'NT Revisao'!AR185","v":36590917.824052803},{"$f":"IF(ISERROR(D27/C27-1),0,D27/C27-1)","v":0.12593792927741698},2.4791366706834704E-3,0,1]
[null,"PROINFA",{"$f":"'NT Revisao'!AQ186*0","v":0},{"$f":"'NT Revisao'!AR186*0","v":0},{"$f":"IF(ISERROR(D28/C28-1),0,D28/C28-1)","v":0},0,0,0]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"'NT Revisao'!AQ187","v":15455610.974932186},{"$f":"'NT Revisao'!AR187","v":16303755.129766045},{"$f":"IF(ISERROR(D29/C29-1),0,D29/C29-1)","v":5.4876132442093883E-2},{"$f":"ROUND(IF(ISERROR((D29-C29)/$F$18),0,(D29-C29)/$F$18),4)","v":5.0000000000000001E-4},0,1]
[null,"ONS",{"$f":"'NT Revisao'!AQ188","v":0},{"$f":"'NT Revisao'!AR188","v":0},{"$f":"IF(ISERROR(D30/C30-1),0,D30/C30-1)","v":0},0,0,0]
[null,"Custos de Transmissão",{"$f":"'NT Revisao'!AQ189","v":236594037.68845487},{"$f":"'NT Revisao'!AR189","v":330884538.16829509},0.39853286837262236,{"$f":"ROUND(IF(ISERROR((D31-C31)/$F$18),0,(D31-C31)/$F$18),4)","v":5.7099999999999998E-2},{"$f":"ROUND(IF(ISERROR(D31/($D$50)),0,D31/($D$50)),4)","v":0},1]
[null,"Rede Básica",{"$f":"'NT Revisao'!AQ190","v":69586185.514397234},{"$f":"'NT Revisao'!AR190","v":106279183.44118521},0.52730290725874429,2.2226355874527665E-2,{"$f":"ROUND(IF(ISERROR(D32/($D$50)),0,D32/($D$50)),4)","v":0},1]
[null,"Rede Básica Fronteira",{"$f":"'NT Revisao'!AQ191","v":98385658.640024379},{"$f":"'NT Revisao'!AR191","v":143093583.17857036},0.45441505557353956,2.7081304263770655E-2,0,1]
[null,"Rede Básica ONS (A2)",{"$f":"'NT Revisao'!AQ192","v":1292257.6330000004},{"$f":"'NT Revisao'!AR192","v":1593458.64},0.2330812365184145,1.8244899979842334E-4,0,1]
[null,"Rede Básica Export. (A2)",{"$f":"'NT Revisao'!AQ193","v":0},{"$f":"'NT Revisao'!AR193","v":0},0,0,0,0]
[null,"MUST Itaipu",{"$f":"'NT Revisao'!AQ194","v":11983776.334327431},{"$f":"'NT Revisao'!AR194","v":16964996.827028632},0.41566367343093136,3.017316262388011E-3,0,1]
[null,"Transporte de Itaipu",{"$f":"'NT Revisao'!AQ195","v":18451988.658752814},{"$f":"'NT Revisao'!AR195","v":22432475.761031531},0.21572130656987731,2.4111336736708771E-3,0,1]
[null,"Conexão",{"$f":"'NT Revisao'!AQ196","v":3789405.8939917139},{"$f":"'NT Revisao'!AR196","v":4639937.9399593817},0.2244499717795414,5.1519987475774902E-4,{"$f":"ROUND(IF(ISERROR(D38/($D$50)),0,D38/($D$50)),4)+0.0001","v":1E-4},1,{"$f":"3.27+1.56+0.42","v":5.25}]
[null,"Uso do sistema de distribuição",{"$f":"'NT Revisao'!AQ197","v":33104765.013961323},{"$f":"'NT Revisao'!AR197","v":35880902.380520001},8.385914732782096E-2,1.6816128567314541E-3,0,1]
[null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AQ198","v":{"$error":"#DIV/0!"}},{"$f":"Mercado!H38","v":1137508.1257413456},{"$f":"IF(ISERROR(D40/C40-1),0,D40/C40-1)","v":0},{"$f":"ROUND(IF(ISERROR((D40-C40)/$F$18),0,(D40-C40)/$F$18),4)","v":0},{"$f":"ROUND(IF(ISERROR(D40/($D$50)),0,D40/($D$50)),4)-0.0001","v":-1E-4},{"$error":"#DIV/0!"},{"$f":"-1.14+0.77+3.43+1.1+0.25-0.04+1","v":5.37}]
[null,"Custos de Aquisição de Energia",{"$f":"'NT Revisao'!AQ199+'NT Revisao'!AQ186","v":756720564.01942301},{"$f":"'NT Revisao'!AR199+'NT Revisao'!AR186","v":829256263.27987838},{"$f":"IF(ISERROR(D41/C41-1),0,D41/C41-1)","v":9.585532983955436E-2},{"$f":"ROUND(IF(ISERROR((D41-C41)/$F$18),0,(D41-C41)/$F$18),4)","v":4.3900000000000002E-2},{"$f":"IF(ISERROR(D41/($D$50)),0,D41/($D$50))","v":0},1,null,{"$f":"5.89+4.08+0.96","v":10.93}]
[null,"PARCELA B",{"$f":"'NT Revisao'!AQ200","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AR200","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(D42/C42-1),0,D42/C42-1)","v":0},{"$f":"ROUND(IF(ISERROR((D42-C42)/$F$18),0,(D42-C42)/$F$18),4)","v":0},{"$f":"IF(ISERROR(D42/($D$50)),0,D42/($D$50))","v":0},{"$error":"#N/A"},null,{"$f":"0.16+5.7+0.01+5.39+0.92","v":12.18}]
[null,"Custos Operacionais",{"$f":"'NT Revisao'!AQ201","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AR201","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(D43/C43-1),0,D43/C43-1)","v":0},{"$f":"ROUND(IF(ISERROR((D43-C43)/$F$18),0,(D43-C43)/$F$18),4)","v":0},{"$f":"IF(ISERROR(D43/($D$50)),0,D43/($D$50))","v":0},{"$error":"#N/A"}]
[null,"Anuidades",{"$f":"'NT Revisao'!AQ202","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR202","v":0},{"$f":"IF(ISERROR(D44/C44-1),0,D44/C44-1)","v":0},{"$f":"ROUND(IF(ISERROR((D44-C44)/$F$18),0,(D44-C44)/$F$18),4)","v":0},{"$f":"IF(ISERROR(D44/($D$50)),0,D44/($D$50))","v":0},{"$error":"#DIV/0!"},null,{"$f":"19.55+1.87+5.55+2.53-0.53-0.04","v":28.930000000000003}]
[null,"Remuneração",{"$f":"'NT Revisao'!AQ203","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR203","v":{"$error":"#N/A"}},0,0,0,{"$error":"#DIV/0!"}]
[null,"Depreciação",{"$f":"'NT Revisao'!AQ204","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR204","v":0},0,{"$f":"ROUND(IF(ISERROR((D46-C46)/$F$18),0,(D46-C46)/$F$18),3)","v":0},0,{"$error":"#DIV/0!"}]
[null,"Outras Receitas",{"$f":"'NT Revisao'!AQ205","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR205","v":-24161824.990769178},0,0,0,{"$error":"#DIV/0!"}]
[null,"Ultrapassagem de Demanda e Excedente Reativo",{"$f":"'NT Revisao'!AQ206","v":0},{"$f":"'NT Revisao'!AR206","v":-11041876.759286113},0,-6.7000000000000002E-3,{"$f":"IF(ISERROR(D48/($D$50)),0,D48/($D$50))+0.0001","v":1E-4},1]
[null,"Ajuste Investimentos 2CRTP",{"$f":"'NT Revisao'!AQ207","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AR207","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,"RT considerando a varição tarifária da RTE",{"$f":"'NT Revisao'!AQ208","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AR208","v":{"$error":"#N/A"}},null,{"$f":"F42+F20","v":0},null,1]
[null,null,{"$f":"'NT Revisao'!AQ209","v":0},{"$f":"'NT Revisao'!AR209","v":0},null,null,null,1]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",{"$f":"'NT Revisao'!AQ210","v":0},{"$f":"'NT Revisao'!AR210","v":0},null,{"$f":"'NT Revisao'!AT210","v":{"$error":"#REF!"}},null,1,{"$f":"9.26+2.98+6.5","v":18.740000000000002}]
[null,{"$f":"'NT Revisao'!AP211","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ211","v":0},{"$f":"'NT Revisao'!AR211","v":0},null,{"$f":"'NT Revisao'!AT211","v":{"$error":"#REF!"}},null,{"$f":"IF(SUM(F53)<>0,1,0)","v":{"$error":"#REF!"}}]
[null,{"$f":"'NT Revisao'!AP212","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ212","v":0},{"$f":"'NT Revisao'!AR212","v":0},null,{"$f":"'NT Revisao'!AT212","v":{"$error":"#REF!"}},null,{"$f":"IF(SUM(F54)<>0,1,0)","v":{"$error":"#REF!"}},null,{"$f":"3.16+1.71-0.66-0.27-0.06-0.23-0.55+0.02-0.14","v":2.9799999999999995}]
[null,{"$f":"'NT Revisao'!AP213","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ213","v":0},{"$f":"'NT Revisao'!AR213","v":0},null,{"$f":"'NT Revisao'!AT213","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP214","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ214","v":0},{"$f":"'NT Revisao'!AR214","v":0},null,{"$f":"'NT Revisao'!AT214","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP215","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ215","v":0},{"$f":"'NT Revisao'!AR215","v":0},null,{"$f":"'NT Revisao'!AT215","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP216","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ216","v":0},{"$f":"'NT Revisao'!AR216","v":0},null,{"$f":"'NT Revisao'!AT216","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP217","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ217","v":0},{"$f":"'NT Revisao'!AR217","v":0},null,{"$f":"'NT Revisao'!AT217","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP218","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ218","v":0},{"$f":"'NT Revisao'!AR218","v":0},null,{"$f":"'NT Revisao'!AT218","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP219","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ219","v":0},{"$f":"'NT Revisao'!AR219","v":0},null,{"$f":"'NT Revisao'!AT219","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP220","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ220","v":0},{"$f":"'NT Revisao'!AR220","v":0},null,{"$f":"'NT Revisao'!AT220","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP221","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ221","v":0},{"$f":"'NT Revisao'!AR221","v":0},null,{"$f":"'NT Revisao'!AT221","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP222","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ222","v":0},{"$f":"'NT Revisao'!AR222","v":0},null,{"$f":"'NT Revisao'!AT222","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP223","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ223","v":0},{"$f":"'NT Revisao'!AR223","v":0},null,{"$f":"'NT Revisao'!AT223","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP224","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ224","v":0},{"$f":"'NT Revisao'!AR224","v":0},null,{"$f":"'NT Revisao'!AT224","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP225","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ225","v":0},{"$f":"'NT Revisao'!AR225","v":0},null,{"$f":"'NT Revisao'!AT225","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP226","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ226","v":0},{"$f":"'NT Revisao'!AR226","v":0},null,{"$f":"'NT Revisao'!AT226","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP227","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ227","v":0},{"$f":"'NT Revisao'!AR227","v":0},null,{"$f":"'NT Revisao'!AT227","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP228","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ228","v":0},{"$f":"'NT Revisao'!AR228","v":0},null,{"$f":"'NT Revisao'!AT228","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP229","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ229","v":0},{"$f":"'NT Revisao'!AR229","v":0},null,{"$f":"'NT Revisao'!AT229","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP230","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ230","v":0},{"$f":"'NT Revisao'!AR230","v":0},null,{"$f":"'NT Revisao'!AT230","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP231","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ231","v":0},{"$f":"'NT Revisao'!AR231","v":0},null,{"$f":"'NT Revisao'!AT231","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP232","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ232","v":0},{"$f":"'NT Revisao'!AR232","v":0},null,{"$f":"'NT Revisao'!AT232","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP233","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ233","v":0},{"$f":"'NT Revisao'!AR233","v":0},null,{"$f":"'NT Revisao'!AT233","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP234","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ234","v":0},{"$f":"'NT Revisao'!AR234","v":0},null,{"$f":"'NT Revisao'!AT234","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP235","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ235","v":0},{"$f":"'NT Revisao'!AR235","v":0},null,{"$f":"'NT Revisao'!AT235","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP236","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ236","v":0},{"$f":"'NT Revisao'!AR236","v":0},null,{"$f":"'NT Revisao'!AT236","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP237","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ237","v":0},{"$f":"'NT Revisao'!AR237","v":0},null,{"$f":"'NT Revisao'!AT237","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP238","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ238","v":0},{"$f":"'NT Revisao'!AR238","v":0},null,{"$f":"'NT Revisao'!AT238","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP239","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ239","v":0},{"$f":"'NT Revisao'!AR239","v":0},null,{"$f":"'NT Revisao'!AT239","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP240","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ240","v":0},{"$f":"'NT Revisao'!AR240","v":0},null,{"$f":"'NT Revisao'!AT240","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP241","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ241","v":0},{"$f":"'NT Revisao'!AR241","v":0},null,{"$f":"'NT Revisao'!AT241","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP242","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ242","v":0},{"$f":"'NT Revisao'!AR242","v":0},null,{"$f":"'NT Revisao'!AT242","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP243","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ243","v":0},{"$f":"'NT Revisao'!AR243","v":0},null,{"$f":"'NT Revisao'!AT243","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP244","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ244","v":0},{"$f":"'NT Revisao'!AR244","v":0},null,{"$f":"'NT Revisao'!AT244","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP245","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ245","v":0},{"$f":"'NT Revisao'!AR245","v":0},null,{"$f":"'NT Revisao'!AT245","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP246","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ246","v":0},{"$f":"'NT Revisao'!AR246","v":0},null,{"$f":"'NT Revisao'!AT246","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP247","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ247","v":0},{"$f":"'NT Revisao'!AR247","v":0},null,{"$f":"'NT Revisao'!AT247","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP248","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ248","v":0},{"$f":"'NT Revisao'!AR248","v":0},null,{"$f":"'NT Revisao'!AT248","v":{"$error":"#REF!"}},null,{"$f":"IF(SUM(F90)<>0,1,0)","v":{"$error":"#REF!"}}]
[null,{"$f":"'NT Revisao'!AP249","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ249","v":0},{"$f":"'NT Revisao'!AR249","v":0},null,{"$f":"'NT Revisao'!AT249","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP250","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ250","v":0},{"$f":"'NT Revisao'!AR250","v":0},null,{"$f":"'NT Revisao'!AT250","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP251","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ251","v":0},{"$f":"'NT Revisao'!AR251","v":0},null,{"$f":"'NT Revisao'!AT251","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP252","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ252","v":0},{"$f":"'NT Revisao'!AR252","v":0},null,{"$f":"'NT Revisao'!AT252","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP253","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ253","v":0},{"$f":"'NT Revisao'!AR253","v":0},null,{"$f":"'NT Revisao'!AT253","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP254","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ254","v":0},{"$f":"'NT Revisao'!AR254","v":0},null,{"$f":"'NT Revisao'!AT254","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP255","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ255","v":0},{"$f":"'NT Revisao'!AR255","v":0},null,{"$f":"'NT Revisao'!AT255","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP256","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ256","v":0},{"$f":"'NT Revisao'!AR256","v":0},null,{"$f":"'NT Revisao'!AT256","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP257","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ257","v":0},{"$f":"'NT Revisao'!AR257","v":0},null,{"$f":"'NT Revisao'!AT257","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP258","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ258","v":0},{"$f":"'NT Revisao'!AR258","v":0},null,{"$f":"'NT Revisao'!AT258","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP259","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ259","v":0},{"$f":"'NT Revisao'!AR259","v":0},null,{"$f":"'NT Revisao'!AT259","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP260","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ260","v":0},{"$f":"'NT Revisao'!AR260","v":0},null,{"$f":"'NT Revisao'!AT260","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP261","v":{"$error":"#REF!"}},{"$f":"'NT Revisao'!AQ261","v":0},{"$f":"'NT Revisao'!AR261","v":0},null,{"$f":"'NT Revisao'!AT261","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"'NT Revisao'!AP262","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"},{"$f":"'NT Revisao'!AQ262","v":0},{"$f":"'NT Revisao'!AR262","v":0},null,{"$f":"'NT Revisao'!AT262","v":{"$error":"#REF!"}},null,null,null,null,null,null,null," Impacto da RTE na Tarifa",null,null,null,"Composição da Receita"]
[null,{"$f":"'NT Revisao'!AP263","v":"Efeito Médio a ser percebido pelos Consumidores "},{"$f":"'NT Revisao'!AQ263","v":0},{"$f":"'NT Revisao'!AR263","v":0},null,{"$f":"'NT Revisao'!AT263","v":4.8746292100468214E-2},null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"F21","v":1.8200000000000001E-2},null,null,"Custo de Distribuição",{"$f":"D42","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"F31","v":5.7099999999999998E-2},null,null,"Custo de Energia",{"$f":"D41","v":829256263.27987838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"F41","v":4.3900000000000002E-2},null,null,"Custo de Transmissão",{"$f":"D31","v":330884538.16829509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"D40","v":1137508.1257413456}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"F42","v":0},null,null,"Encargos  Setoriais",{"$f":"D21","v":280808383.80887771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"F40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"F52","v":{"$error":"#REF!"}},null,null,"Composição da Receita com detalhamento de Encargos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"F104","v":{"$error":"#REF!"}},null,null,"Custo de Distribuição",{"$f":"S105","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"F105","v":4.8746292100468214E-2},null,null,"Custo de Energia",{"$f":"S106","v":829256263.27987838}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Método por despesa",null,null,null,null,"Custo de Transmissão",{"$f":"S107","v":330884538.16829509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"D40","v":1137508.1257413456}]
[null,null,null,null,null,"Montante Anterior","Montante ponderado","Custo Médio A-1","CustoA-1","Montante Proc Atual","Preço Proc atual","Custo sem Sobra/Exp.","Impacto IRT",null,null,1,null,"P&D",{"$f":"D29","v":16303755.129766045}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":29652.053},{"$f":"F117/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":29666.357125933842},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"G117*H117","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K117*(J117+J117/SUM($J$117:$J$127)*$J$130)","v":{"$error":"#REF!"}},{"$f":"(L117-I117-$I$130/SUM($I$117:$I$130)*I117)/$P$142","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(O118:O130)","v":{"$error":"#REF!"}},{"$f":"IF(O118=0,0,1)","v":{"$error":"#REF!"}},null,"CDE",{"$f":"D23+D24+D25","v":225954126.16449976}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":101363.52004383568},{"$f":"F118/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":101412.41772238107},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Q144","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"ESS/EER",0]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":528042.34097844805},{"$f":"F119/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":528297.06816862803},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"TFSEE",{"$f":"D22","v":1959584.690559078}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":364733.51969425863},{"$f":"F120/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":364909.46684361785},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"F121/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Composição da Receita com Tributos"]
[null,null,null,null,null,{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":648907.7324628788},{"$f":"F122/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":649220.7650183175},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Distribuição",{"$f":"S105/$S$129","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":601848},{"$f":"F123/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":602138.33097927587},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Energia",{"$f":"S106/$S$129","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":145153.5274461685},{"$f":"F124/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":145223.5493882017},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"Custo de Transmissão",{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":920400.32788179652},{"$f":"F125/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":920844.32824155467},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF(O126=0,0,1)","v":{"$error":"#REF!"}},null,"Receitas Irrecuperáveis",{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L108,BD!I86:I108,\"GERAÇÃO PRÓPRIA\")","v":0},{"$f":"F126/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Q152","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"Encargos  Setoriais",{"$f":"S109/$S$129","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":771418.44832819747},{"$f":"F127/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":771790.57995202043},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"ICMS",{"$f":"Mercado!G9","v":0.21120612303130254}]
[null,null,null,null,null,null,{"$f":"F128/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K128*(J128+J128/$J$131*$J$130)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,"PIS/COFINS",{"$f":"Mercado!$G$10","v":4.7165301025182078E-2}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":81068.60191056109},{"$f":"F129/VLOOKUP(\"PROINFA\",BD!B8:C16,2,FALSE)*SUM(DADOS_MercadoBase[PROINFA])","v":81287.472220518262},{"$f":"I129/G129","v":466.8666094248133},{"$f":"+'NT Revisao'!AQ186","v":37950406.544307061},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"K129*J129","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},1,null,"Receita com Impostos",{"$f":"SUM(S112:S119)/(1-S127-S128)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"SOBRA/EXPOSIÇÃO\")","v":-339699.41608217102},{"$f":"F130/SUM(BD!$M$87:$M$108)*'NT Revisao'!$AQ$199","v":-339863.28680057597},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"N/A","N/A",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,"Imposto Total por Fora",{"$f":"(S127+S128)/(1-S127-S128)","v":0.34838385741512062}]
[null,null,null,null,null,"Total",{"$f":"SUM(G117:G130)","v":3854927.0488598743},{"$f":"SUM(I117:I130)/SUM(G117:G130)","v":{"$error":"#REF!"}},{"$f":"G131*H131","v":{"$error":"#REF!"}},{"$f":"SUM(J117:J130)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(L117:L130)","v":{"$error":"#REF!"}},{"$f":"SUM(M117:M130)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia com RTE - Faturamento",null,{"$f":"C41","v":756720564.01942301}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia com RTE - Cobertura Tarifária",null,{"$f":"SUMIFS(BD!F86:F445,BD!C86:C445,\"ENERGIA\",BD!D86:D445,\"Base\")+SUMIFS(BD!F86:F445,BD!B86:B445,\"PROINFA\",BD!D86:D445,\"Base\")","v":756271813.8318218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Impacto considerado",null,{"$f":"SUMPRODUCT(J117:J130,K117:K130)-P139","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,"Base",null,{"$f":"C50","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito Preço montante","Impacto Mudança de portfólio","Impacto de mudança de montante","Impacto total","Impacto % distribuído"]
[null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"$J$158/$G$131*G117","v":{"$error":"#REF!"}},{"$f":"(J117-G117*$J$131/$G$131)*(IF(F117=0,K117,H117)-$H$131)/$J$131","v":{"$error":"#REF!"}},{"$f":"IF(OR(H117=0,K117=0),0,(K117-H117)*G117/$G$131)","v":{"$error":"#REF!"}},{"$f":"IF(OR(H117=0,K117=0),0,(K117-H117)*(J117-G117*$J$131/$G$131)/$J$131)","v":{"$error":"#REF!"}},{"$f":"SUM(K144:M144)*$J$131","v":{"$error":"#REF!"}},{"$f":"J144*H117","v":{"$error":"#REF!"}},{"$f":"N144+O144","v":{"$error":"#REF!"}},{"$f":"(P144+$P$157*P144/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$f":"IF(Q144=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P145+$P$157*P145/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$f":"IF(Q145=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Ajuste - CCEAR",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Madeira e Belo Monte",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Bilateral",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P150+$P$157*P150/SUM($P$144:$P$155))/$P$142","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Geração Própria",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"J153*H126","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Itaipu",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Montante de Reposição",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Proinfa",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(P156)/$P$142","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,"Total",null,{"$f":"J131-G131","v":{"$error":"#REF!"}},{"$f":"(J131-G131*$J$131/$G$131)*(H131-$H$131)/$J$131","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"NT Revisao","index":13,"n_rows":279,"n_cols":60,"rows_kept":279,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Tabelas",null,null,null,null,"Gráficos"]
[]
[null,"Custo Operacional",null,null,null,null,"Análise de Impacto da RTE na Tarfia"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C131","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C132","v":{"$error":"#N/A"}}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":{"$error":"#N/A"}},{"$f":"(E22+C22)/2","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C135","v":{"$error":"#N/A"}}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":{"$error":"#N/A"}}]
[null,"6. Meta do estudo de eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":{"$error":"#N/A"}}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"9. Relação OPEX Real / Meta OPEX",{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
[]
[null,"11. Número de anos no ciclo",5]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Valor"]
[null,null,null,null,null,null,"Receita Base (R$)",{"$f":"H45/H44","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"% RI",{"$f":"'VPB e Fator X'!D213","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"Receita Irrecuperáveis - RI (R$)",{"$f":"Resultado!D39","v":1137508.1257413456}]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"'VPB e Fator X'!C85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"'VPB e Fator X'!C91","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"'VPB e Fator X'!C77","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Remuneração de Obrigações Especiais",{"$f":"'VPB e Fator X'!G95","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração do Capital",{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":"Custo de Administração, Operação e Manutenção (CAOM)"},{"$f":"Resultado!G19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":"Custos Operacionais (CO)"},{"$f":"Resultado!G20","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G21","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G22","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":"Quota de Reintegração Regulatória (QRR)"},{"$f":"Resultado!G23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":"Custo anual das instalações móveis e imóveis (CAIMI)"},{"$f":"Resultado!G24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":"Parcela B (VPB)"},{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":" Índice de Produtividade da Parcela B"},{"$f":"Resultado!G26","v":1.8084300000000006E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":"Mecanismo de Incentivo à Qualidade"},{"$f":"Resultado!G27","v":-3.7071546383545505E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F28","v":"Parcela B com ajustes"},{"$f":"Resultado!G28","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição das atividades","Compartilhamento","Receita Regulatória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços Cobráveis",0.6,{"$f":"UDEROR!D14","v":1453779.1652143185}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B15","v":"Arrecadação de convênios ou valores pela fatura e arredação por terceiros"},0.6,{"$f":"UDEROR!D15","v":7356376.4029351743}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B16","v":"Receita proveniente da comercialização de resultados de projetos de P&D"},0.5,{"$f":"UDEROR!D16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B17","v":"Veiculação de publicidade"},0.6,{"$f":"UDEROR!D17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B18","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"UDEROR!D18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B19","v":"Compartilhamento de infraestrutura (Média 12 meses)"},0.6,{"$f":"UDEROR!D19","v":15351669.422619684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B20","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"UDEROR!D20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UDEROR!B21","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"UDEROR!D21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"UDEROR!D23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"UDEROR!D24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3)  subestações de energia;",0.6,{"$f":"UDEROR!D25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"UDEROR!D26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:",0.6,{"$f":"UDEROR!D27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"UDEROR!D28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;",0.6,{"$f":"UDEROR!D29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"UDEROR!D30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública.",0.6,{"$f":"UDEROR!D31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"UDEROR!D32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"UDEROR!D33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"UDEROR!D34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W98:W118)","v":24161824.990769178},null,"Calculo das Perda",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 - Cálculo do Ponto de Partida (Revisão Tarifária)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Perdas Não Técnica (% BT)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Meta 2º Ciclo",7.5195514320587298E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Mínimo Histórico",4.2736442901011543E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Ajuste UC sem Medição",6.4949902318717144E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. Ponto de Partida [mínimo (1 e 2) - 3]",4.2671492998692828E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 - Cálculo da Meta (Final do período tarifário)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Modelo A","Modelo B","Modelo C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa Benchmark","COELCE","COELCE","COELCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Benchmark",7.2104620401687927E-2,7.2104620401687927E-2,7.2104620401687927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT COELCE",7.2104620401687927E-2,7.2104620401687927E-2,7.2104620401687927E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Probabilidade de Comparação",1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Meta baseada em cada Benchmark",7.2104509095254177E-2,7.2104612795695994E-2,7.2104567115311449E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Meta média dos Benchmarks (medido)",{"$f":"AVERAGE(Z133:AB133)","v":7.2104563002087216E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Diferença entre medido e faturado da Coelce",{"$f":"Z134-Z136","v":2.9368177500676385E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Meta média dos Benchmarks (ajustado faturamento)",4.2736385501410831E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Ponto de Partida (faturado)",{"$f":"Z125","v":4.2671492998692828E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Meta",{"$f":"MIN(Z136:AB137)","v":4.2671492998692828E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ponto Partida",{"$f":"YEAR(CAPA!C10)","v":2020},{"$f":"AA140+1","v":2021},{"$f":"AB140+1","v":2022},{"$f":"AC140+1","v":2023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT (ponto partida até meta)",4.2671492998692828E-2,4.2671492998692828E-2,4.2671492998692828E-2,4.2671492998692828E-2,4.2671492998692828E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",0,"Não se aplica ","Não se aplica ","Não se aplica ","Não se aplica "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Referencial Regulatório PNT/BT",9.9000000000000008E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Referencial Regulatório PT/Einj",6.3500000000000001E-2,{"$f":"Z145","v":6.3500000000000001E-2},{"$f":"AA145","v":6.3500000000000001E-2},{"$f":"AB145","v":6.3500000000000001E-2},{"$f":"AC145","v":6.3500000000000001E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!H18+Energia!H19","v":52652.535900000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"AG151+AG152","v":400974.31250890152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"          Perdas Técnicas",{"$f":"Energia!H17","v":379883.14855601237}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"          Perdas Não Técnicas",{"$f":"Energia!H16","v":21091.163952889132}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Vendida",{"$f":"Energia!D6","v":3404940.3099999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AG149:AG150,AG153)","v":3858567.1584089012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":106279183.44118521},{"$f":"IF(AJ157=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":143093583.17857036},{"$f":"IF(AJ158=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":1593458.64},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":16964996.827028632},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":22432475.761031531},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":4639937.9399593817},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":35880902.380520001},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AJ157:AJ164)","v":330884538.16829509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":1959584.690559078},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(AM168=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":225954126.16449976},{"$f":"Encargos!D10","v":"ReH  2.664/2019"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":36590917.824052803},{"$f":"Encargos!D12","v":"DSP 1.191/2020"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":31396250.300057564},{"$f":"Encargos!D13","v":"ReH  2.653/2019"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":16303755.129766045},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":0},{"$f":"Encargos!D14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AM168:AM174)","v":312204634.1089353}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia+RI]",{"$f":"AQ179+AQ189+AQ199+AQ198","v":{"$error":"#DIV/0!"}},{"$f":"AR179+AR189+AR199+AR198","v":1442086693.3827925},{"$f":"IF(ISERROR(AR178/AQ178-1),0,AR178/AQ178-1)","v":0},{"$f":"IF(ISERROR((AR178-AQ178)/$AQ$208),0,(AR178-AQ178)/$AQ$208)","v":0},{"$f":"IF(ISERROR(AR178/($AR$208)),0,AR178/($AR$208))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AQ180:AQ188)","v":288674068.61806309},{"$f":"SUM(AR180:AR188)","v":312204634.1089353},{"$f":"IF(ISERROR(AR179/AQ179-1),0,AR179/AQ179-1)","v":8.15125709195752E-2},{"$f":"ROUND(IF(ISERROR((AR179-AQ179)/$AQ$208),0,(AR179-AQ179)/$AQ$208),4)","v":0},0,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":1989251.7653367203},{"$f":"Resultado!D22","v":1959584.690559078},{"$f":"IF(ISERROR(AR180/AQ180-1),0,AR180/AQ180-1)","v":-1.4913685283381217E-2},{"$f":"ROUND(IF(ISERROR((AR180-AQ180)/$AQ$208),0,(AR180-AQ180)/$AQ$208),4)","v":0},0,{"$f":"IF(SUM(AQ180:AR180)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"Mercado!T66+Mercado!H66","v":186364813.54212388},{"$f":"Encargos!G22","v":225954126.16449976},{"$f":"IF(ISERROR(AR181/AQ181-1),0,AR181/AQ181-1)","v":0.21242911615087445},{"$f":"ROUND(IF(ISERROR((AR181-AQ181)/$AQ$208),0,(AR181-AQ181)/$AQ$208),4)","v":0},0,{"$f":"IF(SUM(AQ181:AR181)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_Dec],DADOS_MercadoBase[RTE_CDE_E_Dec])","v":0},{"$f":"Encargos!G23","v":0},{"$f":"IF(ISERROR(AR182/AQ182-1),0,AR182/AQ182-1)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"SUM(DADOS_MercadoBase[CDE_E_ACR],DADOS_MercadoBase[RTE_CDE_E_ACR])","v":14415819.709032711},{"$f":"Encargos!G24","v":0},{"$f":"IF(ISERROR(AR183/AQ183-1),0,AR183/AQ183-1)","v":-1},{"$f":"ROUND(IF(ISERROR((AR183-AQ183)/$AQ$208),0,(AR183-AQ183)/$AQ$208),4)","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(AR184/AQ184-1),0,AR184/AQ184-1)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!C25","v":32498166.08233051},{"$f":"Resultado!D25","v":36590917.824052803},{"$f":"IF(ISERROR(AR185/AQ185-1),0,AR185/AQ185-1)","v":0.12593792927741698},0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Mercado!G66","v":37950406.544307061},{"$f":"Resultado!D26","v":31396250.300057564},{"$f":"IF(ISERROR(AR186/AQ186-1),0,AR186/AQ186-1)","v":-0.17270318926880335},0,0,{"$f":"IF(SUM(AQ186:AR186)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":15455610.974932186},{"$f":"Resultado!D27","v":16303755.129766045},{"$f":"IF(ISERROR(AR187/AQ187-1),0,AR187/AQ187-1)","v":5.4876132442093883E-2},{"$f":"ROUND(IF(ISERROR((AR187-AQ187)/$AQ$208),0,(AR187-AQ187)/$AQ$208),4)","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":0},{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(AR188/AQ188-1),0,AR188/AQ188-1)","v":0},0,0,{"$f":"IF(SUM(AQ188:AR188)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AQ190:AQ197)","v":236594037.68845487},{"$f":"SUM(AR190:AR197)","v":330884538.16829509},0.39853286837262236,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"SUM(DADOS_MercadoBase[TUST_RB])","v":69586185.514397234},{"$f":"Resultado!D30","v":106279183.44118521},0.52730290725874429,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"SUM(DADOS_MercadoBase[TUST_FR])","v":98385658.640024379},{"$f":"Resultado!D31","v":143093583.17857036},0.45441505557353956,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_ONS])","v":1292257.6330000004},{"$f":"Resultado!D32","v":1593458.64},0.2330812365184145,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"SUM(DADOS_MercadoBase[TUSDG_T])","v":0},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":11983776.334327431},{"$f":"Resultado!D34","v":16964996.827028632},0.41566367343093136,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUM(DADOS_MercadoBase[ITAIPU])","v":18451988.658752814},{"$f":"Resultado!D35","v":22432475.761031531},0.21572130656987731,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"SUM(DADOS_MercadoBase[Conexao_T])","v":3789405.8939917139},{"$f":"Resultado!D36","v":4639937.9399593817},0.2244499717795414,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"SUM(DADOS_MercadoBase[CUSD],DADOS_MercadoBase[RTE_CUSD])","v":33104765.013961323},{"$f":"Resultado!D37","v":35880902.380520001},8.385914732782096E-2,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"(((Entrada!G59+Entrada!G60)*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!D39","v":1137508.1257413456},{"$f":"IF(ISERROR(AR198/AQ198-1),0,AR198/AQ198-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AR198/($AR$208)),0,AR198/($AR$208)),4)","v":0},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"SUM(DADOS_MercadoBase[RTE_Energia],DADOS_MercadoBase[EnergiaRevenda],DADOS_MercadoBase[perdasnt],DADOS_MercadoBase[perdasrb_d],DADOS_MercadoBase[perdasrb_c],DADOS_MercadoBase[perdastec])","v":718770157.4751159},{"$f":"Resultado!D38","v":797860012.97982085},{"$f":"IF(ISERROR(AR199/AQ199-1),0,AR199/AQ199-1)","v":0.11003497388167949},0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-258.07939627766609,null,null,"PARCELA B",{"$f":"SUM(AQ201:AQ207)","v":{"$error":"#N/A"}},{"$f":"SUM(AR201:AR207)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(AR200/AQ200-1),0,AR200/AQ200-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AR200/($AR$208)),0,AR200/($AR$208)),4)","v":0},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":{"$error":"#N/A"}},{"$f":" Resultado!G20*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(AR201/AQ201-1),0,AR201/AQ201-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AR201/($AR$208)),0,AR201/($AR$208)),4)","v":0},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"((Entrada!G63*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)+AM200","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G24*(1-Resultado!$G$26-Resultado!$G$27)","v":0},{"$f":"IF(ISERROR(AR202/AQ202-1),0,AR202/AQ202-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AR202/($AR$208)),0,AR202/($AR$208)),4)","v":0},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"((Entrada!G61*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G22*(1-Resultado!$G$26-Resultado!$G$27)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"((Entrada!G62*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G23*(1-Resultado!$G$26-Resultado!$G$27)","v":0},0,{"$f":"ROUND(IF(ISERROR((AR204-AQ204)/$AQ$208),0,(AR204-AQ204)/$AQ$208),3)","v":0},0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",{"$f":"-((Entrada!G66)/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)","v":{"$error":"#DIV/0!"}},{"$f":"-Resultado!$G$29","v":-24161824.990769178},0,0,0,{"$f":"IF(SUM(AQ205:AR205)<>0,1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda e Excedente Reativo",0,{"$f":"-(SUM(Resultado!G30:G31))","v":-11041876.759286113},{"$f":"IF(ISERROR(AR206/AQ206-1),0,AR206/AQ206-1)","v":0},0,{"$f":"ROUND(IF(ISERROR(AR206/($AR$208)),0,AR206/($AR$208)),4)+0.0001","v":1E-4},{"$f":"IF(SUM(AQ207:AR207)<>0,1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP",{"$f":"((Entrada!G64*(1-Entrada!G65))/(SUM(Entrada!G59:G64)*(1-Entrada!G65)-Entrada!G66))*(Mercado!Z66-AQ201)","v":{"$error":"#DIV/0!"}},0,0,0,0,{"$f":"IF(SUM(AQ208:AR208)<>0,1,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RT considerando a varição tarifária da RTE",{"$f":"AQ200+AQ178","v":{"$error":"#N/A"}},{"$f":"AR200+AR178","v":{"$error":"#N/A"}},null,{"$f":"AT200+AT178","v":0},{"$f":"AU200+AU178","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(AT211:AT261)","v":{"$error":"#REF!"}},null,{"$f":"IF(AT210=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56923402.258719958,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(AT211=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN211-AQ208","v":{"$error":"#N/A"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AM168:AM174)","v":312204634.1089353},null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},null," Impacto da RTE na Tarifa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"ROUND(AT263-AT208-AT210,4)","v":{"$error":"#REF!"}},null,1,null,"Encargos Setoriais",{"$f":"AT179","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":4.8746292100468214E-2},null,null,null,"Custos de Transmissão",{"$f":"AT189","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"AT199","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"AT198","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribuição",{"$f":"AT200","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"AT210","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"AT262","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"AT263","v":4.8746292100468214E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AR208","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AQ208","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"BB272/BB273-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta (Adicional RTE)",{"$f":"BB273-LnkTxtRA","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"UDEROR!G4","v":"2020-06-01"},{"$f":"UDEROR!H4","v":"2020-05-01"},{"$f":"UDEROR!I4","v":"2020-04-01"},{"$f":"UDEROR!J4","v":"2020-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda",{"$f":"UDEROR!G6","v":339887.47591401805},{"$f":"UDEROR!H6","v":338595.98369790445},{"$f":"UDEROR!I6","v":218162.24023856921},{"$f":"UDEROR!J6","v":323518.61012705648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente Reativo",{"$f":"UDEROR!G7","v":620175.693033405},{"$f":"UDEROR!H7","v":617819.17172286951},{"$f":"UDEROR!I7","v":661731.84139381011},{"$f":"UDEROR!J7","v":627686.60255677428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BE277:BE278)","v":960063.16894742311},{"$f":"SUM(BF277:BF278)","v":956415.1554207739},879894.08163237933,951205.21268383076]

{"sheet":"Encargos","index":14,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["ENCARGOS SETORIAIS",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[null,null,null,null,null,"Cálculo P&D"]
[null,"Encargo","Valor","Norma",null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Receita Irrecuperável",{"$f":"IFERROR(LnkTxtRI,0)","v":1137508.1257413456},null,"Energia Requerida",{"$f":"Energia!D5","v":3858567.1584089012},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"LnkTxtCDEUso","v":225954126.16449976},{"$f":"BD!I9","v":"ReH  2.664/2019"},null,"TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C13)+C17","v":69946752.814669445},null,"Consumidor Livre",{"$f":"Energia!H7","v":1084877.7830000001},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":330884538.16829509},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":453626.84840890154},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER",{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],2,FALSE)","v":36590917.824052803},{"$f":"VLOOKUP(\"ESS/EER\",EncargoDRP[],3,FALSE)","v":"DSP 1.191/2020"},null,"Energia",{"$f":"Resultado!D38","v":797860012.97982085},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":4489818.0930000003},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":31396250.300057564},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"ReH  2.653/2019"},null,"Parcela B",{"$f":"Resultado!D45","v":399876741.79117131},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":4943444.9414089015},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",null,null,null,"P&D s/ ROL Econômico",{"$f":"G8*(SUM(G9:G13))","v":15997055.53879698},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.74134633102479208},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":16303755.129766045},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\")","v":30669959.09690658},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G8","v":306699.59096906579},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D45+Energia!E21","v":399876741.79117131},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":1959584.690559078},"Conforme módulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":16303755.129766045},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":1959584.690559078},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":312204634.1089353},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":32058731.519335374},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"C12-G20","v":4532186.304717429},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":225954126.16449976},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,null,null,null,null,null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,null,null,null,null,null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,null,null,null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,null,null,null,null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,null,null,null,null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,null,null,null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,null,null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,null,null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,null,null,null,null,null,null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,null,null,null,null,null,null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,null,null,null,null,null,null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,null,null,null,null,null,null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,null,null,null,null,null,null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,null,null,null,null,null,null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,null,null,null,null,null,null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,null,null,null,null,null,null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,null,null,null,null,null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,null,null,null,null,null,null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,null,null,null,null,null,null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,null,null,null,null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,null,null,null,null,null,null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,null,null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"RB e Conexão","index":15,"n_rows":346,"n_cols":29,"rows_kept":346,"cut":false,"hidden":false,"merged":[[324,2,325,2],[324,1,325,1],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,28,14,28],[12,12,13,24],[317,6,317,7],[317,8,317,9],[324,3,324,5],[324,6,324,8],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I314)","v":61804290.800000012},{"$f":"SUM(J16:J314)","v":106279183.44118521}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K314)","v":86007284},{"$f":"SUM(L16:L314)","v":143093583.17857036}]
[null,"MUST Itaipu",null,{"$f":"I320","v":11960562.121595182},{"$f":"J320","v":16964996.827028632}]
[null,"Conexão",null,{"$f":"BD!C40","v":3719464.7992889998},{"$f":"F340","v":4639937.9399593817}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":163491601.72088417},{"$f":"SUM(E6:E9)","v":270977701.38674361}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2019-07-01"},{"$f":"EDATE(N15,1)","v":"2019-08-01"},{"$f":"EDATE(O15,1)","v":"2019-09-01"},"2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01",null,"1"]
[null,{"$f":"BD!B141","v":"ALTO ALEGRE - 138 kV (A)"},{"$f":"BD!C141","v":"138"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":3297},{"$f":"BD!F141","v":5010},{"$f":"BD!G141","v":5020},{"$f":"BD!H141","v":7007.8258019364785},{"$f":"E16*$M16","v":158256},{"$f":"F16*$M16","v":240480},240960,336375.63849295094,{"$f":"SUM(N16:Y16)","v":48},{"$f":"BD!I141","v":4},{"$f":"BD!J141","v":4},{"$f":"BD!K141","v":4},{"$f":"BD!L141","v":4},{"$f":"BD!M141","v":4},{"$f":"BD!N141","v":4},{"$f":"BD!O141","v":4},{"$f":"BD!P141","v":4},{"$f":"BD!Q141","v":4},{"$f":"BD!R141","v":4},{"$f":"BD!S141","v":4},{"$f":"BD!T141","v":4},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":3180}]
[null,{"$f":"BD!B142","v":"BASTOS - 138 kV (A)"},{"$f":"BD!C142","v":"138"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":3332},{"$f":"BD!F142","v":5006},{"$f":"BD!G142","v":5020},{"$f":"BD!H142","v":7007.8258019364785},{"$f":"E17*$M17","v":599760},{"$f":"F17*$M17","v":901080},{"$f":"G17*$M17","v":903600},{"$f":"H17*$M17","v":1261408.6443485662},{"$f":"SUM(N17:Y17)","v":180},{"$f":"BD!I142","v":15},{"$f":"BD!J142","v":15},{"$f":"BD!K142","v":15},{"$f":"BD!L142","v":15},{"$f":"BD!M142","v":15},{"$f":"BD!N142","v":15},{"$f":"BD!O142","v":15},{"$f":"BD!P142","v":15},{"$f":"BD!Q142","v":15},{"$f":"BD!R142","v":15},{"$f":"BD!S142","v":15},{"$f":"BD!T142","v":15},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":3190}]
[null,{"$f":"BD!B143","v":"BORBOREMA - 138 kV (A)"},{"$f":"BD!C143","v":"138"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":3525},{"$f":"BD!F143","v":5417},{"$f":"BD!G143","v":5020},{"$f":"BD!H143","v":7007.8258019364785},1002509.9999999998,1540594.7999999996,1427687.9999999995,1993025.658070734,284.39999999999992,{"$f":"BD!I143","v":23.2},{"$f":"BD!J143","v":23.2},{"$f":"BD!K143","v":23.2},{"$f":"BD!L143","v":23.2},{"$f":"BD!M143","v":23.2},{"$f":"BD!N143","v":23.2},{"$f":"BD!O143","v":24.2},{"$f":"BD!P143","v":24.2},{"$f":"BD!Q143","v":24.2},{"$f":"BD!R143","v":24.2},{"$f":"BD!S143","v":24.2},{"$f":"BD!T143","v":24.2},null,1,null,{"$f":"BD!A143","v":3155}]
[null,{"$f":"BD!B144","v":"BRA. PAULISTA - 138 kV (A)"},{"$f":"BD!C144","v":"138"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":4146},{"$f":"BD!F144","v":6062},{"$f":"BD!G144","v":5020},{"$f":"BD!H144","v":7007.8258019364785},7694146.7999999989,11249859.599999998,9316115.9999999981,13005123.123233715,1855.7999999999997,{"$f":"BD!I144","v":152},{"$f":"BD!J144","v":152},{"$f":"BD!K144","v":152},{"$f":"BD!L144","v":152},{"$f":"BD!M144","v":152},{"$f":"BD!N144","v":152},{"$f":"BD!O144","v":157.30000000000001},{"$f":"BD!P144","v":157.30000000000001},{"$f":"BD!Q144","v":157.30000000000001},{"$f":"BD!R144","v":157.30000000000001},{"$f":"BD!S144","v":157.30000000000001},{"$f":"BD!T144","v":157.30000000000001},null,1,null,{"$f":"BD!A144","v":3158}]
[null,{"$f":"BD!B145","v":"CAPIVARA - 138 kV (A)"},{"$f":"BD!C145","v":"138"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":3255},{"$f":"BD!F145","v":5007},{"$f":"BD!G145","v":10},{"$f":"BD!H145","v":13.417242584599807},265608,408571.20000000007,816.00000000000011,1094.8469949033442,81.600000000000009,{"$f":"BD!I145","v":6.7},{"$f":"BD!J145","v":6.7},{"$f":"BD!K145","v":6.7},{"$f":"BD!L145","v":6.7},{"$f":"BD!M145","v":6.7},{"$f":"BD!N145","v":6.7},{"$f":"BD!O145","v":6.9},{"$f":"BD!P145","v":6.9},{"$f":"BD!Q145","v":6.9},{"$f":"BD!R145","v":6.9},{"$f":"BD!S145","v":6.9},{"$f":"BD!T145","v":6.9},null,1,null,{"$f":"BD!A145","v":550}]
[null,{"$f":"BD!B146","v":"CATANDUVA - 138 kV (A)"},{"$f":"BD!C146","v":"138"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":3468},{"$f":"BD!F146","v":5358},{"$f":"BD!G146","v":5020},{"$f":"BD!H146","v":7007.8258019364785},3256452,5031162,4713780,6580348.4280183529,939,{"$f":"BD!I146","v":77},{"$f":"BD!J146","v":77},{"$f":"BD!K146","v":77},{"$f":"BD!L146","v":77},{"$f":"BD!M146","v":77},{"$f":"BD!N146","v":77},{"$f":"BD!O146","v":79.5},{"$f":"BD!P146","v":79.5},{"$f":"BD!Q146","v":79.5},{"$f":"BD!R146","v":79.5},{"$f":"BD!S146","v":79.5},{"$f":"BD!T146","v":79.5},null,1,null,{"$f":"BD!A146","v":638}]
[null,{"$f":"BD!B147","v":"ENEIDA - 138 kV (A)"},{"$f":"BD!C147","v":"138"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":3296},{"$f":"BD!F147","v":5010},{"$f":"BD!G147","v":5020},{"$f":"BD!H147","v":7007.8258019364785},108767.99999999997,165329.99999999997,165659.99999999997,231258.25146390373,32.999999999999993,{"$f":"BD!I147","v":2.6},{"$f":"BD!J147","v":2.6},{"$f":"BD!K147","v":2.6},{"$f":"BD!L147","v":2.6},{"$f":"BD!M147","v":2.6},{"$f":"BD!N147","v":2.6},{"$f":"BD!O147","v":2.9},{"$f":"BD!P147","v":2.9},{"$f":"BD!Q147","v":2.9},{"$f":"BD!R147","v":2.9},{"$f":"BD!S147","v":2.9},{"$f":"BD!T147","v":2.9},null,1,null,{"$f":"BD!A147","v":3175}]
[null,{"$f":"BD!B148","v":"OSVALDO CRUZ - 138 kV (A)"},{"$f":"BD!C148","v":"138"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":0},{"$f":"BD!F148","v":5006},{"$f":"BD!G148","v":0},{"$f":"BD!H148","v":7007.8258019364785},0,1141368,0,1597784.2828415171,228,{"$f":"BD!I148","v":19},{"$f":"BD!J148","v":19},{"$f":"BD!K148","v":19},{"$f":"BD!L148","v":19},{"$f":"BD!M148","v":19},{"$f":"BD!N148","v":19},{"$f":"BD!O148","v":19},{"$f":"BD!P148","v":19},{"$f":"BD!Q148","v":19},{"$f":"BD!R148","v":19},{"$f":"BD!S148","v":19},{"$f":"BD!T148","v":19},null,1,null,{"$f":"BD!A148","v":0}]
[null,{"$f":"BD!B149","v":"PRE.PRUDENTE4 - 138 kV (A)"},{"$f":"BD!C149","v":"138"},{"$f":"BD!D149","v":"Ponta"},{"$f":"BD!E149","v":3295},{"$f":"BD!F149","v":5011},{"$f":"BD!G149","v":5020},{"$f":"BD!H149","v":7007.8258019364785},1263302.9999999998,1921217.3999999997,1924667.9999999995,2686800.4124624454,383.39999999999992,{"$f":"BD!I149","v":31.5},{"$f":"BD!J149","v":31.5},{"$f":"BD!K149","v":31.5},{"$f":"BD!L149","v":31.5},{"$f":"BD!M149","v":31.5},{"$f":"BD!N149","v":31.5},{"$f":"BD!O149","v":32.4},{"$f":"BD!P149","v":32.4},{"$f":"BD!Q149","v":32.4},{"$f":"BD!R149","v":32.4},{"$f":"BD!S149","v":32.4},{"$f":"BD!T149","v":32.4},null,1,null,{"$f":"BD!A149","v":3172}]
[null,{"$f":"BD!B150","v":"PRE.PRUDENTE5 - 138 kV (A)"},{"$f":"BD!C150","v":"138"},{"$f":"BD!D150","v":"Ponta"},{"$f":"BD!E150","v":3295},{"$f":"BD!F150","v":5005},{"$f":"BD!G150","v":5020},{"$f":"BD!H150","v":7007.8258019364785},1397738.9999999998,2123120.9999999995,2129483.9999999995,2972719.7051814538,424.19999999999993,{"$f":"BD!I150","v":34.799999999999997},{"$f":"BD!J150","v":34.799999999999997},{"$f":"BD!K150","v":34.799999999999997},{"$f":"BD!L150","v":34.799999999999997},{"$f":"BD!M150","v":34.799999999999997},{"$f":"BD!N150","v":34.799999999999997},{"$f":"BD!O150","v":35.9},{"$f":"BD!P150","v":35.9},{"$f":"BD!Q150","v":35.9},{"$f":"BD!R150","v":35.9},{"$f":"BD!S150","v":35.9},{"$f":"BD!T150","v":35.9},null,1,null,{"$f":"BD!A150","v":3178}]
[null,{"$f":"BD!B151","v":"PRE.VENCESLAU - 138 kV (A)"},{"$f":"BD!C151","v":"138"},{"$f":"BD!D151","v":"Ponta"},{"$f":"BD!E151","v":0},{"$f":"BD!F151","v":4975},{"$f":"BD!G151","v":0},{"$f":"BD!H151","v":7007.8258019364785},0,3232755,0,4553685.2060983237,649.79999999999995,{"$f":"BD!I151","v":53.5},{"$f":"BD!J151","v":53.5},{"$f":"BD!K151","v":53.5},{"$f":"BD!L151","v":53.5},{"$f":"BD!M151","v":53.5},{"$f":"BD!N151","v":53.5},{"$f":"BD!O151","v":54.8},{"$f":"BD!P151","v":54.8},{"$f":"BD!Q151","v":54.8},{"$f":"BD!R151","v":54.8},{"$f":"BD!S151","v":54.8},{"$f":"BD!T151","v":54.8},null,1,null,{"$f":"BD!A151","v":0}]
[null,{"$f":"BD!B152","v":"STA.TEREZINHA - 138 kV (A)"},{"$f":"BD!C152","v":"138"},{"$f":"BD!D152","v":"Ponta"},{"$f":"BD!E152","v":4144},{"$f":"BD!F152","v":6060},{"$f":"BD!G152","v":5020},{"$f":"BD!H152","v":7007.8258019364785},1740480,2545200,2108400,2943286.8368133209,420,{"$f":"BD!I152","v":35},{"$f":"BD!J152","v":35},{"$f":"BD!K152","v":35},{"$f":"BD!L152","v":35},{"$f":"BD!M152","v":35},{"$f":"BD!N152","v":35},{"$f":"BD!O152","v":35},{"$f":"BD!P152","v":35},{"$f":"BD!Q152","v":35},{"$f":"BD!R152","v":35},{"$f":"BD!S152","v":35},{"$f":"BD!T152","v":35},null,1,null,{"$f":"BD!A152","v":3159}]
[null,{"$f":"BD!B153","v":"TUPA - 138 kV (A)"},{"$f":"BD!C153","v":"138"},{"$f":"BD!D153","v":"Ponta"},{"$f":"BD!E153","v":3344},{"$f":"BD!F153","v":5170},{"$f":"BD!G153","v":5020},{"$f":"BD!H153","v":7007.8258019364785},1245974.4000000004,1926342.0000000005,1870452.0000000005,2611115.8938015322,372.60000000000008,{"$f":"BD!I153","v":31},{"$f":"BD!J153","v":31},{"$f":"BD!K153","v":31},{"$f":"BD!L153","v":31},{"$f":"BD!M153","v":31},{"$f":"BD!N153","v":31},{"$f":"BD!O153","v":31.1},{"$f":"BD!P153","v":31.1},{"$f":"BD!Q153","v":31.1},{"$f":"BD!R153","v":31.1},{"$f":"BD!S153","v":31.1},{"$f":"BD!T153","v":31.1},null,1,null,{"$f":"BD!A153","v":3191}]
[null,{"$f":"BD!B154","v":"URUPES - 138 kV (A)"},{"$f":"BD!C154","v":"138"},{"$f":"BD!D154","v":"Ponta"},{"$f":"BD!E154","v":0},{"$f":"BD!F154","v":1792.6351935259281},{"$f":"BD!G154","v":0},{"$f":"BD!H154","v":7007.8258019364785},0,531337.07136108493,0,2077119.5676939716,296.39999999999992,{"$f":"BD!I154","v":24.7},{"$f":"BD!J154","v":24.7},{"$f":"BD!K154","v":24.7},{"$f":"BD!L154","v":24.7},{"$f":"BD!M154","v":24.7},{"$f":"BD!N154","v":24.7},{"$f":"BD!O154","v":24.7},{"$f":"BD!P154","v":24.7},{"$f":"BD!Q154","v":24.7},{"$f":"BD!R154","v":24.7},{"$f":"BD!S154","v":24.7},{"$f":"BD!T154","v":24.7},null,1,null,{"$f":"BD!A154","v":0}]
[null,{"$f":"BD!B155","v":"FLOR.PAULISTA - 69 kV (A)"},{"$f":"BD!C155","v":"69"},{"$f":"BD!D155","v":"Ponta"},{"$f":"BD!E155","v":3298},{"$f":"BD!F155","v":5006},{"$f":"BD!G155","v":5020},{"$f":"BD!H155","v":7007.8258019364785},819223.19999999984,1243490.3999999997,1246967.9999999998,1740743.9292010209,248.39999999999995,{"$f":"BD!I155","v":20.7},{"$f":"BD!J155","v":20.7},{"$f":"BD!K155","v":20.7},{"$f":"BD!L155","v":20.7},{"$f":"BD!M155","v":20.7},{"$f":"BD!N155","v":20.7},{"$f":"BD!O155","v":20.7},{"$f":"BD!P155","v":20.7},{"$f":"BD!Q155","v":20.7},{"$f":"BD!R155","v":20.7},{"$f":"BD!S155","v":20.7},{"$f":"BD!T155","v":20.7},null,1,null,{"$f":"BD!A155","v":642}]
[null,{"$f":"BD!B156","v":"UBARANA - 69 kV (A)"},{"$f":"BD!C156","v":"69"},{"$f":"BD!D156","v":"Ponta"},{"$f":"BD!E156","v":3439},{"$f":"BD!F156","v":5299},{"$f":"BD!G156","v":5020},{"$f":"BD!H156","v":7007.8258019364785},901705.80000000016,1389397.8000000003,1316244.0000000002,1837451.925267745,262.20000000000005,{"$f":"BD!I156","v":21.4},{"$f":"BD!J156","v":21.4},{"$f":"BD!K156","v":21.4},{"$f":"BD!L156","v":21.4},{"$f":"BD!M156","v":21.4},{"$f":"BD!N156","v":21.4},{"$f":"BD!O156","v":22.3},{"$f":"BD!P156","v":22.3},{"$f":"BD!Q156","v":22.3},{"$f":"BD!R156","v":22.3},{"$f":"BD!S156","v":22.3},{"$f":"BD!T156","v":22.3},null,1,null,{"$f":"BD!A156","v":672}]
[null,{"$f":"BD!B157","v":"ASSIS I - 88 kV (A)"},{"$f":"BD!C157","v":"88"},{"$f":"BD!D157","v":"Ponta"},{"$f":"BD!E157","v":3497},{"$f":"BD!F157","v":5315},{"$f":"BD!G157","v":5020},{"$f":"BD!H157","v":7007.8258019364785},1340749.7999999998,2037770.9999999995,1924667.9999999995,2686800.4124624454,383.39999999999992,{"$f":"BD!I157","v":31.5},{"$f":"BD!J157","v":31.5},{"$f":"BD!K157","v":31.5},{"$f":"BD!L157","v":31.5},{"$f":"BD!M157","v":31.5},{"$f":"BD!N157","v":31.5},{"$f":"BD!O157","v":32.4},{"$f":"BD!P157","v":32.4},{"$f":"BD!Q157","v":32.4},{"$f":"BD!R157","v":32.4},{"$f":"BD!S157","v":32.4},{"$f":"BD!T157","v":32.4},null,1,null,{"$f":"BD!A157","v":3192}]
[null,{"$f":"BD!B158","v":"ASSIS III - 88 kV (A)"},{"$f":"BD!C158","v":"88"},{"$f":"BD!D158","v":"Ponta"},{"$f":"BD!E158","v":3492},{"$f":"BD!F158","v":5309},{"$f":"BD!G158","v":5020},{"$f":"BD!H158","v":7007.8258019364785},1368165.5999999999,2080066.1999999997,1966835.9999999998,2745666.1491987118,391.79999999999995,{"$f":"BD!I158","v":32.1},{"$f":"BD!J158","v":32.1},{"$f":"BD!K158","v":32.1},{"$f":"BD!L158","v":32.1},{"$f":"BD!M158","v":32.1},{"$f":"BD!N158","v":32.1},{"$f":"BD!O158","v":33.200000000000003},{"$f":"BD!P158","v":33.200000000000003},{"$f":"BD!Q158","v":33.200000000000003},{"$f":"BD!R158","v":33.200000000000003},{"$f":"BD!S158","v":33.200000000000003},{"$f":"BD!T158","v":33.200000000000003},null,1,null,{"$f":"BD!A158","v":3193}]
[null,{"$f":"BD!B159","v":"CANDIDO MOTA - 88 kV (A)"},{"$f":"BD!C159","v":"88"},{"$f":"BD!D159","v":"Ponta"},{"$f":"BD!E159","v":3640},{"$f":"BD!F159","v":5477},{"$f":"BD!G159","v":5020},{"$f":"BD!H159","v":7007.8258019364785},689780,1037891.5,951290,1327982.9894669626,189.5,{"$f":"BD!I159","v":14.2},{"$f":"BD!J159","v":14.2},{"$f":"BD!K159","v":14.2},{"$f":"BD!L159","v":14.2},{"$f":"BD!M159","v":14.2},{"$f":"BD!N159","v":16.5},{"$f":"BD!O159","v":17},{"$f":"BD!P159","v":17},{"$f":"BD!Q159","v":17},{"$f":"BD!R159","v":17},{"$f":"BD!S159","v":17},{"$f":"BD!T159","v":17},null,1,null,{"$f":"BD!A159","v":3197}]
[null,{"$f":"BD!B160","v":"DECASA - 88 kV (A)"},{"$f":"BD!C160","v":"88"},{"$f":"BD!D160","v":"Ponta"},{"$f":"BD!E160","v":3569},{"$f":"BD!F160","v":5396},{"$f":"BD!G160","v":5020},{"$f":"BD!H160","v":7007.8258019364785},8565.6,12950.4,12048,16818.781924647548,2.4,{"$f":"BD!I160","v":0.2},{"$f":"BD!J160","v":0.2},{"$f":"BD!K160","v":0.2},{"$f":"BD!L160","v":0.2},{"$f":"BD!M160","v":0.2},{"$f":"BD!N160","v":0.2},{"$f":"BD!O160","v":0.2},{"$f":"BD!P160","v":0.2},{"$f":"BD!Q160","v":0.2},{"$f":"BD!R160","v":0.2},{"$f":"BD!S160","v":0.2},{"$f":"BD!T160","v":0.2},null,1,null,{"$f":"BD!A160","v":9112}]
[null,{"$f":"BD!B161","v":"HALOTEK FADEL - 88 kV (A)"},{"$f":"BD!C161","v":"88"},{"$f":"BD!D161","v":"Ponta"},{"$f":"BD!E161","v":3539},{"$f":"BD!F161","v":5362},{"$f":"BD!G161","v":5020},{"$f":"BD!H161","v":7007.8258019364785},297276,450408,421680,588657.3673626642,84,{"$f":"BD!I161","v":7},{"$f":"BD!J161","v":7},{"$f":"BD!K161","v":7},{"$f":"BD!L161","v":7},{"$f":"BD!M161","v":7},{"$f":"BD!N161","v":7},{"$f":"BD!O161","v":7},{"$f":"BD!P161","v":7},{"$f":"BD!Q161","v":7},{"$f":"BD!R161","v":7},{"$f":"BD!S161","v":7},{"$f":"BD!T161","v":7},null,1,null,{"$f":"BD!A161","v":3184}]
[null,{"$f":"BD!B162","v":"IBIRAREMA - 88 kV (A)"},{"$f":"BD!C162","v":"88"},{"$f":"BD!D162","v":"Ponta"},{"$f":"BD!E162","v":3590},{"$f":"BD!F162","v":5418},{"$f":"BD!G162","v":5020},{"$f":"BD!H162","v":7007.8258019364785},476034.00000000006,718426.80000000016,665652.00000000012,929237.70133677719,132.60000000000002,{"$f":"BD!I162","v":10.9},{"$f":"BD!J162","v":10.9},{"$f":"BD!K162","v":10.9},{"$f":"BD!L162","v":10.9},{"$f":"BD!M162","v":10.9},{"$f":"BD!N162","v":10.9},{"$f":"BD!O162","v":11.2},{"$f":"BD!P162","v":11.2},{"$f":"BD!Q162","v":11.2},{"$f":"BD!R162","v":11.2},{"$f":"BD!S162","v":11.2},{"$f":"BD!T162","v":11.2},null,1,null,{"$f":"BD!A162","v":3199}]
[null,{"$f":"BD!B163","v":"MARACAI - 88 kV (A)"},{"$f":"BD!C163","v":"88"},{"$f":"BD!D163","v":"Ponta"},{"$f":"BD!E163","v":3465},{"$f":"BD!F163","v":5272},{"$f":"BD!G163","v":5020},{"$f":"BD!H163","v":7007.8258019364785},270270,411216,391560,546610.4125510453,78,{"$f":"BD!I163","v":6.5},{"$f":"BD!J163","v":6.5},{"$f":"BD!K163","v":6.5},{"$f":"BD!L163","v":6.5},{"$f":"BD!M163","v":6.5},{"$f":"BD!N163","v":6.5},{"$f":"BD!O163","v":6.5},{"$f":"BD!P163","v":6.5},{"$f":"BD!Q163","v":6.5},{"$f":"BD!R163","v":6.5},{"$f":"BD!S163","v":6.5},{"$f":"BD!T163","v":6.5},null,1,null,{"$f":"BD!A163","v":9519}]
[null,{"$f":"BD!B164","v":"MARTINOPOLIS - 88 kV (A)"},{"$f":"BD!C164","v":"88"},{"$f":"BD!D164","v":"Ponta"},{"$f":"BD!E164","v":0},{"$f":"BD!F164","v":5087},{"$f":"BD!G164","v":0},{"$f":"BD!H164","v":7007.8258019364785},0,894294.60000000021,0,1231975.7759804332,175.80000000000004,{"$f":"BD!I164","v":14.4},{"$f":"BD!J164","v":14.4},{"$f":"BD!K164","v":14.4},{"$f":"BD!L164","v":14.4},{"$f":"BD!M164","v":14.4},{"$f":"BD!N164","v":14.4},{"$f":"BD!O164","v":14.9},{"$f":"BD!P164","v":14.9},{"$f":"BD!Q164","v":14.9},{"$f":"BD!R164","v":14.9},{"$f":"BD!S164","v":14.9},{"$f":"BD!T164","v":14.9},null,1,null,{"$f":"BD!A164","v":0}]
[null,{"$f":"BD!B165","v":"PALMITAL - 88 kV (A)"},{"$f":"BD!C165","v":"88"},{"$f":"BD!D165","v":"Ponta"},{"$f":"BD!E165","v":3545},{"$f":"BD!F165","v":5368},{"$f":"BD!G165","v":5020},{"$f":"BD!H165","v":7007.8258019364785},395622.00000000012,599068.80000000016,560232.00000000023,782073.35949611128,111.60000000000004,{"$f":"BD!I165","v":9.1999999999999993},{"$f":"BD!J165","v":9.1999999999999993},{"$f":"BD!K165","v":9.1999999999999993},{"$f":"BD!L165","v":9.1999999999999993},{"$f":"BD!M165","v":9.1999999999999993},{"$f":"BD!N165","v":9.1999999999999993},{"$f":"BD!O165","v":9.4},{"$f":"BD!P165","v":9.4},{"$f":"BD!Q165","v":9.4},{"$f":"BD!R165","v":9.4},{"$f":"BD!S165","v":9.4},{"$f":"BD!T165","v":9.4},null,1,null,{"$f":"BD!A165","v":3198}]
[null,{"$f":"BD!B166","v":"PAR.PAULISTA2 - 88 kV (A)"},{"$f":"BD!C166","v":"88"},{"$f":"BD!D166","v":"Ponta"},{"$f":"BD!E166","v":0},{"$f":"BD!F166","v":1780.9132675094793},{"$f":"BD!G166","v":0},{"$f":"BD!H166","v":7007.8258019364785},0,394294.19742659864,0,1551532.6325487359,221.39999999999995,{"$f":"BD!I166","v":18.2},{"$f":"BD!J166","v":18.2},{"$f":"BD!K166","v":18.2},{"$f":"BD!L166","v":18.2},{"$f":"BD!M166","v":18.2},{"$f":"BD!N166","v":18.2},{"$f":"BD!O166","v":18.7},{"$f":"BD!P166","v":18.7},{"$f":"BD!Q166","v":18.7},{"$f":"BD!R166","v":18.7},{"$f":"BD!S166","v":18.7},{"$f":"BD!T166","v":18.7},null,1,null,{"$f":"BD!A166","v":0}]
[null,{"$f":"BD!B167","v":"PRE.PRUDENTE1 - 88 kV (A)"},{"$f":"BD!C167","v":"88"},{"$f":"BD!D167","v":"Ponta"},{"$f":"BD!E167","v":3313},{"$f":"BD!F167","v":5040},{"$f":"BD!G167","v":5020},{"$f":"BD!H167","v":7007.8258019364785},2872370.9999999991,4369679.9999999991,4352339.9999999991,6075784.9702789253,866.99999999999977,{"$f":"BD!I167","v":71.2},{"$f":"BD!J167","v":71.2},{"$f":"BD!K167","v":71.2},{"$f":"BD!L167","v":71.2},{"$f":"BD!M167","v":71.2},{"$f":"BD!N167","v":71.2},{"$f":"BD!O167","v":73.3},{"$f":"BD!P167","v":73.3},{"$f":"BD!Q167","v":73.3},{"$f":"BD!R167","v":73.3},{"$f":"BD!S167","v":73.3},{"$f":"BD!T167","v":73.3},null,1,null,{"$f":"BD!A167","v":3171}]
[null,{"$f":"BD!B168","v":"QUATA II - 88 kV (A)"},{"$f":"BD!C168","v":"88"},{"$f":"BD!D168","v":"Ponta"},{"$f":"BD!E168","v":3418},{"$f":"BD!F168","v":5202},{"$f":"BD!G168","v":5020},{"$f":"BD!H168","v":7007.8258019364785},598833.59999999986,911390.39999999979,879503.99999999977,1227771.0804992707,175.19999999999996,{"$f":"BD!I168","v":14.6},{"$f":"BD!J168","v":14.6},{"$f":"BD!K168","v":14.6},{"$f":"BD!L168","v":14.6},{"$f":"BD!M168","v":14.6},{"$f":"BD!N168","v":14.6},{"$f":"BD!O168","v":14.6},{"$f":"BD!P168","v":14.6},{"$f":"BD!Q168","v":14.6},{"$f":"BD!R168","v":14.6},{"$f":"BD!S168","v":14.6},{"$f":"BD!T168","v":14.6},null,1,null,{"$f":"BD!A168","v":9521}]
[null,{"$f":"BD!B169","v":"RANCHARIA - 88 kV (A)"},{"$f":"BD!C169","v":"88"},{"$f":"BD!D169","v":"Ponta"},{"$f":"BD!E169","v":3378},{"$f":"BD!F169","v":5156},{"$f":"BD!G169","v":5020},{"$f":"BD!H169","v":7007.8258019364785},719514,1098228,1069260,1492666.89581247,213,{"$f":"BD!I169","v":17.5},{"$f":"BD!J169","v":17.5},{"$f":"BD!K169","v":17.5},{"$f":"BD!L169","v":17.5},{"$f":"BD!M169","v":17.5},{"$f":"BD!N169","v":17.5},{"$f":"BD!O169","v":18},{"$f":"BD!P169","v":18},{"$f":"BD!Q169","v":18},{"$f":"BD!R169","v":18},{"$f":"BD!S169","v":18},{"$f":"BD!T169","v":18},null,1,null,{"$f":"BD!A169","v":3196}]
[null,{"$f":"BD!B170","v":"SANTA LINA - 88 kV (A)"},{"$f":"BD!C170","v":"88"},{"$f":"BD!D170","v":"Ponta"},{"$f":"BD!E170","v":3408},{"$f":"BD!F170","v":5211},{"$f":"BD!G170","v":5020},{"$f":"BD!H170","v":7007.8258019364785},290361.60000000003,443977.20000000007,427704.00000000006,597066.75832498807,85.200000000000017,{"$f":"BD!I170","v":7},{"$f":"BD!J170","v":7},{"$f":"BD!K170","v":7},{"$f":"BD!L170","v":7},{"$f":"BD!M170","v":7},{"$f":"BD!N170","v":7},{"$f":"BD!O170","v":7.2},{"$f":"BD!P170","v":7.2},{"$f":"BD!Q170","v":7.2},{"$f":"BD!R170","v":7.2},{"$f":"BD!S170","v":7.2},{"$f":"BD!T170","v":7.2},null,1,null,{"$f":"BD!A170","v":3195}]
[null,{"$f":"BD!B171","v":"UTE COCAL - 88 kV (A)"},{"$f":"BD!C171","v":"88"},{"$f":"BD!D171","v":"Ponta"},{"$f":"BD!E171","v":3448},{"$f":"BD!F171","v":5250},{"$f":"BD!G171","v":5020},{"$f":"BD!H171","v":7007.8258019364785},82752,126000,120480,168187.81924647547,24,{"$f":"BD!I171","v":2},{"$f":"BD!J171","v":2},{"$f":"BD!K171","v":2},{"$f":"BD!L171","v":2},{"$f":"BD!M171","v":2},{"$f":"BD!N171","v":2},{"$f":"BD!O171","v":2},{"$f":"BD!P171","v":2},{"$f":"BD!Q171","v":2},{"$f":"BD!R171","v":2},{"$f":"BD!S171","v":2},{"$f":"BD!T171","v":2},null,1,null,{"$f":"BD!A171","v":9513}]
[null,{"$f":"BD!B172","v":"ALTO ALEGRE - 138 kV (A)"},{"$f":"BD!C172","v":"138"},{"$f":"BD!D172","v":"Fora Ponta"},{"$f":"BD!E172","v":3187},{"$f":"BD!F172","v":4884},{"$f":"BD!G172","v":5020},{"$f":"BD!H172","v":7007.8258019364785},152976,234432,240960,336375.63849295094,48,{"$f":"BD!I172","v":4},{"$f":"BD!J172","v":4},{"$f":"BD!K172","v":4},{"$f":"BD!L172","v":4},{"$f":"BD!M172","v":4},{"$f":"BD!N172","v":4},{"$f":"BD!O172","v":4},{"$f":"BD!P172","v":4},{"$f":"BD!Q172","v":4},{"$f":"BD!R172","v":4},{"$f":"BD!S172","v":4},{"$f":"BD!T172","v":4},null,1,null,{"$f":"BD!A172","v":3180}]
[null,{"$f":"BD!B173","v":"BASTOS - 138 kV (A)"},{"$f":"BD!C173","v":"138"},{"$f":"BD!D173","v":"Fora Ponta"},{"$f":"BD!E173","v":3220},{"$f":"BD!F173","v":4868},{"$f":"BD!G173","v":5020},{"$f":"BD!H173","v":7007.8258019364785},718703.99999999988,1086537.5999999999,1120463.9999999998,1564146.7189922216,223.19999999999996,{"$f":"BD!I173","v":18},{"$f":"BD!J173","v":18},{"$f":"BD!K173","v":18},{"$f":"BD!L173","v":18},{"$f":"BD!M173","v":18},{"$f":"BD!N173","v":18},{"$f":"BD!O173","v":19.2},{"$f":"BD!P173","v":19.2},{"$f":"BD!Q173","v":19.2},{"$f":"BD!R173","v":19.2},{"$f":"BD!S173","v":19.2},{"$f":"BD!T173","v":19.2},null,1,null,{"$f":"BD!A173","v":3190}]
[null,{"$f":"BD!B174","v":"BORBOREMA - 138 kV (A)"},{"$f":"BD!C174","v":"138"},{"$f":"BD!D174","v":"Fora Ponta"},{"$f":"BD!E174","v":3426},{"$f":"BD!F174","v":5320},{"$f":"BD!G174","v":5020},{"$f":"BD!H174","v":7007.8258019364785},994910.39999999967,1544927.9999999995,1457807.9999999995,2035072.6128823529,290.39999999999992,{"$f":"BD!I174","v":23.7},{"$f":"BD!J174","v":23.7},{"$f":"BD!K174","v":23.7},{"$f":"BD!L174","v":23.7},{"$f":"BD!M174","v":23.7},{"$f":"BD!N174","v":23.7},{"$f":"BD!O174","v":24.7},{"$f":"BD!P174","v":24.7},{"$f":"BD!Q174","v":24.7},{"$f":"BD!R174","v":24.7},{"$f":"BD!S174","v":24.7},{"$f":"BD!T174","v":24.7},null,1,null,{"$f":"BD!A174","v":3155}]
[null,{"$f":"BD!B175","v":"BRA. PAULISTA - 138 kV (A)"},{"$f":"BD!C175","v":"138"},{"$f":"BD!D175","v":"Fora Ponta"},{"$f":"BD!E175","v":4133},{"$f":"BD!F175","v":6061},{"$f":"BD!G175","v":5020},{"$f":"BD!H175","v":7007.8258019364785},8371804.8000000007,12277161.600000001,10168512,14195051.944402531,2025.6000000000001,{"$f":"BD!I175","v":165.9},{"$f":"BD!J175","v":165.9},{"$f":"BD!K175","v":165.9},{"$f":"BD!L175","v":165.9},{"$f":"BD!M175","v":165.9},{"$f":"BD!N175","v":165.9},{"$f":"BD!O175","v":171.7},{"$f":"BD!P175","v":171.7},{"$f":"BD!Q175","v":171.7},{"$f":"BD!R175","v":171.7},{"$f":"BD!S175","v":171.7},{"$f":"BD!T175","v":171.7},null,1,null,{"$f":"BD!A175","v":3158}]
[null,{"$f":"BD!B176","v":"CAPIVARA - 138 kV (A)"},{"$f":"BD!C176","v":"138"},{"$f":"BD!D176","v":"Fora Ponta"},{"$f":"BD!E176","v":3140},{"$f":"BD!F176","v":4882},{"$f":"BD!G176","v":10},{"$f":"BD!H176","v":13.417242584599807},256224.00000000003,398371.20000000007,816.00000000000011,1094.8469949033442,81.600000000000009,{"$f":"BD!I176","v":6.7},{"$f":"BD!J176","v":6.7},{"$f":"BD!K176","v":6.7},{"$f":"BD!L176","v":6.7},{"$f":"BD!M176","v":6.7},{"$f":"BD!N176","v":6.7},{"$f":"BD!O176","v":6.9},{"$f":"BD!P176","v":6.9},{"$f":"BD!Q176","v":6.9},{"$f":"BD!R176","v":6.9},{"$f":"BD!S176","v":6.9},{"$f":"BD!T176","v":6.9},null,1,null,{"$f":"BD!A176","v":550}]
[null,{"$f":"BD!B177","v":"CATANDUVA - 138 kV (A)"},{"$f":"BD!C177","v":"138"},{"$f":"BD!D177","v":"Fora Ponta"},{"$f":"BD!E177","v":3359},{"$f":"BD!F177","v":5250},{"$f":"BD!G177","v":5020},{"$f":"BD!H177","v":7007.8258019364785},3589427.4,5610149.9999999991,5364372,7488562.65194932,1068.5999999999999,{"$f":"BD!I177","v":87.6},{"$f":"BD!J177","v":87.6},{"$f":"BD!K177","v":87.6},{"$f":"BD!L177","v":87.6},{"$f":"BD!M177","v":87.6},{"$f":"BD!N177","v":87.6},{"$f":"BD!O177","v":90.5},{"$f":"BD!P177","v":90.5},{"$f":"BD!Q177","v":90.5},{"$f":"BD!R177","v":90.5},{"$f":"BD!S177","v":90.5},{"$f":"BD!T177","v":90.5},null,1,null,{"$f":"BD!A177","v":638}]
[null,{"$f":"BD!B178","v":"ENEIDA - 138 kV (A)"},{"$f":"BD!C178","v":"138"},{"$f":"BD!D178","v":"Fora Ponta"},{"$f":"BD!E178","v":3187},{"$f":"BD!F178","v":4885},{"$f":"BD!G178","v":5020},{"$f":"BD!H178","v":7007.8258019364785},107083.20000000001,164136,168672,235462.94694506569,33.6,{"$f":"BD!I178","v":2.8},{"$f":"BD!J178","v":2.8},{"$f":"BD!K178","v":2.8},{"$f":"BD!L178","v":2.8},{"$f":"BD!M178","v":2.8},{"$f":"BD!N178","v":2.8},{"$f":"BD!O178","v":2.8},{"$f":"BD!P178","v":2.8},{"$f":"BD!Q178","v":2.8},{"$f":"BD!R178","v":2.8},{"$f":"BD!S178","v":2.8},{"$f":"BD!T178","v":2.8},null,1,null,{"$f":"BD!A178","v":3175}]
[null,{"$f":"BD!B179","v":"OSVALDO CRUZ - 138 kV (A)"},{"$f":"BD!C179","v":"138"},{"$f":"BD!D179","v":"Fora Ponta"},{"$f":"BD!E179","v":0},{"$f":"BD!F179","v":4868},{"$f":"BD!G179","v":0},{"$f":"BD!H179","v":7007.8258019364785},0,1165399.2,0,1677673.4969835931,239.4,{"$f":"BD!I179","v":19.899999999999999},{"$f":"BD!J179","v":19.899999999999999},{"$f":"BD!K179","v":19.899999999999999},{"$f":"BD!L179","v":19.899999999999999},{"$f":"BD!M179","v":19.899999999999999},{"$f":"BD!N179","v":19.899999999999999},{"$f":"BD!O179","v":20},{"$f":"BD!P179","v":20},{"$f":"BD!Q179","v":20},{"$f":"BD!R179","v":20},{"$f":"BD!S179","v":20},{"$f":"BD!T179","v":20},null,1,null,{"$f":"BD!A179","v":0}]
[null,{"$f":"BD!B180","v":"PRE.PRUDENTE4 - 138 kV (A)"},{"$f":"BD!C180","v":"138"},{"$f":"BD!D180","v":"Fora Ponta"},{"$f":"BD!E180","v":3189},{"$f":"BD!F180","v":4888},{"$f":"BD!G180","v":5020},{"$f":"BD!H180","v":7007.8258019364785},1490538.6000000006,2284651.2000000007,2346348.0000000009,3275457.7798251109,467.40000000000015,{"$f":"BD!I180","v":38.299999999999997},{"$f":"BD!J180","v":38.299999999999997},{"$f":"BD!K180","v":38.299999999999997},{"$f":"BD!L180","v":38.299999999999997},{"$f":"BD!M180","v":38.299999999999997},{"$f":"BD!N180","v":38.299999999999997},{"$f":"BD!O180","v":39.6},{"$f":"BD!P180","v":39.6},{"$f":"BD!Q180","v":39.6},{"$f":"BD!R180","v":39.6},{"$f":"BD!S180","v":39.6},{"$f":"BD!T180","v":39.6},null,1,null,{"$f":"BD!A180","v":3172}]
[null,{"$f":"BD!B181","v":"PRE.PRUDENTE5 - 138 kV (A)"},{"$f":"BD!C181","v":"138"},{"$f":"BD!D181","v":"Fora Ponta"},{"$f":"BD!E181","v":3191},{"$f":"BD!F181","v":4880},{"$f":"BD!G181","v":5020},{"$f":"BD!H181","v":7007.8258019364785},{"$f":"E56*$M56","v":1545082.1999999997},{"$f":"F56*$M56","v":2362895.9999999995},{"$f":"G56*$M56","v":2430683.9999999995},{"$f":"H56*$M56","v":3393189.2532976423},{"$f":"SUM(N56:Y56)","v":484.19999999999993},{"$f":"BD!I181","v":36.5},{"$f":"BD!J181","v":36.5},{"$f":"BD!K181","v":36.5},{"$f":"BD!L181","v":36.5},{"$f":"BD!M181","v":36.5},{"$f":"BD!N181","v":36.5},{"$f":"BD!O181","v":44.2},{"$f":"BD!P181","v":44.2},{"$f":"BD!Q181","v":44.2},{"$f":"BD!R181","v":44.2},{"$f":"BD!S181","v":44.2},{"$f":"BD!T181","v":44.2},null,1,null,{"$f":"BD!A181","v":3178}]
[null,{"$f":"BD!B182","v":"PRE.VENCESLAU - 138 kV (A)"},{"$f":"BD!C182","v":"138"},{"$f":"BD!D182","v":"Fora Ponta"},{"$f":"BD!E182","v":0},{"$f":"BD!F182","v":4841},{"$f":"BD!G182","v":0},{"$f":"BD!H182","v":7007.8258019364785},0,3575562.6000000006,0,5175980.1373102842,738.60000000000014,{"$f":"BD!I182","v":60.5},{"$f":"BD!J182","v":60.5},{"$f":"BD!K182","v":60.5},{"$f":"BD!L182","v":60.5},{"$f":"BD!M182","v":60.5},{"$f":"BD!N182","v":60.5},{"$f":"BD!O182","v":62.6},{"$f":"BD!P182","v":62.6},{"$f":"BD!Q182","v":62.6},{"$f":"BD!R182","v":62.6},{"$f":"BD!S182","v":62.6},{"$f":"BD!T182","v":62.6},null,1,null,{"$f":"BD!A182","v":0}]
[null,{"$f":"BD!B183","v":"STA.TEREZINHA - 138 kV (A)"},{"$f":"BD!C183","v":"138"},{"$f":"BD!D183","v":"Fora Ponta"},{"$f":"BD!E183","v":4131},{"$f":"BD!F183","v":6059},{"$f":"BD!G183","v":5020},{"$f":"BD!H183","v":7007.8258019364785},1834164,2690196,2228880,3111474.6560597965,444,{"$f":"BD!I183","v":37},{"$f":"BD!J183","v":37},{"$f":"BD!K183","v":37},{"$f":"BD!L183","v":37},{"$f":"BD!M183","v":37},{"$f":"BD!N183","v":37},{"$f":"BD!O183","v":37},{"$f":"BD!P183","v":37},{"$f":"BD!Q183","v":37},{"$f":"BD!R183","v":37},{"$f":"BD!S183","v":37},{"$f":"BD!T183","v":37},null,1,null,{"$f":"BD!A183","v":3159}]
[null,{"$f":"BD!B184","v":"TUPA - 138 kV (A)"},{"$f":"BD!C184","v":"138"},{"$f":"BD!D184","v":"Fora Ponta"},{"$f":"BD!E184","v":3233},{"$f":"BD!F184","v":5051},{"$f":"BD!G184","v":5020},{"$f":"BD!H184","v":7007.8258019364785},1231773,1924431,1912620,2669981.6305377982,381,{"$f":"BD!I184","v":31.5},{"$f":"BD!J184","v":31.5},{"$f":"BD!K184","v":31.5},{"$f":"BD!L184","v":31.5},{"$f":"BD!M184","v":31.5},{"$f":"BD!N184","v":31.5},{"$f":"BD!O184","v":32},{"$f":"BD!P184","v":32},{"$f":"BD!Q184","v":32},{"$f":"BD!R184","v":32},{"$f":"BD!S184","v":32},{"$f":"BD!T184","v":32},null,1,null,{"$f":"BD!A184","v":3191}]
[null,{"$f":"BD!B185","v":"URUPES - 138 kV (A)"},{"$f":"BD!C185","v":"138"},{"$f":"BD!D185","v":"Fora Ponta"},{"$f":"BD!E185","v":0},{"$f":"BD!F185","v":1775.4525311138141},{"$f":"BD!G185","v":0},{"$f":"BD!H185","v":7007.8258019364785},0,558202.27578218305,0,2203260.4321288285,314.39999999999992,{"$f":"BD!I185","v":26.2},{"$f":"BD!J185","v":26.2},{"$f":"BD!K185","v":26.2},{"$f":"BD!L185","v":26.2},{"$f":"BD!M185","v":26.2},{"$f":"BD!N185","v":26.2},{"$f":"BD!O185","v":26.2},{"$f":"BD!P185","v":26.2},{"$f":"BD!Q185","v":26.2},{"$f":"BD!R185","v":26.2},{"$f":"BD!S185","v":26.2},{"$f":"BD!T185","v":26.2},null,1,null,{"$f":"BD!A185","v":0}]
[null,{"$f":"BD!B186","v":"FLOR.PAULISTA - 69 kV (A)"},{"$f":"BD!C186","v":"69"},{"$f":"BD!D186","v":"Fora Ponta"},{"$f":"BD!E186","v":3185},{"$f":"BD!F186","v":4868},{"$f":"BD!G186","v":5020},{"$f":"BD!H186","v":7007.8258019364785},844662,1290993.5999999999,1331304,1858475.4026735539,265.2,{"$f":"BD!I186","v":22.1},{"$f":"BD!J186","v":22.1},{"$f":"BD!K186","v":22.1},{"$f":"BD!L186","v":22.1},{"$f":"BD!M186","v":22.1},{"$f":"BD!N186","v":22.1},{"$f":"BD!O186","v":22.1},{"$f":"BD!P186","v":22.1},{"$f":"BD!Q186","v":22.1},{"$f":"BD!R186","v":22.1},{"$f":"BD!S186","v":22.1},{"$f":"BD!T186","v":22.1},null,1,null,{"$f":"BD!A186","v":642}]
[null,{"$f":"BD!B187","v":"UBARANA - 69 kV (A)"},{"$f":"BD!C187","v":"69"},{"$f":"BD!D187","v":"Fora Ponta"},{"$f":"BD!E187","v":3329},{"$f":"BD!F187","v":5189},{"$f":"BD!G187","v":5020},{"$f":"BD!H187","v":7007.8258019364785},1028661.0000000002,1603401.0000000002,1551180.0000000002,2165418.1727983723,309.00000000000006,{"$f":"BD!I187","v":25.2},{"$f":"BD!J187","v":25.2},{"$f":"BD!K187","v":25.2},{"$f":"BD!L187","v":25.2},{"$f":"BD!M187","v":25.2},{"$f":"BD!N187","v":25.2},{"$f":"BD!O187","v":26.3},{"$f":"BD!P187","v":26.3},{"$f":"BD!Q187","v":26.3},{"$f":"BD!R187","v":26.3},{"$f":"BD!S187","v":26.3},{"$f":"BD!T187","v":26.3},null,1,null,{"$f":"BD!A187","v":672}]
[null,{"$f":"BD!B188","v":"ASSIS I - 88 kV (A)"},{"$f":"BD!C188","v":"88"},{"$f":"BD!D188","v":"Fora Ponta"},{"$f":"BD!E188","v":3448},{"$f":"BD!F188","v":5281},{"$f":"BD!G188","v":5020},{"$f":"BD!H188","v":7007.8258019364785},1309550.4000000001,2005723.8000000003,1906596.0000000002,2661572.239575475,379.80000000000007,{"$f":"BD!I188","v":31.2},{"$f":"BD!J188","v":31.2},{"$f":"BD!K188","v":31.2},{"$f":"BD!L188","v":31.2},{"$f":"BD!M188","v":31.2},{"$f":"BD!N188","v":31.2},{"$f":"BD!O188","v":32.1},{"$f":"BD!P188","v":32.1},{"$f":"BD!Q188","v":32.1},{"$f":"BD!R188","v":32.1},{"$f":"BD!S188","v":32.1},{"$f":"BD!T188","v":32.1},null,1,null,{"$f":"BD!A188","v":3192}]
[null,{"$f":"BD!B189","v":"ASSIS III - 88 kV (A)"},{"$f":"BD!C189","v":"88"},{"$f":"BD!D189","v":"Fora Ponta"},{"$f":"BD!E189","v":3442},{"$f":"BD!F189","v":5274},{"$f":"BD!G189","v":5020},{"$f":"BD!H189","v":7007.8258019364785},1460096.3999999997,2237230.7999999998,2129483.9999999995,2972719.7051814538,424.19999999999993,{"$f":"BD!I189","v":34.799999999999997},{"$f":"BD!J189","v":34.799999999999997},{"$f":"BD!K189","v":34.799999999999997},{"$f":"BD!L189","v":34.799999999999997},{"$f":"BD!M189","v":34.799999999999997},{"$f":"BD!N189","v":34.799999999999997},{"$f":"BD!O189","v":35.9},{"$f":"BD!P189","v":35.9},{"$f":"BD!Q189","v":35.9},{"$f":"BD!R189","v":35.9},{"$f":"BD!S189","v":35.9},{"$f":"BD!T189","v":35.9},null,1,null,{"$f":"BD!A189","v":3193}]
[null,{"$f":"BD!B190","v":"CANDIDO MOTA - 88 kV (A)"},{"$f":"BD!C190","v":"88"},{"$f":"BD!D190","v":"Fora Ponta"},{"$f":"BD!E190","v":3626},{"$f":"BD!F190","v":5484},{"$f":"BD!G190","v":5020},{"$f":"BD!H190","v":7007.8258019364785},695104.19999999984,1051282.7999999998,962333.99999999977,1343400.2062312227,191.69999999999996,{"$f":"BD!I190","v":14.4},{"$f":"BD!J190","v":14.4},{"$f":"BD!K190","v":14.4},{"$f":"BD!L190","v":14.4},{"$f":"BD!M190","v":14.4},{"$f":"BD!N190","v":16.5},{"$f":"BD!O190","v":17.2},{"$f":"BD!P190","v":17.2},{"$f":"BD!Q190","v":17.2},{"$f":"BD!R190","v":17.2},{"$f":"BD!S190","v":17.2},{"$f":"BD!T190","v":17.2},null,1,null,{"$f":"BD!A190","v":3197}]
[null,{"$f":"BD!B191","v":"DECASA - 88 kV (A)"},{"$f":"BD!C191","v":"88"},{"$f":"BD!D191","v":"Fora Ponta"},{"$f":"BD!E191","v":3538},{"$f":"BD!F191","v":5382},{"$f":"BD!G191","v":5020},{"$f":"BD!H191","v":7007.8258019364785},21228,32292,30120,42046.954811618867,6,{"$f":"BD!I191","v":0.5},{"$f":"BD!J191","v":0.5},{"$f":"BD!K191","v":0.5},{"$f":"BD!L191","v":0.5},{"$f":"BD!M191","v":0.5},{"$f":"BD!N191","v":0.5},{"$f":"BD!O191","v":0.5},{"$f":"BD!P191","v":0.5},{"$f":"BD!Q191","v":0.5},{"$f":"BD!R191","v":0.5},{"$f":"BD!S191","v":0.5},{"$f":"BD!T191","v":0.5},null,1,null,{"$f":"BD!A191","v":9112}]
[null,{"$f":"BD!B192","v":"HALOTEK FADEL - 88 kV (A)"},{"$f":"BD!C192","v":"88"},{"$f":"BD!D192","v":"Fora Ponta"},{"$f":"BD!E192","v":3500},{"$f":"BD!F192","v":5340},{"$f":"BD!G192","v":5020},{"$f":"BD!H192","v":7007.8258019364785},294000,448560,421680,588657.3673626642,84,{"$f":"BD!I192","v":7},{"$f":"BD!J192","v":7},{"$f":"BD!K192","v":7},{"$f":"BD!L192","v":7},{"$f":"BD!M192","v":7},{"$f":"BD!N192","v":7},{"$f":"BD!O192","v":7},{"$f":"BD!P192","v":7},{"$f":"BD!Q192","v":7},{"$f":"BD!R192","v":7},{"$f":"BD!S192","v":7},{"$f":"BD!T192","v":7},null,1,null,{"$f":"BD!A192","v":3184}]
[null,{"$f":"BD!B193","v":"IBIRAREMA - 88 kV (A)"},{"$f":"BD!C193","v":"88"},{"$f":"BD!D193","v":"Fora Ponta"},{"$f":"BD!E193","v":3563},{"$f":"BD!F193","v":5411},{"$f":"BD!G193","v":5020},{"$f":"BD!H193","v":7007.8258019364785},468178.1999999999,711005.39999999991,659627.99999999988,920828.31037445308,131.39999999999998,{"$f":"BD!I193","v":10.8},{"$f":"BD!J193","v":10.8},{"$f":"BD!K193","v":10.8},{"$f":"BD!L193","v":10.8},{"$f":"BD!M193","v":10.8},{"$f":"BD!N193","v":10.8},{"$f":"BD!O193","v":11.1},{"$f":"BD!P193","v":11.1},{"$f":"BD!Q193","v":11.1},{"$f":"BD!R193","v":11.1},{"$f":"BD!S193","v":11.1},{"$f":"BD!T193","v":11.1},null,1,null,{"$f":"BD!A193","v":3199}]
[null,{"$f":"BD!B194","v":"MARACAI - 88 kV (A)"},{"$f":"BD!C194","v":"88"},{"$f":"BD!D194","v":"Fora Ponta"},{"$f":"BD!E194","v":3407},{"$f":"BD!F194","v":5226},{"$f":"BD!G194","v":5020},{"$f":"BD!H194","v":7007.8258019364785},265746,407628,391560,546610.4125510453,78,{"$f":"BD!I194","v":6.5},{"$f":"BD!J194","v":6.5},{"$f":"BD!K194","v":6.5},{"$f":"BD!L194","v":6.5},{"$f":"BD!M194","v":6.5},{"$f":"BD!N194","v":6.5},{"$f":"BD!O194","v":6.5},{"$f":"BD!P194","v":6.5},{"$f":"BD!Q194","v":6.5},{"$f":"BD!R194","v":6.5},{"$f":"BD!S194","v":6.5},{"$f":"BD!T194","v":6.5},null,1,null,{"$f":"BD!A194","v":9519}]
[null,{"$f":"BD!B195","v":"MARTINOPOLIS - 88 kV (A)"},{"$f":"BD!C195","v":"88"},{"$f":"BD!D195","v":"Fora Ponta"},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":4986},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":7007.8258019364785},0,954320.39999999991,0,1341297.8584906419,191.39999999999998,{"$f":"BD!I195","v":15.7},{"$f":"BD!J195","v":15.7},{"$f":"BD!K195","v":15.7},{"$f":"BD!L195","v":15.7},{"$f":"BD!M195","v":15.7},{"$f":"BD!N195","v":15.7},{"$f":"BD!O195","v":16.2},{"$f":"BD!P195","v":16.2},{"$f":"BD!Q195","v":16.2},{"$f":"BD!R195","v":16.2},{"$f":"BD!S195","v":16.2},{"$f":"BD!T195","v":16.2},null,1,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":"PALMITAL - 88 kV (A)"},{"$f":"BD!C196","v":"88"},{"$f":"BD!D196","v":"Fora Ponta"},{"$f":"BD!E196","v":3508},{"$f":"BD!F196","v":5348},{"$f":"BD!G196","v":5020},{"$f":"BD!H196","v":7007.8258019364785},372549.60000000003,567957.60000000009,533124.00000000012,744231.10016565409,106.20000000000002,{"$f":"BD!I196","v":8.3000000000000007},{"$f":"BD!J196","v":8.3000000000000007},{"$f":"BD!K196","v":8.3000000000000007},{"$f":"BD!L196","v":8.3000000000000007},{"$f":"BD!M196","v":8.3000000000000007},{"$f":"BD!N196","v":8.3000000000000007},{"$f":"BD!O196","v":9.4},{"$f":"BD!P196","v":9.4},{"$f":"BD!Q196","v":9.4},{"$f":"BD!R196","v":9.4},{"$f":"BD!S196","v":9.4},{"$f":"BD!T196","v":9.4},null,1,null,{"$f":"BD!A196","v":3198}]
[null,{"$f":"BD!B197","v":"PAR.PAULISTA2 - 88 kV (A)"},{"$f":"BD!C197","v":"88"},{"$f":"BD!D197","v":"Fora Ponta"},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":1787.7618901097435},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":7007.8258019364785},0,412972.99661535077,0,1618807.7602473267,231.00000000000003,{"$f":"BD!I197","v":18.600000000000001},{"$f":"BD!J197","v":18.600000000000001},{"$f":"BD!K197","v":18.600000000000001},{"$f":"BD!L197","v":18.600000000000001},{"$f":"BD!M197","v":18.600000000000001},{"$f":"BD!N197","v":18.600000000000001},{"$f":"BD!O197","v":19.899999999999999},{"$f":"BD!P197","v":19.899999999999999},{"$f":"BD!Q197","v":19.899999999999999},{"$f":"BD!R197","v":19.899999999999999},{"$f":"BD!S197","v":19.899999999999999},{"$f":"BD!T197","v":19.899999999999999},null,1,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":"PRE.PRUDENTE1 - 88 kV (A)"},{"$f":"BD!C198","v":"88"},{"$f":"BD!D198","v":"Fora Ponta"},{"$f":"BD!E198","v":3213},{"$f":"BD!F198","v":4925},{"$f":"BD!G198","v":5020},{"$f":"BD!H198","v":7007.8258019364785},3117252.6,4778235,4870404,6798992.5930387713,970.2,{"$f":"BD!I198","v":79.7},{"$f":"BD!J198","v":79.7},{"$f":"BD!K198","v":79.7},{"$f":"BD!L198","v":79.7},{"$f":"BD!M198","v":79.7},{"$f":"BD!N198","v":79.7},{"$f":"BD!O198","v":82},{"$f":"BD!P198","v":82},{"$f":"BD!Q198","v":82},{"$f":"BD!R198","v":82},{"$f":"BD!S198","v":82},{"$f":"BD!T198","v":82},null,1,null,{"$f":"BD!A198","v":3171}]
[null,{"$f":"BD!B199","v":"QUATA II - 88 kV (A)"},{"$f":"BD!C199","v":"88"},{"$f":"BD!D199","v":"Fora Ponta"},{"$f":"BD!E199","v":3347},{"$f":"BD!F199","v":5135},{"$f":"BD!G199","v":5020},{"$f":"BD!H199","v":7007.8258019364785},586394.39999999991,899651.99999999977,879503.99999999977,1227771.0804992707,175.19999999999996,{"$f":"BD!I199","v":14.6},{"$f":"BD!J199","v":14.6},{"$f":"BD!K199","v":14.6},{"$f":"BD!L199","v":14.6},{"$f":"BD!M199","v":14.6},{"$f":"BD!N199","v":14.6},{"$f":"BD!O199","v":14.6},{"$f":"BD!P199","v":14.6},{"$f":"BD!Q199","v":14.6},{"$f":"BD!R199","v":14.6},{"$f":"BD!S199","v":14.6},{"$f":"BD!T199","v":14.6},null,1,null,{"$f":"BD!A199","v":9521}]
[null,{"$f":"BD!B200","v":"RANCHARIA - 88 kV (A)"},{"$f":"BD!C200","v":"88"},{"$f":"BD!D200","v":"Fora Ponta"},{"$f":"BD!E200","v":3295},{"$f":"BD!F200","v":5076},{"$f":"BD!G200","v":5020},{"$f":"BD!H200","v":7007.8258019364785},741375,1142100,1129500,1576760.8054357076,225,{"$f":"BD!I200","v":18.5},{"$f":"BD!J200","v":18.5},{"$f":"BD!K200","v":18.5},{"$f":"BD!L200","v":18.5},{"$f":"BD!M200","v":18.5},{"$f":"BD!N200","v":18.5},{"$f":"BD!O200","v":19},{"$f":"BD!P200","v":19},{"$f":"BD!Q200","v":19},{"$f":"BD!R200","v":19},{"$f":"BD!S200","v":19},{"$f":"BD!T200","v":19},null,1,null,{"$f":"BD!A200","v":3196}]
[null,{"$f":"BD!B201","v":"SANTA LINA - 88 kV (A)"},{"$f":"BD!C201","v":"88"},{"$f":"BD!D201","v":"Fora Ponta"},{"$f":"BD!E201","v":3334},{"$f":"BD!F201","v":5147},{"$f":"BD!G201","v":5020},{"$f":"BD!H201","v":7007.8258019364785},280055.99999999994,432347.99999999994,421679.99999999994,588657.36736266408,83.999999999999986,{"$f":"BD!I201","v":6.9},{"$f":"BD!J201","v":6.9},{"$f":"BD!K201","v":6.9},{"$f":"BD!L201","v":6.9},{"$f":"BD!M201","v":6.9},{"$f":"BD!N201","v":6.9},{"$f":"BD!O201","v":7.1},{"$f":"BD!P201","v":7.1},{"$f":"BD!Q201","v":7.1},{"$f":"BD!R201","v":7.1},{"$f":"BD!S201","v":7.1},{"$f":"BD!T201","v":7.1},null,1,null,{"$f":"BD!A201","v":3195}]
[null,{"$f":"BD!B202","v":"UTE COCAL - 88 kV (A)"},{"$f":"BD!C202","v":"88"},{"$f":"BD!D202","v":"Fora Ponta"},{"$f":"BD!E202","v":3386},{"$f":"BD!F202","v":5197},{"$f":"BD!G202","v":5020},{"$f":"BD!H202","v":7007.8258019364785},162528,249456,240960,336375.63849295094,48,{"$f":"BD!I202","v":4},{"$f":"BD!J202","v":4},{"$f":"BD!K202","v":4},{"$f":"BD!L202","v":4},{"$f":"BD!M202","v":4},{"$f":"BD!N202","v":4},{"$f":"BD!O202","v":4},{"$f":"BD!P202","v":4},{"$f":"BD!Q202","v":4},{"$f":"BD!R202","v":4},{"$f":"BD!S202","v":4},{"$f":"BD!T202","v":4},null,1,null,{"$f":"BD!A202","v":9513}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},0,0,0,0,0,{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,0,null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},{"$f":"E312*$M312","v":0},{"$f":"F312*$M312","v":0},{"$f":"G312*$M312","v":0},{"$f":"H312*$M312","v":0},{"$f":"SUM(N312:Y312)","v":0},{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2019},{"$f":"IF(ISERROR(VLOOKUP(B319,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B319,itaipucota[#Data],2,FALSE))","v":1.3700340000000002E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B319))","v":11215},{"$f":"13-MONTH(CAPA!C10)","v":6},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B319+1","v":2020},{"$f":"IF(ISERROR(VLOOKUP(B320,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B320,itaipucota[#Data],2,FALSE))","v":1.3662114130225935E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B320))","v":11215},{"$f":"MONTH(CAPA!C10)-1","v":6},null,{"$f":"BD!$M$51","v":6496},{"$f":"BD!$M$52","v":9214},{"$f":"SUMPRODUCT($C$319:$C$320,$D$319:$D$320,$E$319:$E$320)*G320","v":11960562.121595182},{"$f":"SUMPRODUCT($C$319:$C$320,$D$319:$D$320,$E$319:$E$320)*H320","v":16964996.827028632}]
[null,{"$f":"B320+1","v":2021},{"$f":"IF(ISERROR(VLOOKUP(B321,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B321,itaipucota[#Data],2,FALSE))","v":1.3845359701184532E-2}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B442","v":"CTEEP"},{"$f":"BD!C442","v":"IPCA"},{"$f":"SUM(BD!D442:E442)","v":4630676.5867858101},{"$f":"SUM(BD!F442:G442)","v":0},{"$f":"SUM(D327:E327)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":4639937.9399593817},{"$f":"BD!H442","v":0},{"$f":"BD!I442","v":0},{"$f":"SUM(G327:H327)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C327,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"F327+I327","v":4639937.9399593817}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"SUM(BD!D443:E443)","v":0},{"$f":"SUM(BD!F443:G443)","v":0},{"$f":"SUM(D328:E328)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H443","v":0},{"$f":"BD!I443","v":0},{"$f":"SUM(G328:H328)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C328,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"F328+I328","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"SUM(BD!D444:E444)","v":0},{"$f":"SUM(BD!F444:G444)","v":0},{"$f":"SUM(D329:E329)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H444","v":0},{"$f":"BD!I444","v":0},{"$f":"SUM(G329:H329)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C329,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"SUM(BD!D445:E445)","v":0},{"$f":"SUM(BD!F445:G445)","v":0},{"$f":"SUM(D330:E330)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H445","v":0},{"$f":"BD!I445","v":0},{"$f":"SUM(G330:H330)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C330,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"SUM(BD!D446:E446)","v":0},{"$f":"SUM(BD!F446:G446)","v":0},{"$f":"SUM(D331:E331)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H446","v":0},{"$f":"BD!I446","v":0},{"$f":"SUM(G331:H331)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C331,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"SUM(BD!D447:E447)","v":0},{"$f":"SUM(BD!F447:G447)","v":0},{"$f":"SUM(D332:E332)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H447","v":0},{"$f":"BD!I447","v":0},{"$f":"SUM(G332:H332)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C332,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"SUM(BD!D448:E448)","v":0},{"$f":"SUM(BD!F448:G448)","v":0},{"$f":"SUM(D333:E333)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H448","v":0},{"$f":"BD!I448","v":0},{"$f":"SUM(G333:H333)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C333,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"F333+I333","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"SUM(BD!D449:E449)","v":0},{"$f":"SUM(BD!F449:G449)","v":0},{"$f":"SUM(D334:E334)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H449","v":0},{"$f":"BD!I449","v":0},{"$f":"SUM(G334:H334)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C334,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"SUM(BD!D450:E450)","v":0},{"$f":"SUM(BD!F450:G450)","v":0},{"$f":"SUM(D335:E335)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H450","v":0},{"$f":"BD!I450","v":0},{"$f":"SUM(G335:H335)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C335,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"SUM(BD!D451:E451)","v":0},{"$f":"SUM(BD!F451:G451)","v":0},{"$f":"SUM(D336:E336)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},{"$f":"BD!H451","v":0},{"$f":"BD!I451","v":0},{"$f":"SUM(G336:H336)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$342),MONTH($C$342)-1,1),Índices!$B$7:$E$65000,VLOOKUP($C336,'RB e Conexão'!$B$343:$C$346,2,FALSE),FALSE)","v":0},0]
[]
[]
[]
[null,null,"TOTAL",{"$f":"SUM(D327:D339)","v":4630676.5867858101},0,4639937.9399593817,0,0,0,4639937.9399593817]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2020-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":16,"n_rows":185,"n_cols":28,"rows_kept":185,"cut":false,"hidden":false,"merged":[[36,12,36,14],[36,15,36,17],[51,12,51,14],[51,15,51,17],[66,12,66,14],[66,15,66,17],[81,12,81,14],[81,15,81,17],[96,12,96,14],[96,15,96,17],[111,12,111,14],[111,15,111,17],[171,12,171,14],[171,15,171,17],[126,12,126,14],[126,15,126,17],[141,12,141,14],[141,15,141,17],[156,12,156,14],[156,15,156,17]]}
["Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B9)","v":9736353.042200001},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":12135487.82736},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",T:T,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B11)","v":3646352.1943399999},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":3646352.1943399999},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B12)","v":20099062.358819999},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":20099062.358819999},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",T:T,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":33481767.59536},{"$f":"SUM(D9:D13)","v":35880902.380520001},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"B1"]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(T$39:T$1013,B19,H$39:H$1013)","v":578400},{"$f":"SUMIF(T$39:T$1013,B19,U$39:U$1013)","v":7189512},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(T$39:T$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B20,U$39:U$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(T$39:T$1013,B21,H$39:H$1013)","v":117600},{"$f":"SUMIF(T$39:T$1013,B21,U$39:U$1013)","v":2068584},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(T$39:T$1013,B22,H$39:H$1013)","v":656400},{"$f":"SUMIF(T$39:T$1013,B22,U$39:U$1013)","v":11546076},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(T$39:T$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B23,U$39:U$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(T$39:T$1013,B24,I$39:I$1013)","v":595200},{"$f":"SUMIF(T$39:T$1013,B24,V$39:V$1013)","v":3095040},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(T$39:T$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B25,V$39:V$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(T$39:T$1013,B26,I$39:I$1013)","v":136800},{"$f":"SUMIF(T$39:T$1013,B26,V$39:V$1013)","v":1190159.9999999998},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(T$39:T$1013,B27,I$39:I$1013)","v":642000},{"$f":"SUMIF(T$39:T$1013,B27,V$39:V$1013)","v":5585399.9999999991},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(T$39:T$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(T$39:T$1013,B28,V$39:V$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":226830.37100000004},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B29)","v":1850935.8273600005},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":36774.970999999998},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B31)","v":387608.19433999993},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":281554.68299999996},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B32)","v":2967586.3588199993},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},{"$f":"SUMIFS(W:W,B:B,\"Energia Associada ao CUSD (MWh)\",T:T,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,10.41,3.3,9.14,null,null,null,null,null,null,null,null,null,null,27,"A4"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,28,"A4"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD",null,29,"AS"]
[null,"EMPRESA:","COPEL",null,null,null,{"$f":"DATE(2019,7,1)","v":"2019-07-01"},9800,11400,2742.973,6022,6379,{"$f":"(11/30*C40)+(19/30*C42)","v":18.040999999999997},{"$f":"(11/30*D40)+(19/30*D42)","v":9.0923333333333325},10.323666666666666,17.59,8.6999999999999993,10.54,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(P39-M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(Q39-N39))+(J39*(R39-O39))","v":-8299.0035076666354},{"$f":"C38","v":"A3a"},{"$f":"H39*C43","v":172382},{"$f":"I39*D43","v":99179.999999999985},null,{"$f":"+(IF(K39<H39,H39,MIN(H39*1.1,K39))*(M39))+(IF(L39<I39,I39,MIN(I39*1.1,L39))*(N39))+(J39*(O39))","v":308771.93892766663},null,30,"B2"]
[43275,null,18.82,9.77,9.9499999999999993,"ReH 2402/2018",{"$f":"DATE(2019,8,1)","v":"2019-08-01"},9800,11400,3161.1260000000002,6229,7874,{"$f":"$C$42","v":17.59},{"$f":"$D$42","v":8.6999999999999993},{"$f":"$E$42","v":10.54},17.59,8.6999999999999993,10.54,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(P40-M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(Q40-N40))+(J40*(R40-O40))","v":0},{"$f":"C38","v":"A3a"},{"$f":"H40*C43","v":172382},{"$f":"I40*D43","v":99179.999999999985},null,{"$f":"+(IF(K40<H40,H40,MIN(H40*1.1,K40))*(M40))+(IF(L40<I40,I40,MIN(I40*1.1,L40))*(N40))+(J40*(O40))","v":304880.26804},null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2019,9,1)","v":"2019-09-01"},9800,11400,3034.623,6170,8975,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H41*C43","v":172382},{"$f":"I41*D43","v":99179.999999999985},null,303546.92641999997,null,32,"B2"]
[43640,"Tarifa Anterior",17.59,8.6999999999999993,10.54,"Reh 2559/2019",{"$f":"DATE(2019,10,1)","v":"2019-10-01"},9800,11400,3217.5459999999998,6846,7628,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H42*C43","v":172382},{"$f":"I42*D43","v":99179.999999999985},null,305474.93484,null,33,"B3"]
[44006,"Vigente",17.59,8.6999999999999993,10.54,"Reh xx",{"$f":"DATE(2019,11,1)","v":"2019-11-01"},9800,11400,2905.7829999999999,6375.4,7799.6,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H43*C43","v":172382},{"$f":"I43*D43","v":99179.999999999985},null,302188.95282000001,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2019,12,1)","v":"2019-12-01"},9800,11400,2611.3780000000002,6821,7258,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H44*C43","v":172382},{"$f":"I44*D43","v":99179.999999999985},null,299085.92411999998,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,1,1)","v":"2020-01-01"},9800,11400,2759.25,6871,7228,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H45*C43","v":172382},{"$f":"I45*D43","v":99179.999999999985},null,300644.495,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":3646352.1943399999},null,null,{"$f":"DATE(2020,2,1)","v":"2020-02-01"},9800,11400,3061.3490000000002,7422,7807,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H46*C43","v":172382},{"$f":"I46*D43","v":99179.999999999985},null,303828.61846000003,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":3646352.1943399999},null,null,{"$f":"DATE(2020,3,1)","v":"2020-03-01"},9800,11400,3736.1759999999999,7367,8000,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H47*C43","v":172382},{"$f":"I47*D43","v":99179.999999999985},null,{"$f":"+(IF(K47<H47,H47,MIN(H47*1.1,K47))*(M47))+(IF(L47<I47,I47,MIN(I47*1.1,L47))*(N47))+(J47*(O47))","v":310941.29504},null,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},9800,11400,3181.5889999999999,6526,6804,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H48*C43","v":172382},{"$f":"I48*D43","v":99179.999999999985},null,305095.94805999997,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},9800,11400,3181.5889999999999,6526,6804,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H49*C43","v":172382},{"$f":"I49*D43","v":99179.999999999985},null,305095.94805999997,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":36774.970999999998},null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},9800,11400,3181.5889999999999,6526,6804,{"$f":"(24/30)*C42+(6/30)*C43","v":17.59},{"$f":"(24/30)*D42+(6/30)*D43","v":8.6999999999999993},10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C38","v":"A3a"},{"$f":"H50*C43","v":172382},{"$f":"I50*D43","v":99179.999999999985},{"$f":"E43*E50","v":387608.19433999993},305095.94805999997,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(25,CUSD!Z9:AA67,2,0)","v":"A4"},null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD",null,49,"B1"]
[null,"EMPRESA:","COPEL",null,null,null,{"$f":"DATE(2019,7,1)","v":"2019-07-01"},54700,53500,24058.367999999999,47672,49801,{"$f":"11/30*C55+19/30*C57","v":18.040999999999997},{"$f":"11/30*D55+19/30*D57","v":9.0923333333333325},10.323666666666666,17.59,8.6999999999999993,10.54,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(P54-M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(Q54-N54))+(J54*(R54-O54))","v":-40454.906389333162},{"$f":"C53","v":"A4"},{"$f":"H54*C58","v":962173},{"$f":"I54*D58","v":465449.99999999994},null,{"$f":"+(IF(K54<H54,H54,MIN(H54*1.1,K54))*(M54))+(IF(L54<I54,I54,MIN(I54*1.1,L54))*(N54))+(J54*(O54))","v":1721653.1051093331},null,50,"B1"]
[43275,null,18.82,9.77,9.9499999999999993,"ReH 2402/2018",{"$f":"DATE(2019,8,1)","v":"2019-08-01"},54700,53500,24147.775000000001,46898,47842,{"$f":"$C$57","v":17.59},{"$f":"$D$57","v":8.6999999999999993},{"$f":"$E$57","v":10.54},17.59,8.6999999999999993,10.54,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(P55-M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(Q55-N55))+(J55*(R55-O55))","v":0},{"$f":"C53","v":"A4"},{"$f":"H55*C58","v":962173},{"$f":"I55*D58","v":465449.99999999994},null,{"$f":"+(IF(K55<H55,H55,MIN(H55*1.1,K55))*(M55))+(IF(L55<I55,I55,MIN(I55*1.1,L55))*(N55))+(J55*(O55))","v":1682140.5485},null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2019,9,1)","v":"2019-09-01"},54700,53500,23471.280999999999,49030,49882,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H56*C58","v":962173},{"$f":"I56*D58","v":465449.99999999994},null,1675010.30174,null,52,"A4"]
[43640,"Tarifa Anterior",17.59,8.6999999999999993,10.54,"Reh 2559/2019",{"$f":"DATE(2019,10,1)","v":"2019-10-01"},54700,53500,24734.704000000002,48001,47423,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H57*C58","v":962173},{"$f":"I57*D58","v":465449.99999999994},null,1688326.7801600001,null,53,"A3"]
[44006,"Vigente",17.59,8.6999999999999993,10.54,"Reh xx",{"$f":"DATE(2019,11,1)","v":"2019-11-01"},54700,53500,23775.274000000001,47208,48646.080000000002,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H58*C58","v":962173},{"$f":"I58*D58","v":465449.99999999994},null,1678214.38796,null,54,"A3a"]
[null,null,null,null,null,null,{"$f":"DATE(2019,12,1)","v":"2019-12-01"},54700,53500,23300.662,44991,45876,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H59*C58","v":962173},{"$f":"I59*D58","v":465449.99999999994},null,1673211.9774799999,null,55,"A3a"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,1,1)","v":"2020-01-01"},54700,53500,23564.508999999998,44769,49177,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H60*C58","v":962173},{"$f":"I60*D58","v":465449.99999999994},null,1675992.9248599999,null,56,"A4"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":20099062.358819999},null,null,{"$f":"DATE(2020,2,1)","v":"2020-02-01"},54700,53500,23268.348999999998,47269,48599,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H61*C58","v":962173},{"$f":"I61*D58","v":465449.99999999994},null,1672871.3984600001,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":20099062.358819999},null,null,{"$f":"DATE(2020,3,1)","v":"2020-03-01"},54700,53500,24588.295999999998,46839,47214,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H62*C58","v":962173},{"$f":"I62*D58","v":465449.99999999994},null,{"$f":"+(IF(K62<H62,H62,MIN(H62*1.1,K62))*(M62))+(IF(L62<I62,I62,MIN(I62*1.1,L62))*(N62))+(J62*(O62))","v":1686783.6398399998},null,58,"A2"]
[null,null,null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},54700,53500,22215.154999999999,47019,45132,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H63*C58","v":962173},{"$f":"I63*D58","v":465449.99999999994},null,{"$f":"+(IF(K63<H63,H63,MIN(H63*1.1,K63))*(M63))+(IF(L63<I63,I63,MIN(I63*1.1,L63))*(N63))+(J63*(O63))","v":1661770.7337},null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},54700,53500,22215.154999999999,47019,45132,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H64*C58","v":962173},{"$f":"I64*D58","v":465449.99999999994},null,1661770.7337,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":281554.68299999996},null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},54700,53500,22215.154999999999,47019,45132,17.59,8.6999999999999993,10.54,17.59,8.6999999999999993,10.54,0,{"$f":"C53","v":"A4"},{"$f":"H65*C58","v":962173},{"$f":"I65*D58","v":465449.99999999994},{"$f":"E58*E65","v":2967586.3588199993},1661770.7337,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(21,CUSD!Z9:AA67,2,0)","v":"A2"},null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",{"$f":"VLOOKUP(4950,CAPA!L7:S75,2,0)","v":"CEMIG"},null,null,null,{"$f":"DATE(2019,7,1)","v":"2019-07-01"},48200,49600,19727.169999999998,48200,49600,{"$f":"11/30*C70+19/30*C72","v":9.8136666666666663},{"$f":"11/30*D70+19/30*D72","v":3.8869999999999996},7.7929999999999993,9.81,3.7,8.1999999999999993,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(P69-M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(Q69-N69))+(J69*(R69-O69))","v":-1422.9751433332613},{"$f":"C68","v":"A2"},{"$f":"H69*C73","v":599126},{"$f":"I69*D73","v":257920},null,{"$f":"+(IF(K69<H69,H69,MIN(H69*1.1,K69))*(M69))+(IF(L69<I69,I69,MIN(I69*1.1,L69))*(N69))+(J69*(O69))","v":819547.76914333331}]
[43248,null,9.82,4.21,7.09,"ReH 2396/2018",{"$f":"DATE(2019,8,1)","v":"2019-08-01"},48200,49600,19848.656999999999,48200,49600,{"$f":"$C$72","v":9.81},{"$f":"$D$72","v":3.7},{"$f":"$E$72","v":8.1999999999999993},9.81,3.7,8.1999999999999993,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(P70-M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(Q70-N70))+(J70*(R70-O70))","v":0},{"$f":"C68","v":"A2"},{"$f":"H70*C73","v":599126},{"$f":"I70*D73","v":257920},null,{"$f":"+(IF(K70<H70,H70,MIN(H70*1.1,K70))*(M70))+(IF(L70<I70,I70,MIN(I70*1.1,L70))*(N70))+(J70*(O70))","v":819120.98739999998}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2019,9,1)","v":"2019-09-01"},48200,49600,19546.48,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H71*C73","v":599126},{"$f":"I71*D73","v":257920},null,816643.13599999994]
[43613,"Tarifa Anterior",9.81,3.7,8.1999999999999993,"ReH 2550/2019",{"$f":"DATE(2019,10,1)","v":"2019-10-01"},48200,49600,20307.448,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H72*C73","v":599126},{"$f":"I72*D73","v":257920},null,822883.0736]
[43979,"Vigente",12.43,5.2,8.16,"não homologado",{"$f":"DATE(2019,11,1)","v":"2019-11-01"},48200,49600,19882.969000000001,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H73*C73","v":599126},{"$f":"I73*D73","v":257920},null,819402.34580000001]
[null,null,null,null,null,null,{"$f":"DATE(2019,12,1)","v":"2019-12-01"},48200,49600,19774.460999999999,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H74*C73","v":599126},{"$f":"I74*D73","v":257920},null,818512.58019999997]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,1,1)","v":"2020-01-01"},48200,49600,19936.271000000001,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H75*C73","v":599126},{"$f":"I75*D73","v":257920},null,819839.42220000003]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":9736353.042200001},null,null,{"$f":"DATE(2020,2,1)","v":"2020-02-01"},48200,49600,19029.684000000001,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H76*C73","v":599126},{"$f":"I76*D73","v":257920},null,812405.40879999998]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":12135487.82736},null,null,{"$f":"DATE(2020,3,1)","v":"2020-03-01"},48200,49600,20390.281999999999,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H77*C73","v":599126},{"$f":"I77*D73","v":257920},null,{"$f":"+(IF(K77<H77,H77,MIN(H77*1.1,K77))*(M77))+(IF(L77<I77,I77,MIN(I77*1.1,L77))*(N77))+(J77*(O77))","v":823562.31239999994}]
[null,null,null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},48200,49600,16128.983,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H78*C73","v":599126},{"$f":"I78*D73","v":257920},null,{"$f":"+(IF(K78<H78,H78,MIN(H78*1.1,K78))*(M78))+(IF(L78<I78,I78,MIN(I78*1.1,L78))*(N78))+(J78*(O78))","v":788619.66060000006}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},48200,49600,16128.983,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H79*C73","v":599126},{"$f":"I79*D73","v":257920},null,788619.66060000006]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":226830.37100000004},null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},48200,49600,16128.983,48200,49600,9.81,3.7,8.1999999999999993,9.81,3.7,8.1999999999999993,0,{"$f":"C68","v":"A2"},{"$f":"H80*C73","v":599126},{"$f":"I80*D73","v":257920},{"$f":"E73*E80","v":1850935.8273600005},788619.66060000006]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(P84-M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(Q84-N84))+(J84*(R84-O84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0},null,{"$f":"+(IF(K84<H84,H84,MIN(H84*1.1,K84))*(M84))+(IF(L84<I84,I84,MIN(I84*1.1,L84))*(N84))+(J84*(O84))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G84),MONTH(G84)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(P85-M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(Q85-N85))+(J85*(R85-O85))","v":0},{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0},null,{"$f":"+(IF(K85<H85,H85,MIN(H85*1.1,K85))*(M85))+(IF(L85<I85,I85,MIN(I85*1.1,L85))*(N85))+(J85*(O85))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0},null,{"$f":"+(IF(K92<H92,H92,MIN(H92*1.1,K92))*(M92))+(IF(L92<I92,I92,MIN(I92*1.1,L92))*(N92))+(J92*(O92))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0},null,{"$f":"+(IF(K93<H93,H93,MIN(H93*1.1,K93))*(M93))+(IF(L93<I93,I93,MIN(I93*1.1,L93))*(N93))+(J93*(O93))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(P99-M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(Q99-N99))+(J99*(R99-O99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0},null,{"$f":"+(IF(K99<H99,H99,MIN(H99*1.1,K99))*(M99))+(IF(L99<I99,I99,MIN(I99*1.1,L99))*(N99))+(J99*(O99))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(P100-M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(Q100-N100))+(J100*(R100-O100))","v":0},{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0},null,{"$f":"+(IF(K100<H100,H100,MIN(H100*1.1,K100))*(M100))+(IF(L100<I100,I100,MIN(I100*1.1,L100))*(N100))+(J100*(O100))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0},null,{"$f":"+(IF(K107<H107,H107,MIN(H107*1.1,K107))*(M107))+(IF(L107<I107,I107,MIN(I107*1.1,L107))*(N107))+(J107*(O107))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0},null,{"$f":"+(IF(K108<H108,H108,MIN(H108*1.1,K108))*(M108))+(IF(L108<I108,I108,MIN(I108*1.1,L108))*(N108))+(J108*(O108))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(P114-M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(Q114-N114))+(J114*(R114-O114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0},null,{"$f":"+(IF(K114<H114,H114,MIN(H114*1.1,K114))*(M114))+(IF(L114<I114,I114,MIN(I114*1.1,L114))*(N114))+(J114*(O114))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(P115-M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(Q115-N115))+(J115*(R115-O115))","v":0},{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0},null,{"$f":"+(IF(K115<H115,H115,MIN(H115*1.1,K115))*(M115))+(IF(L115<I115,I115,MIN(I115*1.1,L115))*(N115))+(J115*(O115))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0},null,{"$f":"+(IF(K122<H122,H122,MIN(H122*1.1,K122))*(M122))+(IF(L122<I122,I122,MIN(I122*1.1,L122))*(N122))+(J122*(O122))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0},null,{"$f":"+(IF(K123<H123,H123,MIN(H123*1.1,K123))*(M123))+(IF(L123<I123,I123,MIN(I123*1.1,L123))*(N123))+(J123*(O123))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(P129-M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(Q129-N129))+(J129*(R129-O129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0},null,{"$f":"+(IF(K129<H129,H129,MIN(H129*1.1,K129))*(M129))+(IF(L129<I129,I129,MIN(I129*1.1,L129))*(N129))+(J129*(O129))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(P130-M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(Q130-N130))+(J130*(R130-O130))","v":0},{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0},null,{"$f":"+(IF(K130<H130,H130,MIN(H130*1.1,K130))*(M130))+(IF(L130<I130,I130,MIN(I130*1.1,L130))*(N130))+(J130*(O130))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0},null,{"$f":"+(IF(K137<H137,H137,MIN(H137*1.1,K137))*(M137))+(IF(L137<I137,I137,MIN(I137*1.1,L137))*(N137))+(J137*(O137))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0},null,{"$f":"+(IF(K138<H138,H138,MIN(H138*1.1,K138))*(M138))+(IF(L138<I138,I138,MIN(I138*1.1,L138))*(N138))+(J138*(O138))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(P144-M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(Q144-N144))+(J144*(R144-O144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0},null,{"$f":"+(IF(K144<H144,H144,MIN(H144*1.1,K144))*(M144))+(IF(L144<I144,I144,MIN(I144*1.1,L144))*(N144))+(J144*(O144))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(P145-M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(Q145-N145))+(J145*(R145-O145))","v":0},{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0},null,{"$f":"+(IF(K145<H145,H145,MIN(H145*1.1,K145))*(M145))+(IF(L145<I145,I145,MIN(I145*1.1,L145))*(N145))+(J145*(O145))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0},null,{"$f":"+(IF(K152<H152,H152,MIN(H152*1.1,K152))*(M152))+(IF(L152<I152,I152,MIN(I152*1.1,L152))*(N152))+(J152*(O152))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0},null,{"$f":"+(IF(K153<H153,H153,MIN(H153*1.1,K153))*(M153))+(IF(L153<I153,I153,MIN(I153*1.1,L153))*(N153))+(J153*(O153))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(P159-M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(Q159-N159))+(J159*(R159-O159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0},null,{"$f":"+(IF(K159<H159,H159,MIN(H159*1.1,K159))*(M159))+(IF(L159<I159,I159,MIN(I159*1.1,L159))*(N159))+(J159*(O159))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(P160-M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(Q160-N160))+(J160*(R160-O160))","v":0},{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0},null,{"$f":"+(IF(K160<H160,H160,MIN(H160*1.1,K160))*(M160))+(IF(L160<I160,I160,MIN(I160*1.1,L160))*(N160))+(J160*(O160))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0},null,0]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0},null,{"$f":"+(IF(K167<H167,H167,MIN(H167*1.1,K167))*(M167))+(IF(L167<I167,I167,MIN(I167*1.1,L167))*(N167))+(J167*(O167))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0},null,{"$f":"+(IF(K168<H168,H168,MIN(H168*1.1,K168))*(M168))+(IF(L168<I168,I168,MIN(I168*1.1,L168))*(N168))+(J168*(O168))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência Ponta (kW)","Potência F.P. (kW)","Energia (MWh)","Potência Ponta medida","Potência F.P. medida","P (R$/kW)","FP","E","P","FP","E","Ajuste CUSD",null,null,null,null,"CT CUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2019-07-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(P174-M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(Q174-N174))+(J174*(R174-O174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0},null,{"$f":"+(IF(K174<H174,H174,MIN(H174*1.1,K174))*(M174))+(IF(L174<I174,I174,MIN(I174*1.1,L174))*(N174))+(J174*(O174))","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2019-08-01"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(P175-M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(Q175-N175))+(J175*(R175-O175))","v":0},{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0},null,{"$f":"+(IF(K175<H175,H175,MIN(H175*1.1,K175))*(M175))+(IF(L175<I175,I175,MIN(I175*1.1,L175))*(N175))+(J175*(O175))","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2019-09-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0},null,0]
[null,"Tarifa Anterior",null,null,null,null,"2019-10-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0},null,0,null,null,null," "]
[null,"Vigente",null,null,null,null,"2019-11-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0},null,0]
[null,null,null,null,null,null,"2019-12-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0},null,0]
[null,"Resumo do Contrato",null,null,null,null,"2020-01-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0},null,0]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2020-02-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0},null,0]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2020-03-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0},null,{"$f":"+(IF(K182<H182,H182,MIN(H182*1.1,K182))*(M182))+(IF(L182<I182,I182,MIN(I182*1.1,L182))*(N182))+(J182*(O182))","v":0}]
[null,null,null,null,null,null,"2020-04-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0},null,{"$f":"+(IF(K183<H183,H183,MIN(H183*1.1,K183))*(M183))+(IF(L183<I183,I183,MIN(I183*1.1,L183))*(N183))+(J183*(O183))","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2020-05-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0},null,0]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2020-06-01",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0},0]

{"sheet":"Energia","index":17,"n_rows":192,"n_cols":22,"rows_kept":192,"cut":false,"hidden":false,"merged":[[38,1,38,2]]}
[null,"Cálculo da despesa de energia","Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[null,"Resultado",null,null,null,null,"Quadro de mercado"]
[null,null,"Param. proc. Anterior","Em processamento",null,null,"Mercado","MWh"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"SUM(Neutralidade!H17:H20)+C6","v":3858567.1584089012},{"$f":"SUM(H16:H19)+D6","v":3858567.1584089012},null,null,"Fornecimento",{"$f":"Mercado!C9","v":3364446.9509999994}]
[null,"Fornecimento + Suprimento",{"$f":"D6","v":3404940.3099999996},{"$f":"D7+D8","v":3404940.3099999996},null,null,"Suprimento (Mercado TUSD)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":40870.845000000008}]
[null,"Fornecimento",{"$f":"D7","v":3364446.9509999994},{"$f":"H5","v":3364446.9509999994},null,null,"Consumidor Livre",{"$f":"SUM(Mercado!C18:C20)","v":1084877.7830000001}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":40493.359000000004},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":40493.359000000004},null,null,"A1",{"$f":"Mercado!C18+Mercado!C10","v":0}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":453626.84840890154},{"$f":"SUM(D10:D13)","v":453626.84840890154},null,null,"BT",{"$f":"Mercado!C16","v":2587722.389}]
[null,"Perda Não Técnica",{"$f":"Neutralidade!H17","v":21091.163952889132},{"$f":"H16","v":21091.163952889132}]
[null,"Perda Técnica",{"$f":"Neutralidade!H18","v":379883.14855601237},{"$f":"H17","v":379883.14855601237},null,null,"Calculo de perdas"]
[null,"Perda Rede Básica sobre Dist.",{"$f":"Neutralidade!H19","v":5547.2380435153555},{"$f":"H18","v":5547.2380435153555},null,null,"Descrição"]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"Neutralidade!H20","v":47105.297856484649},{"$f":"H19","v":47105.297856484649},null,null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C20)","v":8.1504739621778392E-3}]
[null,"Custo Médio",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":186.46362631603773},{"$f":"D29","v":206.77624108240798},null,null,"% Técnica (s/ merc. injetado)",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,Neutralidade!H15)","v":6.2909522345459865E-2},{"$f":"H14+H13","v":7.1059996307637707E-2}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":719482424.74089289},{"$f":"D14*D5","v":797860012.97982085},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,H16:H17)","v":1.3834397542341838E-2}]
[null,null,null,785647411.2867136,"em 19/06",null,"Perda Não Técnica",{"$f":"H13*$H$9","v":21091.163952889132}]
[null,null,null,779397164.23828971,"em 25/06",null,"Perda Técnica",{"$f":"SUM($H$5:$H$7,-$H$8,H16)/(1-H14)*H14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":379883.14855601237}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":5547.2380435153555}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(D7:D8)*H15","v":47105.297856484649}]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":1830960.8854572827},{"$f":"IF(C20=0,0,E20/C20)","v":207.93618027344667},{"$f":"SUM(E21:E25)","v":380723012.75207508}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":0},{"$f":"C21*D21","v":0}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":134322.50077094411},{"$f":"I34","v":269.75},{"$f":"C22*D22","v":36233494.582962178},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":891560.58404740808},{"$f":"I35","v":112.02},99872616.624990642,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":723578.181147672},{"$f":"I36","v":338.06561325015878},244616901.54412222,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":4058263.8665945064},{"$f":"C32-C25","v":3777067.5389176426},{"$f":"I24/H24","v":0.93071019112593345},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":81499.619491258476},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":560146.06710876082},{"$f":"I38","v":235.90172825558861},132139425.3065276]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":1467460.2058428577},{"$f":"I40","v":194.21145035924539},{"$f":"D28*C28","v":284997574.92121816},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.13322607949297696}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":206.77624108240798}]
[null,"Energia Vendida",{"$f":"D6","v":3404940.3099999996},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":281196.3276768637},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(H16:H19)","v":453626.84840890154},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":3858567.1584089012},"Despesa final",{"$f":"D29*C32","v":797860012.97982085},null,"Energia Base",{"$f":"SUM(H33:H37)","v":1879705.7157498198},null,{"$f":"SUM(J33:J37)","v":409067200.9205063}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":0},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsto","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],2,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],2,FALSE))*13858049.341","v":144322.58510938458},{"$f":"INDEX(AngraCota[],1,4)","v":269.75},{"$f":"H34*I34","v":38931017.333256491}]
[null,"CCGF",0.82699999999999996,149,{"$f":"(D35*(1-C35)*H35)","v":24692710.356150389},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":957935.77049890917},{"$f":"IFERROR(J35/H35,0)","v":112.02},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":107307965.01128781}]
[null,"Itaipu",{"$f":"C35","v":0.82699999999999996},{"$f":"D35","v":149},{"$f":"(D36*(1-C36)*H36)","v":20040260.60236812},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":777447.36014152598},{"$f":"IF(H36=0,0,J36/H36)","v":338.06561325015878},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":262828218.57596201}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.82699999999999996},{"$f":"D36","v":149},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":32581546.735660434},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":77314517.694178939},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":601848},{"$f":"$J$192","v":235.90172825558861},{"$f":"H38*I38","v":141976983.34716949}]
[null,"Fator de rateio",null,"Previsão de geração usinas repactuadas"]
[null,{"$f":"LnkTxtNomeResumido","v":"ENERGISA Sul Sudeste"},9.7891593252700023E-3,149,14739.74,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":1576710.1508446867},{"$f":"IFERROR(J40/H40,0)","v":194.21145035924539},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":306215165.19169116}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":211.23795239532723}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":3777067.5389176426},null,{"$f":"H42*I41","v":797860012.97982073},{"$f":"J42=E32","v":true}]
[]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.93071019112593345}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Eólica",2315.8438246575347,40756,99.861281342668832,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":159.26387449024753},{"$f":"F49","v":2315.8438246575347},{"$f":"J49*$L$47","v":2155.3794486648267},{"$f":"I49*K49","v":343274.0819910139},null,null,null,null,201420,3,10012,18,{"$f":"J49*I49","v":368830.26022927242},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE"," Térmica",11957.4,43983,166.89712925303093,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":166.89712925303093},{"$f":"F50","v":11957.4},{"$f":"J50*$L$47","v":11128.874039369237},{"$f":"I50*K50","v":1857377.1289893079},null,null,null,null,201420,2,10012,18,1995655.733330192,1]
[null,"12º Leilão de Energia Nova","2014-20","DISPONIBILIDADE","Biomassa com CVU",594.84345205479451,43983,138.94838311857481,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":138.94838311857481},594.84345205479451,553.62686295192782,76925.557458179173,null,null,null,null,201420,2,10012,18,82652.535871685177,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",21781.403893150691,40878,105.15305706831241,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":164.42353184537416},21781.403893150691,20272.174580385432,3333222.5426929886,null,null,null,null,201620,3,10013,18,3581375.3566624192,1]
[null,"13º Leilão de Energia Nova","2016-20","DISPONIBILIDADE","Biomassa com CVU",969.83486849315068,40878,103.45999999999998,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":161.77616779768073},969.83486849315068,902.63519581585479,146024.86289839813,null,null,null,null,201620,2,10013,18,156896.16842138956,1]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",2122.122343999999,43983,158.25326265852433,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":158.25326265852433},2122.122343999999,1975.0808923768529,312562.99523314676,null,null,null,null,201825,2,10016,18,335832.78469855519,1]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",11604.655515068496,41579,124.4651861121001,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":175.21980231337301},11604.655515068496,10800.571152380018,1892473.9421915461,null,null,null,null,201620,3,10017,18,2033365.4452650957,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",6353.2989123287634,41609,118.47461133710588,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":165.2660044313572},6353.2989123287634,5913.0800449736889,977231.11291559157,null,null,null,null,201820,3,10018,18,1049984.3261986624,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",955.44448153424639,43983,151.12858731920741,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":151.12858731920741},955.44448153424639,889.24191601895689,134389.87455297023,null,null,null,null,201825,2,10018,18,144394.97475620321,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",27185.401567123274,41791,129.99333874679712,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":174.78629216180948},27185.401567123274,25301.730288372553,4422395.6223827889,null,null,null,null,201720,3,10019,18,4751635.540847322,1]
[null,"1º Leilão de Energia Nova","2008-15","DISPONIBILIDADE"," Térmica",34050.133926027411,43983,287.45007076566304,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":287.45007076566304},34050.133926027411,31690.8066541566,9109524.6153582595,null,null,null,null,200815,2,10001,18,9787713.4066168834,1]
[null,"1º Leilão de Energia Nova","2008-15","DISPONIBILIDADE","Biomassa com CVU",1136.7613753424655,43983,262.27636818128974,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":262.27636818128974},1136.7613753424655,1057.995396909565,277487.19025396282,null,null,null,null,200815,2,10001,18,298145.64501358976,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",30121.185808219161,43983,285.84036781121841,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":285.84036781121841},30121.185808219161,28034.094600507411,8013275.911863531,null,null,null,null,200915,2,10001,18,8609850.8303314168,1]
[null,"1º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",2013.8882109589049,43983,308.98396920986715,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":308.98396920986715},2013.8882109589049,1874.3462817278266,579142.95380201982,null,null,null,null,200915,2,10001,18,622259.17296704068,1]
[null,"1º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",67250.534901369887,43983,276.51445805372583,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":276.51445805372583},67250.534901369887,62590.758191375222,17307249.580459919,null,null,null,null,201015,2,10001,18,18595745.212075468,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",24346.099476164407,41944,136.00489496471943,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":179.68623614600952},24346.099476164407,22659.162896631962,4071539.695115108,null,null,null,null,201920,3,10020,18,4374658.9797083167,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",63451.181486684945,43983,296.35754881718003,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":296.35754881718003},63451.181486684945,59054.661248638833,17501294.653875511,null,null,null,null,201925,2,10020,18,18804236.614947982,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa com CVU",2739.0071680000001,43983,312.58443875148032,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":312.58443875148032},2739.0071680000001,2549.2218848245816,796847.09212088259,null,null,null,null,201925,2,10020,18,856171.01834556158,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE"," Térmica",31075.400876712327,43983,385.94148433071507,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":385.94148433071507},31075.400876712327,28922.19228927993,11162273.822223058,null,null,null,null,202025,2,10021,18,11993286.34053036,1]
[null,"21º Leilão de Energia Nova","2020-25","DISPONIBILIDADE","Biomassa com CVU",1329.7517698630138,43983,265.13593237501124,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":265.13593237501124},1329.7517698630138,1237.6135238792538,328135.81557364919,null,null,null,null,202025,2,10021,18,352564.97532995156,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",19225.037471999996,42217,181.13893509112856,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":221.79630700101151},19225.037471999996,17892.938299968348,3968587.6363299368,null,null,null,null,201820,3,10022,18,4264042.3132456616,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",1835.1929679999996,43983,316.4820618416914,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":316.4820618416914},1835.1929679999996,1708.0327980002487,540561.7416043519,null,null,null,null,201820,2,10022,18,580805.65439001308,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",501.24667999999963,43983,273.77217780452889,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":273.77217780452889},501.24667999999963,466.51539334403924,127718.93521513404,null,null,null,null,201820,2,10022,18,137227.3952008897,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",2192.3851863013701,38869,134.39000000000001,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":277.83681135608828},2192.3851863013701,2040.4752357642135,566919.13315579155,null,null,null,null,200915,2,10002,18,609125.30942629627,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE"," Térmica",25770.703476712319,43983,307.532812604203,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":307.532812604203},25770.703476712319,23985.056358260681,7376191.8423262294,null,null,null,null,200915,2,10002,18,7925336.9229822522,1]
[null,"2º Leilão de Energia Nova","2009-15","DISPONIBILIDADE","Biomassa com CVU",3603.6773808219164,43983,280.16320564284928,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":280.16320564284928},3603.6773808219164,3353.9792638609692,939661.58222293295,null,null,null,null,200915,2,10002,18,1009617.8071136951,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE"," Eólica",48186.655664986312,40391,134.31152993846086,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":229.68382434593846},48186.655664986312,44847.811503678953,10300816.859710755,null,null,null,null,201320,3,30002,18,11067695.355574938,1]
[null,"2º Leilão de Fontes Alternativas","2013-20","DISPONIBILIDADE","Biomassa com CVU",1880.905736986301,40391,137.92000000000002,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":235.85460658743244},1880.905736986301,1750.578137960385,412881.91802920663,null,null,null,null,201320,2,30002,18,443620.28262494871,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa com CVU",638.46245753424648,42095,210.21685205223579,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":263.55275944955696},638.46245753424648,594.22351587843173,156609.24733957832,null,null,null,null,201620,2,30003,18,168268.54248809622,1]
[null,"3º Leilão de Fontes Alternativas","2016-20","DISPONIBILIDADE","Biomassa com CVU",58.028950684931502,43983,276.18061546640575,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":276.18061546640575},58.028950684931502,54.008135782809966,14916.000180689669,null,null,null,null,201620,2,30003,18,16026.47131503409,1]
[null,"3º Leilão de Fontes Alternativas","2017-20","DISPONIBILIDADE"," Eólica",529.08191200000022,42095,177.46993269458045,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":222.49734036242492},529.08191200000022,492.42192743879451,109562.56919127077,null,null,null,null,201720,3,30003,18,117719.3182538666,1]
[null,"4º Leilão de Energia Nova","2010-15","DISPONIBILIDADE"," Térmica",20003.265846575359,43983,309.26301597811533,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":309.26301597811533},20003.265846575359,18617.243379209009,5757624.8366527772,null,null,null,null,201015,2,10004,18,6186270.3251239238,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",638.63992328767165,43983,310.99321921966703,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":310.99321921966703},638.63992328767165,594.38868506372035,184850.85063571119,null,null,null,null,201215,2,10005,18,198612.6856654342,1]
[null,"6º Leilão de Energia Nova","2011-15","DISPONIBILIDADE"," Térmica",13251.306578082185,43983,287.6350607532051,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":287.6350607532051},13251.306578082185,12333.12607795521,3547439.4687095848,null,null,null,null,201115,2,10006,18,3811540.3726460156,1]
[null,"7º. Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",82339.984487671216,43983,324.21968661659326,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":324.21968661659326},82339.984487671216,76634.662699826877,24846466.324506201,null,null,null,null,201315,2,10007,18,26696243.966607913,1]
[null,"8º Leilão de Energia Nova","2012-15","DISPONIBILIDADE","Biomassa com CVU",54.493052054794497,43983,330.05248860174959,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":330.05248860174959},54.493052054794497,50.717238892953226,16739.350911628655,null,null,null,null,201215,2,10008,18,17985.567442189607,1]
[null,"10º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",47147.638222950831,40360,92.065075677959427,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":157.44177010194744},47147.638222950831,43880.787381618931,6908668.8388292836,null,null,null,null,201530,1,10010,1,7423007.6179476148,1]
[null,"10º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE","Pq Centrais Hidrelétricas",6384.5854890036717,40360,154.20205034750529,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":263.70307721229648},6384.5854890036717,5942.1987807304686,1566976.1038857808,null,null,null,null,201530,1,10010,1,1683634.8401752429,1]
[null,"11º Leilão de Energia Nova/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",125381.12703167908,40513,69.85480510930293,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":116.28842885167165},125381.12703167908,116693.49270323897,13570102.923673671,null,null,null,null,201530,1,10011,1,14580374.270165818,1]
[null,"12º Leilão de Energia Nova/Nova regra","2014-30","QUANTIDADE"," Hidroelétrica",2888.6010123961373,40756,102.19000000000001,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":162.91587682340673},2888.6010123961373,2688.4504003337738,437991.25426661561,null,null,null,null,201430,1,10012,1,470598.96672749711,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",4269.3435812860262,41487,110.41280814150498,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":157.65744105928471},4269.3435812860262,3973.5215805209946,626455.24437878456,null,null,null,null,201830,1,10016,1,673093.78402843711,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",1150.6872176210788,41487,126.38401768575862,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":180.4625854057777},1150.6872176210788,1070.9563202382828,193267.54640685854,null,null,null,null,201830,1,10016,1,207655.99028528066,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",4061.8373415824535,41609,83.699999999999989,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":116.71281965932708},4061.8373415824535,3780.3934085066589,441220.37412834651,null,null,null,null,201830,1,10018,1,474068.48913363344,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",662.23931821244082,41609,135.60016830360533,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":189.08336904412297},662.23931821244082,616.35288242460865,116542.07952890122,null,null,null,null,201830,1,10018,1,125218.44140109133,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",15479.927121206676,41791,121.21999999999998,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":162.92788480971723},15479.927121206676,14407.325929593786,2347355.1394729083,null,null,null,null,201730,1,10019,1,2522111.7828667788,1]
[null,"1º Leilão de Energia Nova","2008-30","QUANTIDADE"," Hidroelétrica",5289.8576239389167,38687,106.93913901454579,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":224.48502181198444},5289.8576239389167,4923.3244002051651,1105212.5853675317,null,null,null,null,200830,1,10001,1,1187493.8040922198,1]
[null,"1º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",2664.2069076727298,38687,114.24266789703069,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":239.81647908382644},2664.2069076727298,2479.6045202391183,594650.02556408604,null,null,null,null,200930,1,10001,1,638920.72014888306,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",73203.354448925849,38687,115.09064233655452,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":241.59653419093385},73203.354448925849,68131.108010219221,16460239.565857135,null,null,null,null,201030,1,10001,1,17685676.726010963,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",2402.9238291638599,38687,99.950000000000017,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":209.81352699179621},2402.9238291638599,2236.4256963021558,469232.36319623899,null,null,null,null,201030,1,10001,1,504165.92368950183,1]
[null,"1º Leilão de Projetos Estruturantes(UHE S Antonio)","2012-30","QUANTIDADE"," Hidroelétrica",15873.462031679019,39417,79.029999999999987,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":153.98161490214594},15873.462031679019,14773.592881334227,2274861.6897746916,null,null,null,null,201230,1,50001,1,2444221.3177258335,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",527.86039947600875,41944,160.89999999999995,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":212.49620820962946},527.86039947600875,491.28505328412768,104396.21097294289,null,null,null,null,201930,1,10020,1,112168.33335267214,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE"," Hidroelétrica",681.0021212066772,42095,209.50000000000006,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":262.55417896489917},681.0021212066772,633.81561438543258,166410.93825010039,null,null,null,null,202030,1,10021,1,178799.95280677389,1]
[null,"21º Leilão de Energia Nova/Nova regra","2020-30","QUANTIDADE","Pq Centrais Hidrelétricas",3085.8544616513213,42095,205.97247464761281,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":258.13333637457032},3085.8544616513213,2872.0361957903156,741368.28540788288,null,null,null,null,202030,1,10021,1,796561.90775240911,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",2675.9977616288666,42217,205.00861806740716,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":250.9282091433916},2675.9977616288666,2490.5783881781726,624956.37467678369,null,null,null,null,201830,1,10022,1,671483.32599725598,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE"," Hidroelétrica",47877.382534501106,38869,127.00041901869847,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":262.55965072581506},47877.382534501106,44559.967849294953,11699649.594864432,null,null,null,null,200930,1,10002,1,12570668.835924849,1]
[null,"2º Leilão de Energia Nova","2009-30","QUANTIDADE","Pq Centrais Hidrelétricas",5045.1438566659117,38869,125.01132636574154,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":258.44741648078661},5045.1438566659117,4695.5668030953593,1213557.1091729421,null,null,null,null,200930,1,10002,1,1303904.3955292169,1]
[null,"2º Leilão de Fontes Alternativas/Nova regra","2013-30","QUANTIDADE","Pq Centrais Hidrelétricas",4057.0239325099187,40391,146.98517666887795,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":251.26125334483547},4057.0239325099187,3775.9135196287925,948740.76346363942,null,null,null,null,201330,1,30002,1,1019372.9181324353,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",152450.02634984656,39569,71.54000000000002,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":135.48279646806819},152450.02634984656,141886.79316121928,19223219.519368362,null,null,null,null,201330,1,50002,1,20654355.891507894,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra","2015-30","QUANTIDADE"," Hidroelétrica",478811.27215559542,40269,78.150000000000006,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":134.23350320589395},478811.27215559542,445634.53062118555,59819084.194795959,null,null,null,null,201530,1,50003,1,64272514.435916282,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",273.94123281682749,39356,129.24208523618069,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":254.64193014776225},273.94123281682749,254.95989715222336,64923.480321117109,null,null,null,null,201230,1,10005,1,69756.924271534459,1]
[null,"7º. Leilao de Energia Nova","2016-30","QUANTIDADE"," Hidroelétrica",10296.144194206156,39692,99.140000000000015,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":184.39313482623058},10296.144194206156,9582.7263308497804,1766988.9483272533,null,null,null,null,201630,1,10007,1,1898538.3045925668,1]
[null,"8º Leilão de Energia Nova","2012-30","QUANTIDADE","Pq Centrais Hidrelétricas",5.4490358110637018,40026,144.16999999999999,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":257.60140117803854},5.4490358110637018,5.0714731611671535,1306.4185923534753,null,null,null,null,201230,1,10008,1,1403.6792599993194,1]
[null,"CCGF",null,null,null,485160.32802362356,43983,112.02,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":112.02},485160.32802362356,451543.66162158723,50581920.9748502,null,null,null,null,999999,null,null,17,54347659.945206307,1]
[null,"CCGF",null,null,null,472775.44247528561,43983,112.02,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":112.02},472775.44247528561,440016.92242582084,49290695.650140449,null,null,null,null,999999,null,null,17,{"$f":"J112*I112","v":52960305.066081494},{"$f":"IF(H112=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":163.14828304845574}]
[null,null,null,null,null,null,null,112.02]
[null,"Bilaterais",null,null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.93071019112593345}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$143*H145","v":0},{"$f":"M145*L145","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"Rede Lajeado Energia S.A.","Bilateral","vários ","sim ","IGPM","Lajeado",{"$f":"200616*3","v":601848},104.5,39569,43961,{"$f":"Lajeado!C30","v":235.90172825558861},560146.06710876082,132139425.3065276]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":601848},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":235.90172825558861}]

{"sheet":"Lajeado","index":18,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":false,"merged":[[4,5,4,8]]}
[]
[null,"CÁLCULO DA TARIFA DE COMPRA"]
[null,"CONSÓRCIO LAJEADO - UHE LUIS EDUARDO MAGALHÃES"]
[]
[null,"Cálculo do Custo da Energia",null,null,null,"Informações Preliminares"]
[null,"Tarifa da UHE Lajeado em mai/08 (R$/MW)",104.5,39569]
[null,null,null,null,null,"Aproveitamento Hidrelétrico LAJEADO (Luiz Eduardo Magalhães)"]
[null,"Energia Balanço (MWh)",{"$f":"(G29)*12","v":200616},{"$f":"C10/C6-1","v":1.0509058439877839},null," * Contrato de Concessão de Geração nº 05/97, de 16/12/1997"]
[null,"Tarifa atual da UHE Lajeado (R$/MWh)                      Memorando nº 132/2019-SRM/ANEEL",{"$f":"C6*VLOOKUP(DATE(YEAR(D9),MONTH(D9)-1,1),Índices!B7:F600,2)/VLOOKUP(DATE(YEAR(D6),MONTH(D6)-1,1),Índices!B7:F600,2)","v":210.44452223199957},43952]
[null,"Tarifa considerada no presente processo tarifário",{"$f":"C6*VLOOKUP(DATE(YEAR(D10),MONTH(D10)-1,1),Índices!B7:F600,2)/VLOOKUP(DATE(YEAR(D6),MONTH(D6)-1,1),Índices!B7:F600,2)","v":214.31966069672342},44013]
[null,"Custo Energia",{"$f":"+C8*C10","v":42995953.050333865},null,null,"Primeiro Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/07/2000"]
[]
[null,"Rede Básica - Cláusula 7 ª (§ 4º) do Contrato - Encargos de Uso",null,null,null,"Produtor Independente","Participação %","Cap. instalada (MW)","Energia Assegurada (MWh)"]
[null,"Potência Instalada Mínima (MW)",895.85,"1º Termo Aditivo",null,"REDE Lajeado Energia S.A.",0.44895000000000002,{"$f":"+$H$22*G14","v":405.17737500000004},{"$f":"+$H$23*G14","v":2071013.5332000002}]
[null,"Tarifa de Uso RB (R$/MW)",6493,"Res.Homologatória      /2020",null,"EDP Lajeado Energia S.A",0.27374999999999999,{"$f":"+$H$22*G15","v":247.05937499999999},{"$f":"+$H$23*G15","v":1262813.1299999999}]
[null,"Participação da EDEVP na geração da UHE Lajeado",{"$f":"H29","v":4.4895999999999998E-2},"Cláusula 7ª do Contrato",null,"CEB Lajeado S.A",0.19800000000000001,{"$f":"+$H$22*G16","v":178.69500000000002},{"$f":"+$H$23*G16","v":913377.16800000006}]
[null,"Valor da Rede Básica",{"$f":"C14*C15*C16*12","v":3133787.8779456001},null,null,"PAULISTA Lajeado Energia S.A.",6.93E-2,{"$f":"+$H$22*G17","v":62.54325},{"$f":"+$H$23*G17","v":319682.00880000001}]
[null,null,null,null,null,"INVESTCO S.A.",0.01,{"$f":"+$H$22*G18","v":9.0250000000000004},{"$f":"+$H$23*G18","v":46130.16}]
[null,"Perdas na Rede Básica - Cláusula 7 ª (§ 3º) do contrato",null,null,null,"TOTAL",{"$f":"SUM(G14:G18)","v":1},{"$f":"SUM(H14:H18)","v":902.50000000000011},{"$f":"SUM(I14:I18)","v":4613016}]
[null,"Energia assegurada EDEVP - Barra da Usina (MWh)",{"$f":"I19*H29","v":207105.96633599998}]
[null,"Tarifa da UHE Lajeado em maio/18 (R$/MWh)",{"$f":"C10","v":214.31966069672342},null,null,"Quarto Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/08/2005"]
[null,"Percentual de perdas RB geração estimado",{"$f":"AVERAGE(D40:D51)","v":2.6943100658721558E-2}," Fonte: Infomercado CCEE",null,"Potência Instalada mínima",null,902.5,"MW (Barra da Usina)"]
[null,"Valor das Perdas na  Rede Básica",{"$f":"+C20*C21*C22","v":1195920.187443695},null,null,"En.Asseg. ao nível de  garantia do Sist.Interligado",null,4613016,"MWh/ano (Barra da Usina)"]
[null,null,null,null,null,"Despacho nº 075, DE 19/02/2002 - Define capacidade instalada  = 902.500 kW"]
[null,"Financeiro SFF",0,"Apurado pela SFF"]
[null,null,null,null,null,"Contrato REDE Lajeado Energia S.A e EDEVP"]
[null,"TARIFA LAJEADO"]
[null,"CE + RB + Perdas RB + Fin.SFF (R$)",{"$f":"C11+C17+C23+C25","v":47325661.115723163},null,null,"EDEVP","MWh - mês","%"]
[null,"Montante de energia (MWh)",{"$f":"C8","v":200616},null,null,"EDEVP",16718,4.4895999999999998E-2]
[null,"Tarifa Lajeado (R$/MWh)",{"$f":"C28/C29","v":235.90172825558861}]
[]
[null,null,null,null,null,"Contrato REDE Lajeado Energia S.A e Caiuá"]
[]
[null,null,5827,"Res.Homologatória 2259/2017",null,"Caiuá","MWh - mês","%"]
[null,null,null,null,null,"Caiuá",16718,4.4895999999999998E-2]
[]
[]
[null,null,"Mês/Ano","Fator de perdas de geração",null,"Contrato REDE Lajeado Energia S.A "]
[null,null,"2019-04-01",2.8924585447862524E-2]
[null,null,"2019-05-01",2.9996888567498114E-2,null,"Bragantina","MWh - mês","%"]
[null,null,"2019-06-01",2.7149412850323514E-2,null,"Bragantina",16718,4.4895999999999998E-2]
[null,null,"2019-07-01",2.2447664538813618E-2]
[null,null,"2019-08-01",2.2540566010045605E-2]
[null,null,"2019-09-01",2.1736635024401058E-2]
[null,null,"2019-10-01",2.3186926337083951E-2]
[null,null,"2019-11-01",2.3031202969691592E-2]
[null,null,"2019-12-01",2.7819112513642771E-2]
[null,null,"2020-01-01",2.8510409577222194E-2]
[null,null,"2020-02-01",3.164671840274192E-2]
[null,null,"2020-03-01",3.2605179285578559E-2]
[null,null,"2020-04-01",3.2646491827615753E-2]

{"sheet":"VPB1","index":19,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,{"$f":"CAPA!B7","v":"ENERGISA SUL SUDESTE"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"Parcela B Ano anterior",{"$f":"SUM(DADOS_MercadoBase[DISTRIBUICAO])","v":405726127.83070928}]
[null,"Fator DR1 ou Fator PB",{"$f":"BD!M63","v":1.0708293058567762},null,"IGPM",{"$f":"CAPA!C19","v":7.313984840626131E-2}]
[null,"Parcela B Limpa",{"$f":"C37*C38","v":434463427.83291602},null,"IPCA",{"$f":"CAPA!C20","v":2.0713024066647767E-2}]
[null,"Outras Receitas (OR)",{"$f":"UDEROR!C2","v":24161824.990769178},null,"Componente Pd do Fator X",{"$f":"LnkTxtPD*0+1.41%","v":1.41E-2},"Reh 2271/2017"]
[null,"Excedente de Reativos (ER)",{"$f":"UDEROR!C7","v":6990363.1501744436},null,"Componente T do Fator X",{"$f":"BD!H43","v":8.8999999999999999E-3}]
[null,"Ultrapassagem de Demanda (UD)",{"$f":"UDEROR!C6","v":4051513.6091116685},null,"Componente Q do Fator X",{"$f":"'Fator Q'!F16","v":-3.7071546383545505E-3}]
[null,"VPB1 = PB * (1+IVI - X) - UD,ER,OR",{"$f":"C39*(1+LnkTxtIGPMFatorX)-SUM(C40:C42)","v":399876741.79117131},null,"FATOR X",{"$f":"F40+F41+F42","v":1.9292845361645449E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F39-F43","v":1.420178705002318E-3}]
[]
[null,"Fator PB",{"$f":"SUM(C43,C40:C42)/C43","v":1.0880363823921517}]

{"sheet":"Fator Q","index":20,"n_rows":117,"n_cols":129,"rows_kept":117,"cut":false,"hidden":false,"merged":[[4,9,4,10],[6,9,6,10]]}
[null,5]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil concumidores"]
[null,{"$f":"CAPA!C8","v":"D65"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"ESS"},null,null,null,null,"ATUALIZADO EM:",null,43941,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,"ATUALIZADO COM DADOS SRD, SMA - VERSÃO ORIGINAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2020-06-17T14:46:38",null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil concumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2015-04-01","2016-04-01","2017-04-01","2018-04-01","2019-04-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$O$117,MATCH(E9,B31:T31,0),FALSE),0)/100","v":-6.2367392518146237E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.5,0.3,0.375,0.45,0.5,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$U$32:$AH$117,MATCH(E10,U31:AM31,0),FALSE),0)/100","v":4.3062200956937689E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.5,0.3,0.3,0.27,0.2,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AN$32:$BA$117,MATCH(E11,AN31:BF31,0),FALSE),0)/100","v":-8.7830806467159451E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,0.03,7.1999999999999995E-2,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BG$32:$BT$117,MATCH(E12,BG31:BY31,0),FALSE),0)/100","v":1.34428579540185E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,0.03,7.1999999999999995E-2,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$BZ$32:$CM$117,MATCH(E13,BZ31:CR31,0),FALSE),0)/100","v":1.0173761364672775E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$CS$32:$DF$117,MATCH(E14,CS31:DK31,0),FALSE),0)/100","v":9.4272251100750238E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DL$32:$DY$117,MATCH(E15,DL31:ED31,0),FALSE),0)/100","v":-2.2166728735525015E-7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(U9:U15,IF(G20=\"NÃO\",0,10),G21))","v":-3.7071546383545505E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil concumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2015-04-01","2016-04-01","2017-04-01","2018-04-01","2019-04-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.5,0.3,0.375,0.45,0.5,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AB$6:$AB$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.5,0.3,0.3,0.27,0.2,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,V8:Z8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,3.7499999999999999E-2,0.09,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,3.7499999999999999E-2,0.09,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação"]
[null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},{"$f":"C32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U32","v":"D01"},{"$f":"V32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN32","v":"D01"},{"$f":"AO32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG32","v":"D01"},{"$f":"BH32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BZ32","v":"D01"},{"$f":"CA32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS32","v":"D01"},{"$f":"CT32","v":"AES Sul"}]
[null,"D02","AmE",null,30.35,29.85,35,49.69,{"$f":"IF(G33/H33<=1,G33/H33,\"\")","v":0.70436707587039649},{"$f":"IF(G33/H33>1,G33/H33,\"\")","v":""},{"$f":"IF(AND(I33<>\"\",I33<=1),IF(I33<=I$70,1,2),IF(J33>1,IF(J33>=J$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(M33,OFFSET(C$108:E$108,K33,0),1)+1,1)","v":2},{"$f":"(F33/E33-1)*100","v":-1.6474464579901205},1,{"$f":"SUMPRODUCT(M33:N33,OFFSET($D$108:$E$108,K33,L33*2))","v":-0.44316309719934133},null,null,null,null,null,{"$f":"B33","v":"D02"},"AmE",null,13.809999999999999,12.47,16.25,47.96,{"$f":"IF(Z33/AA33<=1,Z33/AA33,\"\")","v":0.33882402001668055},{"$f":"IF(Z33/AA33>1,Z33/AA33,\"\")","v":""},{"$f":"IF(AND(AB33<>\"\",AB33<=1),IF(AB33<=AB$70,1,2),IF(AC33>1,IF(AC33>=AC$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF33,OFFSET(V$108:X$108,AD33,0),1)+1,1)","v":2},{"$f":"(Y33/X33-1)*100","v":-9.7031136857349658},1,{"$f":"SUMPRODUCT(AF33:AG33,OFFSET($W$108:$X$108,AD33,AE33*2))","v":-0.98020757904899769},null,null,null,null,null,{"$f":"U33","v":"D02"},"AmE",null,null,53.582016483392401,56.835111563083728,70,{"$f":"IF(AS33/AT33>=1,AS33/AT33,\"\")","v":""},{"$f":"IF(AS33/AT33<1,AS33/AT33,\"\")","v":0.81193016518691041},{"$f":"IF(AND(AU33<>\"\",AU33>=1),IF(AU33>=AU$70,1,2),IF(AV33<1,IF(AV33<=AV$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY33,OFFSET(AO$108:AQ$108,AW33,0),1)+1,1)","v":3},{"$f":"-(AS33/AR33-1)*100","v":-6.0712442218362916},1,{"$f":"SUMPRODUCT(AY33:AZ33,OFFSET($AP$108:$AQ$108,AW33,AX33*2))","v":0.31430046225309671},null,null,null,null,null,{"$f":"AN33","v":"D02"},"AmE",null,null,25.441548360249044,43.999451378411742,24,{"$f":"IF(BL33/BM33<=1,BL33/BM33,\"\")","v":""},{"$f":"IF(BL33/BM33>1,BL33/BM33,\"\")","v":1.8333104741004893},{"$f":"IF(AND(BN33<>\"\",BN33<=1),IF(BN33<=BN$70,1,2),IF(BO33>1,IF(BO33>=BO$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BR33,OFFSET(BH$108:BJ$108,BP33,0),1)+1,1)","v":4},{"$f":"(BL33/BK33-1)*100","v":72.943292426173059},1,{"$f":"SUMPRODUCT(BR33:BS33,OFFSET($BI$108:$BJ$108,BP33,BQ33*2))","v":1.6},null,null,null,null,null,{"$f":"BG33","v":"D02"},"AmE",null,null,93.215189155866696,94.147894150914595,85,{"$f":"IF(CE33/CF33>=1,CE33/CF33,\"\")","v":1.1076222841284069},{"$f":"IF(CE33/CF33<1,CE33/CF33,\"\")","v":""},{"$f":"IF(AND(CG33<>\"\",CG33>=1),IF(CG33>=CG$70,1,2),IF(CH33<1,IF(CH33<=CH$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK33,OFFSET(CA$108:CC$108,CI33,0),1)+1,1)","v":2},{"$f":"-(CE33/CD33-1)*100","v":-1.000593361976998},1,{"$f":"SUMPRODUCT(CK33:CL33,OFFSET($CB$108:$CC$108,CI33,CJ33*2))","v":-0.66676556032949963},null,null,null,null,null,{"$f":"BZ33","v":"D02"},"AmE",null,null,1.9113280945531299,1.6710439637887702,4,{"$f":"IF((100-CX33)/(100-CY33)>=1,(100-CX33)/(100-CY33),\"\")","v":1.0242599587105337},{"$f":"IF((100-CX33)/(100-CY33)<1,(100-CX33)/(100-CY33),\"\")","v":""},{"$f":"IF(AND(CZ33<>\"\",CZ33>=1),IF(CZ33>=CZ$70,1,2),IF(DA33<1,IF(DA33<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD33,OFFSET(CT$108:CV$108,DB33,0),1)+1,1)","v":2},{"$f":"-100*((100-CX33)/(100-CW33)-1)","v":-0.24496623931862249},1,{"$f":"SUMPRODUCT(DD33:DE33,OFFSET($CU$108:$CV$108,DB33,DC33*2))","v":-8.5738183761517872E-2},null,null,null,null,null,{"$f":"CS33","v":"D02"},"AmE",null,null,4.36262106273449E-3,0,2,{"$f":"IF((100-DQ33)/(100-DR33)>=1,(100-DQ33)/(100-DR33),\"\")","v":1.0204081632653061},{"$f":"IF((100-DQ33)/(100-DR33)<1,(100-DQ33)/(100-DR33),\"\")","v":""},{"$f":"IF(AND(DS33<>\"\",DS33>=1),IF(DS33>=DS$70,1,2),IF(DT33<1,IF(DT33<=DT$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW33,OFFSET(DM$108:DO$108,DU33,0),1)+1,1)","v":2},{"$f":"-100*((100-DQ33)/(100-DP33)-1)","v":-4.362811395663968E-3},1,{"$f":"SUMPRODUCT(DW33:DX33,OFFSET($DN$108:$DO$108,DU33,DV33*2))","v":-0.50109070284891599}]
[null,"D03","Enel RJ",null,13.89,13.219999999999999,13.29,10.25,"",1.2965853658536584,{"$f":"IF(AND(I34<>\"\",I34<=1),IF(I34<=I$70,1,2),IF(J34>1,IF(J34>=J$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(M34,OFFSET(C$108:E$108,K34,0),1)+1,1)","v":3},-4.8236141108711443,1,{"$f":"SUMPRODUCT(M34:N34,OFFSET($D$108:$E$108,K34,L34*2))","v":1.1288696904246776E-2},null,null,null,null,null,"D03","Enel RJ",null,7.7299999999999995,7.95,8.33,7.38,"",1.1287262872628727,{"$f":"IF(AND(AB34<>\"\",AB34<=1),IF(AB34<=AB$70,1,2),IF(AC34>1,IF(AC34>=AC$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(AF34,OFFSET(V$108:X$108,AD34,0),1)+1,1)","v":3},2.8460543337645694,1,{"$f":"SUMPRODUCT(AF34:AG34,OFFSET($W$108:$X$108,AD34,AE34*2))","v":0.50214747736093246},null,null,null,null,null,"D03","Enel RJ",null,null,60.017676127537598,56.369531455791048,70,"",0.80527902079701497,{"$f":"IF(AND(AU34<>\"\",AU34>=1),IF(AU34>=AU$70,1,2),IF(AV34<1,IF(AV34<=AV$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY34,OFFSET(AO$108:AQ$108,AW34,0),1)+1,1)","v":3},6.0784503951706537,1,{"$f":"SUMPRODUCT(AY34:AZ34,OFFSET($AP$108:$AQ$108,AW34,AX34*2))","v":1.2862760316136523},null,null,null,null,null,"D03","Enel RJ",null,null,12.132007645659108,11.146730346470058,19,0.58667001823526621,"",{"$f":"IF(AND(BN34<>\"\",BN34<=1),IF(BN34<=BN$70,1,2),IF(BO34>1,IF(BO34>=BO$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR34,OFFSET(BH$108:BJ$108,BP34,0),1)+1,1)","v":2},-8.121304634534976,1,{"$f":"SUMPRODUCT(BR34:BS34,OFFSET($BI$108:$BJ$108,BP34,BQ34*2))","v":-0.25266281085219927},null,null,null,null,null,"D03","Enel RJ",null,null,87.573311530716808,87.976274722806906,85,1.0350149967389048,"",{"$f":"IF(AND(CG34<>\"\",CG34>=1),IF(CG34>=CG$70,1,2),IF(CH34<1,IF(CH34<=CH$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK34,OFFSET(CA$108:CC$108,CI34,0),1)+1,1)","v":2},-0.46014383268897507,1,{"$f":"SUMPRODUCT(CK34:CL34,OFFSET($CB$108:$CC$108,CI34,CJ34*2))","v":-6.1352511025196677E-2},null,null,null,null,null,"D03","Enel RJ",null,null,0.44,1,4,1.03125,"",{"$f":"IF(AND(CZ34<>\"\",CZ34>=1),IF(CZ34>=CZ$70,1,2),IF(DA34<1,IF(DA34<=DA$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD34,OFFSET(CT$108:CV$108,DB34,0),1)+1,1)","v":3},0.56247488951386426,1,{"$f":"SUMPRODUCT(DD34:DE34,OFFSET($CU$108:$CV$108,DB34,DC34*2))","v":9.3745814918977377E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.7980000000000002E-4,1.8550000000000001E-4,2,1.0204062704081633,"",{"$f":"IF(AND(DS34<>\"\",DS34>=1),IF(DS34>=DS$70,1,2),IF(DT34<1,IF(DT34<=DT$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW34,OFFSET(DM$108:DO$108,DU34,0),1)+1,1)","v":2},-9.4300263842050924E-5,1,{"$f":"SUMPRODUCT(DW34:DX34,OFFSET($DN$108:$DO$108,DU34,DV34*2))","v":-2.2003394896478547E-5}]
[null,"D04","EDP SP",null,7.75,6.9799999999999995,6.98,7.7,0.90649350649350657,"",{"$f":"IF(AND(I35<>\"\",I35<=1),IF(I35<=I$70,1,2),IF(J35>1,IF(J35>=J$70,4,3)))","v":2},2,-9.9354838709677438,1,-0.51664516129032267,null,null,null,null,null,"D04","EDP SP",null,4.83,4.5200000000000005,4.51,6.05,0.74545454545454548,"",{"$f":"IF(AND(AB35<>\"\",AB35<=1),IF(AB35<=AB$70,1,2),IF(AC35>1,IF(AC35>=AC$70,4,3)))","v":2},2,-6.4182194616977162,1,-0.33374741200828129,null,null,null,null,null,"D04","EDP SP",null,null,67.017305422433296,71.195800332862532,70,1.0170828618980361,"",{"$f":"IF(AND(AU35<>\"\",AU35>=1),IF(AU35>=AU$70,1,2),IF(AV35<1,IF(AV35<=AV$70,4,3)))","v":2},2,-6.2349491434947169,1,-0.43644644004463012,null,null,null,null,null,"D04","EDP SP",null,null,9.5855470309457296,8.7723920732293248,24,0.36551633638455522,"",{"$f":"IF(AND(BN35<>\"\",BN35<=1),IF(BN35<=BN$70,1,2),IF(BO35>1,IF(BO35>=BO$70,4,3)))","v":2},2,-8.4831356529912796,1,-0.26391977587083981,null,null,null,null,null,"D04","EDP SP",null,null,96.020413791074901,95.0795961019017,85,1.1185834835517847,"",{"$f":"IF(AND(CG35<>\"\",CG35>=1),IF(CG35>=CG$70,1,2),IF(CH35<1,IF(CH35<=CH$70,4,3)))","v":1},2,0.97981007582436108,1,-0.33669832069593986,null,null,null,null,null,"D04","EDP SP",null,null,1.44,1.42,4,1.026875,"",{"$f":"IF(AND(CZ35<>\"\",CZ35>=1),IF(CZ35>=CZ$70,1,2),IF(DA35<1,IF(DA35<=DA$70,4,3)))","v":2},2,-2.0292207792205197E-2,1,-7.102272727271818E-3,null,null,null,null,null,"D04","EDP SP",null,null,0.02,0.01,2,1.0203061224489796,"",{"$f":"IF(AND(DS35<>\"\",DS35>=1),IF(DS35>=DS$70,1,2),IF(DT35<1,IF(DT35<=DT$70,4,3)))","v":2},2,-1.0002000400066713E-2,1,-2.3338000933488994E-3]
[null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[null,"D08","CEAL",null,22.17,38.160000000000004,38.68,15.48,"",2.4987080103359172,{"$f":"IF(AND(I37<>\"\",I37<=1),IF(I37<=I$70,1,2),IF(J37>1,IF(J37>=J$70,4,3)))","v":4},4,72.124492557510138,1,2,null,null,null,null,null,"D08","CEAL",null,13.85,15.35,16.32,12.94,"",1.2612055641421949,{"$f":"IF(AND(AB37<>\"\",AB37<=1),IF(AB37<=AB$70,1,2),IF(AC37>1,IF(AC37>=AC$70,4,3)))","v":4},3,10.83032490974729,1,1.3886883273164861,null,null,null,null,null,"D08","CEAL",null,null,63.493003108332097,64.203779880253776,70,"",0.91719685543219676,{"$f":"IF(AND(AU37<>\"\",AU37>=1),IF(AU37>=AU$70,1,2),IF(AV37<1,IF(AV37<=AV$70,4,3)))","v":3},3,-1.1194568489837353,1,0.3104434520813012,null,null,null,null,null,"D08","CEAL",null,null,5.0542470182274126,15.495379714184866,11,"",1.408670883107715,{"$f":"IF(AND(BN37<>\"\",BN37<=1),IF(BN37<=BN$70,1,2),IF(BO37>1,IF(BO37>=BO$70,4,3)))","v":3},4,206.58136925842791,1,1.6,null,null,null,null,null,"D08","CEAL",null,null,95.103623223089102,92.554400496419802,85,1.0888752999578801,"",{"$f":"IF(AND(CG37<>\"\",CG37>=1),IF(CG37>=CG$70,1,2),IF(CH37<1,IF(CH37<=CH$70,4,3)))","v":1},2,2.6804685671012463,1,-5.3255238816458994E-2,null,null,null,null,null,"D08","CEAL",null,null,1.0283164401768701,1.7608260648274001,4,1.0233247284913813,"",{"$f":"IF(AND(CZ37<>\"\",CZ37>=1),IF(CZ37>=CZ$70,1,2),IF(DA37<1,IF(DA37<=DA$70,4,3)))","v":2},3,0.74012040444656479,1,0.12335340074109413,null,null,null,null,null,"D08","CEAL",null,null,0,0.14083314995683602,2,1.018971090306563,"",{"$f":"IF(AND(DS37<>\"\",DS37>=1),IF(DS37>=DS$70,1,2),IF(DT37<1,IF(DT37<=DT$70,4,3)))","v":2},3,0.1408331499568316,1,2.4645801242445531E-2]
[null,"D09","CEB",null,8.56,8.85,9.16,8.6300000000000008,"",1.0614136732329085,3,3,3.3878504672897103,1,0.5368224299065415,null,null,null,null,null,"D09","CEB",null,6.03,7.25,7.51,6.92,"",1.0852601156069364,3,4,20.232172470978437,1,1.6,null,null,null,null,null,"D09","CEB",null,null,64.910664022350602,73.044038709598013,70,1.0434862672799716,"",2,2,-12.530105506926969,1,-0.87710738548488776,null,null,null,null,null,"D09","CEB",null,null,4.3453001004682967,6.6396190974763183,8,0.82995238718453979,"",2,4,52.800012518370387,1,0.5,null,null,null,null,null,"D09","CEB",null,null,92.753258551658107,91.927508501455108,85,1.0815001000171189,"",2,3,0.89026527272150213,1,7.4188772726791835E-2,null,null,null,null,null,"D09","CEB",null,null,0.99850944381582407,0.92506411058452787,4,1.0320305821814111,"",1,2,-7.418608832925333E-2,1,-0.42967443533170135,null,null,null,null,null,"D09","CEB",null,null,1.47951676292492E-3,0.10583089878506501,2,1.0193282561348465,"",2,3,0.10435292594116463,1,1.8261762039703811E-2]
[null,"D10","CEEE",null,14.75,18.25,18.600000000000001,10.28,"",1.8093385214007784,4,4,23.728813559322038,1,2,null,null,null,null,null,"D10","CEEE",null,8.33,9.52,10.119999999999999,8.19,"",1.2356532356532357,3,3,14.285714285714279,1,1.234285714285714,null,null,null,null,null,"D10","CEEE",null,null,70.725326274395002,73.197423088240882,70,1.0456774726891556,"",2,2,-3.4953487584558074,1,-0.24467441309190649,null,null,null,null,null,"D10","CEEE",null,null,6.7211410859619329,5.7021220150051626,12,0.47517683458376353,"",2,2,-15.161399796905584,1,-0.47168799368150705,null,null,null,null,null,"D10","CEEE",null,null,43.907159387846299,68.491576037890496,85,"",0.80578324750459407,4,1,-55.991817719023906,1,-0.3,null,null,null,null,null,"D10","CEEE",null,null,22.249395861330601,12.0241676736531,4,"",0.91641492006611358,4,1,-13.151316701591998,1,-0.3,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D11","Celesc",null,10.65,10.81,10.87,11.21,0.9696699375557537,"",2,3,1.5023474178403662,1,9.0140845070421971E-2,null,null,null,null,null,"D11","Celesc",null,7.3,7.47,7.53,8.94,0.84228187919463093,"",2,3,2.3287671232876672,1,0.13972602739726003,null,null,null,null,null,"D11","Celesc",null,null,70.711491155784302,77.103489412901368,70,1.1014784201843053,"",1,2,-9.0395466884369178,1,-1.1231637350749535,null,null,null,null,null,"D11","Celesc",null,null,8.4579999408695929,9.2276547933359101,24,0.38448561638899625,"",2,3,9.0997263874086354,1,0.15166210645681058,null,null,null,null,null,"D11","Celesc",null,null,98.172846831908601,95.551042556560688,85,1.1241299124301258,"",1,2,2.6706002320957101,1,-5.4899961317381674E-2,null,null,null,null,null,"D11","Celesc",null,null,0.260044790369793,0.961665508438591,4,1.0316493176204313,"",1,2,0.70345000315485962,1,-0.11861999873805618,null,null,null,null,null,"D11","Celesc",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D12","Enel GO",null,26.189999999999998,22.720000000000002,23.07,13.44,"",1.7165178571428572,3,2,-13.249331806032815,1,-0.37121993127147668,null,null,null,null,null,"D12","Enel GO",null,13.97,10.43,11.32,10.52,"",1.0760456273764258,3,1,-25.340014316392278,1,-0.9,null,null,null,null,null,"D12","Enel GO",null,null,62.183256674408803,57.160204709044123,70,"",0.81657435298634462,3,3,8.0778206771403909,1,1.0462256541712311,null,null,null,null,null,"D12","Enel GO",null,null,24.317882648841586,20.216767296842523,24,0.84236530403510512,"",2,2,-16.864607051611145,1,-0.52467666382790223,null,null,null,null,null,"D12","Enel GO",null,null,90.548386077362096,90.8462669013376,85,1.0687796106039718,"",2,2,-0.32897419477029288,1,-4.3863225969372387E-2,null,null,null,null,null,"D12","Enel GO",null,null,2.3439737675182903,1.9226190770746598,4,1.0216393846138057,"",2,2,-0.43146819167161343,1,-0.1510138670850647,null,null,null,null,null,"D12","Enel GO",null,null,8.7600628326746314E-3,0,2,1.0204081632653061,"",1,2,-8.7608302869135457E-3,1,-0.50219020757172839]
[null,"D13","Celpa",null,23.8,21.64,21.88,28.53,0.7669120224325271,"",1,2,-9.0756302521008418,1,-0.93837535014005602,null,null,null,null,null,"D13","Celpa",null,13.92,11.67,12.25,23.4,0.52350427350427353,"",1,2,-16.163793103448278,1,-1.4109195402298851,null,null,null,null,null,"D13","Celpa",null,null,50.014630230129697,52.284899530690886,70,"",0.74692713615272699,4,3,-4.5392104072650596,1,0.43686316741879527,null,null,null,null,null,"D13","Celpa",null,null,12.742937423541241,12.529590776532817,24,0.52206628235553409,"",2,2,-1.6742344399674147,1,-5.2087293687875125E-2,null,null,null,null,null,"D13","Celpa",null,null,86.665838847571692,87.090832837195393,85,1.0245980333787694,"",2,2,-0.49038236434910676,1,-6.5384315246547572E-2,null,null,null,null,null,"D13","Celpa",null,null,2.4330071778163198,2.04940002339751,4,1.020318749756276,"",2,2,-0.39317308376813909,1,-0.13761057931884868,null,null,null,null,null,"D13","Celpa",null,null,0.458123477420051,0,2,1.0204081632653061,"",1,2,-0.46023190784043599,1,-0.615057976960109]
[null,"D14","Celpe",null,12.33,11.79,11.96,13.67,0.87490855888807617,"",2,2,-4.3795620437956266,1,-0.22773722627737261,null,null,null,null,null,"D14","Celpe",null,5.71,5.35,5.69,8.6999999999999993,0.65402298850574725,"",2,2,-6.3047285464098106,1,-0.3278458844133102,null,null,null,null,null,"D14","Celpe",null,null,64.157964480438807,66.250240056772341,70,"",0.9464320008110334,3,3,-3.261131479586532,1,0.13910948163307746,null,null,null,null,null,"D14","Celpe",null,null,4.2366266083853175,2.9358602296512841,12,0.24465501913760701,"",2,2,-30.702879884658685,1,-0.95520070752271458,null,null,null,null,null,"D14","Celpe",null,null,86.6064600161274,85.895136742254394,85,1.0105310204971105,"",2,3,0.82132819392519707,1,6.844401616043308E-2,null,null,null,null,null,"D14","Celpe",null,null,1.5206227046665,1.5428541349398399,4,1.02559526942771,"",2,3,2.25747063841375E-2,1,3.7624510640229163E-3,null,null,null,null,null,"D14","Celpe",null,null,2.8436000089857802E-5,7.9596900753448909E-4,2,1.0204000411325762,"",2,3,7.6753322569844684E-4,1,1.343183144972282E-4]
[null,"D15","ETO",null,23.07,21.5,21.55,24.69,0.87282300526528955,"",2,2,-6.8053749458170776,1,-0.35387949718248807,null,null,null,null,null,"D15","ETO",null,9.26,7.6800000000000006,7.9,16.75,0.47164179104477616,"",1,2,-17.062634989200852,1,-1.4708423326133901,null,null,null,null,null,"D15","ETO",null,null,62.976859063669401,64.962012003809591,70,"",0.92802874291156556,3,3,-3.1521942657273705,1,0.14782445874181038,null,null,null,null,null,"D15","ETO",null,null,8.0142141466226047,10.085325825905961,11,0.91684780235508745,"",2,3,25.842979004450186,1,0.43071631674083644,null,null,null,null,null,"D15","ETO",null,null,91.083901821417498,90.711354937271011,85,1.0671924110267177,"",2,3,0.40901506928954223,1,3.408458910746185E-2,null,null,null,null,null,"D15","ETO",null,null,0.92319893046031598,1.2744059983832501,4,1.0283916041835079,"",2,3,0.35447961998331667,1,5.9079936663886112E-2,null,null,null,null,null,"D15","ETO",null,null,5.0860664158896903E-5,2.33796855081604E-4,2,1.0204057775831115,"",2,3,1.8293628396559569E-4,1,3.2013849693979246E-5]
[null,"D16","Cemar",null,13.780000000000001,13.43,13.72,17.350000000000001,0.79077809798270893,"",1,2,-2.5399129172714141,1,-0.50266086115142761,null,null,null,null,null,"D16","Cemar",null,6.58,6.01,6.56,10.82,0.60628465804066534,"",2,2,-8.6626139817629237,1,-0.45045592705167209,null,null,null,null,null,"D16","Cemar",null,null,64.986110799494497,61.84673073565159,70,"",0.88352472479502275,3,3,4.8308477384175541,1,0.78646781907340435,null,null,null,null,null,"D16","Cemar",null,null,5.1505969700010032,4.920246106472713,12,0.41002050887272606,"",2,2,-4.4723138865249918,1,-0.13913865424744418,null,null,null,null,null,"D16","Cemar",null,null,87.356463875677406,87.244364971604611,85,1.0264042937835836,"",2,3,0.12832353680470865,1,1.0693628067059053E-2,null,null,null,null,null,"D16","Cemar",null,null,3.1527543048061997,2.1900363219328698,4,1.0188537883131994,"",2,2,-0.99405819542177642,1,-0.34792036839762175,null,null,null,null,null,"D16","Cemar",null,null,1.6708466559842001,2.3380891136786097E-2,2,1.0201695827435022,"",2,2,-1.6754601344766806,1,-0.39094069804455878]
[null,"D17","EMT",null,20.740000000000002,19.810000000000002,19.850000000000001,22.36,0.88774597495527741,"",2,2,-4.4840887174541937,1,-0.2331726133076181,null,null,null,null,null,"D17","EMT",null,8.9599999999999991,8.17,8.1999999999999993,18.07,0.45379081350304368,"",1,2,-8.8169642857142794,1,-0.92113095238095188,null,null,null,null,null,"D17","EMT",null,null,63.899437447937999,61.41776188288879,70,"",0.87739659832698269,3,3,3.8837205211253223,1,0.71069764169002581,null,null,null,null,null,"D17","EMT",null,null,9.9739552714744306,13.09627666578878,16,0.81851729161179876,"",2,4,31.304746305051179,1,0.5,null,null,null,null,null,"D17","EMT",null,null,89.771378887476899,89.1473518488651,85,1.0487923746925305,"",2,3,0.69512916738638797,1,5.7927430615532328E-2,null,null,null,null,null,"D17","EMT",null,null,1.3460081908127202,1.5803681342368099,4,1.0252044986016999,"",2,3,0.23755748665230669,1,3.9592914442051111E-2,null,null,null,null,null,"D17","EMT",null,null,9.4693143711365205E-5,2.2823591246435399E-4,2,1.0204058343274238,"",2,3,1.3354289520872697E-4,1,2.3370006661527221E-5]
[null,"D18","Cemig",null,9.92,10.56,10.64,10.51,"",1.0123691722169363,3,3,6.4516129032258229,1,0.73290322580645273,null,null,null,null,null,"D18","Cemig",null,4.95,4.8500000000000005,5.0599999999999996,7.24,0.69889502762430933,"",2,2,-2.020202020202011,1,-0.10505050505050458,null,null,null,null,null,"D18","Cemig",null,null,68.411585628784096,70.584545227176221,70,1.0083506461025173,"",2,2,-3.1763035141197715,1,-0.22234124598838398,null,null,null,null,null,"D18","Cemig",null,null,12.714510389197256,13.390192746852028,24,0.55792469778550113,"",2,3,5.3142617133637993,1,8.8571028556063316E-2,null,null,null,null,null,"D18","Cemig",null,null,88.761250520568495,88.811929111209992,85,1.0448462248377646,"",2,2,-5.7095399562623328E-2,1,-7.6127199416831104E-3,null,null,null,null,null,"D18","Cemig",null,null,1.4668668802803999,1.2489074299817999,4,1.0286572142710229,"",2,2,-0.22120422176545862,1,-7.7421477617910517E-2,null,null,null,null,null,"D18","Cemig",null,null,0.125658632961092,0.155784013309411,2,1.0188185304764346,"",2,3,3.0163283117545792E-2,1,5.2785745455705135E-3]
[null,"D19","Cepisa",null,23.02,34.25,34.25,20.8,"",1.6466346153846154,3,4,48.783666377063419,1,1.6,null,null,null,null,null,"D19","Cepisa",null,13.49,13.610000000000001,13.61,14.08,0.96661931818181812,"",2,3,0.88954781319496856,1,5.3372868791698114E-2,null,null,null,null,null,"D19","Cepisa",null,null,58.246596997724097,61.44412840328053,70,"",0.87777326290400759,3,2,-5.4896450099588989,1,-2.611440053114128E-2,null,null,null,null,null,"D19","Cepisa",null,null,12.834782469134812,12.303569534194006,24,0.51264873059141691,"",2,2,-4.1388542129036532,1,-0.12876435329033586,null,null,null,null,null,"D19","Cepisa",null,null,95.927022918240397,88.168761628170799,85,1.0372795485667152,"",2,4,8.0876702456220801,1,0.5,null,null,null,null,null,"D19","Cepisa",null,null,2.1635744831806898,3.3914552797567699,4,1.0063390075025336,"",2,3,1.2550344006230896,1,0.20917240010384824,null,null,null,null,null,"D19","Cepisa",null,null,3.75682803495353E-4,1.0118510754854,2,1.0100831522909655,"",2,3,1.0114791926352895,1,0.17700885871117567]
[null,"D20","Ceron",null,34.299999999999997,46.669999999999995,48.57,27.59,"",1.7604204421891989,4,4,36.064139941690954,1,2,null,null,null,null,null,"D20","Ceron",null,15.280000000000001,21,23.4,18.93,"",1.2361331220285261,4,4,37.434554973821974,1,2,null,null,null,null,null,"D20","Ceron",null,null,62.4808533534746,43.835279921913298,70,"",0.62621828459876139,4,4,29.84205949633435,1,2,null,null,null,null,null,"D20","Ceron",null,null,5.8006682295033452,39.672562626815328,13,"",3.051735586678102,4,4,583.9309034264852,1,2,null,null,null,null,null,"D20","Ceron",null,null,94.762516241290498,92.088466880993508,85,1.0833937280116883,"",2,3,2.8218429252006683,1,0.23515357710005569,null,null,null,null,null,"D20","Ceron",null,null,1.1159951067176301,1.8608659381652601,4,1.0222826464774453,"",2,3,0.75327737003725304,1,0.12554622833954215,null,null,null,null,null,"D20","Ceron",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D26","CPFL Santa Cruz",null,null,null,"","",null,null,null,null,null,null,0,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[null,"D29","Coelba",null,14.17,11.799999999999999,12.18,14.53,0.83826565726083968,"",{"$f":"IF(AND(I51<>\"\",I51<=1),IF(I51<=I$70,1,2),IF(J51>1,IF(J51>=J$70,4,3)))","v":2},2,-16.725476358503887,1,-0.86972477064220222,null,null,null,null,null,"D29","Coelba",null,5.9700000000000006,5.38,5.9,8.33,0.70828331332533012,"",{"$f":"IF(AND(AB51<>\"\",AB51<=1),IF(AB51<=AB$70,1,2),IF(AC51>1,IF(AC51>=AC$70,4,3)))","v":2},2,-9.8827470686767338,1,-0.5139028475711902,null,null,null,null,null,"D29","Coelba",null,null,60.874720503500299,65.729387840605497,70,"",0.93899125486579282,{"$f":"IF(AND(AU51<>\"\",AU51>=1),IF(AU51>=AU$70,1,2),IF(AV51<1,IF(AV51<=AV$70,4,3)))","v":3},2,-7.9748494891669353,1,-0.15865863942223657,null,null,null,null,null,"D29","Coelba",null,null,3.269936870730032,2.9407946742560394,9,0.32675496380622659,"",{"$f":"IF(AND(BN51<>\"\",BN51<=1),IF(BN51<=BN$70,1,2),IF(BO51>1,IF(BO51>=BO$70,4,3)))","v":2},2,-10.06570491987846,1,-0.31315526417399653,null,null,null,null,null,"D29","Coelba",null,null,86.698835971501197,85.787466777280997,85,1.0092643150268352,"",{"$f":"IF(AND(CG51<>\"\",CG51>=1),IF(CG51>=CG$70,1,2),IF(CH51<1,IF(CH51<=CH$70,4,3)))","v":2},3,1.0511896544029398,1,8.7599137866911647E-2,null,null,null,null,null,"D29","Coelba",null,null,1.5857688620210499,1.69433562243628,4,1.0240173372662886,"",{"$f":"IF(AND(CZ51<>\"\",CZ51>=1),IF(CZ51>=CZ$70,1,2),IF(DA51<1,IF(DA51<=DA$70,4,3)))","v":2},3,0.11031611908141059,1,1.8386019846901764E-2,null,null,null,null,null,"D29","Coelba",null,null,8.3126443138837991E-2,6.3685923561890401E-2,2,1.0197583069024296,"",{"$f":"IF(AND(DS51<>\"\",DS51>=1),IF(DS51>=DS$70,1,2),IF(DT51<1,IF(DT51<=DT$70,4,3)))","v":2},2,-1.9456693233976807E-2,1,-4.5398950879279214E-3]
[null,"D30","Enel CE",null,8.77,13.950000000000001,14.09,10.17,"",1.3854473942969519,3,4,59.064994298745745,1,1.6,null,null,null,null,null,"D30","Enel CE",null,4.5600000000000005,5.48,5.77,7.33,0.7871759890859481,"",2,4,20.175438596491226,1,1.2,null,null,null,null,null,"D30","Enel CE",null,null,67.707499804605803,61.286316990647052,70,"",0.87551881415210075,3,3,9.4837098290283528,1,1.1586967863222681,null,null,null,null,null,"D30","Enel CE",null,null,4.2483559599046412,30.308077451442653,8,"",3.7885096814303316,4,4,613.40720357441398,1,2,null,null,null,null,null,"D30","Enel CE",null,null,87.464680797625803,89.510969129571109,85,1.0530702250537778,"",2,2,-2.3395595951238635,1,-0.31194127934984844,null,null,null,null,null,"D30","Enel CE",null,null,1.79805472991732,2.0616003029736403,4,1.0201916635106911,"",2,3,0.26837103107427707,1,4.4728505179046175E-2,null,null,null,null,null,"D30","Enel CE",null,null,0.77742389191782901,8.6596868799575198E-3,2,1.0203197991134698,"",2,2,-0.77478758886533328,1,-0.1807837707352444]
[null,"D32","Copel",null,10.3,9.1,9.11,10.050000000000001,0.90646766169154214,"",2,2,-11.650485436893209,1,-0.60582524271844695,null,null,null,null,null,"D32","Copel",null,6.1999999999999993,6.01,6.02,7.66,0.78590078328981716,"",2,2,-3.0645161290322465,1,-0.15935483870967684,null,null,null,null,null,"D32","Copel",null,null,74.132155815652595,75.011133564384195,70,1.0715876223483456,"",1,2,-1.185690256893901,1,-0.4948552205515121,null,null,null,null,null,"D32","Copel",null,null,7.9468645074263593,8.4788807699162358,12,0.70657339749301962,"",2,3,6.6946688469736282,1,0.11157781411622714,null,null,null,null,null,"D32","Copel",null,null,89.858412350835806,91.376632296184596,85,1.0750192034845247,"",2,2,-1.6895690738683244,1,-0.2252758765157766,null,null,null,null,null,"D32","Copel",null,null,2.1786311406006802,1.05835082577202,4,1.0306421788982081,"",2,2,-1.1452306667665502,1,-0.40083073336829256,null,null,null,null,null,"D32","Copel",null,null,0.20380012087555799,2.61629793519833E-2,2,1.020141194088245,"",2,2,-0.17799990554623335,1,-4.1533311294121113E-2]
[null,"D33","Cosern",null,11.08,9.9700000000000006,10.199999999999999,12.52,0.81469648562300312,"",2,2,-10.018050541516244,1,-0.52093862815884473,null,null,null,null,null,"D33","Cosern",null,5.0699999999999994,4.71,4.96,8.44,0.58767772511848348,"",2,2,-7.1005917159763232,1,-0.36923076923076886,null,null,null,null,null,"D33","Cosern",null,null,72.187639594724203,67.549859300043963,70,"",0.96499799000062803,3,3,6.4246182874487463,1,0.91396946299589976,null,null,null,null,null,"D33","Cosern",null,null,5.3302188620169098,2.6995023702782417,13,0.20765402848294168,"",1,1,-49.354755589589935,1,-2,null,null,null,null,null,"D33","Cosern",null,null,86.7796856150281,86.902407183970595,85,1.0223812609878893,"",2,2,-0.14141739287569788,1,-1.8855652383426385E-2,null,null,null,null,null,"D33","Cosern",null,null,1.4796774515406299,1.7675099392764597,4,1.0232551047992036,"",2,3,0.29215544599365817,1,4.8692574332276362E-2,null,null,null,null,null,"D33","Cosern",null,null,1.04039729895152E-2,0.10435637461922399,2,1.0193433022998037,"",2,3,9.3962177429263161E-2,1,1.6443381050121053E-2]
[null,"D35","CPFL Piratininga",null,5.92,6.47,6.48,6.44,"",1.0062111801242235,3,3,9.2905405405405475,1,0.91459459459459502,null,null,null,null,null,"D35","CPFL Piratininga",null,3.88,4.32,4.34,5.67,0.76543209876543206,"",2,3,11.340206185567014,1,0.68041237113402087,null,null,null,null,null,"D35","CPFL Piratininga",null,null,68.508772907149194,72.751015473019791,70,1.0393002210431399,"",2,2,-6.1922617875818098,1,-0.43345832513072663,null,null,null,null,null,"D35","CPFL Piratininga",null,null,5.493086487819741,4.5865791116303845,23,0.19941648311436455,"",1,2,-16.502696220047287,1,-1.0500898740015763,null,null,null,null,null,"D35","CPFL Piratininga",null,null,90.661852441637109,92.645905202137499,85,1.0899518259075001,"",1,2,-2.1884096861771063,1,-0.86473494769618431,null,null,null,null,null,"D35","CPFL Piratininga",null,null,0.75451444489294395,0.67272275266414205,4,1.0346591379930818,"",1,2,-8.2413514097212648E-2,1,-0.43296540563888508,null,null,null,null,null,"D35","CPFL Piratininga",null,null,2.1377335979500898E-3,0.10239764327214199,2,1.0193632893543658,"",2,3,0.10026205300978086,1,1.7545859276711651E-2]
[null,"D36","CPFL Paulista",null,6.17,6.71,6.72,7.39,0.90933694181326119,"",2,3,8.7520259319286975,1,0.52512155591572185,null,null,null,null,null,"D36","CPFL Paulista",null,4.0199999999999996,4.34,4.38,6.32,0.69303797468354422,"",2,3,7.9601990049751326,1,0.47761194029850795,null,null,null,null,null,"D36","CPFL Paulista",null,null,69.881218993679397,73.712206063449557,70,1.0530315151921366,"",2,2,-5.4821411602975489,1,-0.38374988122082837,null,null,null,null,null,"D36","CPFL Paulista",null,null,3.9555679643530914,3.6298777175783701,22,0.16499444170810773,"",1,2,-8.2337163641172832,1,-0.77445721213724283,null,null,null,null,null,"D36","CPFL Paulista",null,null,89.064504527497007,92.457042515655402,85,1.087729911948887,"",2,2,-3.8090797295245782,1,-0.50787729726994379,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.52112663767127,0.9897139040472781,4,1.0313571468328409,"",2,2,-0.53962105320679576,1,-0.18886736862237852,null,null,null,null,null,"D36","CPFL Paulista",null,null,6.6064562575817998E-2,0.64360913934509401,2,1.0138407230679072,"",2,3,0.57792638130509388,1,0.10113711672839143]
[null,"D42","EEB",null,null,null,"","",null,null,null,null,null,null,0,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[null,"D45","Elektro",null,7.38,7.43,7.54,8.3000000000000007,0.90843373493975899,"",{"$f":"IF(AND(I58<>\"\",I58<=1),IF(I58<=I$70,1,2),IF(J58>1,IF(J58>=J$70,4,3)))","v":2},3,0.67750677506774881,1,4.0650406504064929E-2,null,null,null,null,null,"D45","Elektro",null,4.17,4.13,4.43,6.41,0.69110764430577221,"",{"$f":"IF(AND(AB58<>\"\",AB58<=1),IF(AB58<=AB$70,1,2),IF(AC58>1,IF(AC58>=AC$70,4,3)))","v":2},2,-0.95923261390887804,1,-4.9880095923261661E-2,null,null,null,null,null,"D45","Elektro",null,null,68.837788234385499,72.107445751844651,70,{"$f":"IF(AS58/AT58>=1,AS58/AT58,\"\")","v":1.030106367883495},{"$f":"IF(AS58/AT58<1,AS58/AT58,\"\")","v":""},{"$f":"IF(AND(AU58<>\"\",AU58>=1),IF(AU58>=AU$70,1,2),IF(AV58<1,IF(AV58<=AV$70,4,3)))","v":2},2,{"$f":"-(AS58/AR58-1)*100","v":-4.7498003659360855},1,-0.33248602561552593,null,null,null,null,null,"D45","Elektro",null,null,3.1832362098949667,2.6681170163581291,23,{"$f":"IF(BL58/BM58<=1,BL58/BM58,\"\")","v":0.11600508766774474},{"$f":"IF(BL58/BM58>1,BL58/BM58,\"\")","v":""},{"$f":"IF(AND(BN58<>\"\",BN58<=1),IF(BN58<=BN$70,1,2),IF(BO58>1,IF(BO58>=BO$70,4,3)))","v":1},2,{"$f":"(BL58/BK58-1)*100","v":-16.182248490878859},1,-1.0394082830292954,null,null,null,null,null,"D45","Elektro",null,null,86.766256668135298,86.506253983035592,85,{"$f":"IF(CE58/CF58>=1,CE58/CF58,\"\")","v":1.0177206350945365},{"$f":"IF(CE58/CF58<1,CE58/CF58,\"\")","v":""},{"$f":"IF(AND(CG58<>\"\",CG58>=1),IF(CG58>=CG$70,1,2),IF(CH58<1,IF(CH58<=CH$70,4,3)))","v":2},3,{"$f":"-(CE58/CD58-1)*100","v":0.29965875570058254},1,2.4971562975048545E-2,null,null,null,null,null,"D45","Elektro",null,null,1.6553428451225898,2.1543142874287597,4,1.0192258928392837,"",{"$f":"IF(AND(CZ58<>\"\",CZ58>=1),IF(CZ58>=CZ$70,1,2),IF(DA58<1,IF(DA58<=DA$70,4,3)))","v":2},3,0.50737015791347817,1,8.4561692985579695E-2,null,null,null,null,null,"D45","Elektro",null,null,0.19641538897067801,0.36277632719037101,2,1.0167063640082614,"",{"$f":"IF(AND(DS58<>\"\",DS58>=1),IF(DS58>=DS$70,1,2),IF(DT58<1,IF(DT58<=DT$70,4,3)))","v":2},3,0.16668833977062647,1,2.9170459459859629E-2]
[null,"D48","Enel SP",null,7.17,6.3100000000000005,6.44,7.4,0.87027027027027026,"",2,2,-11.994421199442106,1,-0.62370990237098956,null,null,null,null,null,"D48","Enel SP",null,4.3499999999999996,3.48,3.71,5.14,0.72178988326848248,"",2,2,-19.999999999999996,1,-1.0399999999999998,null,null,null,null,null,"D48","Enel SP",null,null,61.500812762700598,68.822493813951297,70,"",0.98317848305644706,3,2,-11.905015108501459,1,-0.36826747245341124,null,null,null,null,null,"D48","Enel SP",null,null,11.10712852140397,14.500629421948943,22,0.6591195191794974,"",2,4,30.552459116733321,1,0.5,null,null,null,null,null,"D48","Enel SP",null,null,87.537184861358,85.826387881242511,85,1.0097222103675589,"",2,3,1.9543660020882148,1,0.16286383350735123,null,null,null,null,null,"D48","Enel SP",null,null,1.35382251812456,1.6203131596762101,4,1.0247884045867062,"",2,3,0.27014796554141185,1,4.5024660923568639E-2,null,null,null,null,null,"D48","Enel SP",null,null,2.1946892361192102E-3,1.01598345166154E-4,2,1.0204071265474983,"",2,2,-2.0931368287957497E-3,1,-4.8839859338567493E-4]
[null,"D50","EMG",null,9.44,8.85,8.85,11.31,0.7824933687002652,"",1,2,-6.25,1,-0.75,null,null,null,null,null,"D50","EMG",null,5.33,4.47,4.47,8.5500000000000007,0.52280701754385961,"",1,2,-16.135084427767367,1,-1.4090056285178243,null,null,null,null,null,"D50","EMG",null,null,70.523514870616395,73.935141425073112,70,1.056216306072473,"",2,2,-4.8375730573210207,1,-0.33863011401247139,null,null,null,null,null,"D50","EMG",null,null,4.9389602489464357,6.742730697248783,8,0.84284133715609788,"",2,4,36.521258673566415,1,0.5,null,null,null,null,null,"D50","EMG",null,null,90.648937641148493,89.570874277421694,85,1.0537749914990788,"",2,3,1.1892730260055773,1,9.9106085500464763E-2,null,null,null,null,null,"D50","EMG",null,null,1.0230292974451201,1.0602914956021199,4,1.030621963587478,"",2,3,3.7647341490143482E-2,1,6.2745569150239131E-3,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D51","EMS",null,10.72,10.79,10.81,11.78,0.91765704584040753,"",2,3,0.65298507462685507,1,3.9179104477611304E-2,null,null,null,null,null,"D51","EMS",null,4.6000000000000005,4.4399999999999995,4.55,8.59,0.52968568102444702,"",1,2,-3.4782608695652417,1,-0.56521739130434945,null,null,null,null,null,"D51","EMS",null,null,66.831308740399706,63.040268400676901,70,"",0.90057526286681289,3,3,5.6725514001959247,1,0.85380411201567408,null,null,null,null,null,"D51","EMS",null,null,13.170521369561353,16.475612302534657,24,0.68648384593894407,"",2,3,25.094609698684845,1,0.41824349497808072,null,null,null,null,null,"D51","EMS",null,null,89.764531324362096,88.66444400862909,85,1.0431111059838716,"",2,3,1.225525605161204,1,0.10212713376343366,null,null,null,null,null,"D51","EMS",null,null,0.81635329289262093,1.8632251020438602,4,1.0222580718537098,"",2,3,1.0554883228307665,1,0.17591472047179441,null,null,null,null,null,"D51","EMS",null,null,3.3263461584305396E-4,9.1009532338417104E-5,2,1.0204072345966089,"",2,2,-2.416258872317556E-4,1,-5.6379373687409633E-5]
[null,"D53","EPB",null,13.53,13.38,13.7,16.559999999999999,0.82729468599033817,"",2,2,-1.1086474501108556,1,-5.76496674057645E-2,null,null,null,null,null,"D53","EPB",null,5.07,5.04,5.28,10.07,0.52432969215491565,"",1,2,-0.59171597633136397,1,-0.37278106508875758,null,null,null,null,null,"D53","EPB",null,null,67.814829777229093,65.144232719013246,70,"",0.93063189598590357,3,3,3.9380723464008227,1,0.71504578771206584,null,null,null,null,null,"D53","EPB",null,null,12.396758051853755,16.82492967311466,12,"",1.4020774727595551,3,4,35.720400468723646,1,1.6,null,null,null,null,null,"D53","EPB",null,null,89.767491306293095,88.712550110977901,85,1.0436770601291518,"",2,3,1.175192912226608,1,9.7932742685550661E-2,null,null,null,null,null,"D53","EPB",null,null,1.2074829835290002,1.3576082049396099,4,1.027524914531879,"",2,3,0.15196011392804021,1,2.5326685654673366E-2,null,null,null,null,null,"D53","EPB",null,null,4.4132671637476602E-5,1.4210904026659701E-4,2,1.0204067131730585,"",2,3,9.7976411872480185E-5,1,1.7145872077684032E-5]
[null,"D54","EDP ES",null,8.24,8.08,8.18,9.61,0.85119667013527578,"",2,2,-1.9417475728155331,1,-0.10097087378640773,null,null,null,null,null,"D54","EDP ES",null,4.7600000000000007,4.58,4.84,6.89,0.7024673439767779,"",2,2,-3.7815126050420256,1,-0.19663865546218534,null,null,null,null,null,"D54","EDP ES",null,null,64.590856519727893,72.696678253939453,70,1.0385239750562778,"",2,2,-12.549487916661729,1,-0.87846415416632095,null,null,null,null,null,"D54","EDP ES",null,null,7.5421753766771849,7.6898417882755421,23,0.33434094731632791,"",2,3,1.9578756025083743,1,3.2631260041806241E-2,null,null,null,null,null,"D54","EDP ES",null,null,95.5477195168299,96.526830759822701,85,1.1356097736449731,"",1,2,-1.0247353342853316,1,-0.67078922238088856,null,null,null,null,null,"D54","EDP ES",null,null,0.60768480317829698,0.46407277174743899,4,1.0368325752942975,"",1,2,-0.14449007566277317,1,-0.45779603026510929,null,null,null,null,null,"D54","EDP ES",null,null,3.2446866903492703E-4,1.2302928866003201E-3,2,1.0203956092562592,"",2,3,9.0582715669418334E-4,1,1.5851975242148209E-4]
[null,"D55","ESE",null,10.08,10.62,10.62,12.36,0.85922330097087374,"",2,3,5.3571428571428381,1,0.32142857142857029,null,null,null,null,null,"D55","ESE",null,5.46,4.79,4.8099999999999996,8.7899999999999991,0.54721274175199086,"",{"$f":"IF(AND(AB64<>\"\",AB64<=1),IF(AB64<=AB$70,1,2),IF(AC64>1,IF(AC64>=AC$70,4,3)))","v":2},2,-12.271062271062272,1,-0.63809523809523816,null,null,null,null,null,"D55","ESE",null,null,70.119553622363696,65.940335039949559,70,"",0.94200478628499373,3,3,5.9601328966264688,1,0.87681063173011753,null,null,null,null,null,"D55","ESE",null,null,5.1072522982635347,7.7080677183434503,8,0.96350846479293129,"",2,4,50.923965925164751,1,0.5,null,null,null,null,null,"D55","ESE",null,null,90.545732108686309,89.460646278208003,85,1.0524781915083294,"",2,3,1.1983842917917209,1,9.9865357649310066E-2,null,null,null,null,null,"D55","ESE",null,null,0.63430935413477896,0.88967086613538204,4,1.0323992618110898,"",1,2,0.25699163397423508,1,-0.29720334641030599,null,null,null,null,null,"D55","ESE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5]
[null,"D60","Light",null,7.76,7.77,7.82,8.07,0.96902106567534074,"",2,3,0.12886597938144284,1,7.7319587628865705E-3,null,null,null,null,null,"D60","Light",null,4.38,4.3000000000000007,4.38,5.78,0.75778546712802763,"",2,2,-1.8264840182648179,1,-9.4977168949770541E-2,null,null,null,null,null,"D60","Light",null,null,58.231881150071104,56.433140994070762,70,"",0.80618772848672515,4,3,3.0889267536536535,1,1.0471141402922923,null,null,null,null,null,"D60","Light",null,null,38.007109481775807,28.784424198571163,24,"",1.1993510082737984,3,2,-24.265684523120257,1,-0.21619930553947264,null,null,null,null,null,"D60","Light",null,null,87.304907403812607,88.637237962399197,85,1.0427910348517553,"",2,2,-1.5260660576892349,1,-0.20347547435856464,null,null,null,null,null,"D60","Light",null,null,0.55401393182844505,0.38468048827710999,4,1.0376595782471134,"",1,2,-0.17027680075016871,1,-0.46811072030006751,null,null,null,null,null,"D60","Light",null,null,0.18491323629374201,0.61147619232079808,2,1.014168610282441,"",2,3,0.42735318863856842,1,7.4786808011749473E-2]
[null,"D62","RGE",null,13.25,13.74,14.01,11.08,"",1.2644404332129964,3,3,3.6981132075471823,1,0.55667924528301971,null,null,null,null,null,"D62","RGE",null,6.07,5.89,6.25,8.35,0.74850299401197606,"",2,2,-2.9654036243822124,1,-0.15420098846787506,null,null,null,null,null,"D62","RGE",null,null,70.099999999999994,73.982479988196943,70,1.0568925712599564,"",2,2,-5.5384878576276053,1,-0.38769415003393232,null,null,null,null,null,"D62","RGE",null,null,6.5544718672954287,4.1149588988060257,24,0.1714566207835844,"",1,2,-37.219062311667514,1,-1.7406354103889172,null,null,null,null,null,"D62","RGE",null,null,91.065867664101091,92.677138821775003,85,1.0903192802561765,"",1,2,-1.7693469562241715,1,-0.79489115937069521,null,null,null,null,null,"D62","RGE",null,null,1.03483479401201,0.82144858861232206,4,1.0331099105352883,"",1,2,-0.21561749021035137,1,-0.48624699608414057,null,null,null,null,null,"D62","RGE",null,null,1.25640132967971E-2,0,2,1.0204081632653061,"",1,2,-1.2565592039459617E-2,1,-0.5031413980098649]
[null,"D65","ESS",null,5.97,5.71,5.77,7.82,{"$f":"IF(G67/H67<=1,G67/H67,\"\")","v":0.73785166240409195},{"$f":"IF(G67/H67>1,G67/H67,\"\")","v":""},1,2,{"$f":"(F67/E67-1)*100","v":-4.3551088777219356},1,-0.62367392518146236,null,null,null,null,null,"D65","ESS",null,4.18,4.21,4.4000000000000004,7.65,{"$f":"IF(Z67/AA67<=1,Z67/AA67,\"\")","v":0.57516339869281052},{"$f":"IF(Z67/AA67>1,Z67/AA67,\"\")","v":""},2,3,{"$f":"(Y67/X67-1)*100","v":0.71770334928229484},1,4.3062200956937691E-2,null,null,null,null,null,"D65","ESS",null,null,70.715106623827197,74.943057347863231,70,{"$f":"IF(AS67/AT67>=1,AS67/AT67,\"\")","v":1.0706151049694748},{"$f":"IF(AS67/AT67<1,AS67/AT67,\"\")","v":""},{"$f":"IF(AND(AU67<>\"\",AU67>=1),IF(AU67>=AU$70,1,2),IF(AV67<1,IF(AV67<=AV$70,4,3)))","v":1},2,{"$f":"-(AS67/AR67-1)*100","v":-5.978850808394931},1,-0.8783080646715945,null,null,null,null,null,"D65","ESS",null,null,4.3631642314913064,5.457539343669942,24,{"$f":"IF(BL67/BM67<=1,BL67/BM67,\"\")","v":0.22739747265291424},{"$f":"IF(BL67/BM67>1,BL67/BM67,\"\")","v":""},1,3,{"$f":"(BL67/BK67-1)*100","v":25.082143465513873},1,0.134428579540185,null,null,null,null,null,"D65","ESS",null,null,92.257914224474504,91.1315822204878,85,{"$f":"IF(CE67/CF67>=1,CE67/CF67,\"\")","v":1.0721362614175036},{"$f":"IF(CE67/CF67<1,CE67/CF67,\"\")","v":""},2,3,{"$f":"-(CE67/CD67-1)*100","v":1.2208513637607332},1,0.10173761364672776,null,null,null,null,null,"D65","ESS",null,null,0.43757528507362603,1.0007337192491199,4,{"$f":"IF((100-CX67)/(100-CY67)>=1,(100-CX67)/(100-CY67),\"\")","v":1.0312423570911549},{"$f":"IF((100-CX67)/(100-CY67)<1,(100-CX67)/(100-CY67),\"\")","v":""},2,3,{"$f":"-100*((100-CX67)/(100-CW67)-1)","v":0.56563350660450151},1,9.4272251100750243E-2,null,null,null,null,null,"D65","ESS",null,null,2.7999999999999998E-4,1.85E-4,2,{"$f":"IF((100-DQ67)/(100-DR67)>=1,(100-DQ67)/(100-DR67),\"\")","v":1.0204062755102041},{"$f":"IF((100-DQ67)/(100-DR67)<1,(100-DQ67)/(100-DR67),\"\")","v":""},2,2,{"$f":"-100*((100-DQ67)/(100-DP67)-1)","v":-9.5000266009392931E-5},1,-2.2166728735525016E-5]
[null,"D66","CPFL Santa Cruz",null,5.91,5.41,5.56,8.4499999999999993,{"$f":"IF(G68/H68<=1,G68/H68,\"\")","v":0.65798816568047336},{"$f":"IF(G68/H68>1,G68/H68,\"\")","v":""},1,2,{"$f":"(F68/E68-1)*100","v":-8.4602368866328206},1,-0.89734912577552128,null,null,null,null,null,"D66","CPFL Santa Cruz",null,4.8100000000000005,4.09,4.25,7.64,{"$f":"IF(Z68/AA68<=1,Z68/AA68,\"\")","v":0.55628272251308908},{"$f":"IF(Z68/AA68>1,Z68/AA68,\"\")","v":""},2,2,{"$f":"(Y68/X68-1)*100","v":-14.96881496881498},1,-0.77837837837837909,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,76.474448793569906,76.810337448977151,70,{"$f":"IF(AS68/AT68>=1,AS68/AT68,\"\")","v":1.0972905349853879},{"$f":"IF(AS68/AT68<1,AS68/AT68,\"\")","v":""},1,2,{"$f":"-(AS68/AR68-1)*100","v":-0.43921683739613915},1,-0.43513734699169115,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,3.2763979961355307,3.1835400792309225,24,{"$f":"IF(BL68/BM68<=1,BL68/BM68,\"\")","v":0.13264750330128844},{"$f":"IF(BL68/BM68>1,BL68/BM68,\"\")","v":""},1,2,{"$f":"(BL68/BK68-1)*100","v":-2.8341464319698972},1,-0.59447154773232991,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,94.704437999610107,95.853382889233202,85,{"$f":"IF(CE68/CF68>=1,CE68/CF68,\"\")","v":1.1276868575203907},{"$f":"IF(CE68/CF68<1,CE68/CF68,\"\")","v":""},1,2,{"$f":"-(CE68/CD68-1)*100","v":-1.213190124868091},1,-0.70219835414468179,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.43654952232403998,0.42759440282421995,4,{"$f":"IF((100-CX68)/(100-CY68)>=1,(100-CX68)/(100-CY68),\"\")","v":1.0372125583039142},{"$f":"IF((100-CX68)/(100-CY68)<1,(100-CX68)/(100-CY68),\"\")","v":""},1,2,{"$f":"-100*((100-CX68)/(100-CW68)-1)","v":-8.9943844421291885E-3},1,-0.4035977537768517,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,2.8247618624865599E-3,0,2,{"$f":"IF((100-DQ68)/(100-DR68)>=1,(100-DQ68)/(100-DR68),\"\")","v":1.0204081632653061},{"$f":"IF((100-DQ68)/(100-DR68)<1,(100-DQ68)/(100-DR68),\"\")","v":""},1,2,{"$f":"-100*((100-DQ68)/(100-DP68)-1)","v":-2.8248416575449298E-3},1,-0.50070621041438623]
[]
[null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(I32:I69,0.25),0)","v":0.79675769489278248},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(J32:J69,0.75),0)","v":1.7384691496660281},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AB32:AB69,0.25),0)","v":0.53844921138821888},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AC32:AC69,0.75),0)","v":1.2360131504347036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AU32:AU69,0.75),\"\")","v":1.0671844715420953},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AV32:AV69,0.25),\"\")","v":0.81425225908662746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BN32:BN69,0.25),\"\")","v":0.23602624589526061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BO32:BO69,0.75),\"\")","v":2.7471293085336987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CG32:CG69,0.75),\"\")","v":1.0880162589511353},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CH32:CH69,0.25),\"\")","v":0.80578324750459407},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CZ32:CZ69,0.75),\"\")","v":1.0314301895297384},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DA32:DA69,0.25),\"\")","v":0.91641492006611358},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DS32:DS69,0.75),\"\")","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DT32:DT69,0.25),\"\")","v":""}]
[]
[]
[null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1",null,"A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A-1","A",null,null,"Classificação"]
[null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO"]
[null,"D05","Boa Vista",null,13.91,10.639999999999999,25.54,29.79,{"$f":"IF(G75/H75<=1,G75/H75,\"\")","v":0.85733467606579383},{"$f":"IF(G75/H75>1,G75/H75,\"\")","v":""},{"$f":"IF(AND(I75<>\"\",I75<=1),IF(I75<=I$105,1,2),IF(J75>1,IF(J75>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M75,OFFSET($C$108:$E$108,K75,0),1)+1,1)","v":2},{"$f":"(F75/E75-1)*100","v":-23.508267433501086},1,{"$f":"SUMPRODUCT(M75:N75,OFFSET($D$108:$E$108,K75,L75*2))","v":-1.2224299065420565},null,null,null,null,null,{"$f":"B75","v":"D05"},{"$f":"C75","v":"Boa Vista"},null,19.55,11.66,54.68,54.59,{"$f":"IF(Z75/AA75<=1,Z75/AA75,\"\")","v":""},{"$f":"IF(Z75/AA75>1,Z75/AA75,\"\")","v":1.0016486535995603},{"$f":"IF(AND(AB75<>\"\",AB75<=1),IF(AB75<=AB$105,1,2),IF(AC75>1,IF(AC75>=AC$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(AF75,OFFSET($V$108:$X$108,AD75,0),1)+1,1)","v":1},{"$f":"(Y75/X75-1)*100","v":-40.358056265984658},1,{"$f":"SUMPRODUCT(AF75:AG75,OFFSET($W$108:$X$108,AD75,AE75*2))","v":-0.9},null,null,null,null,null,{"$f":"U75","v":"D05"},{"$f":"V75","v":"Boa Vista"},null,null,43.3701939612518,41.976468269776014,70,{"$f":"IF(AS75/AT75>1,AS75/AT75,\"\")","v":""},{"$f":"IF(AS75/AT75<=1,AS75/AT75,\"\")","v":0.59966383242537158},{"$f":"IF(AND(AU75<>\"\",AU75>=1),IF(AU75>=AU$105,1,2),IF(AV75<1,IF(AV75<=AV$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY75,OFFSET($AO$108:$AQ$108,AW75,0),1)+1,1)","v":3},{"$f":"-(AS75/AR75-1)*100","v":3.2135565100792074},1,{"$f":"SUMPRODUCT(AY75:AZ75,OFFSET($AP$108:$AQ$108,AW75,AX75*2))","v":1.0570845208063366},null,null,null,null,null,{"$f":"AN75","v":"D05"},{"$f":"AO75","v":"Boa Vista"},null,null,8.5234747385746896,13.059949087311642,15,{"$f":"IF(BL75/BM75<=1,BL75/BM75,\"\")","v":0.8706632724874428},{"$f":"IF(BL75/BM75>1,BL75/BM75,\"\")","v":""},{"$f":"IF(AND(BN75<>\"\",BN75<=1),IF(BN75<=BN$105,1,2),IF(BO75>1,IF(BO75>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR75,OFFSET($BH$108:$BJ$108,BP75,0),1)+1,1)","v":4},{"$f":"(BL75/BK75-1)*100","v":53.223297867080312},1,{"$f":"SUMPRODUCT(BR75:BS75,OFFSET($BI$108:$BJ$108,BP75,BQ75*2))","v":0.5},null,null,null,null,null,{"$f":"BG75","v":"D05"},{"$f":"BH75","v":"Boa Vista"},null,null,96.660428684428794,95.104474508813894,85,{"$f":"IF(CE75/CF75>=1,CE75/CF75,\"\")","v":1.1188761706919281},{"$f":"IF(CE75/CF75<1,CE75/CF75,\"\")","v":""},{"$f":"IF(AND(CG75<>\"\",CG75>=1),IF(CG75>=CG$86,1,2),IF(CH75<1,IF(CH75<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK75,OFFSET($CA$108:$CC$108,CI75,0),1)+1,1)","v":3},{"$f":"-(CE75/CD75-1)*100","v":1.6097116439393044},1,{"$f":"SUMPRODUCT(CK75:CL75,OFFSET($CB$108:$CC$108,CI75,CJ75*2))","v":0.13414263699494203},null,null,null,null,null,{"$f":"BZ75","v":"D05"},{"$f":"CA75","v":"Boa Vista"},null,null,0.86881587662943194,2.07760963511888,4,{"$f":"IF((100-CX75)/(100-CY75)>=1,(100-CX75)/(100-CY75),\"\")","v":1.0200248996341783},{"$f":"IF((100-CX75)/(100-CY75)<1,(100-CX75)/(100-CY75),\"\")","v":""},{"$f":"IF(AND(CZ75<>\"\",CZ75>=1),IF(CZ75>=CZ$86,1,2),IF(DA75<1,IF(DA75<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD75,OFFSET($CT$108:$CV$108,DB75,0),1)+1,1)","v":3},{"$f":"-100*((100-CX75)/(100-CW75)-1)","v":1.2193879949876196},1,{"$f":"SUMPRODUCT(DD75:DE75,OFFSET($CU$108:$CV$108,DB75,DC75*2))","v":0.2032313324979366},null,null,null,null,null,{"$f":"CS75","v":"D05"},{"$f":"CT75","v":"Boa Vista"},null,null,0,5.1127358249399299E-3,2,{"$f":"IF((100-DQ75)/(100-DR75)>=1,(100-DQ75)/(100-DR75),\"\")","v":1.0203559924915824},{"$f":"IF((100-DQ75)/(100-DR75)<1,(100-DQ75)/(100-DR75),\"\")","v":""},{"$f":"IF(AND(DS75<>\"\",DS75>=1),IF(DS75>=DS$86,1,2),IF(DT75<1,IF(DT75<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW75,OFFSET($DM$108:$DO$108,DU75,0),1)+1,1)","v":3},{"$f":"-100*((100-DQ75)/(100-DP75)-1)","v":5.1127358249414279E-3},1,{"$f":"SUMPRODUCT(DW75:DX75,OFFSET($DN$108:$DO$108,DU75,DV75*2))","v":8.9472876936474977E-4}]
[null,"D07","CEA",null,35.19,40.239999999999995,40.25,45.55,{"$f":"IF(G76/H76<=1,G76/H76,\"\")","v":0.88364434687156979},{"$f":"IF(G76/H76>1,G76/H76,\"\")","v":""},{"$f":"IF(AND(I76<>\"\",I76<=1),IF(I76<=I$70,1,2),IF(J76>1,IF(J76>=J$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(M76,OFFSET($C$108:$E$108,K76,0),1)+1,1)","v":3},{"$f":"(F76/E76-1)*100","v":14.350667803353211},1,{"$f":"SUMPRODUCT(M76:N76,OFFSET($D$108:$E$108,K76,L76*2))","v":0.86104006820119261},null,null,null,null,null,{"$f":"B76","v":"D07"},"CEA",null,17.59,13.49,13.5,30.48,{"$f":"IF(Z76/AA76<=1,Z76/AA76,\"\")","v":0.44291338582677164},{"$f":"IF(Z76/AA76>1,Z76/AA76,\"\")","v":""},{"$f":"IF(AND(AB76<>\"\",AB76<=1),IF(AB76<=AB$105,1,2),IF(AC76>1,IF(AC76>=AC$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF76,OFFSET($V$108:$X$108,AD76,0),1)+1,1)","v":2},{"$f":"(Y76/X76-1)*100","v":-23.308698123934047},1,{"$f":"SUMPRODUCT(AF76:AG76,OFFSET($W$108:$X$108,AD76,AE76*2))","v":-1.887246541595603},null,null,null,null,null,{"$f":"U76","v":"D07"},"CEA",null,null,32.920865186567198,40.975144644128584,70,{"$f":"IF(AS76/AT76>1,AS76/AT76,\"\")","v":""},{"$f":"IF(AS76/AT76<=1,AS76/AT76,\"\")","v":0.58535920920183693},{"$f":"IF(AND(AU76<>\"\",AU76>=1),IF(AU76>=AU$105,1,2),IF(AV76<1,IF(AV76<=AV$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY76,OFFSET($AO$108:$AQ$108,AW76,0),1)+1,1)","v":1},{"$f":"-(AS76/AR76-1)*100","v":-24.465576502672825},1,{"$f":"SUMPRODUCT(AY76:AZ76,OFFSET($AP$108:$AQ$108,AW76,AX76*2))","v":-0.4},null,null,null,null,null,{"$f":"AN76","v":"D07"},"CEA",null,null,7.2354875537904588,8.2844755501636111,15,{"$f":"IF(BL76/BM76<=1,BL76/BM76,\"\")","v":0.55229837001090742},{"$f":"IF(BL76/BM76>1,BL76/BM76,\"\")","v":""},{"$f":"IF(AND(BN76<>\"\",BN76<=1),IF(BN76<=BN$105,1,2),IF(BO76>1,IF(BO76>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR76,OFFSET($BH$108:$BJ$108,BP76,0),1)+1,1)","v":3},{"$f":"(BL76/BK76-1)*100","v":14.497820479611189},1,{"$f":"SUMPRODUCT(BR76:BS76,OFFSET($BI$108:$BJ$108,BP76,BQ76*2))","v":0.24163034132685315},null,null,null,null,null,{"$f":"BG76","v":"D07"},"CEA",null,null,79.276762050222402,0,85,{"$f":"IF(CE76/CF76>=1,CE76/CF76,\"\")","v":""},{"$f":"IF(CE76/CF76<1,CE76/CF76,\"\")","v":0},{"$f":"IF(AND(CG76<>\"\",CG76>=1),IF(CG76>=CG$86,1,2),IF(CH76<1,IF(CH76<=CH$86,4,3)))","v":4},{"$f":"IFERROR(MATCH(CK76,OFFSET($CA$108:$CC$108,CI76,0),1)+1,1)","v":4},100,1,{"$f":"SUMPRODUCT(CK76:CL76,OFFSET($CB$108:$CC$108,CI76,CJ76*2))","v":2},null,null,null,null,null,{"$f":"BZ76","v":"D07"},"CEA",null,null,7.1313058712546606,0,4,1.0416666666666667,"",{"$f":"IF(AND(CZ76<>\"\",CZ76>=1),IF(CZ76>=CZ$86,1,2),IF(DA76<1,IF(DA76<=DA$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DD76,OFFSET($CT$108:$CV$108,DB76,0),1)+1,1)","v":1},-7.6789126176022293,1,{"$f":"SUMPRODUCT(DD76:DE76,OFFSET($CU$108:$CV$108,DB76,DC76*2))","v":-2},null,null,null,null,null,{"$f":"CS76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS76<>\"\",DS76>=1),IF(DS76>=DS$86,1,2),IF(DT76<1,IF(DT76<=DT$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW76,OFFSET($DM$108:$DO$108,DU76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DW76:DX76,OFFSET($DN$108:$DO$108,DU76,DV76*2))","v":-0.5}]
[null,"D27","CNEE",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[null,"D39","DME Poços de Caldas",null,3.29,3.7,3.71,7,{"$f":"IF(G79/H79<=1,G79/H79,\"\")","v":0.53},{"$f":"IF(G79/H79>1,G79/H79,\"\")","v":""},{"$f":"IF(AND(I79<>\"\",I79<=1),IF(I79<=I$105,1,2),IF(J79>1,IF(J79>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M79,OFFSET($C$108:$E$108,K79,0),1)+1,1)","v":3},{"$f":"(F79/E79-1)*100","v":12.462006079027365},1,{"$f":"SUMPRODUCT(M79:N79,OFFSET($D$108:$E$108,K79,L79*2))","v":0.74772036474164183},null,null,null,null,null,"D39","DME Poços de Caldas",null,3.35,2.74,2.73,6.52,{"$f":"IF(Z79/AA79<=1,Z79/AA79,\"\")","v":0.41871165644171782},{"$f":"IF(Z79/AA79>1,Z79/AA79,\"\")","v":""},{"$f":"IF(AND(AB79<>\"\",AB79<=1),IF(AB79<=AB$105,1,2),IF(AC79>1,IF(AC79>=AC$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF79,OFFSET($V$108:$X$108,AD79,0),1)+1,1)","v":2},{"$f":"(Y79/X79-1)*100","v":-18.208955223880597},1,{"$f":"SUMPRODUCT(AF79:AG79,OFFSET($W$108:$X$108,AD79,AE79*2))","v":-1.5472636815920398},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,75.456627173692993,79.645295144274826,70,{"$f":"IF(AS79/AT79>1,AS79/AT79,\"\")","v":1.1377899306324974},{"$f":"IF(AS79/AT79<=1,AS79/AT79,\"\")","v":""},{"$f":"IF(AND(AU79<>\"\",AU79>=1),IF(AU79>=AU$105,1,2),IF(AV79<1,IF(AV79<=AV$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AY79,OFFSET($AO$108:$AQ$108,AW79,0),1)+1,1)","v":2},{"$f":"-(AS79/AR79-1)*100","v":-5.5510935586081445},1,{"$f":"SUMPRODUCT(AY79:AZ79,OFFSET($AP$108:$AQ$108,AW79,AX79*2))","v":-0.38857654910257006},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,12.265531114478291,11.720749309038796,15,{"$f":"IF(BL79/BM79<=1,BL79/BM79,\"\")","v":0.7813832872692531},{"$f":"IF(BL79/BM79>1,BL79/BM79,\"\")","v":""},{"$f":"IF(AND(BN79<>\"\",BN79<=1),IF(BN79<=BN$105,1,2),IF(BO79>1,IF(BO79>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR79,OFFSET($BH$108:$BJ$108,BP79,0),1)+1,1)","v":2},{"$f":"(BL79/BK79-1)*100","v":-4.4415671882029777},1,{"$f":"SUMPRODUCT(BR79:BS79,OFFSET($BI$108:$BJ$108,BP79,BQ79*2))","v":-0.1381820902996482},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,95.374353576495395,94.180118090401592,85,1.1080013892988423,"",{"$f":"IF(AND(CG79<>\"\",CG79>=1),IF(CG79>=CG$86,1,2),IF(CH79<1,IF(CH79<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK79,OFFSET($CA$108:$CC$108,CI79,0),1)+1,1)","v":3},1.2521557853977572,1,{"$f":"SUMPRODUCT(CK79:CL79,OFFSET($CB$108:$CC$108,CI79,CJ79*2))","v":0.1043463154498131},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.94274861562399903,1.5113959252765901,4,1.0259229591117023,"",{"$f":"IF(AND(CZ79<>\"\",CZ79>=1),IF(CZ79>=CZ$86,1,2),IF(DA79<1,IF(DA79<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD79,OFFSET($CT$108:$CV$108,DB79,0),1)+1,1)","v":3},0.57405924523995511,1,{"$f":"SUMPRODUCT(DD79:DE79,OFFSET($CU$108:$CV$108,DB79,DC79*2))","v":9.5676540873325847E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.70507677879345998,0.129023224180352,2,1.0190915997532617,"",{"$f":"IF(AND(DS79<>\"\",DS79>=1),IF(DS79>=DS$86,1,2),IF(DT79<1,IF(DT79<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW79,OFFSET($DM$108:$DO$108,DU79,0),1)+1,1)","v":2},-0.58014401534887128,1,{"$f":"SUMPRODUCT(DW79:DX79,OFFSET($DN$108:$DO$108,DU79,DV79*2))","v":-0.13536693691473661}]
[null,"D40","EBO",null,4.5600000000000005,3.7199999999999998,4.1900000000000004,13.17,{"$f":"IF(G80/H80<=1,G80/H80,\"\")","v":0.31814730447987855},{"$f":"IF(G80/H80>1,G80/H80,\"\")","v":""},{"$f":"IF(AND(I80<>\"\",I80<=1),IF(I80<=I$105,1,2),IF(J80>1,IF(J80>=J$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(M80,OFFSET($C$108:$E$108,K80,0),1)+1,1)","v":2},{"$f":"(F80/E80-1)*100","v":-18.421052631578959},1,{"$f":"SUMPRODUCT(M80:N80,OFFSET($D$108:$E$108,K80,L80*2))","v":-1.5614035087719305},null,null,null,null,null,"D40","EBO",null,2.64,2.13,3.14,8.9600000000000009,{"$f":"IF(Z80/AA80<=1,Z80/AA80,\"\")","v":0.35044642857142855},{"$f":"IF(Z80/AA80>1,Z80/AA80,\"\")","v":""},{"$f":"IF(AND(AB80<>\"\",AB80<=1),IF(AB80<=AB$105,1,2),IF(AC80>1,IF(AC80>=AC$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(AF80,OFFSET($V$108:$X$108,AD80,0),1)+1,1)","v":2},{"$f":"(Y80/X80-1)*100","v":-19.318181818181824},1,{"$f":"SUMPRODUCT(AF80:AG80,OFFSET($W$108:$X$108,AD80,AE80*2))","v":-1.6212121212121215},null,null,null,null,null,"D40","EBO",null,null,73.122229126874601,70.36026367002151,70,"",0.94074853162606986,3,3,3.7771899049477753,1,{"$f":"SUMPRODUCT(AY80:AZ80,OFFSET($AP$108:$AQ$108,AW80,AX80*2))","v":0.70217519239582205},null,null,null,null,null,"D40","EBO",null,null,5.4384612492009179,9.5660214916616173,15,{"$f":"IF(BL80/BM80<=1,BL80/BM80,\"\")","v":0.63773476611077451},{"$f":"IF(BL80/BM80>1,BL80/BM80,\"\")","v":""},{"$f":"IF(AND(BN80<>\"\",BN80<=1),IF(BN80<=BN$105,1,2),IF(BO80>1,IF(BO80>=BO$105,4,3)))","v":2},4,{"$f":"(BL80/BK80-1)*100","v":75.895736924983481},1,{"$f":"SUMPRODUCT(BR80:BS80,OFFSET($BI$108:$BJ$108,BP80,BQ80*2))","v":0.5},null,null,null,null,null,"D40","EBO",null,null,91.475387585208395,90.478065367665195,85,1.0644478278548846,"",{"$f":"IF(AND(CG80<>\"\",CG80>=1),IF(CG80>=CG$86,1,2),IF(CH80<1,IF(CH80<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK80,OFFSET($CA$108:$CC$108,CI80,0),1)+1,1)","v":3},1.0902629044497902,1,{"$f":"SUMPRODUCT(CK80:CL80,OFFSET($CB$108:$CC$108,CI80,CJ80*2))","v":9.085524203748252E-2},null,null,null,null,null,"D40","EBO",null,null,0.70692827411473702,0.62414711080288998,4,1.0351651342624699,"",{"$f":"IF(AND(CZ80<>\"\",CZ80>=1),IF(CZ80>=CZ$86,1,2),IF(DA80<1,IF(DA80<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD80,OFFSET($CT$108:$CV$108,DB80,0),1)+1,1)","v":2},-8.337053318319132E-2,1,{"$f":"SUMPRODUCT(DD80:DE80,OFFSET($CU$108:$CV$108,DB80,DC80*2))","v":-2.9179686614116958E-2},null,null,null,null,null,"D40","EBO",null,null,0,3.6170420553479797E-4,2,1.0204044724060659,"",{"$f":"IF(AND(DS80<>\"\",DS80>=1),IF(DS80>=DS$86,1,2),IF(DT80<1,IF(DT80<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW80,OFFSET($DM$108:$DO$108,DU80,0),1)+1,1)","v":3},3.6170420553149896E-4,1,{"$f":"SUMPRODUCT(DW80:DX80,OFFSET($DN$108:$DO$108,DU80,DV80*2))","v":6.3298235968012317E-5}]
[null,"D41","EDEVP",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[null,"D46","Eletroacre",null,34.82,36.06,37.76,44.14,{"$f":"IF(G82/H82<=1,G82/H82,\"\")","v":0.85545990031717256},{"$f":"IF(G82/H82>1,G82/H82,\"\")","v":""},{"$f":"IF(AND(I82<>\"\",I82<=1),IF(I82<=I$105,1,2),IF(J82>1,IF(J82>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M82,OFFSET($C$108:$E$108,K82,0),1)+1,1)","v":3},{"$f":"(F82/E82-1)*100","v":3.5611717403790877},1,{"$f":"SUMPRODUCT(M82:N82,OFFSET($D$108:$E$108,K82,L82*2))","v":0.21367030442274526},null,null,null,null,null,"D46","Eletroacre",null,24.4,20.190000000000001,23.8,35.24,{"$f":"IF(Z82/AA82<=1,Z82/AA82,\"\")","v":0.67536889897843355},{"$f":"IF(Z82/AA82>1,Z82/AA82,\"\")","v":""},{"$f":"IF(AND(AB82<>\"\",AB82<=1),IF(AB82<=AB$105,1,2),IF(AC82>1,IF(AC82>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF82,OFFSET($V$108:$X$108,AD82,0),1)+1,1)","v":2},{"$f":"(Y82/X82-1)*100","v":-17.254098360655725},1,{"$f":"SUMPRODUCT(AF82:AG82,OFFSET($W$108:$X$108,AD82,AE82*2))","v":-0.89721311475409782},null,null,null,null,null,"D46","Eletroacre",null,null,55.2623181088941,46.407645223142026,70,"",0.72730398860940704,{"$f":"IF(AND(AU82<>\"\",AU82>=1),IF(AU82>=AU$105,1,2),IF(AV82<1,IF(AV82<=AV$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AY82,OFFSET($AO$108:$AQ$108,AW82,0),1)+1,1)","v":4},{"$f":"-(AS82/AR82-1)*100","v":16.022984899591052},1,{"$f":"SUMPRODUCT(AY82:AZ82,OFFSET($AP$108:$AQ$108,AW82,AX82*2))","v":2},null,null,null,null,null,"D46","Eletroacre",null,null,10.510789484660391,35.267740679266971,15,0.85694264977210333,"",{"$f":"IF(AND(BN82<>\"\",BN82<=1),IF(BN82<=BN$105,1,2),IF(BO82>1,IF(BO82>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR82,OFFSET($BH$108:$BJ$108,BP82,0),1)+1,1)","v":4},{"$f":"(BL82/BK82-1)*100","v":235.53845532476183},1,{"$f":"SUMPRODUCT(BR82:BS82,OFFSET($BI$108:$BJ$108,BP82,BQ82*2))","v":0.5},null,null,null,null,null,"D46","Eletroacre",null,null,96.285015882145302,91.628601127185007,85,1.0779835426727649,"",{"$f":"IF(AND(CG82<>\"\",CG82>=1),IF(CG82>=CG$86,1,2),IF(CH82<1,IF(CH82<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK82,OFFSET($CA$108:$CC$108,CI82,0),1)+1,1)","v":3},4.8360741412348478,1,{"$f":"SUMPRODUCT(CK82:CL82,OFFSET($CB$108:$CC$108,CI82,CJ82*2))","v":0.40300617843623732},null,null,null,null,null,"D46","Eletroacre",null,null,0.58143030810054797,1.3603463566748999,4,1.0274963921179698,"",{"$f":"IF(AND(CZ82<>\"\",CZ82>=1),IF(CZ82>=CZ$86,1,2),IF(DA82<1,IF(DA82<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD82,OFFSET($CT$108:$CV$108,DB82,0),1)+1,1)","v":3},0.78347138868344324,1,{"$f":"SUMPRODUCT(DD82:DE82,OFFSET($CU$108:$CV$108,DB82,DC82*2))","v":0.13057856478057386},null,null,null,null,null,"D46","Eletroacre",null,null,0,2.0401459928472498E-4,2,1.0204060814836806,"",{"$f":"IF(AND(DS82<>\"\",DS82>=1),IF(DS82>=DS$86,1,2),IF(DT82<1,IF(DT82<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW82,OFFSET($DM$108:$DO$108,DU82,0),1)+1,1)","v":3},2.0401459929209054E-4,1,{"$f":"SUMPRODUCT(DW82:DX82,OFFSET($DN$108:$DO$108,DU82,DV82*2))","v":3.5702554876115844E-5}]
[null,"D49","Santa Maria",null,7.51,6.5500000000000007,7.23,11.85,{"$f":"IF(G83/H83<=1,G83/H83,\"\")","v":0.61012658227848104},{"$f":"IF(G83/H83>1,G83/H83,\"\")","v":""},{"$f":"IF(AND(I83<>\"\",I83<=1),IF(I83<=I$105,1,2),IF(J83>1,IF(J83>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M83,OFFSET($C$108:$E$108,K83,0),1)+1,1)","v":2},{"$f":"(F83/E83-1)*100","v":-12.782956058588535},1,{"$f":"SUMPRODUCT(M83:N83,OFFSET($D$108:$E$108,K83,L83*2))","v":-0.66471371504660393},null,null,null,null,null,"D49","Santa Maria",null,4.6400000000000006,3.48,4.57,8.69,{"$f":"IF(Z83/AA83<=1,Z83/AA83,\"\")","v":0.52589182968929815},{"$f":"IF(Z83/AA83>1,Z83/AA83,\"\")","v":""},{"$f":"IF(AND(AB83<>\"\",AB83<=1),IF(AB83<=AB$105,1,2),IF(AC83>1,IF(AC83>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF83,OFFSET($V$108:$X$108,AD83,0),1)+1,1)","v":1},{"$f":"(Y83/X83-1)*100","v":-25.000000000000011},1,{"$f":"SUMPRODUCT(AF83:AG83,OFFSET($W$108:$X$108,AD83,AE83*2))","v":-1.3},null,null,null,null,null,"D49","Santa Maria",null,null,69.054922871839693,74.529005152296349,70,1.0362039820201689,"",2,2,-7.927142704389234,1,-0.55489998930724627,null,null,null,null,null,"D49","Santa Maria",null,null,1.5923709329683404,2.5461990760184796,6,0.17988879601700766,"",2,4,59.899871525041412,1,0.5,null,null,null,null,null,"D49","Santa Maria",null,null,89.3410945178682,91.439964431600302,85,1.0757642874305917,"",{"$f":"IF(AND(CG83<>\"\",CG83>=1),IF(CG83>=CG$86,1,2),IF(CH83<1,IF(CH83<=CH$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CK83,OFFSET($CA$108:$CC$108,CI83,0),1)+1,1)","v":2},-2.3492771440273064,1,{"$f":"SUMPRODUCT(CK83:CL83,OFFSET($CB$108:$CC$108,CI83,CJ83*2))","v":-0.3132369525369742},null,null,null,null,null,"D49","Santa Maria",null,null,1.0846573468836,0.65718176008002904,4,1.0348210233324997,"",{"$f":"IF(AND(CZ83<>\"\",CZ83>=1),IF(CZ83>=CZ$86,1,2),IF(DA83<1,IF(DA83<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD83,OFFSET($CT$108:$CV$108,DB83,0),1)+1,1)","v":2},-0.43216307535087761,1,{"$f":"SUMPRODUCT(DD83:DE83,OFFSET($CU$108:$CV$108,DB83,DC83*2))","v":-0.15125707637280716},null,null,null,null,null,"D49","Santa Maria",null,null,1.5784323010386101E-3,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS83<>\"\",DS83>=1),IF(DS83>=DS$86,1,2),IF(DT83<1,IF(DT83<=DT$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW83,OFFSET($DM$108:$DO$108,DU83,0),1)+1,1)","v":2},-1.5784572159338595E-3,1,{"$f":"SUMPRODUCT(DW83:DX83,OFFSET($DN$108:$DO$108,DU83,DV83*2))","v":-0.50039461430398346}]
[null,"D52","ENF",null,6.66,6.08,6.64,10.24,{"$f":"IF(G84/H84<=1,G84/H84,\"\")","v":0.6484375},{"$f":"IF(G84/H84>1,G84/H84,\"\")","v":""},{"$f":"IF(AND(I84<>\"\",I84<=1),IF(I84<=I$105,1,2),IF(J84>1,IF(J84>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M84,OFFSET($C$108:$E$108,K84,0),1)+1,1)","v":2},{"$f":"(F84/E84-1)*100","v":-8.7087087087087127},1,{"$f":"SUMPRODUCT(M84:N84,OFFSET($D$108:$E$108,K84,L84*2))","v":-0.45285285285285309},null,null,null,null,null,"D52","ENF",null,3.9000000000000004,3.3000000000000003,4.18,8.91,{"$f":"IF(Z84/AA84<=1,Z84/AA84,\"\")","v":0.46913580246913578},{"$f":"IF(Z84/AA84>1,Z84/AA84,\"\")","v":""},{"$f":"IF(AND(AB84<>\"\",AB84<=1),IF(AB84<=AB$105,1,2),IF(AC84>1,IF(AC84>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF84,OFFSET($V$108:$X$108,AD84,0),1)+1,1)","v":2},{"$f":"(Y84/X84-1)*100","v":-15.384615384615385},1,{"$f":"SUMPRODUCT(AF84:AG84,OFFSET($W$108:$X$108,AD84,AE84*2))","v":-0.8},null,null,null,null,null,"D52","ENF",null,null,70.140346496725201,72.133970372582581,70,"",0.82808267538652447,3,3,-2.8423353682041741,1,0.17261317054366609,null,null,null,null,null,"D52","ENF",null,null,4.3864914532677055,6.7143522705472884,6,0.1825272764593498,"",2,4,53.068855646474567,1,0.5,null,null,null,null,null,"D52","ENF",null,null,91.820403603100303,97.087108874515707,85,1.1422012808766553,"",{"$f":"IF(AND(CG84<>\"\",CG84>=1),IF(CG84>=CG$86,1,2),IF(CH84<1,IF(CH84<=CH$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK84,OFFSET($CA$108:$CC$108,CI84,0),1)+1,1)","v":2},-5.7358768473520172,1,{"$f":"SUMPRODUCT(CK84:CL84,OFFSET($CB$108:$CC$108,CI84,CJ84*2))","v":-1.4559794745586694},null,null,null,null,null,"D52","ENF",null,null,0.83234411004818099,0.11423102452879699,4,1.0404767601611584,"",{"$f":"IF(AND(CZ84<>\"\",CZ84>=1),IF(CZ84>=CZ$86,1,2),IF(DA84<1,IF(DA84<=DA$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DD84,OFFSET($CT$108:$CV$108,DB84,0),1)+1,1)","v":2},-0.72414042570119186,1,{"$f":"SUMPRODUCT(DD84:DE84,OFFSET($CU$108:$CV$108,DB84,DC84*2))","v":-0.68965617028047677},null,null,null,null,null,"D52","ENF",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(DS84<>\"\",DS84>=1),IF(DS84>=DS$86,1,2),IF(DT84<1,IF(DT84<=DT$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DW84,OFFSET($DM$108:$DO$108,DU84,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DW84:DX84,OFFSET($DN$108:$DO$108,DU84,DV84*2))","v":-0.5}]
[null,"D63","Sulgipe",null,7.0200000000000005,8.67,9.08,16.920000000000002,{"$f":"IF(G85/H85<=1,G85/H85,\"\")","v":0.53664302600472813},{"$f":"IF(G85/H85>1,G85/H85,\"\")","v":""},{"$f":"IF(AND(I85<>\"\",I85<=1),IF(I85<=I$105,1,2),IF(J85>1,IF(J85>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M85,OFFSET($C$108:$E$108,K85,0),1)+1,1)","v":4},{"$f":"(F85/E85-1)*100","v":23.504273504273488},1,{"$f":"SUMPRODUCT(M85:N85,OFFSET($D$108:$E$108,K85,L85*2))","v":1.2},null,null,null,null,null,"D63","Sulgipe",null,5.61,6.3,7.29,10.23,{"$f":"IF(Z85/AA85<=1,Z85/AA85,\"\")","v":0.71260997067448673},{"$f":"IF(Z85/AA85>1,Z85/AA85,\"\")","v":""},{"$f":"IF(AND(AB85<>\"\",AB85<=1),IF(AB85<=AB$105,1,2),IF(AC85>1,IF(AC85>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF85,OFFSET($V$108:$X$108,AD85,0),1)+1,1)","v":3},{"$f":"(Y85/X85-1)*100","v":12.299465240641695},1,{"$f":"SUMPRODUCT(AF85:AG85,OFFSET($W$108:$X$108,AD85,AE85*2))","v":0.73796791443850163},null,null,null,null,null,"D63","Sulgipe",null,null,72.636296964281101,76.691021335132518,70,1.0293567691864305,"",2,2,-5.5822289135214698,1,-0.39075602394650283,null,null,null,null,null,"D63","Sulgipe",null,null,1.6814213074570021,1.2155862197940182,9,0.44708025021850645,"",2,2,-27.704840279889009,1,-0.86192836426321362,null,null,null,null,null,"D63","Sulgipe",null,null,98.118326623490304,97.698520275612793,85,1.1493943561836799,"",{"$f":"IF(AND(CG85<>\"\",CG85>=1),IF(CG85>=CG$86,1,2),IF(CH85<1,IF(CH85<=CH$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CK85,OFFSET($CA$108:$CC$108,CI85,0),1)+1,1)","v":2},0.42785722333854581,1,{"$f":"SUMPRODUCT(CK85:CL85,OFFSET($CB$108:$CC$108,CI85,CJ85*2))","v":-0.42869046277690903},null,null,null,null,null,"D63","Sulgipe",null,null,0.35299609078709399,0.40099401332881496,4,1.0374896456944915,"",{"$f":"IF(AND(CZ85<>\"\",CZ85>=1),IF(CZ85>=CZ$86,1,2),IF(DA85<1,IF(DA85<=DA$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DD85,OFFSET($CT$108:$CV$108,DB85,0),1)+1,1)","v":3},4.8167953534716812E-2,1,{"$f":"SUMPRODUCT(DD85:DE85,OFFSET($CU$108:$CV$108,DB85,DC85*2))","v":8.0279922557861347E-3},null,null,null,null,null,"D63","Sulgipe",null,null,5.7716726307283804E-3,2.7943107832453101E-3,2,1.0203796498899669,"",{"$f":"IF(AND(DS85<>\"\",DS85>=1),IF(DS85>=DS$86,1,2),IF(DT85<1,IF(DT85<=DT$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DW85,OFFSET($DM$108:$DO$108,DU85,0),1)+1,1)","v":2},-2.9775337009763092E-3,1,{"$f":"SUMPRODUCT(DW85:DX85,OFFSET($DN$108:$DO$108,DU85,DV85*2))","v":-6.9475786356113878E-4}]
[null,null,null,null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CG75:CG85,0.75)","v":1.1305387257842918},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CH75:CH85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CZ75:CZ85,0.75)","v":1.0382364243111581},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DA75:DA85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DS75:DS85,0.75)","v":1.0204081632653061},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DT75:DT85,0.25),\"\")","v":""}]
[null,null,null,null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,"D21","CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BG88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BZ88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[null,"D23","Chesp",null,10.33,7.22,9.74,14.15,{"$f":"IF(G90/H90<=1,G90/H90,\"\")","v":0.68833922261484104},{"$f":"IF(G90/H90>1,G90/H90,\"\")","v":""},{"$f":"IF(AND(I90<>\"\",I90<=1),IF(I90<=I$105,1,2),IF(J90>1,IF(J90>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M90,OFFSET($C$108:$E$108,K90,0),1)+1,1)","v":1},{"$f":"(F90/E90-1)*100","v":-30.106485963213949},1,{"$f":"SUMPRODUCT(M90:N90,OFFSET($D$108:$E$108,K90,L90*2))","v":-1.3},null,null,null,null,null,"D23","Chesp",null,7.97,6.73,9.7100000000000009,17.02,{"$f":"IF(Z90/AA90<=1,Z90/AA90,\"\")","v":0.57050528789659227},{"$f":"IF(Z90/AA90>1,Z90/AA90,\"\")","v":""},{"$f":"IF(AND(AB90<>\"\",AB90<=1),IF(AB90<=AB$105,1,2),IF(AC90>1,IF(AC90>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF90,OFFSET($V$108:$X$108,AD90,0),1)+1,1)","v":2},{"$f":"(Y90/X90-1)*100","v":-15.558343789209527},1,{"$f":"SUMPRODUCT(AF90:AG90,OFFSET($W$108:$X$108,AD90,AE90*2))","v":-0.80903387703889551},null,null,null,null,null,"D23","Chesp",null,null,71.066731779357596,74.856135512009871,70,1.0271052231159197,"",{"$f":"IF(AND(AU90<>\"\",AU90>=1),IF(AU90>=AU$105,1,2),IF(AV90<1,IF(AV90<=AV$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AY90,OFFSET($AO$108:$AQ$108,AW90,0),1)+1,1)","v":2},{"$f":"-(AS90/AR90-1)*100","v":-5.3321767271039322},1,{"$f":"SUMPRODUCT(AY90:AZ90,OFFSET($AP$108:$AQ$108,AW90,AX90*2))","v":-0.3732523708972752},null,null,null,null,null,"D23","Chesp",null,null,0.84255157230995026,0.88230575905031816,5,0.13103086811398307,"",{"$f":"IF(AND(BN90<>\"\",BN90<=1),IF(BN90<=BN$105,1,2),IF(BO90>1,IF(BO90>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR90,OFFSET($BH$108:$BJ$108,BP90,0),1)+1,1)","v":3},{"$f":"(BL90/BK90-1)*100","v":4.7183090088334101},1,{"$f":"SUMPRODUCT(BR90:BS90,OFFSET($BI$108:$BJ$108,BP90,BQ90*2))","v":7.8638483480556839E-2},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp"]
[null,"D24","CPFL Jaguari",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[null,"D28","Cocel",null,7.25,7.2399999999999993,9.25,9.5500000000000007,0.96858638743455494,"",{"$f":"IF(AND(I93<>\"\",I93<=1),IF(I93<=I$105,1,2),IF(J93>1,IF(J93>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M93,OFFSET($C$108:$E$108,K93,0),1)+1,1)","v":2},-0.13793103448276334,1,{"$f":"SUMPRODUCT(M93:N93,OFFSET($D$108:$E$108,K93,L93*2))","v":-7.1724137931036946E-3},null,null,null,null,null,"D28","Cocel",null,6.69,7.1000000000000005,7.72,7.55,"",1.0225165562913907,{"$f":"IF(AND(AB93<>\"\",AB93<=1),IF(AB93<=AB$105,1,2),IF(AC93>1,IF(AC93>=AC$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(AF93,OFFSET($V$108:$X$108,AD93,0),1)+1,1)","v":3},6.1285500747384258,1,{"$f":"SUMPRODUCT(AF93:AG93,OFFSET($W$108:$X$108,AD93,AE93*2))","v":0.71222720478325929},null,null,null,null,null,"D28","Cocel",null,null,72.283359199254505,76.971264066989775,70,1.1562312495518863,"",{"$f":"IF(AND(AU93<>\"\",AU93>=1),IF(AU93>=AU$105,1,2),IF(AV93<1,IF(AV93<=AV$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AY93,OFFSET($AO$108:$AQ$108,AW93,0),1)+1,1)","v":2},{"$f":"-(AS93/AR93-1)*100","v":-6.4854551859062193},1,{"$f":"SUMPRODUCT(AY93:AZ93,OFFSET($AP$108:$AQ$108,AW93,AX93*2))","v":-0.45398186301343529},null,null,null,null,null,"D28","Cocel",null,null,0.59554532099892799,0.7186559191997669,7,0.26298221835615881,"",{"$f":"IF(AND(BN93<>\"\",BN93<=1),IF(BN93<=BN$105,1,2),IF(BO93>1,IF(BO93>=BO$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(BR93,OFFSET($BH$108:$BJ$108,BP93,0),1)+1,1)","v":3},20.671910912563529,1,0.34453184854272551,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel"]
[null,"D31","Cooperaliança",null,2.83,4.54,5.74,5,"",1.1480000000000001,{"$f":"IF(AND(I94<>\"\",I94<=1),IF(I94<=I$105,1,2),IF(J94>1,IF(J94>=J$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(M94,OFFSET($C$108:$E$108,K94,0),1)+1,1)","v":4},60.424028268551247,1,{"$f":"SUMPRODUCT(M94:N94,OFFSET($D$108:$E$108,K94,L94*2))","v":1.6},null,null,null,null,null,"D31","Cooperaliança",null,2.8600000000000003,4.45,5.43,5,"",1.0859999999999999,{"$f":"IF(AND(AB94<>\"\",AB94<=1),IF(AB94<=AB$105,1,2),IF(AC94>1,IF(AC94>=AC$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(AF94,OFFSET($V$108:$X$108,AD94,0),1)+1,1)","v":4},55.594405594405586,1,{"$f":"SUMPRODUCT(AF94:AG94,OFFSET($W$108:$X$108,AD94,AE94*2))","v":2},null,null,null,null,null,"D31","Cooperaliança",null,null,74.789205526275794,76.538691646328218,70,"",0.99892148082164356,3,3,-2.3392227631536588,1,0.21286217894770731,null,null,null,null,null,"D31","Cooperaliança",null,null,2.4186975839314351,2.8982533535099644,7,0.60669794531629184,"",2,3,19.827024790715786,1,0.33045041317859641,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança"]
[null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[null,"D38","DEMEI",null,5.24,6.09,6.21,9,0.69,"",{"$f":"IF(AND(I96<>\"\",I96<=1),IF(I96<=I$105,1,2),IF(J96>1,IF(J96>=J$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(M96,OFFSET($C$108:$E$108,K96,0),1)+1,1)","v":3},16.221374045801529,1,{"$f":"SUMPRODUCT(M96:N96,OFFSET($D$108:$E$108,K96,L96*2))","v":0.97328244274809173},null,null,null,null,null,"D38","DEMEI",null,6.64,6.2799999999999994,6.96,8,0.87,"",{"$f":"IF(AND(AB96<>\"\",AB96<=1),IF(AB96<=AB$105,1,2),IF(AC96>1,IF(AC96>=AC$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(AF96,OFFSET($V$108:$X$108,AD96,0),1)+1,1)","v":2},-5.4216867469879526,1,{"$f":"SUMPRODUCT(AF96:AG96,OFFSET($W$108:$X$108,AD96,AE96*2))","v":-0.28192771084337354},null,null,null,null,null,"D38","DEMEI",null,null,70.784534483448397,74.360106431738643,70,"",0.98552512724094066,{"$f":"IF(AND(AU96<>\"\",AU96>=1),IF(AU96>=AU$105,1,2),IF(AV96<1,IF(AV96<=AV$105,4,3)))","v":3},{"$f":"IFERROR(MATCH(AY96,OFFSET($AO$108:$AQ$108,AW96,0),1)+1,1)","v":2},{"$f":"-(AS96/AR96-1)*100","v":-5.0513462783686514},1,{"$f":"SUMPRODUCT(AY96:AZ96,OFFSET($AP$108:$AQ$108,AW96,AX96*2))","v":-2.7384681796614463E-3},null,null,null,null,null,"D38","DEMEI",null,null,0.21138456892646837,0.41633211407499926,3,4.2172739541160596E-2,"",{"$f":"IF(AND(BN96<>\"\",BN96<=1),IF(BN96<=BN$105,1,2),IF(BO96>1,IF(BO96>=BO$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(BR96,OFFSET($BH$108:$BJ$108,BP96,0),1)+1,1)","v":4},96.954827965622869,1,0.2,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI"]
[null,"D43","João Cesa",null,1.33,3.3099999999999996,4.1500000000000004,9,0.46111111111111114,"",1,4,148.87218045112775,1,0.4,null,null,null,null,null,"D43","João Cesa",null,0.77,2.81,3.81,8,0.47625000000000001,"",2,4,264.93506493506493,1,1.2,null,null,null,null,null,"D43","João Cesa",null,null,68.7305684595255,71.900175173449767,70,1.0065764381146582,"",2,2,-4.6116404752141849,1,-0.32281483326499288,null,null,null,null,null,"D43","João Cesa",null,null,0.81389039609332614,0.26490066225165565,4,0.37660914817858121,"",2,1,-67.45253863134657,1,-1.4,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa"]
[null,"D44","EFLUL",null,4.9000000000000004,3.42,4.88,10,0.48799999999999999,"",2,1,-30.204081632653068,1,-1.3,null,null,null,null,null,"D44","EFLUL",null,4.54,3.65,4.6500000000000004,8,0.58125000000000004,"",2,2,-19.6035242290749,1,-1.0193832599118948,null,null,null,null,null,"D44","EFLUL",null,null,61.0027096870433,66.306628433302706,70,"",0.91541168718289412,3,2,-8.6945625423356034,1,-0.19704333559123222,null,null,null,null,null,"D44","EFLUL",null,null,0.87809161422508419,0.29338418659234267,2,0.14878738282993603,"",2,1,-66.588430883575384,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL"]
[null,"D47","Eletrocar",null,9.7899999999999991,9.07,9.1,11.44,0.79545454545454541,"",2,2,-7.354443309499481,1,-0.38243105209397305,null,null,null,null,null,"D47","Eletrocar",null,9.36,6.6000000000000005,6.65,8.8699999999999992,0.74971815107102602,"",2,1,-29.487179487179482,1,-1.3,null,null,null,null,null,"D47","Eletrocar",null,null,66.434343889185897,79.360947841497037,70,"",0.9915161929901517,3,2,-19.457712977301366,1,-0.77107802545607296,null,null,null,null,null,"D47","Eletrocar",null,null,0.1870707394639087,0.52650976675617334,2,5.3973822695992442E-2,"",1,4,181.44955660356072,1,0.2,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar"]
[null,"D56","Forcel",null,1.07,0.3,0.38,9,4.2222222222222223E-2,"",1,1,-71.962616822429908,1,-2,null,null,null,null,null,"D56","Forcel",null,1.4,0.46,0.54,9,6.0000000000000005E-2,"",1,1,-67.142857142857139,1,-2,null,null,null,null,null,"D56","Forcel",null,null,75.041397751431404,82.565872473309341,70,1.1915748858246378,"",1,2,-10.027098304861216,1,-1.2021678643888973,null,null,null,null,null,"D56","Forcel",null,null,0.25749967812540236,2.2741629816803539,2,4.9381090334474582E-2,"",1,4,783.17119393556527,1,0.2,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel"]
[null,"D57","Hidropan",null,4.7300000000000004,5.21,5.55,12,0.46249999999999997,"",1,3,10.147991543340362,1,0.13727977448907633,null,null,null,null,null,"D57","Hidropan",null,4.4800000000000004,6.94,7.98,11,0.72545454545454546,"",2,4,54.910714285714278,1,1.2,null,null,null,null,null,"D57","Hidropan",null,null,75.192177560464302,80.293826284107652,70,1.1598215306983704,"",1,2,-6.7848131137590251,1,-0.94278504910072203,null,null,null,null,null,"D57","Hidropan",null,null,1.7239521603275509,0.74535484214449232,2,0.11614560559685178,"",2,1,-56.76476068785604,1,-1.4,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan"]
[null,"D58","Iguaçu Energia",null,7.21,7.3100000000000005,7.46,11,0.67818181818181822,"",2,3,1.3869625520110951,1,8.3217753120665705E-2,null,null,null,null,null,"D58","Iguaçu Energia",null,6.14,5.21,5.54,10,0.55400000000000005,"",2,2,-15.146579804560256,1,-0.78762214983713341,null,null,null,null,null,"D58","Iguaçu Energia",null,null,68.952860571586598,77.705657948229288,70,1.069403874111341,"",2,2,-12.693885799785743,1,-0.88857200598500197,null,null,null,null,null,"D58","Iguaçu Energia",null,null,2.7277535001530882,4.5644731837200458,7,0.40724757794861538,"",2,4,67.334518440316415,1,0.5,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia"]
[null,"D61","MUX Energia",null,4.18,1.97,1.97,9,0.21888888888888888,"",1,1,-52.870813397129183,1,-2,null,null,null,null,null,"D61","MUX Energia",null,3.49,2,2,8,0.25,"",1,1,-42.693409742120345,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,82.156528103667796,83.917294212819499,70,1.192191712374409,"",1,2,-2.1431846620026507,1,-0.57145477296021208,null,null,null,null,null,"D61","MUX Energia",null,null,0,0,2,3.3089208506132534E-2,"",1,1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia"]
[null,"D64","Nova Palma",null,5.62,8.7099999999999991,24.39,16,"",1.524375,4,4,54.982206405693937,1,2,null,null,null,null,null,"D64","Nova Palma",null,3.89,6.4399999999999995,10.27,12,0.85583333333333333,"",2,4,65.552699228791766,1,1.2,null,null,null,null,null,"D64","Nova Palma",null,null,72.871875197902099,73.489497918496696,70,1.0222926479783061,"",2,2,-0.84754607853481101,1,-5.9328225497436764E-2,null,null,null,null,null,"D64","Nova Palma",null,null,0.5617977528089888,0.37034750941299921,2,6.3343257110280604E-2,"",1,2,-34.078143324486142,1,-1.6359381108162048,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma"]
[null,null," ",null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(I75:I104,0.25)","v":0.46887499999999999},{"$f":"_xlfn.PERCENTILE.INC(J75:J104,0.75)","v":1.4302812500000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(AB75:AB104,0.25)","v":0.44291338582677164},{"$f":"_xlfn.PERCENTILE.INC(AC75:AC104,0.75)","v":1.0542582781456953},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AU75:AU104,0.75),0)","v":1.1580263901251282},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AV75:AV104,0.25),0)","v":0.72730398860940704},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BN75:BN104,0.25)","v":0.10294501847520898},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BO75:BO104,0.75),\"\")","v":""}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2]
[null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7]
[null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4]
[null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2]
[]
[]
[]
[]
[null,null,""]

{"sheet":"UDEROR","index":21,"n_rows":54,"n_cols":21,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Outras Receitas Considerado",{"$f":"IF(OR(BD!C53=4,AND(CAPA!C7=\"Revisão\",BD!C53=3)),UDEROR!D35,D54)","v":24161824.990769178}]
[]
[null,null,null,null,null,null,{"$f":"G12","v":"2020-06-01"},{"$f":"H12","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":5322.2732999999998},{"$f":"G13","v":5311.65},5331.91,5348.49,5344.75,5331.42,5320.25,5259.76,5233.07,5227.84,5229.93,5224.18,5214.2700000000004,null,{"$f":"BD!M77","v":0},"RI"]
[null,"Ultrapassagem de Demanda",{"$f":"SUM(G6:R6)","v":4051513.6091116685},null,null,null,{"$f":"Entrada!Q46*$F$13/G$13*((1-G39-G40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":339887.47591401805},{"$f":"Entrada!R46*$F$13/H$13*((1-H39-H40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":338595.98369790445},{"$f":"Entrada!S46*$F$13/I$13*((1-I39-I40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":218162.24023856921},{"$f":"Entrada!T46*$F$13/J$13*((1-J39-J40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":323518.61012705648},{"$f":"Entrada!U46*$F$13/K$13*((1-K39-K40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":311442.70821050566},{"$f":"Entrada!V46*$F$13/L$13*((1-L39-L40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":343056.64855378127},{"$f":"Entrada!W46*$F$13/M$13*((1-M39-M40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":322378.34217741434},{"$f":"Entrada!X46*$F$13/N$13*((1-N39-N40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":489711.86556193524},{"$f":"Entrada!Y46*$F$13/O$13*((1-O39-O40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":388244.89492883359},{"$f":"Entrada!Z46*$F$13/P$13*((1-P39-P40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":387998.83701199753},{"$f":"Entrada!AA46*$F$13/Q$13*((1-Q39-Q40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":300365.51366692578},{"$f":"Entrada!AB46*$F$13/R$13*((1-R39-R40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":288150.48902272689},null,3.5000000000000003E-2,"RR"]
[null,"Excedente Reativo",{"$f":"SUM(G7:R7)","v":6990363.1501744436},null,null,null,{"$f":"Entrada!Q47*$F$13/G$13*((1-G39-G40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":620175.693033405},{"$f":"Entrada!R47*$F$13/H$13*((1-H39-H40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":617819.17172286951},{"$f":"Entrada!S47*$F$13/I$13*((1-I39-I40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":661731.84139381011},{"$f":"Entrada!T47*$F$13/J$13*((1-J39-J40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":627686.60255677428},{"$f":"Entrada!U47*$F$13/K$13*((1-K39-K40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":670079.18219854496},{"$f":"Entrada!V47*$F$13/L$13*((1-L39-L40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":610400.22966279334},{"$f":"Entrada!W47*$F$13/M$13*((1-M39-M40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":585704.22760623205},{"$f":"Entrada!X47*$F$13/N$13*((1-N39-N40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":541090.82454734691},{"$f":"Entrada!Y47*$F$13/O$13*((1-O39-O40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":496658.88175450457},{"$f":"Entrada!Z47*$F$13/P$13*((1-P39-P40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":541703.488547766},{"$f":"Entrada!AA47*$F$13/Q$13*((1-Q39-Q40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":504752.55999314028},{"$f":"Entrada!AB47*$F$13/R$13*((1-R39-R40)*(1-$T$5)*(1-$T$6)*(1-$T$7))","v":512560.44715725683},null,0.34,"IR"]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(G12),MONTH(G12)-1,1)","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$D$626,3,FALSE)","v":5322.2732999999998},{"$f":"VLOOKUP(EDATE(G12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5311.65},{"$f":"VLOOKUP(EDATE(H12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5331.91},{"$f":"VLOOKUP(EDATE(I12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5348.49},{"$f":"VLOOKUP(EDATE(J12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5344.75},{"$f":"VLOOKUP(EDATE(K12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5331.42},{"$f":"VLOOKUP(EDATE(L12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5320.25},{"$f":"VLOOKUP(EDATE(M12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5259.76},{"$f":"VLOOKUP(EDATE(N12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5233.07},{"$f":"VLOOKUP(EDATE(O12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5227.84},{"$f":"VLOOKUP(EDATE(P12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5229.93},{"$f":"VLOOKUP(EDATE(Q12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5224.18},{"$f":"VLOOKUP(EDATE(R12,-1),Índices!$B$7:$D$626,3,FALSE)","v":5214.2700000000004}]
[null,"Serviços Cobráveis",null,{"$f":"F14*12*E14","v":1453779.1652143185},0.6,{"$f":"AVERAGE(G14:R14)","v":201913.77294643314},{"$f":"Entrada!Q8*$F$13/G$13","v":20531.240519999999},{"$f":"Entrada!R8*$F$13/H$13","v":20453.226650123124},{"$f":"Entrada!S8*$F$13/I$13","v":73393.186447435248},{"$f":"Entrada!T8*$F$13/J$13","v":203199.4903054921},{"$f":"Entrada!U8*$F$13/K$13","v":208664.69508459093},{"$f":"Entrada!V8*$F$13/L$13","v":223561.06832811693},{"$f":"Entrada!W8*$F$13/M$13","v":245819.41685331572},{"$f":"Entrada!X8*$F$13/N$13","v":177573.83417234608},{"$f":"Entrada!Y8*$F$13/O$13","v":261355.67377863874},{"$f":"Entrada!Z8*$F$13/P$13","v":314875.5609191687},{"$f":"Entrada!AA8*$F$13/Q$13","v":334519.36085453961},{"$f":"Entrada!AB8*$F$13/R$13","v":339018.52144343039}]
[null,"Arrecadação de convênios ou valores pela fatura e arredação por terceiros",null,7356376.4029351743,0.6,{"$f":"AVERAGE(G15:R15)","v":1021718.9448521076},{"$f":"SUM(Entrada!Q9:Q10)*$F$13/G$13","v":437573.48015999998},{"$f":"SUM(Entrada!R9:R10)*$F$13/H$13","v":435910.80417558883},{"$f":"SUM(Entrada!S9:S10)*$F$13/I$13","v":501138.70777335134},{"$f":"SUM(Entrada!T9:T10)*$F$13/J$13","v":552295.23046667187},{"$f":"SUM(Entrada!U9:U10)*$F$13/K$13","v":559851.43603606801},{"$f":"SUM(Entrada!V9:V10)*$F$13/L$13","v":564764.21912951756},{"$f":"SUM(Entrada!W9:W10)*$F$13/M$13","v":547301.71774778492},{"$f":"SUM(Entrada!X9:X10)*$F$13/N$13","v":560040.48899368814},{"$f":"SUM(Entrada!Y9:Y10)*$F$13/O$13","v":517985.34389236144},{"$f":"SUM(Entrada!Z9:Z10)*$F$13/P$13","v":7033245.5458427398},{"$f":"SUM(Entrada!AA9:AA10)*$F$13/Q$13","v":270185.15547884739},{"$f":"SUM(Entrada!AB9:AB10)*$F$13/R$13","v":280335.20852866938}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D",null,0,0.5,0,{"$f":"Entrada!Q29*$F$13/G$13","v":0},{"$f":"Entrada!R29*$F$13/H$13","v":0},{"$f":"Entrada!S29*$F$13/I$13","v":0},{"$f":"Entrada!T29*$F$13/J$13","v":0},{"$f":"Entrada!U29*$F$13/K$13","v":0},{"$f":"Entrada!V29*$F$13/L$13","v":0},{"$f":"Entrada!W29*$F$13/M$13","v":0},{"$f":"Entrada!X29*$F$13/N$13","v":0},{"$f":"Entrada!Y29*$F$13/O$13","v":0},{"$f":"Entrada!Z29*$F$13/P$13","v":0},{"$f":"Entrada!AA29*$F$13/Q$13","v":0},{"$f":"Entrada!AB29*$F$13/R$13","v":0}]
[null,"Veiculação de publicidade",null,0,0.6,0,{"$f":"Entrada!Q11*$F$13/G$13","v":0},{"$f":"Entrada!R11*$F$13/H$13","v":0},{"$f":"Entrada!S11*$F$13/I$13","v":0},{"$f":"Entrada!T11*$F$13/J$13","v":0},{"$f":"Entrada!U11*$F$13/K$13","v":0},{"$f":"Entrada!V11*$F$13/L$13","v":0},{"$f":"Entrada!W11*$F$13/M$13","v":0},{"$f":"Entrada!X11*$F$13/N$13","v":0},{"$f":"Entrada!Y11*$F$13/O$13","v":0},{"$f":"Entrada!Z11*$F$13/P$13","v":0},{"$f":"Entrada!AA11*$F$13/Q$13","v":0},{"$f":"Entrada!AB11*$F$13/R$13","v":0}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,0,0.6,0,{"$f":"Entrada!Q12*$F$13/G$13","v":0},{"$f":"Entrada!R12*$F$13/H$13","v":0},{"$f":"Entrada!S12*$F$13/I$13","v":0},{"$f":"Entrada!T12*$F$13/J$13","v":0},{"$f":"Entrada!U12*$F$13/K$13","v":0},{"$f":"Entrada!V12*$F$13/L$13","v":0},{"$f":"Entrada!W12*$F$13/M$13","v":0},{"$f":"Entrada!X12*$F$13/N$13","v":0},{"$f":"Entrada!Y12*$F$13/O$13","v":0},{"$f":"Entrada!Z12*$F$13/P$13","v":0},{"$f":"Entrada!AA12*$F$13/Q$13","v":0},{"$f":"Entrada!AB12*$F$13/R$13","v":0}]
[null,"Compartilhamento de infraestrutura (Média 12 meses)",null,15351669.422619684,0.6,2132176.3086971785,{"$f":"Entrada!Q13*$F$13/G$13","v":2312254.20786},{"$f":"Entrada!R13*$F$13/H$13","v":2303468.1874186862},{"$f":"Entrada!S13*$F$13/I$13","v":2282051.1170525872},{"$f":"Entrada!T13*$F$13/J$13","v":2062683.132396413},{"$f":"Entrada!U13*$F$13/K$13","v":2206608.5883570681},{"$f":"Entrada!V13*$F$13/L$13","v":2257751.7103498802},{"$f":"Entrada!W13*$F$13/M$13","v":2347283.9412271171},{"$f":"Entrada!X13*$F$13/N$13","v":2209332.7977000531},{"$f":"Entrada!Y13*$F$13/O$13","v":2080786.0978166847},{"$f":"Entrada!Z13*$F$13/P$13","v":1925609.2833835168},{"$f":"Entrada!AA13*$F$13/Q$13","v":1935950.664091157},{"$f":"Entrada!AB13*$F$13/R$13","v":1662335.9767129777}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,0,0.6,0,{"$f":"Entrada!Q14*$F$13/G$13","v":0},{"$f":"Entrada!R14*$F$13/H$13","v":0},{"$f":"Entrada!S14*$F$13/I$13","v":0},{"$f":"Entrada!T14*$F$13/J$13","v":0},{"$f":"Entrada!U14*$F$13/K$13","v":0},{"$f":"Entrada!V14*$F$13/L$13","v":0},{"$f":"Entrada!W14*$F$13/M$13","v":0},{"$f":"Entrada!X14*$F$13/N$13","v":0},{"$f":"Entrada!Y14*$F$13/O$13","v":0},{"$f":"Entrada!Z14*$F$13/P$13","v":0},{"$f":"Entrada!AA14*$F$13/Q$13","v":0},{"$f":"Entrada!AB14*$F$13/R$13","v":0}]
[null,"Operacionalização de serviço de créditos tributários",null,0,0.6,0,{"$f":"Entrada!Q15*$F$13/G$13","v":0},{"$f":"Entrada!R15*$F$13/H$13","v":0},{"$f":"Entrada!S15*$F$13/I$13","v":0},{"$f":"Entrada!T15*$F$13/J$13","v":0},{"$f":"Entrada!U15*$F$13/K$13","v":0},{"$f":"Entrada!V15*$F$13/L$13","v":0},{"$f":"Entrada!W15*$F$13/M$13","v":0},{"$f":"Entrada!X15*$F$13/N$13","v":0},{"$f":"Entrada!Y15*$F$13/O$13","v":0},{"$f":"Entrada!Z15*$F$13/P$13","v":0},{"$f":"Entrada!AA15*$F$13/Q$13","v":0},{"$f":"Entrada!AB15*$F$13/R$13","v":0}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,"-","-",0,{"$f":"SUM(G23:G31)","v":0},0,0,0,{"$f":"SUM(K23:K31)","v":0},0,0,0,0,0,0,0]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F23*12*E23","v":0},0.6,0,{"$f":"Entrada!Q17*$F$13/G$13","v":0},{"$f":"Entrada!R17*$F$13/H$13","v":0},{"$f":"Entrada!S17*$F$13/I$13","v":0},{"$f":"Entrada!T17*$F$13/J$13","v":0},{"$f":"Entrada!U17*$F$13/K$13","v":0},{"$f":"Entrada!V17*$F$13/L$13","v":0},{"$f":"Entrada!W17*$F$13/M$13","v":0},{"$f":"Entrada!X17*$F$13/N$13","v":0},{"$f":"Entrada!Y17*$F$13/O$13","v":0},{"$f":"Entrada!Z17*$F$13/P$13","v":0},{"$f":"Entrada!AA17*$F$13/Q$13","v":0},{"$f":"Entrada!AB17*$F$13/R$13","v":0}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,0,0.6,0,{"$f":"Entrada!Q18*$F$13/G$13","v":0},{"$f":"Entrada!R18*$F$13/H$13","v":0},{"$f":"Entrada!S18*$F$13/I$13","v":0},{"$f":"Entrada!T18*$F$13/J$13","v":0},{"$f":"Entrada!U18*$F$13/K$13","v":0},{"$f":"Entrada!V18*$F$13/L$13","v":0},{"$f":"Entrada!W18*$F$13/M$13","v":0},{"$f":"Entrada!X18*$F$13/N$13","v":0},{"$f":"Entrada!Y18*$F$13/O$13","v":0},{"$f":"Entrada!Z18*$F$13/P$13","v":0},{"$f":"Entrada!AA18*$F$13/Q$13","v":0},{"$f":"Entrada!AB18*$F$13/R$13","v":0}]
[null,"(3)  subestações de energia;",null,0,0.6,0,{"$f":"Entrada!Q19*$F$13/G$13","v":0},{"$f":"Entrada!R19*$F$13/H$13","v":0},{"$f":"Entrada!S19*$F$13/I$13","v":0},{"$f":"Entrada!T19*$F$13/J$13","v":0},{"$f":"Entrada!U19*$F$13/K$13","v":0},{"$f":"Entrada!V19*$F$13/L$13","v":0},{"$f":"Entrada!W19*$F$13/M$13","v":0},{"$f":"Entrada!X19*$F$13/N$13","v":0},{"$f":"Entrada!Y19*$F$13/O$13","v":0},{"$f":"Entrada!Z19*$F$13/P$13","v":0},{"$f":"Entrada!AA19*$F$13/Q$13","v":0},{"$f":"Entrada!AB19*$F$13/R$13","v":0}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,0,0.6,0,{"$f":"Entrada!Q20*$F$13/G$13","v":0},{"$f":"Entrada!R20*$F$13/H$13","v":0},{"$f":"Entrada!S20*$F$13/I$13","v":0},{"$f":"Entrada!T20*$F$13/J$13","v":0},{"$f":"Entrada!U20*$F$13/K$13","v":0},{"$f":"Entrada!V20*$F$13/L$13","v":0},{"$f":"Entrada!W20*$F$13/M$13","v":0},{"$f":"Entrada!X20*$F$13/N$13","v":0},{"$f":"Entrada!Y20*$F$13/O$13","v":0},{"$f":"Entrada!Z20*$F$13/P$13","v":0},{"$f":"Entrada!AA20*$F$13/Q$13","v":0},{"$f":"Entrada!AB20*$F$13/R$13","v":0}]
[null,"(5)  banco de capacitores;",null,0,0.6,0,{"$f":"Entrada!Q21*$F$13/G$13","v":0},{"$f":"Entrada!R21*$F$13/H$13","v":0},{"$f":"Entrada!S21*$F$13/I$13","v":0},{"$f":"Entrada!T21*$F$13/J$13","v":0},{"$f":"Entrada!U21*$F$13/K$13","v":0},{"$f":"Entrada!V21*$F$13/L$13","v":0},{"$f":"Entrada!W21*$F$13/M$13","v":0},{"$f":"Entrada!X21*$F$13/N$13","v":0},{"$f":"Entrada!Y21*$F$13/O$13","v":0},{"$f":"Entrada!Z21*$F$13/P$13","v":0},{"$f":"Entrada!AA21*$F$13/Q$13","v":0},{"$f":"Entrada!AB21*$F$13/R$13","v":0}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,0,0.6,0,{"$f":"Entrada!Q22*$F$13/G$13","v":0},{"$f":"Entrada!R22*$F$13/H$13","v":0},{"$f":"Entrada!S22*$F$13/I$13","v":0},{"$f":"Entrada!T22*$F$13/J$13","v":0},{"$f":"Entrada!U22*$F$13/K$13","v":0},{"$f":"Entrada!V22*$F$13/L$13","v":0},{"$f":"Entrada!W22*$F$13/M$13","v":0},{"$f":"Entrada!X22*$F$13/N$13","v":0},{"$f":"Entrada!Y22*$F$13/O$13","v":0},{"$f":"Entrada!Z22*$F$13/P$13","v":0},{"$f":"Entrada!AA22*$F$13/Q$13","v":0},{"$f":"Entrada!AB22*$F$13/R$13","v":0}]
[null,"(7)  sistemas de medição de energia elétrica;",null,0,0.6,0,{"$f":"Entrada!Q23*$F$13/G$13","v":0},{"$f":"Entrada!R23*$F$13/H$13","v":0},{"$f":"Entrada!S23*$F$13/I$13","v":0},{"$f":"Entrada!T23*$F$13/J$13","v":0},{"$f":"Entrada!U23*$F$13/K$13","v":0},{"$f":"Entrada!V23*$F$13/L$13","v":0},{"$f":"Entrada!W23*$F$13/M$13","v":0},{"$f":"Entrada!X23*$F$13/N$13","v":0},{"$f":"Entrada!Y23*$F$13/O$13","v":0},{"$f":"Entrada!Z23*$F$13/P$13","v":0},{"$f":"Entrada!AA23*$F$13/Q$13","v":0},{"$f":"Entrada!AB23*$F$13/R$13","v":0}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,0,0.3,0,{"$f":"Entrada!Q24*$F$13/G$13","v":0},{"$f":"Entrada!R24*$F$13/H$13","v":0},{"$f":"Entrada!S24*$F$13/I$13","v":0},{"$f":"Entrada!T24*$F$13/J$13","v":0},{"$f":"Entrada!U24*$F$13/K$13","v":0},{"$f":"Entrada!V24*$F$13/L$13","v":0},{"$f":"Entrada!W24*$F$13/M$13","v":0},{"$f":"Entrada!X24*$F$13/N$13","v":0},{"$f":"Entrada!Y24*$F$13/O$13","v":0},{"$f":"Entrada!Z24*$F$13/P$13","v":0},{"$f":"Entrada!AA24*$F$13/Q$13","v":0},{"$f":"Entrada!AB24*$F$13/R$13","v":0}]
[null,"(9)  sistemas de iluminação pública.",null,0,0.6,0,{"$f":"Entrada!Q25*$F$13/G$13","v":0},{"$f":"Entrada!R25*$F$13/H$13","v":0},{"$f":"Entrada!S25*$F$13/I$13","v":0},{"$f":"Entrada!T25*$F$13/J$13","v":0},{"$f":"Entrada!U25*$F$13/K$13","v":0},{"$f":"Entrada!V25*$F$13/L$13","v":0},{"$f":"Entrada!W25*$F$13/M$13","v":0},{"$f":"Entrada!X25*$F$13/N$13","v":0},{"$f":"Entrada!Y25*$F$13/O$13","v":0},{"$f":"Entrada!Z25*$F$13/P$13","v":0},{"$f":"Entrada!AA25*$F$13/Q$13","v":0},{"$f":"Entrada!AB25*$F$13/R$13","v":0}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,0,0.3,0,{"$f":"Entrada!Q26*$F$13/G$13","v":0},{"$f":"Entrada!R26*$F$13/H$13","v":0},{"$f":"Entrada!S26*$F$13/I$13","v":0},{"$f":"Entrada!T26*$F$13/J$13","v":0},{"$f":"Entrada!U26*$F$13/K$13","v":0},{"$f":"Entrada!V26*$F$13/L$13","v":0},{"$f":"Entrada!W26*$F$13/M$13","v":0},{"$f":"Entrada!X26*$F$13/N$13","v":0},{"$f":"Entrada!Y26*$F$13/O$13","v":0},{"$f":"Entrada!Z26*$F$13/P$13","v":0},{"$f":"Entrada!AA26*$F$13/Q$13","v":0},{"$f":"Entrada!AB26*$F$13/R$13","v":0}]
[null,"Serviços de comunicação de dados",null,0,0.3,0,{"$f":"Entrada!Q27*$F$13/G$13","v":0},{"$f":"Entrada!R27*$F$13/H$13","v":0},{"$f":"Entrada!S27*$F$13/I$13","v":0},{"$f":"Entrada!T27*$F$13/J$13","v":0},{"$f":"Entrada!U27*$F$13/K$13","v":0},{"$f":"Entrada!V27*$F$13/L$13","v":0},{"$f":"Entrada!W27*$F$13/M$13","v":0},{"$f":"Entrada!X27*$F$13/N$13","v":0},{"$f":"Entrada!Y27*$F$13/O$13","v":0},{"$f":"Entrada!Z27*$F$13/P$13","v":0},{"$f":"Entrada!AA27*$F$13/Q$13","v":0},{"$f":"Entrada!AB27*$F$13/R$13","v":0}]
[null,"Serviços de consultoria",null,0,0.6,0,{"$f":"Entrada!Q28*$F$13/G$13","v":0},{"$f":"Entrada!R28*$F$13/H$13","v":0},{"$f":"Entrada!S28*$F$13/I$13","v":0},{"$f":"Entrada!T28*$F$13/J$13","v":0},{"$f":"Entrada!U28*$F$13/K$13","v":0},{"$f":"Entrada!V28*$F$13/L$13","v":0},{"$f":"Entrada!W28*$F$13/M$13","v":0},{"$f":"Entrada!X28*$F$13/N$13","v":0},{"$f":"Entrada!Y28*$F$13/O$13","v":0},{"$f":"Entrada!Z28*$F$13/P$13","v":0},{"$f":"Entrada!AA28*$F$13/Q$13","v":0},{"$f":"Entrada!AB28*$F$13/R$13","v":0}]
[null,"Total",null,{"$f":"SUM(D14:D34)","v":24161824.990769178}]
[]
[null,null,null,null,null,null,"ALIQUOTAS MÉDIAS POR DENTRO - INDUSTRIAL CATIVO"]
[null,null,null,null,null,null,{"$f":"G4","v":"2020-06-01"},{"$f":"H4","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Alíquota ICMS",{"$f":"Mercado!G9","v":0.21120612303130254},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))","v":0.18072124655842073},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))","v":0.18072124655842073},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))","v":0.17879227669791123},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))","v":0.1827584925875112},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))","v":0.18292963077640717},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))","v":0.18560923921975153},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))","v":0.18799431169158495},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))","v":0.19538721256135377},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))","v":0.18907490788456036},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))","v":0.19553117670328057},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))","v":0.19313269930212587},{"$f":"SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))","v":0.18833787246195177}]
[null,"Alíquota PIS/COFINS",9.2499999999999999E-2,null,null,null,{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!G$4))","v":3.7011167890009924E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!H$4))","v":3.7011167890009924E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!I$4))","v":4.0854853274707482E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!J$4))","v":5.7178554804452546E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!K$4))","v":4.3743549697519903E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!L$4))","v":4.5959190383156413E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!M$4))","v":3.8872360828998635E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!N$4))","v":5.2731617793437879E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!O$4))","v":5.324963483096351E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!P$4))","v":4.2855962162835812E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!Q$4))","v":3.9766999367175052E-2},{"$f":"(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))/(SUMIFS(Mercado_Receita!$BI:$BI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BJ:$BJ,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$CI:$CI,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4)+SUMIFS(Mercado_Receita!$BK:$BK,Mercado_Receita!$E:$E,\"Industrial\",Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!$K:$K,UDEROR!R$4))","v":5.8788182518528562E-2}]
[null,"IRPJ/CSLL",0.34]
[null,"Alíquota ISS",{"$f":"Entrada!Q32","v":0}]
[null,null,null,"Receita Regulatória","% Lucro Líquido OR","% Despesa ",{"$f":"G12","v":"2020-06-01"},{"$f":"DATE(YEAR(G43),MONTH(G43)-1,1)","v":"2020-05-01"},"2020-04-01","2020-03-01","2020-02-01","2020-01-01","2019-12-01","2019-11-01","2019-10-01","2019-09-01","2019-08-01","2019-07-01"]
[null,"Fator IPCA",null,null,null,{"$f":"F13","v":5322.2732999999998},{"$f":"G13","v":5311.65},{"$f":"H13","v":5331.91},5348.49,5344.75,5331.42,5320.25,5259.76,5233.07,5227.84,5229.93,5224.18,5214.2700000000004]
[null,"Serviços Cobráveis",null,{"$f":"SUM(G45:R45)*(1-$C$40)*(1-F45)*(1-$C$41)*E45","v":0},1,0,{"$f":"Entrada!Q35*$F$44/G$44","v":0},{"$f":"Entrada!R35*$F$44/H$44","v":0},{"$f":"Entrada!S35*$F$44/I$44","v":0},{"$f":"Entrada!T35*$F$44/J$44","v":0},{"$f":"Entrada!U35*$F$44/K$44","v":0},{"$f":"Entrada!V35*$F$44/L$44","v":0},{"$f":"Entrada!W35*$F$44/M$44","v":0},{"$f":"Entrada!X35*$F$44/N$44","v":0},{"$f":"Entrada!Y35*$F$44/O$44","v":0},{"$f":"Entrada!Z35*$F$44/P$44","v":0},{"$f":"Entrada!AA35*$F$44/Q$44","v":0},{"$f":"Entrada!AB35*$F$44/R$44","v":0}]
[null,"Encargos de Conexão",null,{"$f":"SUM(G46:R46)*(1-$C$40-C39)*(1-F46)*(1-$C$41)*E46","v":0},1,0,{"$f":"Entrada!Q36*$F$44/G$44","v":0},{"$f":"Entrada!R36*$F$44/H$44","v":0},{"$f":"Entrada!S36*$F$44/I$44","v":0},{"$f":"Entrada!T36*$F$44/J$44","v":0},{"$f":"Entrada!U36*$F$44/K$44","v":0},{"$f":"Entrada!V36*$F$44/L$44","v":0},{"$f":"Entrada!W36*$F$44/M$44","v":0},{"$f":"Entrada!X36*$F$44/N$44","v":0},{"$f":"Entrada!Y36*$F$44/O$44","v":0},{"$f":"Entrada!Z36*$F$44/P$44","v":0},{"$f":"Entrada!AA36*$F$44/Q$44","v":0},{"$f":"Entrada!AB36*$F$44/R$44","v":0}]
[null,"Compartilhamento de Infraestrutura",null,{"$f":"SUM(G47:R47)*(1-$C$40-$C$42)*(1-F47)*(1-$C$41)*E47+F47*SUM(G47:R47)*(1-$C$40-$C$42)","v":0},0.5,0.8,{"$f":"Entrada!Q37*$F$44/G$44","v":0},{"$f":"Entrada!R37*$F$44/H$44","v":0},{"$f":"Entrada!S37*$F$44/I$44","v":0},{"$f":"Entrada!T37*$F$44/J$44","v":0},{"$f":"Entrada!U37*$F$44/K$44","v":0},{"$f":"Entrada!V37*$F$44/L$44","v":0},{"$f":"Entrada!W37*$F$44/M$44","v":0},{"$f":"Entrada!X37*$F$44/N$44","v":0},{"$f":"Entrada!Y37*$F$44/O$44","v":0},{"$f":"Entrada!Z37*$F$44/P$44","v":0},{"$f":"Entrada!AA37*$F$44/Q$44","v":0},{"$f":"Entrada!AB37*$F$44/R$44","v":0}]
[null,"Sistemas de Comunicação (PLC)",null,{"$f":"SUM(G48:R48)*(1-$C$40-$C$42)*(1-F48)*(1-$C$41)*E48+F48*SUM(G48:R48)*(1-$C$40-$C$42)","v":0},0.5,0.2,{"$f":"Entrada!Q38*$F$44/G$44","v":0},{"$f":"Entrada!R38*$F$44/H$44","v":0},{"$f":"Entrada!S38*$F$44/I$44","v":0},{"$f":"Entrada!T38*$F$44/J$44","v":0},{"$f":"Entrada!U38*$F$44/K$44","v":0},{"$f":"Entrada!V38*$F$44/L$44","v":0},{"$f":"Entrada!W38*$F$44/M$44","v":0},{"$f":"Entrada!X38*$F$44/N$44","v":0},{"$f":"Entrada!Y38*$F$44/O$44","v":0},{"$f":"Entrada!Z38*$F$44/P$44","v":0},{"$f":"Entrada!AA38*$F$44/Q$44","v":0},{"$f":"Entrada!AB38*$F$44/R$44","v":0}]
[null,"Serviços de Consultoria",null,{"$f":"SUM(G49:R49)*(1-$C$40-$C$42)*(1-F49)*(1-$C$41)*E49","v":0},0.5,0.4,{"$f":"Entrada!Q39*$F$44/G$44","v":0},{"$f":"Entrada!R39*$F$44/H$44","v":0},{"$f":"Entrada!S39*$F$44/I$44","v":0},{"$f":"Entrada!T39*$F$44/J$44","v":0},{"$f":"Entrada!U39*$F$44/K$44","v":0},{"$f":"Entrada!V39*$F$44/L$44","v":0},{"$f":"Entrada!W39*$F$44/M$44","v":0},{"$f":"Entrada!X39*$F$44/N$44","v":0},{"$f":"Entrada!Y39*$F$44/O$44","v":0},{"$f":"Entrada!Z39*$F$44/P$44","v":0},{"$f":"Entrada!AA39*$F$44/Q$44","v":0},{"$f":"Entrada!AB39*$F$44/R$44","v":0}]
[null,"Serviços de O&M",null,0,0.5,0.8,{"$f":"Entrada!Q40*$F$44/G$44","v":0},{"$f":"Entrada!R40*$F$44/H$44","v":0},{"$f":"Entrada!S40*$F$44/I$44","v":0},{"$f":"Entrada!T40*$F$44/J$44","v":0},{"$f":"Entrada!U40*$F$44/K$44","v":0},{"$f":"Entrada!V40*$F$44/L$44","v":0},{"$f":"Entrada!W40*$F$44/M$44","v":0},{"$f":"Entrada!X40*$F$44/N$44","v":0},{"$f":"Entrada!Y40*$F$44/O$44","v":0},{"$f":"Entrada!Z40*$F$44/P$44","v":0},{"$f":"Entrada!AA40*$F$44/Q$44","v":0},{"$f":"Entrada!AB40*$F$44/R$44","v":0}]
[null,"Serviços de Comunicação",null,0,0.5,0.2,{"$f":"Entrada!Q41*$F$44/G$44","v":0},{"$f":"Entrada!R41*$F$44/H$44","v":0},{"$f":"Entrada!S41*$F$44/I$44","v":0},{"$f":"Entrada!T41*$F$44/J$44","v":0},{"$f":"Entrada!U41*$F$44/K$44","v":0},{"$f":"Entrada!V41*$F$44/L$44","v":0},{"$f":"Entrada!W41*$F$44/M$44","v":0},{"$f":"Entrada!X41*$F$44/N$44","v":0},{"$f":"Entrada!Y41*$F$44/O$44","v":0},{"$f":"Entrada!Z41*$F$44/P$44","v":0},{"$f":"Entrada!AA41*$F$44/Q$44","v":0},{"$f":"Entrada!AB41*$F$44/R$44","v":0}]
[null,"Serviços de Engenharia",null,0,0.5,0.8,{"$f":"Entrada!Q42*$F$44/G$44","v":0},{"$f":"Entrada!R42*$F$44/H$44","v":0},{"$f":"Entrada!S42*$F$44/I$44","v":0},{"$f":"Entrada!T42*$F$44/J$44","v":0},{"$f":"Entrada!U42*$F$44/K$44","v":0},{"$f":"Entrada!V42*$F$44/L$44","v":0},{"$f":"Entrada!W42*$F$44/M$44","v":0},{"$f":"Entrada!X42*$F$44/N$44","v":0},{"$f":"Entrada!Y42*$F$44/O$44","v":0},{"$f":"Entrada!Z42*$F$44/P$44","v":0},{"$f":"Entrada!AA42*$F$44/Q$44","v":0},{"$f":"Entrada!AB42*$F$44/R$44","v":0}]
[null,"Convênios",null,0,0.5,0.2,{"$f":"Entrada!Q43*$F$44/G$44","v":0},{"$f":"Entrada!R43*$F$44/H$44","v":0},{"$f":"Entrada!S43*$F$44/I$44","v":0},{"$f":"Entrada!T43*$F$44/J$44","v":0},{"$f":"Entrada!U43*$F$44/K$44","v":0},{"$f":"Entrada!V43*$F$44/L$44","v":0},{"$f":"Entrada!W43*$F$44/M$44","v":0},{"$f":"Entrada!X43*$F$44/N$44","v":0},{"$f":"Entrada!Y43*$F$44/O$44","v":0},{"$f":"Entrada!Z43*$F$44/P$44","v":0},{"$f":"Entrada!AA43*$F$44/Q$44","v":0},{"$f":"Entrada!AB43*$F$44/R$44","v":0}]
[null,"Outras Receitas",null,{"$f":"SUM(D45:D53)","v":0}]

{"sheet":"Financeiros","index":22,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.88243645120434888}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":5.4660611276197597E-3}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":1650877819.734709},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":9.8451869038521295E-2}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":1.4376419576957126E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.2207976671814297E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D188)","v":29988839.733312733},{"$f":"SUM(E10:E188)","v":1.8165390178984876E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":26898647.780900002},{"$f":"IF(ISERROR(D11/$D$5),0,D11/$D$5)","v":1.6293542416859493E-2},"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",{"$f":"CVA!E11","v":-4982941.4057},{"$f":"IF(ISERROR(D12/$D$5),0,D12/$D$5)","v":-3.0183586853815402E-3},"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":6006100.585812171},3.6381254348533997E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Energia",19,60,218,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":8086573.7384064887},4.8983478012358155E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - CDE Uso",19,60,217,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[idDet2]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[idDet3]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Grupo_TARIFA]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Detalhe_Grupo_TARIFA]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[id_Tipo_Tarifa]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Nome do Financeiro]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Valor]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Percentual]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},"Encargo - PROINFA",3,18,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":90050.304879014744},5.454692273561804E-5,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão RTE - Transporte",22,60,219,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":958734.10090232803},5.8074200854936291E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a Compensar Financeiros ano anterior",22,60,100,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!E15","v":1958542.2989000001},1.1863641727373451E-3,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!D6/Energia!$D$5","v":75937816.845251411},4.5998447575880806E-2,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!D10/Energia!$D$5","v":470380.32960632537},2.8492740285402469E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PERMISSIONÁRIA",22,60,105,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!D11/Energia!$D$5","v":8472247.4790296406},5.1319651749825463E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"SOBRECONTRATAÇÃO",22,60,106,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!D12/Energia!$D$5","v":123715.86817787119},7.4939445365952012E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Baixa Renda",22,60,107,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!D13/Energia!$D$5","v":1050553.9467347506},6.3636081009530517E-4,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",22,60,108,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!E16","v":-3507592.9489000002},-2.1246835513627892E-3,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Cooperativa",22,60,109,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!E14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",22,60,110,null,null,"Receita Irrecuperável",5,999,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!E17","v":-37636633.193099998},-2.2797951939985534E-2,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Geração Fonte Incentivada TUSD G - Res 77/2004",22,60,111,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!G24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Irrigação e AqUicultura - Res 207/2006",22,60,112,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!G25,0)","v":-301897.73039296269},-1.8287103187410728E-4,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",22,60,113,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Conexão D"]
[null,null,"Saldo a Compensar CVA cde energia",{"$f":"IFERROR(CVA!G26,0)","v":23385.661028351635},1.416559163179601E-5,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDccc, cde, proinfa - APE/PIE - Res. 166/2005",22,60,114,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Conexão T"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!G$27*Resultado!D30/SUM(Resultado!$D$30:$D$34),0)","v":-124514.17544724433},-7.5423010690914353E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TE)",22,60,115,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$27*Resultado!D31/SUM(Resultado!$D$30:$D$34),0)","v":-167645.05469814199},-1.0154903815055316E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Suprida x Supridora - Res 243/2006 (Componente TUSD)",22,60,116,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$27*Resultado!D33/SUM(Resultado!$D$30:$D$34),0)","v":0},0,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação Suprimento",22,60,117,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$27*Resultado!D32/SUM(Resultado!$D$30:$D$34),0)","v":-1866.8584217970233},-1.1308277326646873E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação financeiros",22,60,118,null,null,"Transporte - TUSDg T",1,6,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$27*Resultado!D34/SUM(Resultado!$D$30:$D$34),0)","v":-19875.788682094804},-1.2039527362048381E-5,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!G30,0)","v":-6248.948897062568},-3.7852279692429057E-6,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Déficit - Programa Luz Para Todos",22,60,120,null,null,"Liminar - Parcela A",3,40,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!$G$28*Financeiros!N3,0)","v":-651906.91990254424},-3.9488501941791409E-4,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"P & D, Eficiência Energética e Ressarc. ICMS Sistemas Isolados",22,60,121,null,null,"Transporte - CI",1,22,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$28*Financeiros!N4,0)","v":-4038.0959658254701},-2.4460295713915276E-6,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Estorno do ICMS para compra de combustível",22,60,122,null,null,"Parcela B",4,999,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$28*Financeiros!N5,0)","v":-72732.098289861286},-4.4056620920347155E-5,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123,null,null,"Energia - Genérico",2,30,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$28*Financeiros!N6,0)","v":-1062.0693867359782},-6.433361536752911E-7,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSDg - REN 439/2011",22,60,124,null,null,"Rede Básica - Genérico",1,1,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$28*Financeiros!N7,0)","v":-9018.7394905353958},-5.4629963421428001E-6,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!G31,0)","v":-21778.159750340972},-1.3191866466435811E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Receita COTEMINAS",22,60,126]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!G29,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA de Conexão/DIT",22,60,127]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!G32,0)","v":174719.90594638884},1.0583454684397286E-4,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PA RB Fronteira",22,60,128]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B30","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},{"$f":"IFERROR(Neutralidade!E30+Neutralidade!E27,0)","v":-483412.1671222765},-2.9282128655648142E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Parcela Restante do Delta PB",22,60,129]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B31","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},{"$f":"IFERROR(Neutralidade!E31+Neutralidade!E25,0)","v":-18670.815363957558},-1.1309628817326954E-5,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo Financeiro Complementar de Conexão/DIT",22,60,130]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B32","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},{"$f":"IFERROR(Neutralidade!E32+Neutralidade!E26,0)","v":-346109.96487318136},-2.0965207766181036E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Despesa de Rede Básica Consumidor A1",22,60,131]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B33","v":"Neutralidade da Parcela A - Perdas não Técnicas"},{"$f":"IFERROR(Neutralidade!E33+Neutralidade!E23,0)","v":5000.2635158033809},3.0288513517050632E-6,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Despesa de Rede Básica",22,60,132]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B34","v":"Neutralidade da Parcela A - Perdas Técnicas"},{"$f":"IFERROR(Neutralidade!E34+Neutralidade!E24,0)","v":1573633.1796847903},9.5320995949758913E-4,"Neutralidade","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 – Abertura ano anterior",22,60,133]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B35","v":"Neutralidade da Parcela A - CCC"},{"$f":"Neutralidade!E35","v":0},0,"Neutralidade","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão já considerados na Parcela B",22,60,134]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B36","v":"Neutralidade da Parcela A - CDE"},{"$f":"Neutralidade!E36+Neutralidade!E7","v":-563200.19297466986},-3.4115195336816288E-4,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consumidor A1 - Ativos de Conexão/DIT já considerados na Parcela A",22,60,135]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B37","v":"Neutralidade da Parcela A - CDE Energia"},{"$f":"Neutralidade!E37+Neutralidade!E4+Neutralidade!E5","v":7646.4940188834444},4.6317746398169017E-6,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B38","v":"Neutralidade da Parcela A - CFURH"},{"$f":"Neutralidade!E38+Neutralidade!E8","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B39","v":"Neutralidade da Parcela A - ESS/ERR"},{"$f":"Neutralidade!E39+Neutralidade!E9","v":21655.514282150543},1.3117575403387828E-5,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferença de abertura tarifária de financeiros da Revisão",22,60,138]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B40","v":"Neutralidade da Parcela A - ONS"},{"$f":"Neutralidade!E40+Neutralidade!E11","v":0},0,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão",22,60,139]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B41","v":"Neutralidade da Parcela A - P&D"},{"$f":"Neutralidade!E41","v":-5925.3655273035401},-3.5892211140469062E-6,"Neutralidade","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,140]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B42","v":"Neutralidade da Parcela A - PROINFA"},{"$f":"Neutralidade!E42+Neutralidade!E10","v":-101104.528472292},-6.1242889851496817E-5,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Saldo a compensar da  RTE",22,60,141]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B43","v":"Neutralidade da Parcela A - TFSEE"},{"$f":"Neutralidade!E43+Neutralidade!E6","v":-25799.188631294608},-1.5627557850065767E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Complemento de Receita A1 - abertura 2009",22,60,142]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B44","v":"Neutralidade da Parcela A - Liminar"},{"$f":"Neutralidade!E44","v":0},0,"Liminar ABRACE","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria Campanha de Medidas - Res. 166/2005",22,60,143]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B45","v":"Neutralidade da Parcela A - CONEXÃO D"},{"$f":"Neutralidade!E45","v":0},0,"Neutralidade","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Consultoria para Reavaliação de Ativos - Res. 493/2002",22,60,144]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B46","v":"Neutralidade da Parcela A - CONEXÃO T"},{"$f":"Neutralidade!E46+Neutralidade!E19","v":-69644.52574460172},-4.2186359833578345E-5,"Neutralidade","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Implantação do Manual de Controle Patrimonial - MCPSE",22,60,145]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B47","v":"Neutralidade da Parcela A - EUSD"},{"$f":"Neutralidade!E47+Neutralidade!E21","v":513494.20470312936},3.1104313024548741E-4,"Neutralidade","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Limite de repasse DSP 3865/2010 (redução contratos FURNAS)",22,60,146]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B48","v":"Neutralidade da Parcela A - EUST - CI"},{"$f":"Neutralidade!E48","v":0},0,"Neutralidade","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"BDO Uruguaiana",22,60,147]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B49","v":"Neutralidade da Parcela A - EUST - RB"},{"$f":"Neutralidade!E49+Neutralidade!E14","v":3256920.4635094167},1.9728416146706689E-3,"Neutralidade","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Sobrereceita das Geradoras A2 - DUKE",22,60,148]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B50","v":"Neutralidade da Parcela A - EUST - FR"},{"$f":"Neutralidade!E50+Neutralidade!E15","v":4181337.0736838095},2.5327962031470854E-3,"Neutralidade","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Valesul/CSN/CSA",22,60,149]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B51","v":"Neutralidade da Parcela A - EUST - ITAIPU"},{"$f":"Neutralidade!E51+Neutralidade!E16","v":802067.64888121665},4.8584313102595714E-4,"Neutralidade","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ESS/EER-Chesf",22,60,150]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B52","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},{"$f":"Neutralidade!E52+Neutralidade!E20","v":-86156.297070998116},-5.2188172886618083E-5,"Neutralidade","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade no repasse de Furnas",22,60,151]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B53","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},{"$f":"Neutralidade!E53+Neutralidade!E18","v":290860.64562149404},1.761854463998035E-4,"Neutralidade","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste CERTEL",22,60,152]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B54","v":"Neutralidade da Parcela A - TUSDg T (A2)"},{"$f":"Neutralidade!E54+Neutralidade!E17","v":0},0,"Neutralidade","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro Conteminas",22,60,153]
[null,null,{"$f":"\"Neutralidade da Parcela A - \"&Neutralidade!B28","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},{"$f":"Neutralidade!E28","v":-21389.987739958677},-1.2956735794897276E-5,"Neutralidade","Receita Irrecuperável",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO PCH Paraíso",22,60,154]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N3","v":8175479.7442935267},4.9522015781926863E-3,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Permissionária CERES",22,60,155]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N4","v":50641.235376140532},3.0675338156931818E-5,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"PCH Paraíso",22,60,156]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N5","v":912123.76824841567},5.5250834274034354E-4,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS Distribuidora (50% do ativo regulatório)",22,60,157]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N6","v":13319.273799996292},8.0679948817391329E-6,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*N7","v":113102.83688191985},6.8510725342530267E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recurso Administrativo - 2º Parcela Delta PB",22,60,159]
[null,null,"Reversão de Angra III - Supridora (ESS/EER)",{"$f":"'Financeiro RTE'!H22","v":0},{"$f":"IF(ISERROR(D75/$D$5),0,D75/$D$5)","v":0},"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"REVERSÃO da diferenças apuradas na Revisão 2003",22,60,160]
[null,null,"Reversão de Angra III - Suprida (Energia)",{"$f":"'Financeiro RTE'!I22+'Financeiro RTE'!J22","v":0},{"$f":"IF(ISERROR(D76/$D$5),0,D76/$D$5)","v":0},"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro ref. recálculo Reajuste/Revisão ano anterior",22,60,161]
[null,null,null,null,{"$f":"IF(ISERROR(D77/$D$5),0,D77/$D$5)","v":0},"Financeiro de Reversão Angra III -  Suprida (EUSD)","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":223},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Trajetória de Perdas Não Técnicas 1º ciclo de RTP",22,60,162]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recalculo Abertura Tarifária",22,60,163]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"O&M",22,60,164]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"CVA!$I$10*N3","v":1045799.9515771453},{"$f":"IF(ISERROR(D80/$D$5),0,D80/$D$5)","v":6.33481132931571E-4},"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Passivo PIS/COFINS",22,60,165]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"CVA!$I$10*N4","v":6477.9808843806386},3.9239614264256278E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento Cálculo Econômico da Energia Comprada",22,60,166]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"CVA!$I$10*N5","v":116678.04489790052},7.0676365932792245E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$10*N6","v":1703.7894204069785},1.0320505854762602E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Compensação financeira devido à violação dos limites de continuidade",22,60,168]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$10*N7","v":14468.012279880071},8.7638298285484488E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste financeiro postergação RTP 2011",22,60,169]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*N3","v":-23974.767441394415},-1.4522435976059746E-5,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento REH Nº 1.176, de 28/06/2011",22,60,170]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*N4","v":-148.50649491674582},-8.9956078603448897E-8,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Descontos Água/Esgoto/Saneam - Despacho nº 3629/11",22,60,171]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*N5","v":-2674.8222618725099},-1.6202424127924534E-6,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"5º DIA ÚTIL",22,60,172]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*N6","v":-39.059052414148319},-2.3659565806284192E-8,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Outras Receitas",22,60,173]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*N7","v":-331.67646376944401},-2.0090915257601765E-7,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Custos de implantação da contabilidade regulatória - REN 396/2010",22,60,167]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!C7=\"Revisão\",SUM(Indexador!D139:G139)<0),SUM(Indexador!D139:G139),0)","v":0},0,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Restituição de ICMS recolhido sobre as Perdas Elétricas Regulatórias",22,60,175]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Diferencial Eletronuclear - Lei nº 12.111/2009",22,60,176]
[null,null,"Ajuste CUSD",{"$f":"+Indexador!D117","v":-52190.248644280146},-3.1613634891930984E-5,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro RGR Janeiro 2013",22,60,177]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N3","v":68225148.620627105},4.1326588682129531E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N4","v":422605.87976882159},2.5598858662764822E-4,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada",22,60,179]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N5","v":7611758.7708037421},4.6107341680966607E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N6","v":111150.59457615922},6.7328177317217078E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Devolução de receita CSN",22,60,181]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!N7","v":943853.82840311027},5.7172845689742481E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Distribuidora",22,60,182]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C459","v":"Cálculo extraordinário de Neutralidade Financeiros CDE"},{"$f":"BD!E459*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Água, esgoto e saneamento",22,60,183]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C460","v":"Cálculo extraordinário de Neutralidade Financeiros CDE Energia"},{"$f":"BD!E460*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subsídio Rural",22,60,184]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C461","v":"Cálculo extraordinário de Neutralidade Financeiros ESS/ERR"},{"$f":"BD!E461*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Votorantim",22,60,185]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C462","v":"Cálculo extraordinário de Neutralidade Financeiros P&D"},{"$f":"BD!E462*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Furnas",22,60,186]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C463","v":"Cálculo extraordinário de Neutralidade Financeiros PROINFA"},{"$f":"BD!E463*Neutralidade!$E$55","v":0},0,"Genérico","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C464","v":"Cálculo extraordinário de Neutralidade Financeiros TFSEE"},{"$f":"BD!E464*Neutralidade!$E$55","v":0},0,"Genérico","Liminar - Parcela A",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ReN 451/2011 - Reversão de orçamento do Conselho de Consumidor",22,60,188]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C465","v":"Cálculo extraordinário de Neutralidade Financeiros ENERGIA REQUERIDA SEM PERDAS"},{"$f":"BD!E465*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Cusd Energia",22,60,190]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C466","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NA RB (sobre as perdas na D)"},{"$f":"BD!E466*Neutralidade!$E$55+BD!E467*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Baixa Renda",22,60,191]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"(Perm) 0.3% P&D",22,60,192]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C468","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NÃO TÉCNICAS"},{"$f":"BD!E468*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos",22,60,193]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C469","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS TÉCNICAS"},{"$f":"BD!E469*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - RGR",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) outros",22,60,194]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C470","v":"Cálculo extraordinário de Neutralidade Financeiros reservado para energia"},{"$f":"BD!E470*Neutralidade!$E$55","v":0},0,"Genérico","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Encargos a compensar",22,60,195]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C471","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E471*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"(Perm) Ajuste Rede Básica",22,60,196]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C472","v":"Cálculo extraordinário de Neutralidade Financeiros CONEXÃO T"},{"$f":"BD!E472*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - CDE",22,60,217]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C473","v":"Cálculo extraordinário de Neutralidade Financeiros EUSD"},{"$f":"BD!E473*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Energia",22,60,218]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C474","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - FR"},{"$f":"BD!E474*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro RTE - Transporte",22,60,219]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C475","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - ITAIPU"},{"$f":"BD!E475*Neutralidade!$E$55","v":0},0,"Genérico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C478","v":"Cálculo extraordinário de Neutralidade Financeiros TUSDg ONS (A2)"},{"$f":"BD!E478*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C479","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E479*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C480","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E480*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C481","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E481*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C482","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E482*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Supridora (ESS/EER) - CVA",19,60,221]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C483","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E483*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Angra III - Suprida (Energia) - CVA",19,60,222]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C484","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E484*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro de Reversão Angra III -  Suprida (EUSD)",22,60,223]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C485","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E485*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão de Risco Hidrológico",22,62,220]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C486","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E486*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ressarcimento P&D 0,3%",22,60,231]
[null,null,{"$f":"\"Cálculo extraordinário de Neutralidade Financeiros \"&BD!C487","v":"Cálculo extraordinário de Neutralidade Financeiros "},{"$f":"BD!E487*Neutralidade!$E$55","v":0},0,"Genérico","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232]
[null,null,"Ajuste Angra III Abril/2017 (Supridora)",{"$f":"Indexador!D127","v":0},0,"Reversão de Angra III - Supridora (ESS/EER) - CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid CVA",19,60,233]
[null,null,"Ajuste Angra III Abril/2017 (Suprida)",{"$f":"Indexador!E127","v":0},0,"Reversão de Angra III - Suprida (Energia) - CVA","Energia - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":222},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Neutralidade",20,60,234]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"-Indexador!D173","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Covid Demais Componentes Financeiros",22,60,235]
[null,null,null,null,0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*N3","v":0},0,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*N4","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*N5","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*N6","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*N7","v":0},0,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*N3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*N4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*N5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*N6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*N7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},{"$f":"CVA!$I$13*N3","v":7130328.0273558898},4.3191131058394807E-3,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},{"$f":"CVA!$I$13*N4","v":44167.269840581619},2.6753808981260141E-5,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},{"$f":"CVA!$I$13*N5","v":795518.04573899752},4.8187578525153051E-4,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$13*N6","v":11616.540466194661},7.0365840084164456E-6,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Compensação ref. acordos bilaterais de CCEAR de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$13*N7","v":98643.792537743444},5.9752327736522139E-5,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"CVA!$I$15*N3","v":-52992848.817867853},{"$f":"IF(ISERROR(D144/$D$5),0,D144/$D$5)","v":-3.2099800593591861E-2},"Reversão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"CVA!$I$15*N4","v":-328252.70371577173},-1.988352498239518E-4,"Reversão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"CVA!$I$15*N5","v":-5912318.1104706069},-3.5813177933547487E-3,"Reversão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$15*N6","v":-86334.537534590243},-5.2296139970227441E-5,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$15*N7","v":-733124.13744760363},-4.4408140244165035E-4,"Reversão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Restituição de encargo do ONS ",{"$f":"TabPID[Ressarcimento P&D]","v":0},0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA cde",-26703653.573675934,-1.6175426948292958E-2,"Covid CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA cde energia",4946818.9687298266,2.9964779401571735E-3,"Covid CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA RB - Nodal",{"$f":"(15031694.9691849*(D13/CVA!$E$12))*-1","v":-5962561.0431638565},-3.6117518643033327E-3,"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA RB - Fronteira",{"$f":"(15031694.9691849*(D14/CVA!$E$12))*-1","v":-8027952.3888084162},-4.8628386018890746E-3,"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA RB - TUSDg ONS",{"$f":"(15031694.9691849*(D16/CVA!$E$12))*-1","v":-89397.510435472577},-5.4151500109098614E-5,"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA RB - EUST Itaipu",{"$f":"(15031694.9691849*(D17/CVA!$E$12))*-1","v":-951784.02677715651},{"$f":"IF(ISERROR(D155/$D$5),0,D155/$D$5)","v":-5.765320821440955E-4},"Covid CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Transporte Itaipu",-1944344.3954960976,-1.1777639582125755E-3,"Covid CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Energia - Energia de Revenda",{"$f":"(85430884.937947*N3)*-1","v":-75387326.927889019},-4.5664994723839426E-2,"Covid CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Energia - Perda Não Técnica",{"$f":"(85430884.937947*N4)*-1","v":-466970.43925746856},-2.8286190151401348E-4,"Covid CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Energia - Perda Técnica",{"$f":"(85430884.937947*N5)*-1","v":-8410830.2957557403},-5.0947624319692747E-3,"Covid CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"(85430884.937947*N6)*-1","v":-122819.0246698673},-7.4396192862778872E-5,"Covid CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"(85430884.937947*N7)*-1","v":-1042938.2503749084},-6.3174769077853712E-4,"Covid CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Encargos - PROINFA",3482165.6370177595,2.1092812535196169E-3,"Covid CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - CVA - Encargos - ESS/EER",37363796.970556393,2.2632684577808818E-2,"Covid CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":233},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Sobrecontratação",-12423497.795161048,-7.5253890061697396E-3,"Covid Demais Componentes Financeiros","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Sobrecontratação",-76954.661465445286,-4.6614389354271939E-5,"Covid Demais Componentes Financeiros","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Sobrecontratação",-1386067.6043699745,-8.3959429813692166E-4,"Covid Demais Componentes Financeiros","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Sobrecontratação",-20240.031638864915,-1.2260163288230152E-5,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conta Covid - Sobrecontratação",-171871.60736466525,-1.0410922317212094E-4,"Covid Demais Componentes Financeiros","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":235},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D203/$D$5),0,D203/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D267/$D$5),0,D267/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D331/$D$5),0,D331/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"Neutralidade","index":23,"n_rows":117,"n_cols":106,"rows_kept":117,"cut":false,"hidden":false,"merged":[[90,2,90,3],[90,6,90,7],[90,4,90,5]]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia: Conta ACR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B4,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":14425108.180000002},{"$f":"C85","v":14415819.709032705},{"$f":"D117-D85","v":9448.4545309934765},null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",{"$f":"IFERROR(VLOOKUP(Neutralidade!B5,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"E85","v":0},{"$f":"F117-F85","v":0},null,"RB  - Nodal",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - RB\",TabNeuRB[Tipo],\"CUSTO\")","v":68299591.799999997}]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B6,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":1963214.8997389665},{"$f":"G85","v":1989251.7653367203},{"$f":"H117-H85","v":-26486.706574353622},null,"RB - FR",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - FR\",TabNeuRB[Tipo],\"CUSTO\")","v":96177756}]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Neutralidade!B7,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":185797428.2807509},{"$f":"I85","v":186364813.54212388},{"$f":"J117-J85","v":-577212.12634599209},null,"TUST Itaipu",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"EUST - ITAIPU\")","v":11991497.779296001}]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Neutralidade!B8,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"K85","v":0},{"$f":"L117-L85","v":0},null,"TUSDg Exp",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg EXPORTADORAS (A2)\")","v":0}]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Neutralidade!B9,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":32519066.290000003},{"$f":"M85","v":32498126.939019151},{"$f":"N117-N85","v":21300.00797200948},null,"TUSDgONS",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],\"TUSDg ONS (A2)\")","v":1494746.16}]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":37848223.304793581},{"$f":"O85","v":37950406.544307061},{"$f":"P117-P85","v":-103953.74638082832},null,"CT Ponta",{"$f":"IFERROR((SUM(H7:H9)+SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\"))/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":10005.104651137011}]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(B11,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Q85","v":0},{"$f":"R117-R85","v":0},null,"CT Fora Ponta",{"$f":"IFERROR(SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Tipo],\"PARÂMETRO\",TabNeuRB[Unidade],\"R$\")/SUMIFS(TabNeuRB[Valor],TabNeuRB[Posto],\"Fora Ponta\",TabNeuRB[Unidade],\"MW\"),0)","v":8482.3085188943933}]
[null,"TRANSPORTE"]
[null,"Rede Básica",{"$f":"IF(AND(H5=0,H6=0,H7<>0),C16,U117+W117)","v":189569776.63057661},{"$f":"SUM(D14:D18)","v":181247878.12174934},{"$f":"SUM(E14:E18)","v":8447259.0475350544},null,"Dados de Energia"]
[null,"RB  - Nodal",{"$f":"$C$13*H5/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":72753860.691083282},{"$f":"W85","v":69586185.514397353},{"$f":"IFERROR(C14/$C$13*SUM($V$117,$X$117),0)-X85","v":3215207.7964925915},null,"% Não Técnica (s/ Baixa Tensão)",{"$f":"BD!C19","v":8.1504739621778392E-3}]
[null,"RB - FR",{"$f":"$C$13*H6/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9))","v":102450144.6816114},{"$f":"U85","v":98385658.640024558},{"$f":"IFERROR(C15/$C$13*SUM($V$117,$X$117),0)-V85","v":4124748.3710513115},null,"% Técnica (s/ merc. injetado)",{"$f":"INDEX(BD!C18:C23,MATCH(\"PT\",LEFT(BD!B18:B23,2),0))","v":6.2909522345459865E-2}]
[null,"TUST Itaipu",{"$f":"IF(AND(H5=0,H6=0,H7<>0),CY117,$C$13*H7/IF(SUM($H$5:$H$9)=0,1,SUM($H$5:$H$9)))","v":12773542.797547668},{"$f":"AE85","v":11983776.33432743},{"$f":"IF(AND(H5=0,H6=0,H7<>0),CZ117-AF85,IFERROR(C16/$C$13*SUM($V$117,$X$117),0)-AF85)","v":802244.60477037355},null,"% Rede Básica (s/ merc. Injetado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(Energia!D7:D8,H17:H18)","v":1.3834397542341838E-2}]
[null,"TUSDg T",0,{"$f":"AA85","v":0},{"$f":"IFERROR(C17/$C$13*SUM($V$117,$X$117),0)-AB85","v":0},null,"Perda Não Técnica",{"$f":"H14*Energia!$H$9","v":21091.163952889132}]
[null,"TUSDgONS",1592228.4603342486,{"$f":"Y85","v":1292257.6330000001},{"$f":"IFERROR(C18/$C$13*SUM($V$117,$X$117),0)-Z85","v":305058.27522077854},null,"Perda Técnica",{"$f":"SUM(Energia!$H$5:$H$7,-Energia!$H$8,H17)/(1-H15)*H15+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":379883.14855601237}]
[null,"Conexão T",{"$f":"SUMIFS(TabNeuRB[Valor],TabNeuRB[Detalhe],B19,TabNeuRB[Tipo],\"CUSTO\")","v":3719464.7992889998},{"$f":"S85","v":3789405.8939917237},{"$f":"T117-T85","v":-71145.416796285659},null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H17:H18)*H16","v":5547.2380435153555}]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":18367045.728445057},{"$f":"AG85","v":18451988.658752821},{"$f":"AH117-AH85","v":-86405.977643463761},null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM(Energia!$D$7:$D$8)*H16","v":47105.297856484649}]
[null,"EUSD",{"$f":"AI117","v":33531944.480400335},{"$f":"AI85","v":33104765.013961431},{"$f":"AJ117-AJ85","v":440333.69371876121},null,"Energia de Revenda",{"$f":"Energia!D6","v":3404940.3099999996}]
[null,"ENERGIA",{"$f":"H22*H23","v":719482424.74089289},{"$f":"SUM(D23:D27)","v":718770157.47511113},{"$f":"AL117-SUM(AL85,AN85,AP85,AR85,AT85)","v":724533.98690223694},null,"Energia Req. ",{"$f":"SUM(H17:H21)","v":3858567.1584089012}]
[null,"Perda Não Técnica",{"$f":"$C$22*H17/SUM($H$17:$H$21)","v":3932734.9138818043},{"$f":"AM85","v":3928039.1818103869},{"$f":"C23/$C$22*$AL$117-AN85","v":4471.0763383735903},null,"Cobertura Tarifária Energia",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C44,BD!C18)","v":186.46362631603773}]
[null,"Perda Técnica",{"$f":"$C$22*H18/SUM($H$17:$H$21)","v":70834389.456108138},{"$f":"AS85","v":69299744.226671234},{"$f":"C24/$C$22*$AL$117-AT85","v":1562738.0307113528}]
[null,"Perda Rede Básica sobre Dist.",{"$f":"$C$22*H19/SUM($H$17:$H$21)","v":1034358.1216321554},{"$f":"AO85","v":1052923.447452507},{"$f":"C25/$C$22*$AL$117-AP85","v":-18856.579494503327}]
[null,"Perda Rede Básica sobre mercado Cat.",{"$f":"$C$22*H20/SUM($H$17:$H$21)","v":8783424.6570172068},{"$f":"AQ85","v":9123560.0816341545},{"$f":"C26/$C$22*$AL$117-AR85","v":-346009.77337013744}]
[null,"Energia de Revenda",{"$f":"$C$22*H21/SUM($H$17:$H$21)","v":634897517.59225357},{"$f":"AK85","v":635365890.53754282},{"$f":"C27/$C$22*$AL$117-AL85","v":-477808.76728284359}]
[null,"RECEITA IRRECUPERÁVEL",{"$f":"CW117+DA117","v":1095941.2296581375},{"$f":"CW85+CY85","v":1117126.3049330621},{"$f":"CX117-CX85+DB117-CZ85","v":-21389.987739958677}]
[null,"Financeiros de Parcela A",{"$f":"SUM(C30:C54)","v":-27531333.827169668},{"$f":"AU85","v":-27703289.321717892},{"$f":"SUM(E30:E54)","v":174921.22520198082},null,"reservado para energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G29)","v":-213173.24875254277}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B30)+I30","v":-10651080.882749392},{"$f":"AW85","v":-10645572.362931041},{"$f":"OFFSET($AX$117,0,2*(ROW()-30))-OFFSET($AX$85,0,2*(ROW()-30))","v":-5603.3998394329101},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G30)","v":-10462455.262149967},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":-188625.62059942374}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B31)+I31","v":-17459.136406522997},{"$f":"AY85","v":-17641.760313886538},{"$f":"OFFSET($AX$117,0,2*(ROW()-30))-OFFSET($AX$85,0,2*(ROW()-30))","v":185.76413054576915},null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G31)","v":-17149.943332499482},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":-309.19307402351649}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B32)+I32","v":-152963.98640555589},{"$f":"BA85","v":-152865.49136976554},-100.19150304392679,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G32)","v":-150255.06632667073},-2708.9200788851695]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B33)+I33","v":-65294.212768949437},{"$f":"BC85","v":-65814.400768385385},529.18717742979061,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G33)","v":-64137.883046109637},-1156.329722839801]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B34)+I34","v":-1150408.1128477191},{"$f":"BE85","v":-1161119.0542093071},10895.148973437492,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],G34)","v":-1130034.9275703486},-20373.185277370561]
[null,"CCC",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B35)","v":0},{"$f":"BG85","v":0},0]
[null,"CDE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B36)","v":-4510267.658669088},{"$f":"BI85","v":-4524041.0430374239},14011.93337132223]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B37)","v":-2751082.225965681},{"$f":"BK85","v":-2749310.7766936291},-1801.9605121100321]
[null,"CFURH",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B38)","v":0}]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B39)","v":542757.22719934117},{"$f":"BO85","v":542407.74040977098},355.5063101410633]
[null,"ONS",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B40)","v":0},{"$f":"BQ85","v":0},0]
[null,"P&D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B41)","v":966885.01038026437},{"$f":"BS85","v":972710.09639960178},-5925.3655273035401]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B42)","v":-1037363.6295120236},{"$f":"BU85","v":-1040164.3204549695},2849.2179085363168]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B43)","v":-50959.354492098893},{"$f":"BW85","v":-51635.195870460564},687.51794305901421]
[null,"Liminar",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"BY85","v":0},0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B45)","v":0},{"$f":"CA85","v":0},0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B46)","v":-78466.213084382209},{"$f":"CC85","v":-79941.697632949465},1500.8910516839387]
[null,"EUSD",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B47)","v":-3976196.9215043923},{"$f":"CE85","v":-4048117.5661536749},73160.510984368157]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"CG85","v":0},0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-2176828.8324925252},{"$f":"CI85","v":-2217834.8505285028},41712.667016825173]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B50)","v":-2773746.8579131095},{"$f":"CK85","v":-2829376.9846651326},56588.702632497996]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B51)","v":-270161.41479461867},{"$f":"CM85","v":-269987.45516624401},-176.95588915690314]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B52)","v":381191.36380691489},{"$f":"CO85","v":380945.91088751541},249.68057246564422]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B53)","v":240112.01104986866},{"$f":"CQ85","v":254069.89038065157},-14197.629599284468]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"CS85","v":0},0]
[null,"Liminar/outros valores",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B55,TabFinanNeutralidade[Grupo Tarifa],\"Extraordinários\")","v":0},{"$f":"CU85","v":0},{"$f":"CV117-CV85","v":0}]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Posterg",null,"RI",null,"FINCT_RI"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B62),MONTH(B62)-1,1)","v":43282},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*C61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*E61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*G61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*I61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*K61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*M61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*O61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*Q61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*S61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*U61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*W61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*Y61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AA61,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AE61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AG61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*AY61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BA61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BC61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BE61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BG61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*BY61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CA61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CC61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CE61,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CI61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CK61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CM61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CO61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CQ61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CS61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CU61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CW61,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61),1),Índices!$B$6:$F$500,5,FALSE)*CY61,0)","v":0}]
[null,43313,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*C62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*E62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*G62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*I62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*K62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*M62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*O62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*Q62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*S62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*U62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*W62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*Y62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AA62,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AE62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AG62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*AY62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BA62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BC62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BE62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BG62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*BY62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CA62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CC62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CE62,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CI62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CK62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CM62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CO62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CQ62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CS62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CU62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CW62,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62),1),Índices!$B$6:$F$500,5,FALSE)*CY62,0)","v":0}]
[null,43344,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*C63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*E63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*G63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*I63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*K63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*M63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*O63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*Q63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*S63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*U63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*W63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*Y63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AA63,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AE63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AG63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*AY63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BA63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BC63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BE63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BG63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*BY63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CA63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CC63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CE63,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CI63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CK63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CM63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CO63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CQ63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CS63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CU63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CW63,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63),1),Índices!$B$6:$F$500,5,FALSE)*CY63,0)","v":0}]
[null,43374,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*C64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*E64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*G64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*I64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*K64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*M64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*O64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*Q64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*S64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*U64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*W64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*Y64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AA64,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AE64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AG64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*AY64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BA64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BC64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BE64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BG64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*BY64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CA64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CC64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CE64,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CI64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CK64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CM64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CO64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CQ64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CS64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CU64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CW64,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64),1),Índices!$B$6:$F$500,5,FALSE)*CY64,0)","v":0}]
[null,43405,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*C65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*E65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*G65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*I65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*K65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*M65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*O65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*Q65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*S65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*U65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*W65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*Y65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AA65,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AE65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AG65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*AY65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BA65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BC65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BE65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BG65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*BY65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CA65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CC65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CE65,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CI65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CK65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CM65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CO65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CQ65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CS65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CU65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CW65,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65),1),Índices!$B$6:$F$500,5,FALSE)*CY65,0)","v":0}]
[null,43435,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*C66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*E66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*G66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*I66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*K66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*M66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*O66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*Q66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*S66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*U66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*W66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*Y66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AA66,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AE66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AG66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*AY66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BA66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BC66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BE66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BG66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*BY66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CA66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CC66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CE66,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CI66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CK66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CM66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CO66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CQ66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CS66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CU66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CW66,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B66),MONTH($B66),1),Índices!$B$6:$F$500,5,FALSE)*CY66,0)","v":0}]
[null,43466,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*C67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*E67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*G67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*I67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*K67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*M67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*O67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*Q67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*S67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*U67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*W67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*Y67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AA67,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AE67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AG67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*AY67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BA67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BC67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BE67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BG67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*BY67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CA67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CC67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CE67,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CI67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CK67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CM67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CO67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CQ67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CS67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CU67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CW67,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B67),MONTH($B67),1),Índices!$B$6:$F$500,5,FALSE)*CY67,0)","v":0}]
[null,43497,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*C68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*E68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*G68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*I68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*K68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*M68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*O68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*Q68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*S68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*U68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*W68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*Y68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AA68,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AE68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AG68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*AY68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BA68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BC68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BE68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BG68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*BY68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CA68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CC68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CE68,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CI68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CK68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CM68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CO68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CQ68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CS68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CU68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CW68,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B68),MONTH($B68),1),Índices!$B$6:$F$500,5,FALSE)*CY68,0)","v":0}]
[null,43525,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*C69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*E69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*G69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*I69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*K69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*M69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*O69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*Q69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*S69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*U69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*W69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*Y69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AA69,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AE69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AG69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*AY69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BA69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BC69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BE69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BG69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*BY69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CA69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CC69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CE69,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CI69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CK69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CM69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CO69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CQ69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CS69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CU69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CW69,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B69),MONTH($B69),1),Índices!$B$6:$F$500,5,FALSE)*CY69,0)","v":0}]
[null,43556,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*C70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*E70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*G70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*I70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*K70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*M70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*O70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*Q70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*S70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*U70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*W70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*Y70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AA70,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AE70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AG70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*AY70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BA70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BC70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BE70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BG70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*BY70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CA70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CC70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CE70,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CI70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CK70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CM70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CO70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CQ70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CS70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CU70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CW70,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B70),MONTH($B70),1),Índices!$B$6:$F$500,5,FALSE)*CY70,0)","v":0}]
[null,43586,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0}]
[null,43617,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0}]
[null,{"$f":"DATE(YEAR(B74),MONTH(B74)-1,1)","v":43647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1070040.6572706816},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":1112976.3818052092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":150855.92045027652},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":156909.06263776746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":14072421.363073045},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":14637081.783285344},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":2412233.0753141367},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":2509024.7010631426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":2869823.1835003952},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":2984975.7590893102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":292684.37618608074},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":304428.4306442907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":7620322.9858883517},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":7926090.8895311626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":5380747.9890919467},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":5596652.2277576411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":104669.705},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":108869.61048065076},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":889517.77728836366},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":925209.9633699971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":1369632.7001087237},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":1424589.6514411569},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":2524889.2649719128},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":2626201.2564597251},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":47149264.088781297},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":49041143.431090735},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":295813.46836001216},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":307683.07864519948},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":78571.202809064052},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":81723.897519525985},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":677212.98014592263},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":704386.36815616582},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":5165200.9535269793},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":5372456.298264795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-2086555.6994515383},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":-2170279.4160494744},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-789987.17147282686},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":-821685.66007669282},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-1316.4625888852195},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":-1369.2860724531795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-11346.721460231447},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":-11802.012297711533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-4956.3625152942159},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":-5155.2381507235523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-86543.079096272369},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":-90015.647899335556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-341610.68611306808},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":-355317.92444774322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-204072.63477992098},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":-212261.11469646444},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":40261.209336095584},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":41876.703272457547},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":72336.890798813489},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":75239.431740523141},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-78657.594300248704},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":-81813.755497000122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-3915.7813688555993},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":-4072.9033520701955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-6174.4997916570946},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":-6422.2535759565499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-308748.56178000575},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":-321137.1968369488},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-171493.95851925606},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":-178375.20860287402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-219145.41987134659},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":-227938.70012351871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":-20040.314030835791},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":-20844.438058242475},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":28276.408910361446},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":29411.008886120897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":20579.039191889326},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":21404.779739152193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":83740.245487862543},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":87100.349693520839},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B73)","v":388.49955845036368},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":404.08822782481241}]
[null,43678,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1111593.0196874628},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":1150424.1439423873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":157062.07016258876},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":162548.69760104993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":14637583.32092046},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":15148915.981939042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":2505906.1355835106},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":2593444.6058676979},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":2982874.0027717273},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":3087074.3251801743},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":301427.25980543956},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":311956.97632220696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":7820576.5831542742},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":8093771.6965339892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":5524558.1683565145},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":5717546.7899919096},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":106721.18300000002},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":110449.25923321593},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":924059.98351848265},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":956340.04232012783},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":1422818.9729349872},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":1472522.1101009948},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":2616831.8152896562},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":2708245.2369053499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":48970818.006907083},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":50681508.777011193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":308129.08150903991},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":318892.91183067812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":81450.559441737263},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":84295.86049913727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":703510.85863602324},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":728086.50555225241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":5340819.6784731122},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":5527389.7890125299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-2162264.8249631999},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":-2237798.9211684871},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-820507.35572758212},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":-849170.024994159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-1364.7062857035551},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":-1412.3793804541237},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-11787.343112459494},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":-12199.108728947473},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-5162.710940547202},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":-5343.0592033322737},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-89485.575494872552},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":-92611.562649813306},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-355330.09936855012},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":-367742.79627804877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-211997.28700888559},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":-219402.95873203428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":41824.653070970438},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":43285.70785590836},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":75172.506286757503},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":77798.496987019273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-81756.14947559181},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":-84612.125667115106},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-4076.874982836835},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":-4219.2918892283851},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-6358.9405663566286},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":-6581.0765521792991},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-319991.4826363012},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":-331169.70056561253},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-176077.44337441737},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":-182228.33219889362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-224904.31732685611},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":-232760.86854381461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":-20818.529686378519},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":-21545.780486571464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":29374.452786456073},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":30400.586457565299},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":20982.37887994232},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":21715.353401210927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":87226.606248076496},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":90273.681144702554},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B74)","v":404.67397504122664},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":418.81039469234878}]
[null,43709,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1201298.4389060105},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":1237524.0884870279},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":166301.74989945619},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":171316.64771456859},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":15661392.416077703},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":16133668.159757432},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":2708132.4508207683},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":2789797.301123708},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":3191093.0276043196},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":3287321.7531687138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":316023.094870492},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":325552.90155592526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":8240067.0904604318},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":8488549.709995782},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":5833276.62657189},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":6009181.48762854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":104667.74100000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":107824.03987220669},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":998631.50991032401},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":1028745.6547114429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":1537640.2880914311},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":1584008.4647693106},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":2774685.034089365},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":2858356.8049726691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":52971223.350271761},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":54568592.42428159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":329871.84025566967},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":339819.26156642206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":87055.381585661497},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":89680.572500198818},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":760284.09792506509},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":783210.77827481634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":5741211.0044187745},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":5914339.5886914358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-2317335.0627376032},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":-2387215.2567225262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-887534.25345388916},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":-914298.21469407016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-1458.6152295154766},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":-1502.600372979146},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-12738.580243899378},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":-13122.717381791117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-5527.0114405492204},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":-5693.6807486837952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-96194.14279022906},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":-99094.916815739824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-380183.25849603571},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":-391647.84136138001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-229105.44185288931},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":-236014.21088552458},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":45199.897401360751},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":46562.918938166178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":81006.970090942224},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":83449.768663798794},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-87463.123924414584},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":-90100.610477241804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-4316.7102220493562},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":-4446.8823980734605},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-6666.8558085113264},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":-6867.8975933872307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-339294.09323110525},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":-349525.64646403235},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-185916.84685041092},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":-191523.24599910539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-236968.03477372671},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":-244113.90353672358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":-22498.582457450717},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":-23177.036485007313},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":31744.967493597214},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":32702.250073129322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":20578.65305119109},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":21199.210816138046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":93381.647007783395},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":96197.609063709184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B75)","v":433.22930830373008},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":446.29351666575008}]
[null,43739,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1287706.5386483371},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":1320210.5648332348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":176271.78462104918},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":180721.20110766214},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":16553975.757458724},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":16971827.842025597},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":2902925.4942039354},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":2976200.5482977466},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":3362171.5017318479},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":3447038.7500143023},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":330909.99562967411},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":339262.75834382587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":8635193.9840010162},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":8853161.791838862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":6122470.8041841006},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":6277012.9652764564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":105004.33500000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":107654.83303812469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1070461.9962570337},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":1097482.3799484908},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":1648241.093918015},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":1689845.6599179443},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":2932649.1505781044},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":3006674.483152377},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":56751649.367301404},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":58184162.94217784},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":350060.76535382366},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":358896.92789696757},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":94677.252708524611},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":97067.076638736442},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":814970.51225674408},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":835541.83194431674},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":6243857.7663763473},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":6401463.9524458088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-2463842.5840900592},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":-2526034.3967935895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-950875.39172768686},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":-974877.19470349047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-1586.3198825158559},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":-1626.3614459088953},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-13654.852567779975},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":-13999.525575249454},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-5865.2774165215496},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":-6013.3275545043998},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-104616.00263052818},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":-107256.69846207325},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-401850.88766910561},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":-411994.32593177952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-245584.74893428557},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":-251783.74914931162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":48451.077221886109},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":49674.069445222762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":86967.411623093329},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":89162.625314868928},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-92152.130999413275},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":-94478.216321728338},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-4575.5033545504257},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":-4690.9972783457515},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-6980.9114025740519},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":-7157.1221464147211},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-358610.2646194335},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":-367662.23188178684},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-195133.97695945465},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":-200059.50906346258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-248331.10286779073},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":-254599.42598946395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":-24116.881203276669},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":-24725.634606790638},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":34028.348732318867},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":34887.285380559479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":20644.830567577086},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":21165.943176087771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":99096.821347979305},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":101598.20312966681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B76)","v":459.74395122957003},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":471.34871441171549}]
[null,43770,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1270841.1482139269},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":1297982.1245801668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":176141.13194151086},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":179902.92569981504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":16552482.964579016},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":16905989.419398814},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":2864905.2074442371},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":2926090.1357384161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":3371648.1020724438},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":3443655.3876267681},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":326389.3111761848},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":333359.91060419055},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":8446391.0898496602},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":8626778.1518139448},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":5969153.5551066361},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":6096634.9919434087},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":113903.19900000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":116335.79573834367},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1056441.9078516252},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":1079004.0234186288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":1626653.6990072588},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":1661393.6581774987},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":2864234.9737788578},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":2925405.5880920193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":56017634.235165805},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":57213986.186002523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":348228.00161806756},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":355665.00346150168},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":92212.053211192935},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":94181.398601373949},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":804296.65492262831},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":821473.779328287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":6066894.6188244978},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":6196463.4824841321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-2426795.895214675},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":-2478624.2532516164},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-938576.94870295562},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":-958621.85739862232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-1545.0153994947368},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":-1578.0118337871716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-13476.011804789299},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":-13763.814980205041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-5834.5694114748458},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":-5959.1765747907193},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-101650.98039547855},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":-103821.91014574374},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-401814.64984004281},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":-410396.08578917355},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-242368.26866397457},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":-247544.45568072362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":47816.502254850086},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":48837.70506956779},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":85740.917764961807},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":87572.061040381479},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-92411.870550345135},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":-94385.483379998899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-4572.111990613229},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":-4669.7572263340244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-6885.5425770154525},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":-7032.5950615955753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-350244.4408246362},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":-357724.50716037635},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-190247.48496858685},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":-194310.54391228402},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-242901.50499007051},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":-248089.0801764146},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":-23801.016830963737},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":-24309.328067351969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":33582.671576861343},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":34299.8867039162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":22394.430139098695},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":22872.701321925058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":98577.994108623621},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":100683.29500487939},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B77)","v":457.33693472004154},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":467.10414359118187}]
[null,43800,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1284200.4539764097},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":1306730.371778012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":173346.61110209793},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":176387.79122878579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":16324144.920185823},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":16610534.511541618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":2895021.5950828963},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":2945811.6398684429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":3321915.4723351244},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":3380194.9117355999},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":326907.65146171476},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":332642.89512507088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":8483519.3046333622},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":8632353.5399818011},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":6008018.6500174711},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":6113422.8849375388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":107378.74399999999},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":109262.58874438422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1067547.4110745278},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":1086276.383912334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":1643753.3689111255},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":1672591.2564644301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":2882262.6511206613},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":2932828.8539368222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":56623735.031213023},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":57617137.651436962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":344222.76003363455},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":350261.77868137357},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":92966.085542635497},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":94597.075672818697},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":812751.56288020662},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":827010.41619871766},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":6135714.3353032321},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":6243358.8538832217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-2438412.7702203919},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":-2481192.1035474706},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-948732.18363079824},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":-965376.67090437864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-1557.6492312252635},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":-1584.9765141541627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-13617.674012069912},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":-13856.581477949523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-5767.4614824009886},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":-5868.645400160909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-102804.05657202798},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":-104607.64333846096},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-396271.70069160638},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":-403223.86210537818},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-244916.08655038418},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":-249212.87626197824},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":48319.157740165938},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":49166.865470495548},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":86287.891328894038},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":87801.719713624771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-91048.772978392415},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":-92646.125918728329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-4499.5743493646232},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":-4578.5145490191899},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-6896.4775371479909},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":-7017.4688290848762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-352448.90164148604},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":-358632.2391092935},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-191486.18430704233},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":-194845.60376466805},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-243969.23902613603},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":-248249.41731478137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":-24051.217307828709},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":-24473.170085758353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":33935.698529558584},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":34531.063915113067},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":21111.661498920352},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":21482.042927110273},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":97444.171786813618},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":99153.725130922976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B78)","v":452.0767462787631},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":460.00794728569207}]
[null,43831,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1281524.2143759138},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":1299114.282557419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":173849.60406269765},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":176235.84566038745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":16541388.282340419},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":16768433.658806298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":2888988.4470544457},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":2928642.4022346968},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":3375686.2492646649},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":3422020.5678969915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":326787.62932587299},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":331273.08236392884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":8443203.6078927293},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":8559094.1431375034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":5976368.1133210706},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":6058399.1209382666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":108721.33},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":110213.62767649397},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1065322.6706548557},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":1079945.1789164322},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":1640327.8305960563},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":1662842.7999244013},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":2867050.3399047651},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":2906403.1749062422},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":56487295.959543198},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":57262634.713326409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":347007.98657299456},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":351770.98213318252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":92953.007842052728},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":94228.871167361765},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":811057.81023340742},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":822190.30544583348},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":6126083.3823845135},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":6210169.3662254093},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-2438280.9362711441},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":-2471748.526999081},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-946446.14336294285},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":-959436.9647653962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-1557.4301140048242},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":-1578.8072378905524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-13589.295141508928},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":-13775.820394326058},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-5814.1280270070238},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":-5893.9321440606054},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-102642.68970020307},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":-104051.55259167713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-401545.32433351135},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":-407056.89372389606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-244405.68793808468},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":-247760.37501036309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":48218.46190019307},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":48880.303497033092},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":86066.89259958078},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":87248.237822725219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-92522.550171792303},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":-93792.505079855531},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-4512.6305851285279},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":-4574.5704835556617},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-6893.9455377894656},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":-6988.5711177738085},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-350588.7094839862},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":-355400.85367471649},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-190477.42570353064},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":-193091.89905298222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-242809.83931224054},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":-246142.62193213243},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":-24001.095210456686},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":-24330.531748952628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":33864.977436139015},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":34329.804596940587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":21375.626415153583},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":21669.026041822395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":98232.626604095509},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":99580.957427837187},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B79)","v":455.7346570788464},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":461.99002361875665}]
[null,43862,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1274679.6272419544},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":1288391.372982855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":173103.09336695896},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":174965.16564966014},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":16548488.188505888},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":16726500.496530339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":2873558.4357186877},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":2904469.3421143978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":3382155.1644447604},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":3418537.0526306434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":324448.76845617587},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":327938.86818315217},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":8370082.3347422043},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":8460119.4219848346},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":5923633.5841163425},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":5987354.1895389035},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":108433.41399999999},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":109599.83367974558},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1059632.8102813393},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":1071031.2945457587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":1631566.8827818613},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":1649117.6694876819},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":2848237.7879698803},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":2878876.3198202481},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":56202204.8929483},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":56806772.760120951},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":346371.2591752751},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":350097.17942712945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":91519.166835698052},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":92503.639733241231},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":806725.97179403389},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":815403.93382576015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":6028964.6953803524},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":6093818.3489707764},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-2425759.4037827901},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":-2451853.3300230927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-941669.43497387867},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":-951798.98563774},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-1533.4060698793642},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":-1549.9009394123723},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-13516.715073460477},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":-13662.1145576748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-5803.4596425551117},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":-5865.8875352864579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-101015.4635212509},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":-102102.08820882009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-401717.67589646892},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":-406038.95829072525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-243100.32358494826},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":-245715.35700612236},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":47960.928362988721},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":48476.844708677687},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":85335.610904612084},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":86253.56720858175},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-92699.85353623773},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":-93697.027096356411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-4493.2533365240406},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":-4541.5873225572041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-6844.6046876189066},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":-6918.2321914777967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-348288.27261576866},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":-352034.81420675491},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-188796.6829550688},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":-190827.57139015471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-240707.01609388454},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":-243296.30467447601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":-23872.905991996726},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":-24129.707159963102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":33684.105482061859},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":34046.445853719837},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":21319.019447091792},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":21548.348423452964},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":98052.378865919498},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":99107.129612355275},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B80)","v":454.89842634791376},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":459.79177478364142}]
[null,43891,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1264600.4421742102},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":1273893.3040616647},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":171239.48369951115},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":172497.82967079888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":16334514.879324324},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":16454548.35844533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":2850836.5480713132},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":2871785.7976693809},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":3334499.6454471597},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":3359003.0724866372},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":322318.21632225101},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":324686.75785379094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":8362683.1449679118},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":8424135.96190756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":5921575.1520796763},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":5965089.5920634624},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":106033.226},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":106812.40659478545},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1051254.049869369},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":1058979.144981045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":1618665.7080784235},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":1630560.403324038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":2828824.1466143965},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":2849611.6390283541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":55747539.098393954},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":56157197.488609418},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":342382.68509594549},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":344898.66951216332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":91131.763699999399},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":91801.441540826519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":800347.00393819599},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":806228.3194285247},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":6008606.2253636923},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":6052760.2094413862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-2408165.1581910956},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":-2425861.4561449178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-934051.49751616246},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":-940915.33471936977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-1526.9151200563902},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":-1538.1355900572976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-13409.835297694262},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":-13508.376894865252},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-5736.6309779717803},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":-5778.7863636570255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-100674.35681566868},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":-101414.1579910406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-396523.43340802076},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":-399437.26878155954},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-241178.07339825394},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":-242950.36008393549},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":47581.690268443024},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":47931.34227020578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":84551.018573522801},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":85172.338092197388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-91393.686486981373},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":-92065.289056128531},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-4444.8794444498662},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":-4477.5424496221895},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-6799.6583400261325},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":-6849.6253365006096},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-345914.33331847994},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":-348456.26989956544},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-188731.07708409583},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":-190117.95927606919},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-240494.23002788748},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":-242261.49152001258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":-23684.137432073352},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":-23858.179296001017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":33417.757510587835},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":33663.326462469915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":20847.120124170204},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":21000.314288591031},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":96923.274858582357},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":97635.511369738437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B81)","v":449.66012777666623},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":452.96443586036378}]
[null,43922,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1155480.2522588882},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":1160664.2277077248},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":161942.28978669838},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":162668.83171828178},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":14847942.070025472},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":14914556.24798852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":2604842.7818440627},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":2616529.2135271318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":3008863.4149885401},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":3022362.4549260125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":311121.43523169152},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":312517.25820546795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":8131991.423046574},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":8168474.9923718059},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":5753370.0073134881},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":5779182.0701399017},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":105329.67},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":105802.22366090993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":960543.15198784415},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":964852.5567636668},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":1478993.8373559543},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":1485629.2322290777},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":2718651.8662002608},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":2730848.8938004854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":50899609.181392752},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":51127966.458668485},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":316559.37576589873},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":317979.5956518391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":86388.958494950872},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":86776.536074933654},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":731286.4420758721},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":734567.30382524198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":5693524.3282375671},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":5719067.8979154024},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-2239078.4158041785},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":-2249123.8731046016},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-852824.30305943859},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":-856650.43530236406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-1447.4492929391836},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":-1453.9431655807659},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-12252.723750349156},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":-12307.694676056466},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-5303.9607446187592},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":-5327.7565665100856},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-95395.151264881337},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":-95823.134452935337},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-360436.59772854147},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":-362053.66947843437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-220367.23363025443},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":-221355.89468840233},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":43475.948323851146},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":43670.999903733311},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":78778.338014808309},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":79131.771117079465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-82468.480693070858},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":-82838.469343573524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-4203.5513043426317},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":-4222.4102218507742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-6563.4498911441997},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":-6592.8963165840505},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-332442.24422618235},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":-333933.72140967863},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-183370.08151661404},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":-184192.75762793224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-233859.99229873592},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":-234909.18760620375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":-21640.474083256944},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":-21737.562446411121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":30534.196881880587},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":30671.186265019045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":20708.794459665001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":20801.702912097691},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":89613.092957143817},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":90015.135374464226},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B82)","v":415.74570079649254},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":417.61091268711129}]
[null,43952,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1106927.4581394556},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":1109277.8213131984},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":154569.01312193729},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":154897.21287303406},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":14145239.689816505},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":14175274.585243698},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2495388.3839405756},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":2500686.8964299643},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2874838.3900730358},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":2880942.5970224654},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":305194.07776307315},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":305842.10299358319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":7915813.5456940224},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":7932621.3649519207},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5586506.4321191069},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":5598368.3828651831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":110697.54300000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":110932.58950334387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":920181.53281683219},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":922135.37430119282},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1416847.1384844915},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":1419855.5608636001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2623223.991721788},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":2628793.9403406293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":48772458.662812069},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":48876018.28624633},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":299695.97903501289},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":300332.33003277984},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":81999.00764049498},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":82173.117918837524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":700558.09341302724},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":702045.60366649309},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5374433.6191910822},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":5385845.2711158646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-2148399.285495609},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-2152961.0284770429},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-817183.83965144004},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":-818918.98389126465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1373.8955498333353},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":-1376.8127721690471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-11737.869452761608},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":-11762.792726547174},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5021.4140847223462},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":-5032.0761625830592},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-90048.77796394717},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":-90239.980494890551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-343378.36474623607},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-344107.46750470955},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-211107.49517587409},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-211555.74431696633},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":41649.107264483049},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":41737.54172079172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":75232.824206807622},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":75392.567700540763},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-78795.053669240704},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-78962.360922354244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-4012.1624658727142},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-4020.6815777960105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-6438.4057465541091},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":-6452.0765536635008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-320773.13088814478},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-321454.23546136846},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-178051.84414501261},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-178429.90550252813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-227643.14403822896},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":-228126.50368259245},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-20731.150465863062},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":-20775.169369040494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":29251.16277384627},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":29313.272404669195},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":21764.168302976053},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":21810.38063541962},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":84839.324575898238},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":85019.465761033847},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":393.59856118096053},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":394.43429757600194}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":43983},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1106927.4581394556},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":1106927.4581394556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":154569.01312193729},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":154569.01312193729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":14145239.689816505},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":14145239.689816505},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2495388.3839405756},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":2495388.3839405756},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2874838.3900730358},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":2874838.3900730358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":305194.07776307315},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":305194.07776307315},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":7915813.5456940224},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":7915813.5456940224},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5586506.4321191069},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":5586506.4321191069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":110697.54300000001},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":110697.54300000001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":0},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":920181.53281683219},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":920181.53281683219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1416847.1384844915},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":1416847.1384844915},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2623223.991721788},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":2623223.991721788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":48772458.662812069},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":48772458.662812069},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":299695.97903501289},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":299695.97903501289},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":81999.00764049498},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":81999.00764049498},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":700558.09341302724},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":700558.09341302724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5374433.6191910822},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":5374433.6191910822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-2148399.285495609},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-2148399.285495609},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-817183.83965144004},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":-817183.83965144004},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1373.8955498333353},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":-1373.8955498333353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-11737.869452761608},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":-11737.869452761608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5021.4140847223462},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":-5021.4140847223462},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-90048.77796394717},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":-90048.77796394717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-343378.36474623607},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-343378.36474623607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-211107.49517587409},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-211107.49517587409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)*IF(CAPA!$C$23=139,1,0)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":41649.107264483049},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":41649.107264483049},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":75232.824206807622},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":75232.824206807622},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-78795.053669240704},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-78795.053669240704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-4012.1624658727142},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-4012.1624658727142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-6438.4057465541091},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":-6438.4057465541091},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-320773.13088814478},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-320773.13088814478},null,null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-178051.84414501261},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-178051.84414501261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-227643.14403822896},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-227643.14403822896},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-20731.150465863062},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":-20731.150465863062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":29251.16277384627},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":29251.16277384627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":21764.168302976053},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":21764.168302976053},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":84839.324575898238},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":84839.324575898238},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$59 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":393.59856118096053},{"$f":"IFERROR(VLOOKUP($B$84,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":393.59856118096053}]
[null,null,{"$f":"SUM(C61:C84)","v":14415819.709032705},{"$f":"SUM(D61:D84)","v":14664116.142188355},{"$f":"SUM(E61:E84)","v":0},{"$f":"SUM(F61:F84)","v":0},1989251.7653367203,2023620.224683749,186364813.54212388,189592570.73477852,0,0,32498126.939019151,33057870.967875294,37950406.544307061,38607965.02185066,{"$f":"SUM(Q61:Q84)","v":0},0,3789405.8939917237,3854656.0199585068,{"$f":"SUM(U61:U84)","v":98385658.640024558},100080965.2097432,69586185.514397353,70785351.135200307,1292257.6330000001,1314454.351222205,0,0,null,null,11983776.33432743,12190183.53000595,{"$f":"SUM(AG61:AG84)","v":18451988.658752821},18769803.605184626,{"$f":"SUM(AI61:AI84)","v":33104765.013961431},33675470.183136716,635365890.53754282,646309579.78178453,3928039.1818103869,3995993.6978742499,1052923.447452507,1071028.4955074869,9123560.0816341545,9280703.2390594371,69299744.226671234,70491566.677641839,-27703289.321717892,-28181091.847777508,{"$f":"SUM(AW61:AW84)","v":-10645572.362931041},-10828934.166738989,{"$f":"SUM(AY61:AY84)","v":-17641.760313886538},-17945.110874680049,-152865.49136976554,-155498.4291440855,-65814.400768385385,-66952.98048901523,-1161119.0542093071,-1181088.0710144776,0,0,-4524041.0430374239,-4602395.4584390651,-2749310.7766936291,-2796664.5916876998,0,0,542407.74040977098,551750.10941674281,0,0,972710.09639960178,989455.40960814862,-1040164.3204549695,-1058187.0224293217,-51635.195870460564,-52527.301214325562,0,0,0,0,-79941.697632949465,-81318.221021172139,-4048117.5661536749,-4117904.5475582783,null,null,-2217834.8505285028,-2256054.3805359672,-2829376.9846651326,-2878130.6491383626,-269987.45516624401,-274637.68827595364,380945.91088751541,387507.2797730692,254069.89038065157,258433.97198598404,0,0,{"$f":"SUM(CU61:CU84)","v":0},0,{"$f":"SUM(CW61:CW84)","v":1111967.5084246765},1131204.3872887287,5158.7965083855343,5248.0429501783356]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U59","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W59","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y59","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA59","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC59","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE59","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW59,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY59,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA59,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC59,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE59,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG59,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI59,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK59,7,100)","v":"CT Fin CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM59,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO59,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ59,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS59,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU59,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW59,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY59,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA59,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC59,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE59,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG59,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI59,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK59,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM59,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO59,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ59,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS59,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU59,7,100)","v":"CT Fin Posterg"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B61","v":"2018-07-01"},{"$f":"C$117*C61/C$85","v":0},null,{"$error":"#DIV/0!"},null,{"$f":"G$117*G61/G$85","v":0},null,{"$f":"I$117*I61/I$85","v":0},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q61/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$117*SUM(AK61,AM61,AO61,AQ61,AS61)/SUM($AK$85,$AM$85,$AO$85,$AQ$85,$AS$85)","v":0},null,{"$f":"AM$117*AM61/AM$85","v":0},null,{"$f":"AO$117*AO61/AO$85","v":0},null,{"$f":"AQ$117*AQ61/AQ$85","v":0},null,{"$f":"AS$117*AQ61/AQ$85","v":0},null,{"$f":"AU$117*AU61/AU$85","v":0},null,{"$f":"AW$117*AW61/AW$85","v":0},null,{"$f":"AY$117*AY61/AY$85","v":0},null,{"$f":"BA$117*BA61/BA$85","v":0},null,{"$f":"BC$117*BC61/BC$85","v":0},null,{"$f":"BE$117*BE61/BE$85","v":0},null,{"$f":"BG$117*BG61/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI61/BI$85","v":0},null,{"$f":"BK$117*BK61/BK$85","v":0},null,{"$f":"BM$117*BM61/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO61/BO$85","v":0},null,{"$f":"BQ$117*BQ61/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS61/BS$85","v":0},null,{"$f":"BU$117*BU61/BU$85","v":0},null,{"$f":"BW$117*BW61/BW$85","v":0},null,{"$f":"BY$117*BY61/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA61/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC61/CC$85","v":0},null,{"$f":"CE$117*CE61/CE$85","v":0},null,{"$f":"CG$117*CG61/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI61/CI$85","v":0},null,{"$f":"CK$117*CK61/CK$85","v":0},null,{"$f":"CM$117*CM61/CM$85","v":0},null,{"$f":"CO$117*CO61/CO$85","v":0},null,{"$f":"CQ$117*CQ61/CQ$85","v":0},null,{"$f":"CS$117*CS61/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B93)+SUMIF(TabBand[Data],B93,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-08-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q62/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$117*SUM(AK62,AM62,AO62,AQ62,AS62)/SUM($AK$85,$AM$85,$AO$85,$AQ$85,$AS$85)","v":0},null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU62/AU$85","v":0},null,{"$f":"AW$117*AW62/AW$85","v":0},null,{"$f":"AY$117*AY62/AY$85","v":0},null,{"$f":"BA$117*BA62/BA$85","v":0},null,{"$f":"BC$117*BC62/BC$85","v":0},null,{"$f":"BE$117*BE62/BE$85","v":0},null,{"$f":"BG$117*BG62/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI62/BI$85","v":0},null,{"$f":"BK$117*BK62/BK$85","v":0},null,{"$f":"BM$117*BM62/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO62/BO$85","v":0},null,{"$f":"BQ$117*BQ62/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS62/BS$85","v":0},null,{"$f":"BU$117*BU62/BU$85","v":0},null,{"$f":"BW$117*BW62/BW$85","v":0},null,{"$f":"BY$117*BY62/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA62/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC62/CC$85","v":0},null,{"$f":"CE$117*CE62/CE$85","v":0},null,{"$f":"CG$117*CG62/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI62/CI$85","v":0},null,{"$f":"CK$117*CK62/CK$85","v":0},null,{"$f":"CM$117*CM62/CM$85","v":0},null,{"$f":"CO$117*CO62/CO$85","v":0},null,{"$f":"CQ$117*CQ62/CQ$85","v":0},null,{"$f":"CS$117*CS62/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B94)+SUMIF(TabBand[Data],B94,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-09-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q63/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU63/AU$85","v":0},null,{"$f":"AW$117*AW63/AW$85","v":0},null,{"$f":"AY$117*AY63/AY$85","v":0},null,{"$f":"BA$117*BA63/BA$85","v":0},null,{"$f":"BC$117*BC63/BC$85","v":0},null,{"$f":"BE$117*BE63/BE$85","v":0},null,{"$f":"BG$117*BG63/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI63/BI$85","v":0},null,{"$f":"BK$117*BK63/BK$85","v":0},null,{"$f":"BM$117*BM63/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO63/BO$85","v":0},null,{"$f":"BQ$117*BQ63/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS63/BS$85","v":0},null,{"$f":"BU$117*BU63/BU$85","v":0},null,{"$f":"BW$117*BW63/BW$85","v":0},null,{"$f":"BY$117*BY63/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA63/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC63/CC$85","v":0},null,{"$f":"CE$117*CE63/CE$85","v":0},null,{"$f":"CG$117*CG63/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI63/CI$85","v":0},null,{"$f":"CK$117*CK63/CK$85","v":0},null,{"$f":"CM$117*CM63/CM$85","v":0},null,{"$f":"CO$117*CO63/CO$85","v":0},null,{"$f":"CQ$117*CQ63/CQ$85","v":0},null,{"$f":"CS$117*CS63/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B95)+SUMIF(TabBand[Data],B95,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-10-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q64/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU64/AU$85","v":0},null,{"$f":"AW$117*AW64/AW$85","v":0},null,{"$f":"AY$117*AY64/AY$85","v":0},null,{"$f":"BA$117*BA64/BA$85","v":0},null,{"$f":"BC$117*BC64/BC$85","v":0},null,{"$f":"BE$117*BE64/BE$85","v":0},null,{"$f":"BG$117*BG64/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI64/BI$85","v":0},null,{"$f":"BK$117*BK64/BK$85","v":0},null,{"$f":"BM$117*BM64/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO64/BO$85","v":0},null,{"$f":"BQ$117*BQ64/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS64/BS$85","v":0},null,{"$f":"BU$117*BU64/BU$85","v":0},null,{"$f":"BW$117*BW64/BW$85","v":0},null,{"$f":"BY$117*BY64/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA64/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC64/CC$85","v":0},null,{"$f":"CE$117*CE64/CE$85","v":0},null,{"$f":"CG$117*CG64/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI64/CI$85","v":0},null,{"$f":"CK$117*CK64/CK$85","v":0},null,{"$f":"CM$117*CM64/CM$85","v":0},null,{"$f":"CO$117*CO64/CO$85","v":0},null,{"$f":"CQ$117*CQ64/CQ$85","v":0},null,{"$f":"CS$117*CS64/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B96)+SUMIF(TabBand[Data],B96,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-11-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q65/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU65/AU$85","v":0},null,{"$f":"AW$117*AW65/AW$85","v":0},null,{"$f":"AY$117*AY65/AY$85","v":0},null,{"$f":"BA$117*BA65/BA$85","v":0},null,{"$f":"BC$117*BC65/BC$85","v":0},null,{"$f":"BE$117*BE65/BE$85","v":0},null,{"$f":"BG$117*BG65/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI65/BI$85","v":0},null,{"$f":"BK$117*BK65/BK$85","v":0},null,{"$f":"BM$117*BM65/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO65/BO$85","v":0},null,{"$f":"BQ$117*BQ65/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS65/BS$85","v":0},null,{"$f":"BU$117*BU65/BU$85","v":0},null,{"$f":"BW$117*BW65/BW$85","v":0},null,{"$f":"BY$117*BY65/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA65/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC65/CC$85","v":0},null,{"$f":"CE$117*CE65/CE$85","v":0},null,{"$f":"CG$117*CG65/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI65/CI$85","v":0},null,{"$f":"CK$117*CK65/CK$85","v":0},null,{"$f":"CM$117*CM65/CM$85","v":0},null,{"$f":"CO$117*CO65/CO$85","v":0},null,{"$f":"CQ$117*CQ65/CQ$85","v":0},null,{"$f":"CS$117*CS65/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B97)+SUMIF(TabBand[Data],B97,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2018-12-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q66/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU66/AU$85","v":0},null,{"$f":"AW$117*AW66/AW$85","v":0},null,{"$f":"AY$117*AY66/AY$85","v":0},null,{"$f":"BA$117*BA66/BA$85","v":0},null,{"$f":"BC$117*BC66/BC$85","v":0},null,{"$f":"BE$117*BE66/BE$85","v":0},null,{"$f":"BG$117*BG66/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI66/BI$85","v":0},null,{"$f":"BK$117*BK66/BK$85","v":0},null,{"$f":"BM$117*BM66/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO66/BO$85","v":0},null,{"$f":"BQ$117*BQ66/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS66/BS$85","v":0},null,{"$f":"BU$117*BU66/BU$85","v":0},null,{"$f":"BW$117*BW66/BW$85","v":0},null,{"$f":"BY$117*BY66/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA66/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC66/CC$85","v":0},null,{"$f":"CE$117*CE66/CE$85","v":0},null,{"$f":"CG$117*CG66/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI66/CI$85","v":0},null,{"$f":"CK$117*CK66/CK$85","v":0},null,{"$f":"CM$117*CM66/CM$85","v":0},null,{"$f":"CO$117*CO66/CO$85","v":0},null,{"$f":"CQ$117*CQ66/CQ$85","v":0},null,{"$f":"CS$117*CS66/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B98)+SUMIF(TabBand[Data],B98,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-01-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q67/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU67/AU$85","v":0},null,{"$f":"AW$117*AW67/AW$85","v":0},null,{"$f":"AY$117*AY67/AY$85","v":0},null,{"$f":"BA$117*BA67/BA$85","v":0},null,{"$f":"BC$117*BC67/BC$85","v":0},null,{"$f":"BE$117*BE67/BE$85","v":0},null,{"$f":"BG$117*BG67/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI67/BI$85","v":0},null,{"$f":"BK$117*BK67/BK$85","v":0},null,{"$f":"BM$117*BM67/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO67/BO$85","v":0},null,{"$f":"BQ$117*BQ67/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS67/BS$85","v":0},null,{"$f":"BU$117*BU67/BU$85","v":0},null,{"$f":"BW$117*BW67/BW$85","v":0},null,{"$f":"BY$117*BY67/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA67/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC67/CC$85","v":0},null,{"$f":"CE$117*CE67/CE$85","v":0},null,{"$f":"CG$117*CG67/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI67/CI$85","v":0},null,{"$f":"CK$117*CK67/CK$85","v":0},null,{"$f":"CM$117*CM67/CM$85","v":0},null,{"$f":"CO$117*CO67/CO$85","v":0},null,{"$f":"CQ$117*CQ67/CQ$85","v":0},null,{"$f":"CS$117*CS67/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B99)+SUMIF(TabBand[Data],B99,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-02-01",0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$f":"Q$117*Q68/Q$85","v":{"$error":"#DIV/0!"}},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$f":"AU$117*AU68/AU$85","v":0},null,{"$f":"AW$117*AW68/AW$85","v":0},null,{"$f":"AY$117*AY68/AY$85","v":0},null,{"$f":"BA$117*BA68/BA$85","v":0},null,{"$f":"BC$117*BC68/BC$85","v":0},null,{"$f":"BE$117*BE68/BE$85","v":0},null,{"$f":"BG$117*BG68/BG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$117*BI68/BI$85","v":0},null,{"$f":"BK$117*BK68/BK$85","v":0},null,{"$f":"BM$117*BM68/BM$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$117*BO68/BO$85","v":0},null,{"$f":"BQ$117*BQ68/BQ$85","v":{"$error":"#DIV/0!"}},null,{"$f":"BS$117*BS68/BS$85","v":0},null,{"$f":"BU$117*BU68/BU$85","v":0},null,{"$f":"BW$117*BW68/BW$85","v":0},null,{"$f":"BY$117*BY68/BY$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$117*CA68/CA$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$117*CC68/CC$85","v":0},null,{"$f":"CE$117*CE68/CE$85","v":0},null,{"$f":"CG$117*CG68/CG$85","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$117*CI68/CI$85","v":0},null,{"$f":"CK$117*CK68/CK$85","v":0},null,{"$f":"CM$117*CM68/CM$85","v":0},null,{"$f":"CO$117*CO68/CO$85","v":0},null,{"$f":"CQ$117*CQ68/CQ$85","v":0},null,{"$f":"CS$117*CS68/CS$85","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B100)+SUMIF(TabBand[Data],B100,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0}]
[null,"2019-03-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*C101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*E101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*G101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*I101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*K101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*M101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*O101,0)","v":0},{"$f":"Q$117*Q69/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*Q101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*S101,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AK101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AM101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AO101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AQ101,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AS101,0)","v":0},{"$f":"AU$117*AU69/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AU101,0)","v":0},{"$f":"AW$117*AW69/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AW101,0)","v":0},{"$f":"AY$117*AY69/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*AY101,0)","v":0},{"$f":"BA$117*BA69/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BA101,0)","v":0},{"$f":"BC$117*BC69/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BC101,0)","v":0},{"$f":"BE$117*BE69/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BE101,0)","v":0},{"$f":"BG$117*BG69/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BG101,0)","v":0},{"$f":"BI$117*BI69/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BI101,0)","v":0},{"$f":"BK$117*BK69/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BK101,0)","v":0},{"$f":"BM$117*BM69/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BM101,0)","v":0},{"$f":"BO$117*BO69/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BO101,0)","v":0},{"$f":"BQ$117*BQ69/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BQ101,0)","v":0},{"$f":"BS$117*BS69/BS$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BS101,0)","v":0},{"$f":"BU$117*BU69/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BU101,0)","v":0},{"$f":"BW$117*BW69/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BW101,0)","v":0},{"$f":"BY$117*BY69/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*BY101,0)","v":0},{"$f":"CA$117*CA69/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CA101,0)","v":0},{"$f":"CC$117*CC69/CC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CC101,0)","v":0},{"$f":"CE$117*CE69/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CE101,0)","v":0},{"$f":"CG$117*CG69/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CG101,0)","v":0},{"$f":"CI$117*CI69/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CI101,0)","v":0},{"$f":"CK$117*CK69/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CK101,0)","v":0},{"$f":"CM$117*CM69/CM$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CM101,0)","v":0},{"$f":"CO$117*CO69/CO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CO101,0)","v":0},{"$f":"CQ$117*CQ69/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CQ101,0)","v":0},{"$f":"CS$117*CS69/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CS101,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CU101,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B101)+SUMIF(TabBand[Data],B101,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CW101,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*CY101,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,5,FALSE)*DA101,0)","v":0}]
[null,"2019-04-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*C102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*E102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*G102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*I102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*K102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*M102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*O102,0)","v":0},{"$f":"Q$117*Q70/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*Q102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*S102,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AK102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AM102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AO102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AQ102,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AS102,0)","v":0},{"$f":"AU$117*AU70/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AU102,0)","v":0},{"$f":"AW$117*AW70/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AW102,0)","v":0},{"$f":"AY$117*AY70/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*AY102,0)","v":0},{"$f":"BA$117*BA70/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BA102,0)","v":0},{"$f":"BC$117*BC70/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BC102,0)","v":0},{"$f":"BE$117*BE70/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BE102,0)","v":0},{"$f":"BG$117*BG70/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BG102,0)","v":0},{"$f":"BI$117*BI70/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BI102,0)","v":0},{"$f":"BK$117*BK70/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BK102,0)","v":0},{"$f":"BM$117*BM70/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BM102,0)","v":0},{"$f":"BO$117*BO70/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BO102,0)","v":0},{"$f":"BQ$117*BQ70/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BQ102,0)","v":0},{"$f":"BS$117*BS70/BS$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BS102,0)","v":0},{"$f":"BU$117*BU70/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BU102,0)","v":0},{"$f":"BW$117*BW70/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BW102,0)","v":0},{"$f":"BY$117*BY70/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*BY102,0)","v":0},{"$f":"CA$117*CA70/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CA102,0)","v":0},{"$f":"CC$117*CC70/CC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CC102,0)","v":0},{"$f":"CE$117*CE70/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CE102,0)","v":0},{"$f":"CG$117*CG70/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CG102,0)","v":0},{"$f":"CI$117*CI70/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CI102,0)","v":0},{"$f":"CK$117*CK70/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CK102,0)","v":0},{"$f":"CM$117*CM70/CM$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CM102,0)","v":0},{"$f":"CO$117*CO70/CO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CO102,0)","v":0},{"$f":"CQ$117*CQ70/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CQ102,0)","v":0},{"$f":"CS$117*CS70/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CS102,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CU102,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B102)+SUMIF(TabBand[Data],B102,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CW102,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*CY102,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,5,FALSE)*DA102,0)","v":0}]
[null,"2019-05-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*C103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*E103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*G103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*I103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*K103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*M103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*O103,0)","v":0},{"$f":"Q$117*Q71/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*Q103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*S103,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AK103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AM103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AO103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AQ103,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AS103,0)","v":0},{"$f":"AU$117*AU71/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AU103,0)","v":0},{"$f":"AW$117*AW71/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AW103,0)","v":0},{"$f":"AY$117*AY71/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*AY103,0)","v":0},{"$f":"BA$117*BA71/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BA103,0)","v":0},{"$f":"BC$117*BC71/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BC103,0)","v":0},{"$f":"BE$117*BE71/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BE103,0)","v":0},{"$f":"BG$117*BG71/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BG103,0)","v":0},{"$f":"BI$117*BI71/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BI103,0)","v":0},{"$f":"BK$117*BK71/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BK103,0)","v":0},{"$f":"BM$117*BM71/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BM103,0)","v":0},{"$f":"BO$117*BO71/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BO103,0)","v":0},{"$f":"BQ$117*BQ71/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BQ103,0)","v":0},{"$f":"BS$117*BS71/BS$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BS103,0)","v":0},{"$f":"BU$117*BU71/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BU103,0)","v":0},{"$f":"BW$117*BW71/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BW103,0)","v":0},{"$f":"BY$117*BY71/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*BY103,0)","v":0},{"$f":"CA$117*CA71/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CA103,0)","v":0},{"$f":"CC$117*CC71/CC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CC103,0)","v":0},{"$f":"CE$117*CE71/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CE103,0)","v":0},{"$f":"CG$117*CG71/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CG103,0)","v":0},{"$f":"CI$117*CI71/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CI103,0)","v":0},{"$f":"CK$117*CK71/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CK103,0)","v":0},{"$f":"CM$117*CM71/CM$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CM103,0)","v":0},{"$f":"CO$117*CO71/CO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CO103,0)","v":0},{"$f":"CQ$117*CQ71/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CQ103,0)","v":0},{"$f":"CS$117*CS71/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CS103,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CU103,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B103)+SUMIF(TabBand[Data],B103,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CW103,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*CY103,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,5,FALSE)*DA103,0)","v":0}]
[null,"2019-06-01",0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*C104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*E104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*G104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*I104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*K104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*M104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*O104,0)","v":0},{"$f":"Q$117*Q72/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*Q104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*S104,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AK104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AM104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AO104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AQ104,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AS104,0)","v":0},{"$f":"AU$117*AU72/AU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AU104,0)","v":0},{"$f":"AW$117*AW72/AW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AW104,0)","v":0},{"$f":"AY$117*AY72/AY$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*AY104,0)","v":0},{"$f":"BA$117*BA72/BA$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BA104,0)","v":0},{"$f":"BC$117*BC72/BC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BC104,0)","v":0},{"$f":"BE$117*BE72/BE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BE104,0)","v":0},{"$f":"BG$117*BG72/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BG104,0)","v":0},{"$f":"BI$117*BI72/BI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BI104,0)","v":0},{"$f":"BK$117*BK72/BK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BK104,0)","v":0},{"$f":"BM$117*BM72/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BM104,0)","v":0},{"$f":"BO$117*BO72/BO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BO104,0)","v":0},{"$f":"BQ$117*BQ72/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BQ104,0)","v":0},{"$f":"BS$117*BS72/BS$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BS104,0)","v":0},{"$f":"BU$117*BU72/BU$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BU104,0)","v":0},{"$f":"BW$117*BW72/BW$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BW104,0)","v":0},{"$f":"BY$117*BY72/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*BY104,0)","v":0},{"$f":"CA$117*CA72/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CA104,0)","v":0},{"$f":"CC$117*CC72/CC$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CC104,0)","v":0},{"$f":"CE$117*CE72/CE$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CE104,0)","v":0},{"$f":"CG$117*CG72/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CG104,0)","v":0},{"$f":"CI$117*CI72/CI$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CI104,0)","v":0},{"$f":"CK$117*CK72/CK$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CK104,0)","v":0},{"$f":"CM$117*CM72/CM$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CM104,0)","v":0},{"$f":"CO$117*CO72/CO$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CO104,0)","v":0},{"$f":"CQ$117*CQ72/CQ$85","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CQ104,0)","v":0},{"$f":"CS$117*CS72/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CS104,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CU104,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B104)+SUMIF(TabBand[Data],B104,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":0},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CW104,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*CY104,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,5,FALSE)*DA104,0)","v":0}]
[null,"2019-07-01",1070730.1110637709,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*C105,0)","v":1113693.5001528538},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*E105,0)","v":0},148881.4014910213,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*G105,0)","v":154855.31547204481},14029578.058473418,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*I105,0)","v":14592519.377348827},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*K105,0)","v":0},2413787.3370445562,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*M105,0)","v":2510641.3280439465},2862096.0507388902,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*O105,0)","v":2976938.5726476619},{"$f":"Q$117*Q73/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*Q105,0)","v":0},287282.29832862678,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*S105,0)","v":298809.59268036252},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8090127.62090939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*U105,0)","v":8414746.5861985479},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7442377.4944779417},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*W105,0)","v":7741005.2782108737},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG73/AG$85","v":1363327.6553168506},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AG105,0)","v":1418031.6147049849},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B105)","v":2849972.813180333},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AI105,0)","v":2964328.8862941507},53418945.94032602,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AK105,0)","v":55562398.277612746},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AM105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AO105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AQ105,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AS105,0)","v":0},{"$f":"AU$117*AU73/AU$85","v":-2073604.3595209285},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AU105,0)","v":-2156808.3994506602},{"$f":"AW$117*AW73/AW$85","v":-790395.94798966823},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AW105,0)","v":-822110.83888236689},{"$f":"AY$117*AY73/AY$85","v":-1302.8348364612793},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*AY105,0)","v":-1355.1115020928148},{"$f":"BA$117*BA73/BA$85","v":-11354.032434908035},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BA105,0)","v":-11809.616627591646},{"$f":"BC$117*BC73/BC$85","v":-4917.1881055721915},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BC105,0)","v":-5114.4918552482159},{"$f":"BE$117*BE73/BE$85","v":-85744.747657225686},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BE105,0)","v":-89185.283155272598},{"$f":"BG$117*BG73/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BG105,0)","v":0},{"$f":"BI$117*BI73/BI$85","v":-340570.65680312016},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BI105,0)","v":-354236.16362819675},{"$f":"BK$117*BK73/BK$85","v":-204204.12385106971},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BK105,0)","v":-212397.87980876153},{"$f":"BM$117*BM73/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BM105,0)","v":0},{"$f":"BO$117*BO73/BO$85","v":40287.15063402849},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BO105,0)","v":41903.68547328937},{"$f":"BQ$117*BQ73/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BQ105,0)","v":0},{"$f":"BS$117*BS73/BS$85","v":71903.700465091068},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BS105,0)","v":74788.859505736182},{"$f":"BU$117*BU73/BU$85","v":-78445.805059242761},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BU105,0)","v":-81593.468144778104},{"$f":"BW$117*BW73/BW$85","v":-3864.5285938234379},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BW105,0)","v":-4019.5940430031278},{"$f":"BY$117*BY73/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*BY105,0)","v":0},{"$f":"CA$117*CA73/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CA105,0)","v":0},{"$f":"CC$117*CC73/CC$85","v":-6060.5369999291552},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CC105,0)","v":-6303.7179906627125},{"$f":"CE$117*CE73/CE$85","v":-303263.1984636297},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CE105,0)","v":-315431.73155834968},{"$f":"CG$117*CG73/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CG105,0)","v":0},{"$f":"CI$117*CI73/CI$85","v":-168323.17041732592},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CI105,0)","v":-175077.19161148366},{"$f":"CK$117*CK73/CK$85","v":-214836.66654839154},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CK105,0)","v":-223457.05669166488},{"$f":"CM$117*CM73/CM$85","v":-20053.226503302962},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CM105,0)","v":-20857.868647808416},{"$f":"CO$117*CO73/CO$85","v":28294.628103477371},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CO105,0)","v":29429.959130203486},{"$f":"CQ$117*CQ73/CQ$85","v":19448.485133108505},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CQ105,0)","v":20228.861836194628},{"$f":"CS$117*CS73/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CS105,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CU105,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B105)+SUMIF(TabBand[Data],B105,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":80854.268827036038},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CW105,0)","v":84098.572293647303},{"$f":"$H$7/12","v":999291.48160800012},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*CY105,0)","v":1039388.3727798349},{"$f":"DA$117*CY73/CY$85","v":385.42891121014975},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,5,FALSE)*DA105,0)","v":400.89436987932976}]
[null,"2019-08-01",1112309.2467005092,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*C106,0)","v":1151165.3908140021},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*E106,0)","v":0},155006.32031604479,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*G106,0)","v":160421.13453121798},14593019.388059108,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*I106,0)","v":15102795.303413065},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*K106,0)","v":0},2507520.7531950586,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*M106,0)","v":2595115.6266915617},2974842.4754069834,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*O106,0)","v":3078762.2335877558},{"$f":"Q$117*Q74/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*Q106,0)","v":0},295863.81447553664,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*S106,0)","v":306199.1839308663},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8090127.62090939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*U106,0)","v":8372738.9231772432},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7442377.4944779417},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*W106,0)","v":7702361.0317273755},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG74/AG$85","v":1416269.087440599},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AG106,0)","v":1465743.418368187},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B106)","v":2806141.80394},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AI106,0)","v":2904168.3650427037},55459631.652849294,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AK106,0)","v":57396995.246990636},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AM106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AO106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AQ106,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AS106,0)","v":0},{"$f":"AU$117*AU74/AU$85","v":-2148843.5552719762},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AU106,0)","v":-2223908.8081309949},{"$f":"AW$117*AW74/AW$85","v":-820931.92482316843},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AW106,0)","v":-849609.42550287361},{"$f":"AY$117*AY74/AY$85","v":-1350.579124362258},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*AY106,0)","v":-1397.7587169517863},{"$f":"BA$117*BA74/BA$85","v":-11794.937990618922},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BA106,0)","v":-12206.968917928656},{"$f":"BC$117*BC74/BC$85","v":-5121.9055811657436},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BC106,0)","v":-5300.8283960104773},{"$f":"BE$117*BE74/BE$85","v":-88660.100494390179},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BE106,0)","v":-91757.251446021502},{"$f":"BG$117*BG74/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BG106,0)","v":0},{"$f":"BI$117*BI74/BI$85","v":-354248.30148261494},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BI106,0)","v":-366623.20809711941},{"$f":"BK$117*BK74/BK$85","v":-212133.88213044565},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BK106,0)","v":-219544.3255119657},{"$f":"BM$117*BM74/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BM106,0)","v":0},{"$f":"BO$117*BO74/BO$85","v":41851.601734563657},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BO106,0)","v":43313.597913416401},{"$f":"BQ$117*BQ74/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BQ106,0)","v":0},{"$f":"BS$117*BS74/BS$85","v":74722.334835849018},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BS106,0)","v":77332.599759467135},{"$f":"BU$117*BU74/BU$85","v":-81536.017230269004},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BU106,0)","v":-84384.303572702527},{"$f":"BW$117*BW74/BW$85","v":-4023.5136899946224},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BW106,0)","v":-4164.0665337696746},{"$f":"BY$117*BY74/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*BY106,0)","v":0},{"$f":"CA$117*CA74/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CA106,0)","v":0},{"$f":"CC$117*CC74/CC$85","v":-6241.5735497841715},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CC106,0)","v":-6459.6095699510342},{"$f":"CE$117*CE74/CE$85","v":-314306.37262222881},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CE106,0)","v":-325285.99339462258},{"$f":"CG$117*CG74/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CG106,0)","v":0},{"$f":"CI$117*CI74/CI$85","v":-172821.91025074065},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CI106,0)","v":-178859.0739896842},{"$f":"CK$117*CK74/CK$85","v":-220482.33476752212},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CK106,0)","v":-228184.41348314835},{"$f":"CM$117*CM74/CM$85","v":-20831.943582536471},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CM106,0)","v":-21559.662968497072},{"$f":"CO$117*CO74/CO$85","v":29393.379476534988},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CO106,0)","v":30420.17431107469},{"$f":"CQ$117*CQ74/CQ$85","v":19829.666482419649},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CQ106,0)","v":20522.373461930049},{"$f":"CS$117*CS74/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CS106,0)","v":0},{"$f":"CU$117*CU74/CU$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CU106,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B106)+SUMIF(TabBand[Data],B106,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":86976.787127173346},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CW106,0)","v":90015.135127216548},{"$f":"$H$7/12","v":999291.48160800012},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*CY106,0)","v":1034199.5918623429},{"$f":"DA$117*CY74/CY$85","v":401.47548743006121},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,5,FALSE)*DA106,0)","v":415.50017475860011}]
[null,"2019-09-01",1202072.4653504342,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*C107,0)","v":1238321.4560179242},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*E107,0)","v":0},164125.06397852127,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*G107,0)","v":169074.32293249312},15613711.509684648,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*I107,0)","v":16084549.415978795},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*K107,0)","v":0},2709877.3678738889,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*M107,0)","v":2791594.8368697925},3182500.8608045042,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*O107,0)","v":3278470.4860374979},{"$f":"Q$117*Q75/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*Q107,0)","v":0},310190.25409678911,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*S107,0)","v":319544.16906448861},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8090127.62090939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*U107,0)","v":8334088.7539378023},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7442377.4944779417},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*W107,0)","v":7666805.4554516776},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG75/AG$85","v":1530561.8276476671},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AG107,0)","v":1576716.5504332378},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B107)","v":2795200.3641599999},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AI107,0)","v":2879490.7832776713},59948993.483669043,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AK107,0)","v":61756780.092175573},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AM107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AO107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AQ107,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AS107,0)","v":0},{"$f":"AU$117*AU75/AU$85","v":-2302951.2654881338},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AU107,0)","v":-2372397.7101382301},{"$f":"AW$117*AW75/AW$85","v":-887993.505418738},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AW107,0)","v":-914771.31559121527},{"$f":"AY$117*AY75/AY$85","v":-1443.5159419265615},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*AY107,0)","v":-1487.0457601493047},{"$f":"BA$117*BA75/BA$85","v":-12746.788027787019},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BA107,0)","v":-13131.172674785006},{"$f":"BC$117*BC75/BC$85","v":-5483.3266999673388},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BC107,0)","v":-5648.6786767435233},{"$f":"BE$117*BE75/BE$85","v":-95306.783463018641},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BE107,0)","v":-98180.798802262201},{"$f":"BG$117*BG75/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BG107,0)","v":0},{"$f":"BI$117*BI75/BI$85","v":-379025.79548898997},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BI107,0)","v":-390455.47458026925},{"$f":"BK$117*BK75/BK$85","v":-229253.06018386665},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BK107,0)","v":-236166.2807081184},{"$f":"BM$117*BM75/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BM107,0)","v":0},{"$f":"BO$117*BO75/BO$85","v":45229.020818773213},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BO107,0)","v":46592.920584234918},{"$f":"BQ$117*BQ75/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BQ107,0)","v":0},{"$f":"BS$117*BS75/BS$85","v":80521.858883921523},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BS107,0)","v":82950.028728375386},{"$f":"BU$117*BU75/BU$85","v":-87227.625384232291},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BU107,0)","v":-89858.010381511616},{"$f":"BW$117*BW75/BW$85","v":-4260.2097801070659},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BW107,0)","v":-4388.6781620158317},{"$f":"BY$117*BY75/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*BY107,0)","v":0},{"$f":"CA$117*CA75/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CA107,0)","v":0},{"$f":"CC$117*CC75/CC$85","v":-6543.80559786719},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CC107,0)","v":-6741.1367529218114},{"$f":"CE$117*CE75/CE$85","v":-333266.04451164557},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CE107,0)","v":-343315.81945077307},{"$f":"CG$117*CG75/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CG107,0)","v":0},{"$f":"CI$117*CI75/CI$85","v":-182479.39091300272},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CI107,0)","v":-187982.13216104085},{"$f":"CK$117*CK75/CK$85","v":-232308.86002179794},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CK107,0)","v":-239314.22944971384},{"$f":"CM$117*CM75/CM$85","v":-22513.078853369723},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CM107,0)","v":-23191.970025720435},{"$f":"CO$117*CO75/CO$85","v":31765.421565224842},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CO107,0)","v":32723.320945717718},{"$f":"CQ$117*CQ75/CQ$85","v":19448.12020588528},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CQ107,0)","v":20034.586286894668},{"$f":"CS$117*CS75/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CS107,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CU107,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B107)+SUMIF(TabBand[Data],B107,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":95150.848158388326},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CW107,0)","v":98020.161204246746},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*CY107,0)","v":1029425.5281276921},429.80512325387087,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,5,FALSE)*DA107,0)","v":442.7660739043186}]
[null,"2019-10-01",1288536.2399792396,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*C108,0)","v":1321061.2093161489},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*E108,0)","v":0},173964.60317482456,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*G108,0)","v":178355.78225726922},16503577.392641941,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*I108,0)","v":16920157.331948604},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*K108,0)","v":0},2904795.9212568072,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*M108,0)","v":2978118.1882893424},3353118.6981618581,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*O108,0)","v":3437757.4374203584},{"$f":"Q$117*Q76/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*Q108,0)","v":0},324802.3872103414,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*S108,0)","v":333000.98291669227},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8090127.62090939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*U108,0)","v":8294336.9746222505},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7442377.4944779417},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*W108,0)","v":7630236.471424914},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG76/AG$85","v":1640653.4874567103},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AG108,0)","v":1682066.5286396905},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B108)","v":2816684.7886000001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AI108,0)","v":2887782.9723673649},64318889.546805196,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AK108,0)","v":65942413.85709358},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AM108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AO108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AQ108,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AS108,0)","v":0},{"$f":"AU$117*AU76/AU$85","v":-2448549.4084271952},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AU108,0)","v":-2510355.1939053629},{"$f":"AW$117*AW76/AW$85","v":-951367.41937651054},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AW108,0)","v":-975381.64201401582},{"$f":"AY$117*AY76/AY$85","v":-1569.8986223853981},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*AY108,0)","v":-1609.5256836746978},{"$f":"BA$117*BA76/BA$85","v":-13663.650728701214},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BA108,0)","v":-14008.545817556769},{"$f":"BC$117*BC76/BC$85","v":-5818.9190680474148},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BC108,0)","v":-5965.7990380397587},{"$f":"BE$117*BE76/BE$85","v":-103650.95441639618},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BE108,0)","v":-106267.29069746887},{"$f":"BG$117*BG76/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BG108,0)","v":0},{"$f":"BI$117*BI76/BI$85","v":-400627.45784564241},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BI108,0)","v":-410740.01454188506},{"$f":"BK$117*BK76/BK$85","v":-245742.98529243565},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BK108,0)","v":-251945.97967738658},{"$f":"BM$117*BM76/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BM108,0)","v":0},{"$f":"BO$117*BO76/BO$85","v":48482.295455270287},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BO108,0)","v":49706.075682895891},{"$f":"BQ$117*BQ76/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BQ108,0)","v":0},{"$f":"BS$117*BS76/BS$85","v":86446.606240833236},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BS108,0)","v":88628.673869220831},{"$f":"BU$117*BU76/BU$85","v":-91904.007089000414},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BU108,0)","v":-94223.829318103555},{"$f":"BW$117*BW76/BW$85","v":-4515.6156279386078},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BW108,0)","v":-4629.5978779359675},{"$f":"BY$117*BY76/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*BY108,0)","v":0},{"$f":"CA$117*CA76/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CA108,0)","v":0},{"$f":"CC$117*CC76/CC$85","v":-6852.0646653342674},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CC108,0)","v":-7025.0230860753918},{"$f":"CE$117*CE76/CE$85","v":-352239.03626753925},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CE108,0)","v":-361130.18228144472},{"$f":"CG$117*CG76/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CG108,0)","v":0},{"$f":"CI$117*CI76/CI$85","v":-191526.10355232307},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CI108,0)","v":-196360.56645059388},{"$f":"CK$117*CK76/CK$85","v":-243448.51182252573},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CK108,0)","v":-249593.58957545832},{"$f":"CM$117*CM76/CM$85","v":-24132.420309303259},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CM108,0)","v":-24741.565947766743},{"$f":"CO$117*CO76/CO$85","v":34050.274043235666},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CO108,0)","v":34909.764125708971},{"$f":"CQ$117*CQ76/CQ$85","v":19510.662117175598},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CQ108,0)","v":20003.146276654228},{"$f":"CS$117*CS76/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CS108,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CU108,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B108)+SUMIF(TabBand[Data],B108,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":98843.044029630881},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CW108,0)","v":101338.02001593477},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*CY108,0)","v":1024515.3936637902},456.1101980776254,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,5,FALSE)*DA108,0)","v":467.62323880278603}]
[null,"2019-11-01",1271659.9827545555,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*C109,0)","v":1298818.4467265015},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*E109,0)","v":0},173835.66057860319,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*G109,0)","v":177548.21707081661},16502089.144550825,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*I109,0)","v":16854519.353546891},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*K109,0)","v":0},2866751.1370812934,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*M109,0)","v":2927975.4883456239},3362569.782314077,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*O109,0)","v":3434383.1848938428},{"$f":"Q$117*Q77/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*Q109,0)","v":0},320365.1410657395,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*S109,0)","v":327207.08408470184},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8090127.62090939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*U109,0)","v":8262906.0699449452},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7442377.4944779417},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*W109,0)","v":7601322.136749045},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG77/AG$85","v":1619165.4691830929},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AG109,0)","v":1653745.5044564963},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B109)","v":2799805.68658},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AI109,0)","v":2859600.3037721873},63392021.873750247,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AK109,0)","v":64745866.427730642},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AM109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AO109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AQ109,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AS109,0)","v":0},{"$f":"AU$117*AU77/AU$85","v":-2411732.6699245973},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AU109,0)","v":-2463239.3271398651},{"$f":"AW$117*AW77/AW$85","v":-939062.61255894334},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AW109,0)","v":-959117.8934331123},{"$f":"AY$117*AY77/AY$85","v":-1529.0217149546247},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*AY109,0)","v":-1561.6765768839657},{"$f":"BA$117*BA77/BA$85","v":-13484.694734161589},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BA109,0)","v":-13772.68334831703},{"$f":"BC$117*BC77/BC$85","v":-5788.4537748620278},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BC109,0)","v":-5912.0760602447453},{"$f":"BE$117*BE77/BE$85","v":-100713.28353621434},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BE109,0)","v":-102864.1871735922},{"$f":"BG$117*BG77/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BG109,0)","v":0},{"$f":"BI$117*BI77/BI$85","v":-400591.33034218091},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BI109,0)","v":-409146.6402206957},{"$f":"BK$117*BK77/BK$85","v":-242524.43256393558},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BK109,0)","v":-247703.95472664214},{"$f":"BM$117*BM77/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BM109,0)","v":0},{"$f":"BO$117*BO77/BO$85","v":47847.311615809609},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BO109,0)","v":48869.172416884488},{"$f":"BQ$117*BQ77/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BQ109,0)","v":0},{"$f":"BS$117*BS77/BS$85","v":85227.457255806512},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BS109,0)","v":87047.634707870864},{"$f":"BU$117*BU77/BU$85","v":-92163.047279077931},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BU109,0)","v":-94131.346064144513},{"$f":"BW$117*BW77/BW$85","v":-4512.268652795512},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BW109,0)","v":-4608.6358321520875},{"$f":"BY$117*BY77/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*BY109,0)","v":0},{"$f":"CA$117*CA77/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CA109,0)","v":0},{"$f":"CC$117*CC77/CC$85","v":-6758.4560629469697},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CC109,0)","v":-6902.7943986504624},{"$f":"CE$117*CE77/CE$85","v":-344021.84339329001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CE109,0)","v":-351369.01556672028},{"$f":"CG$117*CG77/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CG109,0)","v":0},{"$f":"CI$117*CI77/CI$85","v":-186729.95894627631},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CI109,0)","v":-190717.89513307082},{"$f":"CK$117*CK77/CK$85","v":-238125.66861899247},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CK109,0)","v":-243211.2476886239},{"$f":"CM$117*CM77/CM$85","v":-23816.352417723887},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CM109,0)","v":-24324.991171676691},{"$f":"CO$117*CO77/CO$85","v":33604.309726908868},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CO109,0)","v":34321.986973497602},{"$f":"CQ$117*CQ77/CQ$85","v":21164.143649444697},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CQ109,0)","v":21616.139969683922},{"$f":"CS$117*CS77/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CS109,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CU109,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B109)+SUMIF(TabBand[Data],B109,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":98342.271560537629},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CW109,0)","v":100442.53820045413},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*CY109,0)","v":1020633.0525222132},453.72220629654601,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,5,FALSE)*DA109,0)","v":463.41221648801627}]
[null,"2019-12-01",1285027.8962498086,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*C110,0)","v":1307572.3306374685},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*E110,0)","v":0},171077.71658922691,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*G110,0)","v":174079.09139835925},16274446.272376768,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*I110,0)","v":16559963.954330474},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*K110,0)","v":0},2896886.9294571001,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*M110,0)","v":2947709.6995309717},3312971.0600017053,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*O110,0)","v":3371093.579293617},{"$f":"Q$117*Q78/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*Q110,0)","v":0},320873.91434049973,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*S110,0)","v":326503.3025659789},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8113139.3616070049},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*U110,0)","v":8255475.6786235282},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7460190.3423676202},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*W110,0)","v":7591071.3700743252},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG78/AG$85","v":1636186.4214974472},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AG110,0)","v":1664891.5550848804},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B110)","v":2790810.4818000002},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AI110,0)","v":2839772.2545202263},64072820.055939786,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AK110,0)","v":65196908.872998945},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AM110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AO110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AQ110,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AS110,0)","v":0},{"$f":"AU$117*AU78/AU$85","v":-2423277.4384932946},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AU110,0)","v":-2465791.2386797681},{"$f":"AW$117*AW78/AW$85","v":-949223.10228295403},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AW110,0)","v":-965876.20219706581},{"$f":"AY$117*AY78/AY$85","v":-1541.5247638338626},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*AY110,0)","v":-1568.5691602992056},{"$f":"BA$117*BA78/BA$85","v":-13626.448217923578},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BA110,0)","v":-13865.509617821859},{"$f":"BC$117*BC78/BC$85","v":-5721.8762576579684},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BC110,0)","v":-5822.2604316058951},{"$f":"BE$117*BE78/BE$85","v":-101855.72296430315},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BE110,0)","v":-103642.67223604875},{"$f":"BG$117*BG78/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BG110,0)","v":0},{"$f":"BI$117*BI78/BI$85","v":-395065.25663064467},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BI110,0)","v":-401996.25227902405},{"$f":"BK$117*BK78/BK$85","v":-245073.8920727396},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BK110,0)","v":-249373.45031274861},{"$f":"BM$117*BM78/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BM110,0)","v":0},{"$f":"BO$117*BO78/BO$85","v":48350.290974548967},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BO110,0)","v":49198.544904040376},{"$f":"BQ$117*BQ78/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BQ110,0)","v":0},{"$f":"BS$117*BS78/BS$85","v":85771.155262024273},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BS110,0)","v":87275.918067408988},{"$f":"BU$117*BU78/BU$85","v":-90803.619910908441},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BU110,0)","v":-92396.671903956783},{"$f":"BW$117*BW78/BW$85","v":-4440.680440296388},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BW110,0)","v":-4518.587409565298},{"$f":"BY$117*BY78/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*BY110,0)","v":0},{"$f":"CA$117*CA78/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CA110,0)","v":0},{"$f":"CC$117*CC78/CC$85","v":-6769.1891964334336},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CC110,0)","v":-6887.9473511334327},{"$f":"CE$117*CE78/CE$85","v":-346187.1387856034},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CE110,0)","v":-352260.62034890678},{"$f":"CG$117*CG78/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CG110,0)","v":0},{"$f":"CI$117*CI78/CI$85","v":-187945.75571044779},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CI110,0)","v":-191243.06215057944},{"$f":"CK$117*CK78/CK$85","v":-239172.40927733362},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CK110,0)","v":-243368.43233957782},{"$f":"CM$117*CM78/CM$85","v":-24066.714104975275},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CM110,0)","v":-24488.938757568114},{"$f":"CO$117*CO78/CO$85","v":33957.564143646778},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CO110,0)","v":34553.313137917925},{"$f":"CQ$117*CQ78/CQ$85","v":19951.846680907951},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CQ110,0)","v":20301.880403695661},{"$f":"CS$117*CS78/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CS110,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CU110,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B110)+SUMIF(TabBand[Data],B110,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":98048.304421770197},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CW110,0)","v":99768.456624153347},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*CY110,0)","v":1016822.9774665767},448.50359366344776,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,5,FALSE)*DA110,0)","v":456.37210754511807}]
[null,"2020-01-01",1282349.9322816157,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":1299951.3341812801},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},171574.12598894213,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":173929.13461107528},16491028.239928622,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":16717382.379686128},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},2890849.8941214108,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":2930529.3993306481},3366597.0566066559,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":3412806.6179251713},{"$f":"Q$117*Q79/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},320756.10745417315,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":325158.77244985627},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*U111,0)","v":8431405.1163365245},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*W111,0)","v":7844626.6740653962},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG79/AG$85","v":1632776.6524995908},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AG111,0)","v":1655187.9751421553},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B111)","v":2796476.8420599997},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AI111,0)","v":2834860.9925645543},63927684.747690007,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":64805149.504721738},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$f":"AU$117*AU79/AU$85","v":-2423146.4228429743},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":-2456406.2788124816},{"$f":"AW$117*AW79/AW$85","v":-946935.87911034818},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":-959933.42257477366},{"$f":"AY$117*AY79/AY$85","v":-1541.3079148702332},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":-1562.4637471261724},{"$f":"BA$117*BA79/BA$85","v":-13598.051062150891},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":-13784.696497824774},{"$f":"BC$117*BC79/BC$85","v":-5768.1739562941893},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":-5847.3473125490373},{"$f":"BE$117*BE79/BE$85","v":-101695.84464879427},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":-103091.71124349549},{"$f":"BG$117*BG79/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},{"$f":"BI$117*BI79/BI$85","v":-400322.82479366625},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":-405817.61428241781},{"$f":"BK$117*BK79/BK$85","v":-244563.16459792739},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":-247920.0131784727},{"$f":"BM$117*BM79/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},{"$f":"BO$117*BO79/BO$85","v":48249.530253743447},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":48911.798291575462},{"$f":"BQ$117*BQ79/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$f":"BS$117*BS79/BS$85","v":85551.479986238599},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":86725.750709417611},{"$f":"BU$117*BU79/BU$85","v":-92273.428890482595},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":-93539.964385729007},{"$f":"BW$117*BW79/BW$85","v":-4453.5657859488847},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":-4514.694967080909},{"$f":"BY$117*BY79/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$f":"CA$117*CA79/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$f":"CC$117*CC79/CC$85","v":-6766.7039302071917},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":-6859.5830051097046},{"$f":"CE$117*CE79/CE$85","v":-344359.99562358169},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":-349086.64513519587},{"$f":"CG$117*CG79/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},{"$f":"CI$117*CI79/CI$85","v":-186955.64825829648},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":-189521.7820565427},{"$f":"CK$117*CK79/CK$85","v":-238035.80523661632},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":-241303.05996093742},{"$f":"CM$117*CM79/CM$85","v":-24016.559712690039},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":-24346.208515336457},{"$f":"CO$117*CO79/CO$85","v":33886.797482868831},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":34351.924143364122},{"$f":"CQ$117*CQ79/CQ$85","v":20201.310113148633},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":20478.591196299341},{"$f":"CS$117*CS79/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B111)+SUMIF(TabBand[Data],B111,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":95875.027185971121},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":97190.997845117963},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":1013007.6526311456},452.13259283812789,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":458.33851781862188}]
[null,"2020-02-01",1275500.9350100325,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":1289221.5155695416},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},170837.38620254278,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":172675.0862430759},16498106.530521717,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":16675576.882379677},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},2875409.9408458113,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":2906340.7639068528},3373048.5539309387,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":3409332.4821861396},{"$f":"Q$117*Q80/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},318460.41495813674,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":321886.09788671375},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*U112,0)","v":8406712.1956454441},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*W112,0)","v":7821652.2419700269},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG80/AG$85","v":1624056.0353290664},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AG112,0)","v":1641526.0277487226},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B112)","v":2789105.4257200002},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AI112,0)","v":2819107.8699614499},63538687.490957551,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":64222173.999227576},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$f":"AU$117*AU80/AU$85","v":-2410702.6120390939},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":-2436634.572169912},{"$f":"AW$117*AW80/AW$85","v":-942156.69902770745},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":-952291.49119749072},{"$f":"AY$117*AY80/AY$85","v":-1517.5325627534392},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":-1533.8566807587099},{"$f":"BA$117*BA80/BA$85","v":-13525.424228960512},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":-13670.917397676638},{"$f":"BC$117*BC80/BC$85","v":-5757.5898932901737},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":-5819.5243645172623},{"$f":"BE$117*BE80/BE$85","v":-100083.62909611821},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":-101160.23002835549},{"$f":"BG$117*BG80/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},{"$f":"BI$117*BI80/BI$85","v":-400494.65163452242},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":-404802.77794049087},{"$f":"BK$117*BK80/BK$85","v":-243256.95916609126},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":-245873.67751829955},{"$f":"BM$117*BM80/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},{"$f":"BO$117*BO80/BO$85","v":47991.830781279663},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":48508.079544694097},{"$f":"BQ$117*BQ80/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$f":"BS$117*BS80/BS$85","v":84824.577580426398},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":85737.036692116046},{"$f":"BU$117*BU80/BU$85","v":-92450.254857350345},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":-93444.743481153244},{"$f":"BW$117*BW80/BW$85","v":-4434.4421617605531},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":-4482.1435152028707},{"$f":"BY$117*BY80/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$f":"CA$117*CA80/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$f":"CC$117*CC80/CC$85","v":-6718.2737645003799},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":-6790.5423249353744},{"$f":"CE$117*CE80/CE$85","v":-342100.42933281983},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":-345780.40821113146},{"$f":"CG$117*CG80/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},{"$f":"CI$117*CI80/CI$85","v":-185305.98111830061},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":-187299.3200271996},{"$f":"CK$117*CK80/CK$85","v":-235974.32692309562},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":-238512.70590319321},{"$f":"CM$117*CM80/CM$85","v":-23888.287898730257},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":-24145.254530072398},{"$f":"CO$117*CO80/CO$85","v":33705.80898849581},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":34068.382825061795},{"$f":"CQ$117*CQ80/CQ$85","v":20147.81297139607},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":20364.543264086751},{"$f":"CS$117*CS80/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B112)+SUMIF(TabBand[Data],B112,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":94027.738998648187},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":95039.196640385868},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":1010040.8733955695},451.3029715602313,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":456.15764364088278}]
[null,"2020-03-01",1265415.2556728146,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":1274714.1051821725},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},168998.16889974358,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":170240.0446657507},16284784.660308965,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":16404452.69905724},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},2852673.4129214357,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":2873636.1606417471},3325521.3496407489,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":3349958.8000601563},{"$f":"Q$117*Q81/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},316369.18644188083,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":318694.01178354851},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*U113,0)","v":8378362.4021299332},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*W113,0)","v":7795275.4348604837},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG81/AG$85","v":1611214.2506243971},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AG113,0)","v":1623054.1891558187},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B113)","v":2821287.2472799998},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AI113,0)","v":2842019.3551137862},63052426.8970709,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":63515764.940679289},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$f":"AU$117*AU81/AU$85","v":-2393217.5746777575},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":-2410804.0309578711},{"$f":"AW$117*AW81/AW$85","v":-934534.81969086721},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":-941402.20856626041},{"$f":"AY$117*AY81/AY$85","v":-1511.1088059201713},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":-1522.2131239023709},{"$f":"BA$117*BA81/BA$85","v":-13418.475587898114},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":-13517.080677869559},{"$f":"BC$117*BC81/BC$85","v":-5691.2894333083996},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":-5733.1116286053857},{"$f":"BE$117*BE81/BE$85","v":-99745.668987698693},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":-100478.64574056207},{"$f":"BG$117*BG81/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},{"$f":"BI$117*BI81/BI$85","v":-395316.22295006388},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":-398221.18718954263},{"$f":"BK$117*BK81/BK$85","v":-241333.470425821},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":-243106.89903986722},{"$f":"BM$117*BM81/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},{"$f":"BO$117*BO81/BO$85","v":47612.348334203067},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":47962.22562544173},{"$f":"BQ$117*BQ81/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$f":"BS$117*BS81/BS$85","v":84044.683789874121},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":84662.282529197109},{"$f":"BU$117*BU81/BU$85","v":-91147.604723789802},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":-91817.398971698029},{"$f":"BW$117*BW81/BW$85","v":-4386.7014245983519},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":-4418.9369110973175},{"$f":"BY$117*BY81/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$f":"CA$117*CA81/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$f":"CC$117*CC81/CC$85","v":-6674.1569920023467},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":-6723.2017472257703},{"$f":"CE$117*CE81/CE$85","v":-339768.66648960614},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":-342265.44190267177},{"$f":"CG$117*CG81/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},{"$f":"CI$117*CI81/CI$85","v":-185241.58824816393},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":-186602.82808170636},{"$f":"CK$117*CK81/CK$85","v":-235765.72457524098},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":-237498.23884868732},{"$f":"CM$117*CM81/CM$85","v":-23699.397710531553},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":-23873.551713958263},{"$f":"CO$117*CO81/CO$85","v":33439.289402403258},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":33685.016580465046},{"$f":"CQ$117*CQ81/CQ$85","v":19701.838459146649},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":19846.616570575276},{"$f":"CS$117*CS81/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B113)+SUMIF(TabBand[Data],B113,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":92243.500253466686},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":92921.347642478402},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":1006634.7320246513},446.10607578263273,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":449.38426706831257}]
[null,"2020-04-01",1156224.7569067695,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":1161412.0725198439},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},159822.66385133821,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":160539.69624021143},14802737.702676652,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":14869149.074637556},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},2606521.1467960281,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":2618215.108337516},3000761.9099193346,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":3014224.6030622208},{"$f":"Q$117*Q82/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},305379.0644288992,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":306749.12468695495},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*U114,0)","v":8354558.1853423109},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*W114,0)","v":7773127.857868175},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG82/AG$85","v":1472185.3533071338},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AG114,0)","v":1478790.2024274555},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B114)","v":2755486.3423600001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AI114,0)","v":2767848.625073594},57784573.380449899,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":58043819.532982707},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$f":"AU$117*AU82/AU$85","v":-2225180.3608890884},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":-2235163.4656089931},{"$f":"AW$117*AW82/AW$85","v":-853265.59446349065},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":-857093.70652718749},{"$f":"AY$117*AY82/AY$85","v":-1432.4655928500788},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":-1438.8922422455323},{"$f":"BA$117*BA82/BA$85","v":-12260.618484821311},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":-12315.62482966244},{"$f":"BC$117*BC82/BC$85","v":-5262.038966153591},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":-5285.6467091314871},{"$f":"BE$117*BE82/BE$85","v":-94515.162371689192},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":-94939.197555604973},{"$f":"BG$117*BG82/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},{"$f":"BI$117*BI82/BI$85","v":-359339.25317447941},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":-360951.40177037113},{"$f":"BK$117*BK82/BK$85","v":-220509.22171647142},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":-221498.5197935139},{"$f":"BM$117*BM82/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},{"$f":"BO$117*BO82/BO$85","v":43503.960958021416},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":43699.138214484818},{"$f":"BQ$117*BQ82/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$f":"BS$117*BS82/BS$85","v":78306.572997569121},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":78657.889561489923},{"$f":"BU$117*BU82/BU$85","v":-82246.43046272402},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":-82615.422901530052},{"$f":"BW$117*BW82/BW$85","v":-4148.5319738327189},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":-4167.1440512429735},{"$f":"BY$117*BY82/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$f":"CA$117*CA82/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$f":"CC$117*CC82/CC$85","v":-6442.3082443387511},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":-6471.2111768702262},{"$f":"CE$117*CE82/CE$85","v":-326535.92848246271},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":-328000.90742356272},{"$f":"CG$117*CG82/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},{"$f":"CI$117*CI82/CI$85","v":-179979.71326257693},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":-180787.17874112396},{"$f":"CK$117*CK82/CK$85","v":-229261.92668771395},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":-230290.4931188396},{"$f":"CM$117*CM82/CM$85","v":-21654.417578620672},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":-21751.568498220531},{"$f":"CO$117*CO82/CO$85","v":30553.870823907462},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":30690.948472710563},{"$f":"CQ$117*CQ82/CQ$85","v":19571.112014409766},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":19658.916339919262},{"$f":"CS$117*CS82/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B114)+SUMIF(TabBand[Data],B114,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":85883.775624113405},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":86269.086739053208},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":1003774.7278571336},412.45970378307595,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":414.31017329466295}]
[null,{"$f":"B83","v":"2020-05-01"},1107640.6790152264,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":1109992.5565863841},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},152545.89433407882,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":152869.79835300261},14102174.690764116,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":14132118.145341139},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},2496996.224703304,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":2502298.1511559929},2867097.7536339397,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":2873185.5247214762},{"$f":"Q$117*Q83/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},299561.10824418842,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":300197.17286786856},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":8334903.6807032265},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":7754841.1963651506},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG83/AG$85","v":1410324.7440712499},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":1413319.3173082843},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B115)","v":2755486.3423600001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":2761337.1265077884},55283874.835692398,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":55401260.290863968},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$f":"AU$117*AU83/AU$85","v":-2135064.0797973154},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":-2139597.5078461338},{"$f":"AW$117*AW83/AW$85","v":-817606.68900349841},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":-819342.73108855926},{"$f":"AY$117*AY83/AY$85","v":-1359.6732631025466},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":-1362.5602869471716},{"$f":"BA$117*BA83/BA$85","v":-11745.432453812353},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":-11770.371786282723},{"$f":"BC$117*BC83/BC$85","v":-4981.7255163152031},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":-4992.3033225744512},{"$f":"BE$117*BE83/BE$85","v":-89218.107605935264},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":-89407.546356420746},{"$f":"BG$117*BG83/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},{"$f":"BI$117*BI83/BI$85","v":-342332.95376158127},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-343059.83677614864},{"$f":"BK$117*BK83/BK$85","v":-211243.51698243889},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-211692.05494159472},{"$f":"BM$117*BM83/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},{"$f":"BO$117*BO83/BO$85","v":41675.942819549673},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":41764.43425637672},{"$f":"BQ$117*BQ83/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":0},{"$f":"BS$117*BS83/BS$85","v":74782.29154131515},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":74941.0784092299},{"$f":"BU$117*BU83/BU$85","v":-78582.894312473058},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-78749.751083004885},{"$f":"BW$117*BW83/BW$85","v":-3959.6481805013746},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-3968.0557876991129},{"$f":"BY$117*BY83/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$f":"CA$117*CA83/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$f":"CC$117*CC83/CC$85","v":-6319.5720405191787},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":-6332.9905254331006},{"$f":"CE$117*CE83/CE$85","v":-315074.13376599248},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-315743.13753453857},{"$f":"CG$117*CG83/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},{"$f":"CI$117*CI83/CI$85","v":-174759.80590753537},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-175130.87720858149},{"$f":"CK$117*CK83/CK$85","v":-223167.31171693988},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":-223641.16772908025},{"$f":"CM$117*CM83/CM$85","v":-20744.508061417273},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":-20788.555327068192},{"$f":"CO$117*CO83/CO$85","v":29270.010025105494},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":29332.159674707393},{"$f":"CQ$117*CQ83/CQ$85","v":20568.506611412919},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":20612.180169352843},{"$f":"CS$117*CS83/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B115)+SUMIF(TabBand[Data],B115,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":82288.820691630608},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":82463.546336334926},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":1001413.2989691432},390.48761212232239,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":391.31674297149084}]
[null,{"$f":"B84","v":"2020-06-01"},{"$f":"C$117*C84/C$85","v":1107640.6790152264},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":1107640.6790152264},{"$f":"E$117*E84/E$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},152545.89433407882,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":152545.89433407882},14102174.690764116,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":14102174.690764116},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},2496996.224703304,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":2496996.224703304},2867097.7536339397,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":2867097.7536339397},{"$f":"Q$117*Q84/Q$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},299561.10824418842,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":299561.10824418842},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Ponta\"))*H10","v":8317243.4964901982},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":8317243.4964901982},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$314*('RB e Conexão'!$D$16:$D$314=\"Fora Ponta\"))*H11","v":7738410.0617873566},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":7738410.0617873566},null,null,null,null,null,null,null,null,{"$f":"AG$117*AG84/AG$85","v":1410324.7440712499},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":1410324.7440712499},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,Neutralidade!B116)","v":2755486.3423600001},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":2755486.3423600001},55283874.835692398,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":55283874.835692398},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$f":"AU$117*AU84/AU$85","v":-2135064.0797973154},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":-2135064.0797973154},{"$f":"AW$117*AW84/AW$85","v":-817606.68900349841},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":-817606.68900349841},{"$f":"AY$117*AY84/AY$85","v":-1359.6732631025466},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":-1359.6732631025466},{"$f":"BA$117*BA84/BA$85","v":-11745.432453812353},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":-11745.432453812353},{"$f":"BC$117*BC84/BC$85","v":-4981.7255163152031},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":-4981.7255163152031},{"$f":"BE$117*BE84/BE$85","v":-89218.107605935264},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":-89218.107605935264},{"$f":"BG$117*BG84/BG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},{"$f":"BI$117*BI84/BI$85","v":-342332.95376158127},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-342332.95376158127},{"$f":"BK$117*BK84/BK$85","v":-211243.51698243889},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-211243.51698243889},{"$f":"BM$117*BM84/BM$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},{"$f":"BO$117*BO84/BO$85","v":41675.942819549673},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":41675.942819549673},{"$f":"BQ$117*BQ84/BQ$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":0},{"$f":"BS$117*BS84/BS$85","v":74782.29154131515},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":74782.29154131515},{"$f":"BU$117*BU84/BU$85","v":-78582.894312473058},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-78582.894312473058},{"$f":"BW$117*BW84/BW$85","v":-3959.6481805013746},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-3959.6481805013746},{"$f":"BY$117*BY84/BY$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$f":"CA$117*CA84/CA$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$f":"CC$117*CC84/CC$85","v":-6319.5720405191787},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":-6319.5720405191787},{"$f":"CE$117*CE84/CE$85","v":-315074.13376599248},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-315074.13376599248},{"$f":"CG$117*CG84/CG$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},{"$f":"CI$117*CI84/CI$85","v":-174759.80590753537},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-174759.80590753537},{"$f":"CK$117*CK84/CK$85","v":-223167.31171693988},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":-223167.31171693988},{"$f":"CM$117*CM84/CM$85","v":-20744.508061417273},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":-20744.508061417273},{"$f":"CO$117*CO84/CO$85","v":29270.010025105494},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":29270.010025105494},{"$f":"CQ$117*CQ84/CQ$85","v":20568.506611412919},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":20568.506611412919},{"$f":"CS$117*CS84/CS$85","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},{"$f":"(SUMIFS(DADOS_MercadoBase[Total com Tar de aplicação],DADOS_MercadoBase[AnoMes],B116)+SUMIF(TabBand[Data],B116,TabBand[Fat Bandeiras]))*SUMPRODUCT(Mercado!$D$30:$D$36,TabRIAnt[% RI Anterior])/(1-SUM(Mercado!$G$9:$G$10))","v":82288.820691630608},{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":82288.820691630608},999291.48160800012,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":999291.48160800012},390.48761212232239,{"$f":"IFERROR(VLOOKUP($B$116,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":390.48761212232239}]
[null,"xxx",{"$f":"Neutralidade!C4","v":14425108.180000002},{"$f":"SUM(D101:D116)","v":14673564.596719349},{"$f":"Neutralidade!C5","v":0},{"$f":"SUM(F101:F116)","v":0},{"$f":"Neutralidade!C6","v":1963214.8997389665},{"$f":"SUM(H101:H116)","v":1997133.5181093954},{"$f":"Neutralidade!C7","v":185797428.2807509},{"$f":"SUM(J101:J116)","v":189015358.60843253},{"$f":"Neutralidade!C8","v":0},{"$f":"SUM(L101:L116)","v":0},{"$f":"Neutralidade!C9","v":32519066.290000003},{"$f":"SUM(N101:N116)","v":33079170.975847304},{"$f":"Neutralidade!C10","v":37848223.304793581},{"$f":"SUM(P101:P116)","v":38504011.275469832},{"$f":"C11","v":0},{"$f":"SUM(R101:R116)","v":0},{"$f":"C19","v":3719464.7992889998},{"$f":"SUM(T101:T116)","v":3783510.6031622211},{"$f":"IFERROR(SUM(U93:U116),0)","v":98467238.445095137},{"$f":"SUM(V93:V116)","v":100157478.06315194},{"$f":"IFERROR(SUM(W93:W116),0)","v":91102538.185481459},{"$f":"SUM(X93:X116)","v":92660735.210554793},null,null,null,null,null,null,null,null,{"$f":"C20","v":18367045.728445057},{"$f":"SUM(AH105:AH116)","v":18683397.627541162},{"$f":"SUM(AI105:AI116)","v":33531944.480400335},{"$f":"SUM(AJ105:AJ116)","v":34115803.876855478},{"$f":"C22","v":719482424.74089289},{"$f":"SUM(AL101:AL116)","v":731873405.87876987},null,{"$f":"SUM(AN101:AN116)","v":0},null,{"$f":"SUM(AP101:AP116)","v":0},null,{"$f":"SUM(AR101:AR116)","v":0},null,{"$f":"SUM(AT101:AT116)","v":0},{"$f":"C29","v":-27531333.827169668},{"$f":"SUM(AV101:AV116)","v":-28006170.612637591},{"$f":"C30","v":-10651080.882749392},{"$f":"SUM(AX101:AX116)","v":-10834537.566578422},{"$f":"C31","v":-17459.136406522997},{"$f":"SUM(AZ101:AZ116)","v":-17759.34674413428},{"$f":"C32","v":-152963.98640555589},{"$f":"SUM(BB101:BB116)","v":-155598.62064712943},{"$f":"C33","v":-65294.212768949437},{"$f":"SUM(BD101:BD116)","v":-66423.793311585439},{"$f":"C34","v":-1150408.1128477191},{"$f":"SUM(BF101:BF116)","v":-1170192.9220410401},{"$f":"C35","v":0},{"$f":"SUM(BH101:BH116)","v":0},{"$f":"C36","v":-4510267.658669088},{"$f":"SUM(BJ101:BJ116)","v":-4588383.5250677429},{"$f":"C37","v":-2751082.225965681},{"$f":"SUM(BL101:BL116)","v":-2798466.5521998098},{"$f":"C38","v":0},{"$f":"SUM(BN101:BN116)","v":0},{"$f":"C39","v":542757.22719934117},{"$f":"SUM(BP101:BP116)","v":552105.61572688387},{"$f":"C40","v":0},{"$f":"SUM(BR101:BR116)","v":0},{"$f":"C41","v":966885.01038026437},{"$f":"SUM(BT101:BT116)","v":983530.04408084508},{"$f":"C42","v":-1037363.6295120236},{"$f":"SUM(BV101:BV116)","v":-1055337.8045207853},{"$f":"C43","v":-50959.354492098893},{"$f":"SUM(BX101:BX116)","v":-51839.783271266548},{"$f":"C44","v":0},{"$f":"SUM(BZ101:BZ116)","v":0},{"$f":"C45","v":0},{"$f":"SUM(CB101:CB116)","v":0},{"$f":"C46","v":-78466.213084382209},{"$f":"SUM(CD101:CD116)","v":-79817.329969488201},{"$f":"C47","v":-3976196.9215043923},{"$f":"SUM(CF101:CF116)","v":-4044744.0365739102},{"$f":"C48","v":0},{"$f":"SUM(CH101:CH116)","v":0},{"$f":"C49","v":-2176828.8324925252},{"$f":"SUM(CJ101:CJ116)","v":-2214341.713519142},{"$f":"C50","v":-2773746.8579131095},{"$f":"SUM(CL101:CL116)","v":-2821541.9465058646},{"$f":"C51","v":-270161.41479461867},{"$f":"SUM(CN101:CN116)","v":-274814.64416511054},{"$f":"C52","v":381191.36380691489},{"$f":"SUM(CP101:CP116)","v":387756.96034553484},{"$f":"C53","v":240112.01104986866},{"$f":"SUM(CR101:CR116)","v":244236.34238669957},{"$f":"C54","v":0},{"$f":"SUM(CT101:CT116)","v":0},{"$f":"C55","v":0},{"$f":"SUM(CV101:CV116)","v":0},{"$f":"SUM(CW93:CW116)","v":1090823.2075699971},{"$f":"SUM(CX101:CX116)","v":1109855.8793606539},{"$f":"SUM(CY93:CY116)","v":11991497.779295998},{"$f":"SUM(CZ101:CZ116)","v":12199147.682908094},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":5118.022088140413},{"$f":"SUM(DB101:DB116)","v":5206.5631382944612}]

{"sheet":"CVA","index":24,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta   (R$)","5° Dia Útil Anterior (R$)","12 Meses Subsequentes  (R$)","Coluna1","Coluna2"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",9264666.8585999999]
[null,"CDE",26103384.087000001,26486229.583999999,26898647.780900002,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":1185127.7790597135}]
[null,"CDE Energia",-4936442.5373999998,-4906541.4422000004,-4982941.4057,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",14560994.702400001,14909305.308800001,15141458.73,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",82760104.926799998,84735297.579500005,86054714.468799993,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"Indexador!J127+Indexador!M125+Indexador!H127+Indexador!I127+Indexador!M131","v":8080273.6759394072},"ajuste de 2019 + compensação de 2020 (planilha encaminhada para conferência)+novo agente 2018 2019 2020"]
[null,"CFURH",null,null,null,null,null,"Previsão do Ano Anterior",59036153.178891838]
[null,"Transporte Itaipu",1886108.8526000001,1928513.3363999999,1958542.2989000001,null,null,"Reversão da Previsão",{"$f":"-I14*SaldoCVA_Energia/Mercado!K66","v":-60052878.30703643}]
[null,"Proinfa",-3416770.6557,-3453813.4737999998,-3507592.9489000002]
[null,"ESS/ERR",-36622676.265000001,-37059576.9586,-37636633.193099998]
[null,"Total",{"$f":"SUM(C9:C17)","v":80334703.110699996},{"$f":"SUM(D9:D17)","v":82639413.934100002},83926195.73089999]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar",null,"RTA ano passado"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização","CVA Faturada - \nVALOR BRUTO (R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"BD!C25","v":0},0,{"$f":"D24-C24","v":0}]
[null,"CDE",{"$f":"BD!C26","v":41124325.811800003},41124325.811800003,0,{"$f":"Mercado!M66+Mercado!M75","v":42581725.131020732},{"$f":"(D25+D39)/$D$33*Indexador!$J$66-Mercado!M67","v":-301897.73039296269}]
[null,"CDE Energia",{"$f":"BD!C32","v":-6961663.9040000001},-6961663.9040000001,0,{"$f":"Mercado!X66+Mercado!X75","v":-7181804.1259861533},{"$f":"(D26+D40)/$D$33*Indexador!$J$66-Mercado!X67","v":23385.661028351635}]
[null,"Rede Básica",{"$f":"BD!C24","v":13367232.757099999},13367232.757099999,0,{"$f":"Mercado!L66+Mercado!L75","v":14054275.701930601},{"$f":"D27/$D$33*Indexador!$J$66-Mercado!L67","v":-313901.87724927813}]
[null,"Compra Energia",{"$f":"BD!C31","v":162720713.10789999},162720713.10789999,0,{"$f":"Mercado!K66+Mercado!K75","v":168055423.20472798},{"$f":"(IF(C42=0,D28,C42)+D42)/$D$33*Indexador!$J$66-Mercado!K67","v":-738757.92303550243}]
[null,"CFURH",{"$f":"BD!C27","v":0},0,0,{"$f":"Mercado!N66+Mercado!N75","v":0},{"$f":"D29/$D$33*Indexador!$J$66-Mercado!N67","v":0}]
[null,"Transporte Itaipu",{"$f":"BD!C30","v":1860245.9761999999},1860245.9761999999,0,{"$f":"Mercado!O66+Mercado!O75","v":1919070.2699234586},{"$f":"D30/$D$33*Indexador!$J$66-Mercado!O67","v":-6248.948897062568}]
[null,"Proinfa",{"$f":"BD!C29","v":3121490.3017000002},3121490.3017000002,0,{"$f":"Mercado!Q66+Mercado!Q75","v":3230971.7846128847},{"$f":"D31/$D$33*Indexador!$J$66-Mercado!Q67","v":-21778.159750340972}]
[null,"ESS/ERR",{"$f":"BD!C28","v":-52012267.749300003},-52012267.749300003,0,{"$f":"Mercado!P66+Mercado!P75","v":-53656988.36866194},{"$f":"IF(C46=0,D32,C46)/$D$33*Indexador!$J$66-Mercado!P67","v":174719.90594638884}]
[null,"Total",{"$f":"SUM(C24:C32)","v":163220076.30140001},{"$f":"SUM(D24:D32)","v":163220076.30140001},{"$f":"SUM(E24:E32)","v":0},{"$f":"SUM(F24:F32)","v":169002673.59756756},{"$f":"SUM(G24:G32)","v":-1184479.0723504063}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil Fiscalizada - Ajustada pela SGT\n  (R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE",null,{"$f":"BD!C33","v":0}]
[null,"CDE Energia",null,{"$f":"BD!C34","v":0}]
[null,"Rede Básica"]
[null,"Compra Energia",null,{"$f":"BD!C35","v":0}]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Suprimento","index":25,"n_rows":32,"n_cols":19,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)",null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado",null,"IPCA"]
[null,"Cernhe A4",{"$f":"SuprimentoX1[[#Totals],[Energia Faturada]]","v":19066.248},{"$f":"SuprimentoX1[[#Totals],[Energia Contratada]]","v":19011.049000000003},{"$f":"SuprimentoX1[[#Totals],[Fora da Tolerância]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fin. Atualizado]]","v":0},null,"Cernhe A4","2019-01-01",234.08804427359999,1514.682,1237.578,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0723647418993469},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":55.882625070025988}]
[null,"CERRP A4",{"$f":"SuprimentoX2[[#Totals],[Energia Faturada]]","v":20522.457999999999},{"$f":"SuprimentoX2[[#Totals],[Energia Contratada]]","v":18597.746999999999},{"$f":"SuprimentoX2[[#Totals],[Fora da Tolerância]]","v":64.936299999999392},{"$f":"SuprimentoX2[[#Totals],[Fin. Atualizado]]","v":27168.831714367265},null,"Cernhe A4","2019-02-01",234.08804427359999,1226.2339999999999,1159.9870000000001,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0670980434657051},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":56.158435653436129}]
[null,"TOTAIS",{"$f":"SUM(C6:C7)","v":39588.705999999998},{"$f":"SUM(D6:D7)","v":37608.796000000002},{"$f":"SUM(E6:E7)","v":64.936299999999392},{"$f":"SUM(F6:F7)","v":27168.831714367265},null,"Cernhe A4","2019-03-01",234.08804427359999,1359.3989999999999,1453.63,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0621186405814742},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":56.421716482697846}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-04-01",234.08804427359999,1308.1890000000001,1721.886,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0566421184733397},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":56.714147356211413}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-05-01",251.6535061113,1640.731,1725.3969999999999,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":251.6535061113},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0509350943222022},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":57.022129276714139}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-06-01",270.39,1624.1289999999999,1873.7829999999999,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":270.39},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0460311126573016},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":57.289459256752906}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-07-01",242.9871475752,1628.875,2132.7640000000001,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":242.9871475752},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0401253206995353},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":57.61474662454409}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-08-01",243.0892728108,1924.0170000000001,1650.925,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":243.0892728108},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0349328608287252},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":57.903811037452265}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-09-01",243.0892728108,2095.6410000000001,1810.4590000000001,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":243.0892728108},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0301554121838425},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":58.172345746198765}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-10-01",269.7473757798,1989.434,1436.049,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":269.7473757798},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0252417963327389},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":58.451144914528456}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-11-01",269.7473757798,1468.8489999999999,1314.758,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":269.7473757798},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0213567025307486},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":58.673484651727009}]
[null,null,null,null,null,null,null,"Cernhe A4","2019-12-01",269.7473757798,1286.068,1493.8330000000001,{"$f":"SuprimentoX1[Energia Faturada]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[TE (R$/MWh)]","v":269.7473757798},{"$f":"SuprimentoX1[Fora da Tolerância]*SuprimentoX1[TE Pro-Rata]*2","v":0},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[IPCA]","v":1.0175439260528529},{"$f":"SuprimentoX1[Financeiro]*SuprimentoX1[Fator Selic]","v":0},null,{"$f":"VLOOKUP(SuprimentoX1[AnoMes],Índices!$B:$F,5,0)","v":58.893336469843661}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Faturada])","v":19066.248},{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Contratada])","v":19011.049000000003},{"$f":"IF(ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Financeiro])","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Fin. Atualizado])","v":0},null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1),Índices!$B:$F,5,0)","v":59.926556809876388}]
[null,null,null,null,null,null,null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado"]
[null,null,null,null,null,null,null,"CERRP A4","2019-01-01",234.08804427359999,1786.154,1553.655,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.6516734978918661},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2645.978391988886},{"$f":"P6","v":1.0723647418993469},{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2837.4539353964105}]
[null,null,null,null,null,null,null,"CERRP A4","2019-02-01",234.08804427359999,1603.838,1546.1220000000001,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.0747968649466371},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2375.8985464023094},1.0670980434657051,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2535.3166903389174}]
[null,null,null,null,null,null,null,"CERRP A4","2019-03-01",234.08804427359999,1603.34,1513.732,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.0732211142543955},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":234.08804427359999},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2375.1608176066902},1.0621186405814742,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2522.7025787588004}]
[null,null,null,null,null,null,null,"CERRP A4","2019-04-01",209.59092388170001,1635.826,1495.5419999999999,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.1760119515800209},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":209.59092388170001},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2169.6902539087555},1.0566421184733397,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2292.5861063211055}]
[null,null,null,null,null,null,null,"CERRP A4","2019-05-01",188.15594320080001,1675.182,1489.828,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.3005405544793414},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":188.15594320080001},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":1994.6564150043039},1.0509350943222022,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2096.2544276429339}]
[null,null,null,null,null,null,null,"CERRP A4","2019-06-01",188.15594320080001,1657.521,1496.6969999999999,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.244658359749061},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":188.15594320080001},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":1973.6272808890906},1.0460311126573016,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2064.47554059922}]
[null,null,null,null,null,null,null,"CERRP A4","2019-07-01",180.60213670019999,1685.424,1522.3679999999999,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.3329478608848406},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":180.60213670019999},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":1926.2835571731262},1.0401253206995353,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2003.5763026629395}]
[null,null,null,null,null,null,null,"CERRP A4","2019-08-01",187.7087617812,1796.7950000000001,1597.43,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.6853433033459693},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":187.7087617812},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2134.3775035442186},1.0349328608287252,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2208.9374158314904}]
[null,null,null,null,null,null,null,"CERRP A4","2019-09-01",187.7087617812,1777.902,1461.327,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.6255628659393002},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":187.7087617812},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2111.9348797755297},1.0301554121838425,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2175.6211465805945}]
[null,null,null,null,null,null,null,"CERRP A4","2019-10-01",187.7087617812,1928.64,1636.338,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":6.1025217170379316},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":187.7087617812},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2290.9935904961453},1.0252417963327389,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2348.8223841070594}]
[null,null,null,null,null,null,null,"CERRP A4","2019-11-01",187.7087617812,1651.104,1617.1189999999999,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.2243539577568638},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":187.7087617812},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":1961.314025034505},1.0213567025307486,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2003.2012252365521}]
[null,null,null,null,null,null,null,"CERRP A4","2019-12-01",187.7087617812,1720.732,1667.5889999999999,{"$f":"SuprimentoX2[Energia Faturada]*SuprimentoX2[[#Totals],[Fora da Tolerância]]/SuprimentoX2[[#Totals],[Energia Faturada]]","v":5.4446679521331687},{"$f":"SuprimentoX2[TE (R$/MWh)]","v":187.7087617812},{"$f":"SuprimentoX2[Fora da Tolerância]*SuprimentoX2[TE Pro-Rata]*2","v":2044.0237592093979},1.0175439260528529,{"$f":"SuprimentoX2[Financeiro]*SuprimentoX2[Fator Selic]","v":2079.8839608912422}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Faturada])","v":20522.457999999999},{"$f":"SUBTOTAL(109,SuprimentoX2[Energia Contratada])","v":18597.746999999999},{"$f":"IF(ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX2[[#Totals],[Energia Faturada]]-SuprimentoX2[[#Totals],[Energia Contratada]])-SuprimentoX2[[#Totals],[Energia Contratada]]*0.1,0)","v":64.936299999999392},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Financeiro])","v":26003.939021032958},null,{"$f":"SUBTOTAL(109,SuprimentoX2[Fin. Atualizado])","v":27168.831714367265}]

{"sheet":"Indexador","index":26,"n_rows":173,"n_cols":14,"rows_kept":173,"cut":false,"hidden":false,"merged":[[135,1,135,2],[136,1,136,2],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[140,4,140,5],[120,5,120,6],[120,1,120,2],[123,1,123,2],[124,1,124,2],[137,1,137,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[125,1,125,2],[140,2,140,3],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2]]}
[null,"Indexador",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":0.11574788464355379}]
[null,{"$f":"CAPA!B7","v":"ENERGISA SUL SUDESTE"},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":0.13391327482253867}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":7.313984840626131E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":2.0713024066647767E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2018-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2018-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2019-01-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2019-02-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2019-03-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2019-04-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2019-05-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2019-06-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D33,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2019-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":340833.87599999981},null,{"$f":"Neutralidade!$C$56/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":0},{"$f":"C54/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D33,0)","v":163220076.30140001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":170733278.02156311}]
[null,"2019-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":353484.63500000007},null,{"$f":"E54","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":0},{"$f":"C55/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2019-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":378051.78},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":0},{"$f":"C56/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2019-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":397884.11099999992},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":0},{"$f":"C57/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2019-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":396803.58199999994},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":0},{"$f":"C58/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2019-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":392425.06000000017},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":0},{"$f":"C59/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2020-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":398856.06100000039},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":0},{"$f":"C60/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2020-02-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":397841.68900000025},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":0},{"$f":"C61/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2020-03-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":393906.10800000001},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":0},{"$f":"C62/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2020-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":356668.10099999997},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":0},{"$f":"C63/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2020-05-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":341720.28799999988},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":0},{"$f":"C64/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":341720.28799999988},null,0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":0},{"$f":"C65/$C$66*Neutralidade!$D$56","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":"2020-07-01"},{"$f":"SUM(C46:C65)","v":4490195.5789999999},0,0,0,{"$f":"SUM(G46:G65)","v":0},{"$error":"#N/A"},163220076.30140001,170733278.02156311]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":43647}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":43678}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":43709}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":43739}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":43770}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":43800}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":43831}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":43862}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":43891}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":43922}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":43952}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":43983}]
[null,"III.b - Atualizador Mensal"]
[]
[null,"Atualizar:","AJUSTE CUSD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:",null,"Atualizar por:",null,"Atualizar por:"]
[null,{"$f":"B46","v":"2018-11-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2018-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2019-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2019-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2019-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2019-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2019-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2019-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2019-07-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!S35:S500)","v":-50176.885040333065},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":-52190.248644280146},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2019-08-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!S36:S501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2019-09-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!S37:S502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2019-10-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!S38:S503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2019-11-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!S39:S504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2019-12-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!S40:S505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2020-01-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!S41:S506)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2020-02-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!S42:S507)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2020-03-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!S43:S508)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2020-04-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!S44:S509)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2020-05-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!S45:S510)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2020-06-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!S46:S511)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":-50176.885040333065},-52190.248644280146,0,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"AJUSTE ANGRA SUPRIDORA","AJUSTE ANGRA SUPRIDA",null,null,"REN 711 novo agente","REN 711 novo agente","REN 711",null,"EEB 2019","EEB 2020","Acordo REN 824/2018"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS",null,null,"SELIC MÊS","SELIC MÊS","SELIC MÊS",null,6464437.8173938878,6771180.3671637867]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},null,null,"2020-06-01","2020-06-01","2020-06-01",null,"CAIUA 2019","CAIUA 2020",{"$f":"CAPA!$C$10","v":44024}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01",null,null,"2018-07-01","2019-07-01","2019-07-01",null,1186031.211091117,1242309.3048826414]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2148603920190353},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2148603920190353},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1061479129522498},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0401253206995353},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0401253206995353},"total ",{"$f":"L122+L124","v":7650469.0284850048},{"$f":"M122+M124","v":8013489.6720464285},{"$f":"VLOOKUP(N123-1,Índices!$K$6:$O$3000,4,FALSE)/VLOOKUP(N124,Índices!$K$6:$O$3000,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,null,null,{"$f":"K131","v":-12068.937253256221},{"$f":"L131","v":88226.117119157658},{"$f":"L125-L126","v":-41033.925143013708},"Considerado IRT 2019",7691502.9536280185]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":{"$error":"#N/A"}},{"$error":"#N/A"},-13350.029754241026,91766.218362638625,-42680.424548937859,null,null,null,{"$f":"N126*N125","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,"REN 711 NOVO AGENTE"]
[null,"III.d - Calculadora Conselho de Consumidores",null,null,null,null,null,null,null,null,2018,2019,2020]
[null,null,null,null,null,null,null,null,null,null,-12068.937253256221,88226.117119157658,31048.239833518815]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2019"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2018"},"Despesa 2017","Despesa 2016","Até 2015","Após 2016"]
[null,"Índice ",null,"IPCA","IPCA","IPCA","IPCA","IPCA","IPCA"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2020-06-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2019-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2018-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2017-06-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2016-06-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0207130240666478},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0550729513168902},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1014023016098022},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1344284773392388},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.5948511009361253},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1472765544669705}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":0},{"$f":"Entrada!G28","v":0},{"$f":"Entrada!G29","v":0},{"$f":"Entrada!G30","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":0},{"$f":"IFERROR(E137*E136,0)","v":0},0,0,0,0]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$I$138,D138-$H$138))","v":0},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$I$138,E138-$H$138))","v":0},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$I$138,F138-$H$138))","v":0},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$I$138,G138-$H$138))","v":0},{"$f":"IF(H138=0,0,H138-$H$138)","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2018-01-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2018-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2018-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2018-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2018-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2018-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2018-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2018-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2018-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2018-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2018-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2018-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2019-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2019-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2019-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2019-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2019-05-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0}]
[null,"2019-06-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$98,2,FALSE),0)","v":93422.859999999957},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":98181.362185949853}]
[null,"2019-07-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$98,2,FALSE),0)","v":97774.940000000031},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":102275.62927820094}]
[null,"2019-08-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$98,2,FALSE),0)","v":97774.94},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":101698.19082387783}]
[null,"2019-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$98,2,FALSE),0)","v":97774.940000000017},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":101190.49837155697}]
[null,"2019-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$98,2,FALSE),0)","v":97774.94},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":100723.38361695048}]
[null,"2019-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$98,2,FALSE),0)","v":97774.94},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":100242.95512192577}]
[null,"2019-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$98,2,FALSE),0)","v":97774.88},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":99863.029027139652}]
[null,"2020-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$98,2,FALSE),0)","v":97774.880000000019},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":99490.235264546587}]
[null,"2020-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$98,2,FALSE),0)","v":94507.549999999974},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":95804.750809410034}]
[null,"2020-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$98,2,FALSE),0)","v":94507.539999999964},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":95524.158867504622}]
[null,"2020-04-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$98,2,FALSE),0)","v":94507.549999999988},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":95202.034661069498}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2020-05-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$98,2,FALSE),0)","v":94507.549999999974},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":94931.551031581374}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$98,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":1155877.51},{"$f":"SUM(F143:F172)","v":1185127.7790597135}]

{"sheet":"Índices","index":27,"n_rows":2515,"n_cols":15,"rows_kept":2515,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,"Capa"]
[null,{"$f":"CAPA!B7","v":"ENERGISA SUL SUDESTE"}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado"]
[null,"1989-05-01",2.5789999999999999E-5,0,0,1,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,0,0,1,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,0,0,1,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,0,0,1,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,0,0,1,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,0,0,1,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,0,0,1,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,0,0,1,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,0,0,1,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,0,0,1,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,0,0,1,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,0,0,1,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,0,0,1,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,0,0,1,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,0,0,1,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,0,0,1,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,0,0,1,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,0,0,1,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,0,0,1,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,0,0,1,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,0,0,1,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,0,0,1,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,0,0,1,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,0,0,1,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0,0,1,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0,0,1,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0,0,1,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0,0,1,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0,0,1,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0,0,1,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0,0,1,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0,0,1,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0,0,1,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0,0,1,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0,0,1,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0,0,1,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0,0,1,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,0,0,1,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,0,0,1,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,0,0,1,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,0,0,1,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,0,0,1,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,0,0,1,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,0,0,1,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,0,0,1,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,0,0,1,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,0,0,1,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,0,0,1,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,0,0,1,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,0,0,1,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,0,0,1,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,0,0,1,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,0,0,1,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,0,0,1,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,0,0,1,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,0,0,1,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,0,0,1,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,0,0,1,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,0,0,1,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,0,0,1,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,0,0,1,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,0,0,1,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,0,0,1,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,0,1.0417031360600404,1.0417031360600404,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,0,1.040191380612066,1.0835706232862121,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,0,1.0400235119965635,1.1269389251264317,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,0,1.0448704061969656,1.1775051324560264,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,0,1.0379749903132509,1.2222208784548472,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,0,1.033745155557255,1.2634649121236308,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.9455,0,1.0361946548110796,1.3091955884838566,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,0,1.0426211014987152,1.3649949465422972,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,0,1.0502446731743562,1.4335786715159629,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,0,1.0450356278102417,1.4981407870030565,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,0,1.0423602226147934,1.5616023642488079,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,0,1.0402311780170954,1.6244274669568188,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,0,1.0383979241220025,1.6868021095747234,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,0,1.0349384575781275,1.745736373522796,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,0,1.0324041438440343,1.8023054660841915,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,0,1.0316999077357936,1.8594383830707768,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,0,1.0292086837764389,1.913750130803664,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,0,1.0271429062533448,1.9656948711963942,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,0,1.026088709032714,2.0169773127381352,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,0,1.0222082178682002,2.0617707843346404,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,0,1.0227569082086725,2.1086903128210666,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,0,1.0210626514511167,2.1531049218983629,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,0,1.020826552130859,2.1979466737974884,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,0,1.0192856968560815,2.2403356070541793,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,0,1.0196791435025818,2.2844234929593421,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,0,1.0190405257020327,2.3279201171913617,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,0,1.0194350405573067,2.3731633390831459,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,0,1.018952291397875,2.4181402222202037,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,0,1.0189221360623306,2.4638966005228489,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,0,1.0182168360386268,2.5087810009107034,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,0,1.018615977536991,2.5554844116688868,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,0,1.0181653196053577,2.6019056027533618,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,0,1.0174130782041242,2.6472127884938548,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,0,1.0173859708262292,2.6932371528054295,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,0,1.0160683269749473,2.7365129679977831,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,0,1.0160384417373229,2.7804023717984441,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,0,1.0158585469231169,2.8244955132767555,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,0,1.0159028051900765,2.869412915184641,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,0,1.0167288802763557,2.9174149803061935,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,0,1.0304347964479648,3.0062059113860555,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,0,1.0311549813439238,3.0998642004712815,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,0,1.0280960413836384,3.1869581133313818,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,0,1.0236711069024262,3.2623969395256034,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,0,1.0220072916308196,3.3341934603892365,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,0,1.0199031041694671,3.4005542601525192,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,0,1.0171306475499944,3.4588079566578238,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,0,1.0167959651913006,3.5169019747012422,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,0,1.0170373206405035,3.5768205613054471,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,0,1.0147631694962493,3.6296257695096692,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,0,1.0255896332244516,3.7225065616934394,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,0,1.0308188720930029,3.8372300152836338,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,0,1.0277678356785036,3.9437815878086515,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,0,1.025049538167373,4.0425714952162473,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,1.022811290449001,4.1347877677544771,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,1.0264662861429437,4.2442202439562102,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,1.033345195070198,4.3857445959118131,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,1.027563660965396,4.5066317730343437,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,1.0201883000304468,4.5976130073951058,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,1.0175637707499077,4.6783644282537873,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,1.0165876375704719,4.7559674418122491,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,1.0156847483880824,4.8305635944789866,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,1.0155901672784533,4.9058728889661207,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,1.0145370189540868,4.9771896561393616,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,1.0152599173733607,5.0531411590435944,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,1.0159962861507461,5.1339726509837682,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,1.0145573263269665,5.20870956621786,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,1.0145089461247463,5.2842824526935654,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,1.0158860407835757,5.3682287792489891,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,1.0136441914221253,5.4414739203108242,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,1.0156265899953318,5.5265056022338124,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,1.0145668910909638,5.6070096074551534,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,1.0130599958288005,5.6802371295405623,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,1.0140543715890855,5.7600692928732462,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,1.0128508890656427,5.8340913043663756,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,1.013495295624836,5.9128240912210845,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,1.013431060777086,5.992239590954493,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,1.0125716392096709,6.0675718651498789,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,1.0126506879847863,6.144330823641158,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827936,6.206747093316535,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836725,6.2848189693831324,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714187,6.3593803878089741,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760824,6.4443906787748011,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566117,6.5264481071107801,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.014979822756394,6.6242131429841029,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718875,6.7302006345634471,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.013243107438228,6.8193294046478012,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182632,6.9240018497347426,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698488,7.0204835397308871,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682339,7.1183168981551761,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759675,7.2275089891651447,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.012482154231837,7.3177238710798918,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.013713327882185,7.4180742178753025,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718208,7.5281263336343214,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566418,7.6346485206890113,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.0132903281280037,7.7361155046709458,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443825,7.8548984953009189,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848073,7.9682764181861447,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754254,8.0783395412202008,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111337,8.2113029675606501,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816833,8.337833462276441,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414556,8.483115922554509,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415859,8.6503407418515241,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307939,8.8086748368781276,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474056,8.9652066328457565,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.0187159495984839,9.1329989883260918,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248447016,9.312494610849793,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451373,9.4853977868546391,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911398,9.6830969511110894,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342931,9.8549003748903132,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831471,10.020414316418016,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977207,10.18495552470506,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584866,10.3217935988142,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762002,10.463537678708869,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884871,10.59616839273899,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169848,10.711072627332442,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986635,10.858791539525985,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.011818501098614,10.987126179265493,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663127,11.122026636012881,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857291,11.258815201344513,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.012868893920805,11.403703699844563,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775749,11.551220395885579,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021758,11.695763945950034,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674712,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166484,11.985747167034708,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457626,12.163474601276468,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391033,12.331802772607814,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713373,12.482027038814724,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540921,12.672774639388541,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477553,12.851654530400625,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044895,13.044823254196018,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185216,13.251662331993282,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871545,13.451940690422347,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092207,13.675038883113331,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253485,13.880593318661054,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.0140716431638075,14.075916074743184,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310956,14.270310245891086,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.0147357208231795,14.480593553734694,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687891,14.687567199465668,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443078,14.855749106530201,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009199,15.067042721715453,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533378,15.229447092907858,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884511,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435949,15.607279904031055,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630269,15.78987975780945,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.012562646303421,15.988242432380357,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323107,16.157287691778738,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222723,16.334087909513503,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349183,16.500794455760701,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332807,16.663803504527571,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142516,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.008724844950982,16.991202991075649,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764332,17.169988384099376,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398951,17.332214452814629,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314628,17.510402956807127,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754651,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608722,17.840836511832936,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682912,18.017930923753628,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415582,18.162968302706542,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855189,18.331791754206414,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252397,18.486634988071959,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252395,18.642786137028146,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057227,18.816049147125398,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.0080223173492819,18.966997464643324,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490408,19.12719232785291,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644072,19.299609765980129,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685495,19.46882543970807,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898425,19.654868069409609,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371,19.865110535240763,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502602,20.067269249983447,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.011030909274969,20.288629476476387,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900342,20.527198716662195,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301405,20.736569797181005,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280835,20.969668114851643,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.0104780743150839,21.189389855721704,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858042,21.370577306470185,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.0097088387156097,21.578060794798173,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.008395669248594,21.759223056257351,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078429,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644543,22.094086767291213,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372847,22.268661542069044,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840563,22.423150058266511,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840563,22.578710336302549,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.006937485484056,22.735349811509355,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.006606040313162,22.885540448898027,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230315,23.051887826640293,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915218,23.204160944200883,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325486,23.342074346473133,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666325,23.519490527208351,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.0066591320264642,23.676109919824206,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194853,23.854003746013806,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.0079257581819461,24.043064811375949,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499179,24.250082707732034,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555043,24.465474278971058,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844942,24.672859749095071,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461668,24.872003863310798,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.008071383546167,25.072755346053327,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.0092887868177591,25.305650825396647,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.0086232010755674,25.52386654081214,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010735,25.739264599687019,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846073012,25.97618383842455,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577225,26.194424153754028,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673293,26.453221123895936,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914342,26.706186838563141,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099796,26.96467202599456,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.254289571849853,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346054,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919019,27.753593943211712,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492386,27.992407362024164,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800764,28.246390325332364,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717657,28.498070232599513,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470876,28.711456066565706,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.947216986178862,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624242,29.15328524364174,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.007447242329657,29.370396823556753,null,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426446,29.558808692873793,null,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.0067996486835762,29.759798207490373,null,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.0069181066014252,29.965679663926696,null,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259578,30.127193278695866,null,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051108,30.311372452509993,null,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647556,30.477735136976232,null,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231364,30.645408866894574,null,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219473,30.82972252271998,null,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.98163595499836,null,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101026,31.151850197175992,null,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097283,31.343012295715933,null,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993882,31.530611601800082,null,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434972,31.721457998595405,null,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740031,31.951150442257561,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053051,32.178104240715413,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501354,32.407543399294617,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.0081051023495244,32.670209855442558,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752215,32.905176463980183,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.0078974581644051,33.165043718496833,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.38,1.0084934395272054,33.446729011737006,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941227,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083427,33.969219072094866,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.0082266762081393,34.248672838444342,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278823,34.545222912013308,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000285,34.830038474444102,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749897,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325679,35.464964015676671,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629331,35.786734703470302,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.009505315279368,36.126898899645887,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.0084249317586502,36.431265557527063,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106978,36.781477473942395,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041149,37.12541202538727,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.0082241099890967,37.43073549727459,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699541,37.820002834352699,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824083,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245138,38.556166196443854,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.0106667572412273,38.967435461413736,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.0117819838421735,39.426549156391054,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780247,39.863775900713804,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780244,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780242,40.752829238150191,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367735,41.183130058147846,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835777,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134115,42.523812126011173,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835779,43.017972347990572,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367735,43.472190352532159,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780244,43.954281853389141,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835777,44.465065261359506,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780242,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999232,45.504508172563916,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780247,46.009137372582884,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148551,46.491700511464046,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714687,46.974417509027667,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569866,47.502088039427981,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503447,48.018017948443315,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083289,48.433414244872004,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045978,48.94296110845643,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.327936941199923,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779878,49.785271979107854,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571575,50.187969742999854,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470567,50.588431094155176,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119034,50.994296715052059,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708505,51.319874920770239,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601032,51.650339066279869,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789492,51.943810011085958,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152085,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548675,52.528567527118156,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193037,52.773141384248348,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536677,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023658,53.329053028396011,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023656,53.605454785253734,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023654,53.88328911829376,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443857,54.175898275607288,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150069,54.483506962727475,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441467,54.738935425563504,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443855,55.036191105927593,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739507,55.307824085920508,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739507,55.580797719660296,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443855,55.882625070025988,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436129,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441467,56.421716482697846,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023654,56.714147356211413,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443855,57.022129276714139,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441465,57.289459256752906,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.61474662454409,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996307,57.903811037452265,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081099,58.172345746198765,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528456,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813272,58.673484651727009,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843661,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.00376633367529,59.115148426240218,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155552,59.288786542754629,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846632,59.489401504915364,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278405,59.658901624320052,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123193,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5322.2732999999998,1.0021233217736718,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",795.20250150000004,5339.3045745600002,1.0019434641302636,60.043021923486585,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",796.87242675315008,5346.2456705069289,1.0017743174151297,60.149557302942441,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",799.18335679073414,5356.4035372808921,1.0017743174151301,60.256281709977422,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",801.82066186814359,5369.7945461240943,1.0017743174151301,60.363195479986423,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",804.62703418468209,5384.2929913986291,1.0016897547660324,60.465194477241674,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",807.60415421116545,5407.445451261643,1.0018588872030061,60.577592453482694,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",810.91533124343118,5425.8307657959331,1.0016897547660333,60.679953729045785,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",813.59135183653461,5444.2785903996401,1.0015206508817642,60.772226754189269,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",816.43892156796255,5457.344859016599,1.001943464130264,60.89033539700231,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",818.96988222482332,5472.0796901359436,1.0016897547660333,60.99322513144476,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",821.0173069303853,5483.5710574852292,1.0017743174151301,61.101446473000436,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",823.56246058186957,5493.4414853887029,1.0017743174151301,61.209859833567123,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",825.78607922544052,5504.9777125080191,1.0018588872030063,61.323642058709552,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",0,0,1.0018588872030061,61.437635792174213,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",0,0,1.0017743174151303,61.546645659304701,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",0,0,1.0016897547660326,61.65064439714083,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",0,0,1.0016897547660319,61.754818867339843,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2022-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2023-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2025-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2026-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2027-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,47635,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,47665,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,47696,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,47727,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,47757,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,47788,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,47818,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,47849,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,47880,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,47908,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,47939,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,47969,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,48000,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,48030,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,48061,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,48092,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,48122,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,48153,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,48183,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,48214,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,48245,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,48274,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,48305,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,48335,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,48366,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,48396,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,48427,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,48458,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,48488,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,48519,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,48549,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,48580,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,48611,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,48639,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,48670,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,48700,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,48731,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,48761,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,48792,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,48823,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,48853,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,48884,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,48914,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,48945,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,48976,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,49004,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,49035,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,49065,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,49096,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,49126,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,49157,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,49188,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,49218,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,49249,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,49279,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,49310,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,49341,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,49369,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,49400,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,49430,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,49461,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,49491,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,49522,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,49553,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,49583,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,49614,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,49644,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,49675,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,49706,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,49735,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,49766,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,49796,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,49827,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,49857,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,49888,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,49919,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,49949,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,49980,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,50010,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,50041,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,50072,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,50100,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,50131,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,50161,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,50192,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,50222,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,50253,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,50284,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,50314,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,50345,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,50375,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,50406,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,50437,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,50465,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,50496,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,50526,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,50557,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,50587,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,50618,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,50649,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,50679,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,50710,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,50740,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,50771,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,50802,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,50830,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,50861,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,50891,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,50922,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,50952,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,50983,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,51014,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,51044,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,51075,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,51105,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,51136,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,51167,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,51196,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,51227,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,51257,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,51288,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,51318,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,51349,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,51380,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,51410,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,51441,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",8.4419999999999999E-3,1.6046518728736265]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",8.4419999999999999E-3,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047873375847346]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",8.4419999999999999E-3,1.6049228137317737]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",8.4419999999999999E-3,1.6050583013157091]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",8.4419999999999999E-3,1.6051938003375064]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",8.4419999999999999E-3,1.605329310798131]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",8.4419999999999999E-3,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6054648326985488]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",8.4419999999999999E-3,1.6056003660397253]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",8.4419999999999999E-3,1.6057359108226266]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",8.4419999999999999E-3,1.6058714670482184]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",8.4419999999999999E-3,1.6060070347174666]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",8.4419999999999999E-3,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6061426138313377]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",8.4419999999999999E-3,1.6062782043907975]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",8.4419999999999999E-3,1.6064138063968123]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",8.4419999999999999E-3,1.6065494198503485]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",8.4419999999999999E-3,1.6066850447523724]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",8.4419999999999999E-3,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6068206811038506]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",8.4419999999999999E-3,1.6069563289057496]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",8.4419999999999999E-3,1.607091988159036]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",8.4419999999999999E-3,1.6072276588646766]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",8.4419999999999999E-3,1.6073633410236381]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",8.4419999999999999E-3,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6074990346368874]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",8.4419999999999999E-3,1.6076347397053916]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",8.4419999999999999E-3,1.6077704562301176]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",8.4419999999999999E-3,1.6079061842120328]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",8.4419999999999999E-3,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6080419236521042]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",8.4419999999999999E-3,1.608177674551299]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",8.4419999999999999E-3,1.6083134369105847]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",8.4419999999999999E-3,1.6084492107309287]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",8.4419999999999999E-3,1.6085849960132987]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",8.4419999999999999E-3,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6087207927586624]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",8.4419999999999999E-3,1.6088566009679872]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",8.4419999999999999E-3,1.608992420642241]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",8.4419999999999999E-3,1.6091282517823917]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",8.4419999999999999E-3,1.6092640943894074]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",8.4419999999999999E-3,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6093999484642558]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",8.4419999999999999E-3,1.6095358140079052]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",8.4419999999999999E-3,1.609671691021324]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",8.4419999999999999E-3,1.6098075795054803]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",8.4419999999999999E-3,1.6099434794613423]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",8.4419999999999999E-3,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6100793908898785]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",8.4419999999999999E-3,1.6102153137920576]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",8.4419999999999999E-3,1.610351248168848]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",8.4419999999999999E-3,1.6104871940212186]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",8.4419999999999999E-3,1.6106231513501381]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",8.4419999999999999E-3,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.6107591201565752]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",8.4419999999999999E-3,1.6108951004414989]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",8.4419999999999999E-3,1.6110310922058784]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",8.4419999999999999E-3,1.6111670954506825]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",8.4419999999999999E-3,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6113031101768807]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",8.4419999999999999E-3,1.6114391363854419]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",8.4419999999999999E-3,1.6115751740773356]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",8.4419999999999999E-3,1.6117112232535313]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",8.4419999999999999E-3,1.6118472839149984]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",8.4419999999999999E-3,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.6119833560627066]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",8.4419999999999999E-3,1.6121194396976255]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",8.4419999999999999E-3,1.6122555348207248]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",8.4419999999999999E-3,1.6123916414329744]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",8.4419999999999999E-3,1.6125277595353442]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",8.4419999999999999E-3,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6126638891288043]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",8.4419999999999999E-3,1.6128000302143246]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",8.4419999999999999E-3,1.6129361827928754]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",8.4419999999999999E-3,1.6130723468654269]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",8.4419999999999999E-3,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6132085224329493]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",8.4419999999999999E-3,1.6133447094964133]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",8.4419999999999999E-3,1.6134809080567891]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",8.4419999999999999E-3,1.6136171181150474]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",8.4419999999999999E-3,1.6137533396721588]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",8.4419999999999999E-3,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6138895727290941]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",8.4419999999999999E-3,1.614025817286824]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",8.4419999999999999E-3,1.6141620733463196]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",8.4419999999999999E-3,1.6142983409085516]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",8.4419999999999999E-3,1.6144346199744912]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",8.4419999999999999E-3,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6145709105451096]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",8.4419999999999999E-3,1.614707212621378]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",8.4419999999999999E-3,1.6148435262042675]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",8.4419999999999999E-3,1.6149798512947497]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",8.4419999999999999E-3,1.6151161878937963]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",8.4419999999999999E-3,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6152525360023784]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",8.4419999999999999E-3,1.6153888956214679]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",8.4419999999999999E-3,1.6155252667520363]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",8.4419999999999999E-3,1.6156616493950557]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",8.4419999999999999E-3,1.6157980435514978]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",8.4419999999999999E-3,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6159344492223346]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",8.4419999999999999E-3,1.6160708664085381]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",8.4419999999999999E-3,1.6162072951110804]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",8.4419999999999999E-3,1.6163437353309338]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",8.4419999999999999E-3,1.6164801870690706]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",8.4419999999999999E-3,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6166166503264632]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",8.4419999999999999E-3,1.6167531251040839]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",8.4419999999999999E-3,1.6168896114029052]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",8.4419999999999999E-3,1.6170261092239]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",8.4419999999999999E-3,1.6171626185680408]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",8.4419999999999999E-3,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.6172991394363003]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",8.4419999999999999E-3,1.6174356718296516]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",8.4419999999999999E-3,1.6175722157490677]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",8.4419999999999999E-3,1.6177087711955214]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",8.4419999999999999E-3,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6178453381699858]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",8.4419999999999999E-3,1.6179819166734342]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",8.4419999999999999E-3,1.6181185067068398]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",8.4419999999999999E-3,1.618255108271176]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",8.4419999999999999E-3,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6183917213674164]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",8.4419999999999999E-3,1.6185283459965343]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",8.4419999999999999E-3,1.6186649821595034]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",8.4419999999999999E-3,1.6188016298572974]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",8.4419999999999999E-3,1.6189382890908901]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",8.4419999999999999E-3,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6190749598612553]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",8.4419999999999999E-3,1.619211642169367]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",8.4419999999999999E-3,1.6193483360161991]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",8.4419999999999999E-3,1.6194850414027258]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",8.4419999999999999E-3,1.6196217583299211]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",8.4419999999999999E-3,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6197584867987593]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",8.4419999999999999E-3,1.6198952268102149]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",8.4419999999999999E-3,1.6200319783652624]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",8.4419999999999999E-3,1.620168741464876]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",8.4419999999999999E-3,1.6203055161100306]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",8.4419999999999999E-3,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6204423023017007]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",8.4419999999999999E-3,1.6205791000408611]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",8.4419999999999999E-3,1.6207159093284866]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",8.4419999999999999E-3,1.6208527301655522]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",8.4419999999999999E-3,1.6209895625530328]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",8.4419999999999999E-3,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6211264064919038]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",8.4419999999999999E-3,1.62126326198314]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",8.4419999999999999E-3,1.6214001290277167]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",8.4419999999999999E-3,1.6215370076266094]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",8.4419999999999999E-3,1.6216738977807934]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",8.4419999999999999E-3,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6218107994912443]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",8.4419999999999999E-3,1.6219477127589375]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",8.4419999999999999E-3,1.6220846375848488]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",8.4419999999999999E-3,1.6222215739699539]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",8.4419999999999999E-3,1.6223585219152286]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",8.4419999999999999E-3,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6224954814216488]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",8.4419999999999999E-3,1.6226324524901905]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",8.4419999999999999E-3,1.6227694351218298]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",8.4419999999999999E-3,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.622906429317543]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",8.4419999999999999E-3,1.6230434350783061]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",8.4419999999999999E-3,1.6231804524050955]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",8.4419999999999999E-3,1.6233174812988875]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",8.4419999999999999E-3,1.6234545217606589]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",8.4419999999999999E-3,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.623591573791386]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",8.4419999999999999E-3,1.6237286373920456]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",8.4419999999999999E-3,1.6238657125636144]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",8.4419999999999999E-3,1.6240027993070691]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",8.4419999999999999E-3,1.6241398976233867]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",8.4419999999999999E-3,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6242770075135442]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",8.4419999999999999E-3,1.6244141289785186]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",8.4419999999999999E-3,1.624551262019287]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",8.4419999999999999E-3,1.6246884066368268]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",8.4419999999999999E-3,1.6248255628321151]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",8.4419999999999999E-3,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6249627306061296]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",8.4419999999999999E-3,1.6250999099598475]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",8.4419999999999999E-3,1.6252371008942466]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",8.4419999999999999E-3,1.6253743034103041]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",8.4419999999999999E-3,1.625511517508998]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",8.4419999999999999E-3,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6256487431913063]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",8.4419999999999999E-3,1.6257859804582067]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",8.4419999999999999E-3,1.6259232293106771]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",8.4419999999999999E-3,1.6260604897496957]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",8.4419999999999999E-3,1.6261977617762406]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",8.4419999999999999E-3,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6263350453912899]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",8.4419999999999999E-3,1.6264723405958219]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",8.4419999999999999E-3,1.6266096473908151]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",8.4419999999999999E-3,1.626746965777248]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",8.4419999999999999E-3,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6268842957560989]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",8.4419999999999999E-3,1.6270216373283468]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",8.4419999999999999E-3,1.6271589904949701]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",8.4419999999999999E-3,1.6272963552569479]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",8.4419999999999999E-3,1.6274337316152589]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",8.4419999999999999E-3,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.627571119570882]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",8.4419999999999999E-3,1.6277085191247962]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",8.4419999999999999E-3,1.6278459302779809]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",8.4419999999999999E-3,1.6279833530314152]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",8.4419999999999999E-3,1.6281207873860781]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",8.4419999999999999E-3,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6282582333429494]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",8.4419999999999999E-3,1.6283956909030084]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",8.4419999999999999E-3,1.6285331600672346]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6285331600672346]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",8.4419999999999999E-3,1.6286706408366076]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",8.4419999999999999E-3,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6288081332121072]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",8.4419999999999999E-3,1.6289456371947131]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",8.4419999999999999E-3,1.6290831527854053]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",8.4419999999999999E-3,1.6292206799851636]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",8.4419999999999999E-3,1.629358218794968]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",8.4419999999999999E-3,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6294957692157988]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",8.4419999999999999E-3,1.6296333312486362]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",8.4419999999999999E-3,1.6297709048944604]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",8.4419999999999999E-3,1.6299084901542518]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",8.4419999999999999E-3,1.6300460870289908]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",8.4419999999999999E-3,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6301836955196578]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",8.4419999999999999E-3,1.6303213156272338]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",8.4419999999999999E-3,1.6304589473526991]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",8.4419999999999999E-3,1.6305965906970348]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",8.4419999999999999E-3,1.6307342456612215]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",8.4419999999999999E-3,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6308719122462403]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",8.4419999999999999E-3,1.6310095904530721]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",8.4419999999999999E-3,1.6311472802826983]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",8.4419999999999999E-3,1.6312849817360999]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",8.4419999999999999E-3,1.6314226948142583]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",8.4419999999999999E-3,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6315604195181546]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",8.4419999999999999E-3,1.6316981558487704]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",8.4419999999999999E-3,1.6318359038070873]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",8.4419999999999999E-3,1.6319736633940869]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",8.4419999999999999E-3,1.6321114346107508]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",8.4419999999999999E-3,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322492174580607]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",8.4419999999999999E-3,1.6323870119369988]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",8.4419999999999999E-3,1.6325248180485465]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",8.4419999999999999E-3,1.6326626357936864]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6326626357936864]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",8.4419999999999999E-3,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6328004651734003]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",8.4419999999999999E-3,1.6329383061886704]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",8.4419999999999999E-3,1.633076158840479]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",8.4419999999999999E-3,1.6332140231298085]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",8.4419999999999999E-3,1.6333518990576412]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",8.4419999999999999E-3,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6334897866249598]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",8.4419999999999999E-3,1.6336276858327468]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",8.4419999999999999E-3,1.6337655966819848]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",8.4419999999999999E-3,1.6339035191736568]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",8.4419999999999999E-3,1.6340414533087455]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",8.4419999999999999E-3,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6341793990882341]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",8.4419999999999999E-3,1.6343173565131053]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",8.4419999999999999E-3,1.6344553255843421]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",8.4419999999999999E-3,1.6345933063029281]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",8.4419999999999999E-3,1.6347312986698463]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",8.4419999999999999E-3,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6348693026860801]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",8.4419999999999999E-3,1.635007318352613]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",8.4419999999999999E-3,1.6351453456704286]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",8.4419999999999999E-3,1.6352833846405102]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",8.4419999999999999E-3,1.6354214352638416]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",8.4419999999999999E-3,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6355594975414067]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",8.4419999999999999E-3,1.6356975714741893]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",8.4419999999999999E-3,1.6358356570631734]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",8.4419999999999999E-3,1.6359737543093427]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",8.4419999999999999E-3,1.6361118632136815]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",8.4419999999999999E-3,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6362499837771742]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",8.4419999999999999E-3,1.6363881160008049]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",8.4419999999999999E-3,1.6365262598855579]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",8.4419999999999999E-3,1.6366644154324175]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",8.4419999999999999E-3,1.6368025826423684]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",8.4419999999999999E-3,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6369407615163953]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",8.4419999999999999E-3,1.6370789520554827]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",8.4419999999999999E-3,1.6372171542606153]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",8.4419999999999999E-3,1.6373553681327782]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",8.4419999999999999E-3,1.637493593672956]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",8.4419999999999999E-3,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.637631830882134]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",8.4419999999999999E-3,1.6377700797612973]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",8.4419999999999999E-3,1.637908340311431]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",8.4419999999999999E-3,1.6380466125335202]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",8.4419999999999999E-3,1.6381848964285504]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",8.4419999999999999E-3,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.638323191997507]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",8.4419999999999999E-3,1.6384614992413755]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",8.4419999999999999E-3,1.6385998181611416]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",8.4419999999999999E-3,1.638738148757791]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",8.4419999999999999E-3,1.6388764910323093]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",8.4419999999999999E-3,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6390148449856823]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",8.4419999999999999E-3,1.6391532106188962]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",8.4419999999999999E-3,1.6392915879329368]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",8.4419999999999999E-3,1.6394299769287903]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",8.4419999999999999E-3,1.6395683776074428]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",8.4419999999999999E-3,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.6397067899698805]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",8.4419999999999999E-3,1.6398452140170898]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",8.4419999999999999E-3,1.6399836497500573]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",8.4419999999999999E-3,1.6401220971697694]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",8.4419999999999999E-3,1.6402605562772126]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",8.4419999999999999E-3,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6403990270733737]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",8.4419999999999999E-3,1.6405375095592394]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",8.4419999999999999E-3,1.6406760037357966]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",8.4419999999999999E-3,1.6408145096040321]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",8.4419999999999999E-3,1.6409530271649331]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",8.4419999999999999E-3,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.6410915564194866]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",8.4419999999999999E-3,1.6412300973686795]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",8.4419999999999999E-3,1.6413686500134996]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",8.4419999999999999E-3,1.6415072143549339]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",8.4419999999999999E-3,1.6416457903939699]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",8.4419999999999999E-3,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6417843781315951]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",8.4419999999999999E-3,1.6419229775687971]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6419229775687971]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",8.4419999999999999E-3,1.6420615887065637]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",8.4419999999999999E-3,1.6422002115458825]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",8.4419999999999999E-3,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6423388460877413]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",8.4419999999999999E-3,1.6424774923331282]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",8.4419999999999999E-3,1.6426161502830312]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",8.4419999999999999E-3,1.6427548199384383]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",8.4419999999999999E-3,1.6428935013003376]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",8.4419999999999999E-3,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.6430321943697175]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",8.4419999999999999E-3,1.6431708991475664]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",8.4419999999999999E-3,1.6433096156348725]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",8.4419999999999999E-3,1.6434483438326246]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",8.4419999999999999E-3,1.6435870837418112]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",8.4419999999999999E-3,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.6437258353634208]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",8.4419999999999999E-3,1.6438645986984424]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",8.4419999999999999E-3,1.6440033737478645]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",8.4419999999999999E-3,1.6441421605126765]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",8.4419999999999999E-3,1.6442809589938672]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",8.4419999999999999E-3,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.6444197691924256]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",8.4419999999999999E-3,1.644558591109341]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",8.4419999999999999E-3,1.6446974247456025]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",8.4419999999999999E-3,1.6448362701021997]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",8.4419999999999999E-3,1.6449751271801218]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",8.4419999999999999E-3,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6451139959803585]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",8.4419999999999999E-3,1.6452528765038992]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6452528765038992]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",8.4419999999999999E-3,1.6453917687517339]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",8.4419999999999999E-3,1.645530672724852]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",8.4419999999999999E-3,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6456695884242436]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",8.4419999999999999E-3,1.6458085158508986]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",8.4419999999999999E-3,1.6459474550058069]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",8.4419999999999999E-3,1.6460864058899587]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",8.4419999999999999E-3,1.646225368504344]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",8.4419999999999999E-3,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6463643428499533]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",8.4419999999999999E-3,1.6465033289277768]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",8.4419999999999999E-3,1.6466423267388051]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",8.4419999999999999E-3,1.6467813362840285]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",8.4419999999999999E-3,1.6469203575644378]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",8.4419999999999999E-3,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.6470593905810236]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",8.4419999999999999E-3,1.6471984353347766]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6471984353347766]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",8.4419999999999999E-3,1.6473374918266876]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",8.4419999999999999E-3,1.6474765600577479]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",8.4419999999999999E-3,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6476156400289481]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",8.4419999999999999E-3,1.6477547317412795]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",8.4419999999999999E-3,1.6478938351957333]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",8.4419999999999999E-3,1.6480329503933007]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",8.4419999999999999E-3,1.6481720773349731]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",8.4419999999999999E-3,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6483112160217419]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",8.4419999999999999E-3,1.6484503664545986]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",8.4419999999999999E-3,1.6485895286345349]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",8.4419999999999999E-3,1.6487287025625423]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",8.4419999999999999E-3,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6488678882396128]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",8.4419999999999999E-3,1.6490070856667383]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",8.4419999999999999E-3,1.6491462948449105]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",8.4419999999999999E-3,1.6492855157751214]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",8.4419999999999999E-3,1.6494247484583633]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",8.4419999999999999E-3,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6495639928956283]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",8.4419999999999999E-3,1.6497032490879087]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",8.4419999999999999E-3,1.6498425170361968]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",8.4419999999999999E-3,1.6499817967414852]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",8.4419999999999999E-3,1.6501210882047661]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",8.4419999999999999E-3,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6502603914270324]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",8.4419999999999999E-3,1.6503997064092768]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",8.4419999999999999E-3,1.6505390331524921]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",8.4419999999999999E-3,1.650678371657671]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",8.4419999999999999E-3,1.6508177219258064]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",8.4419999999999999E-3,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6509570839578915]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",8.4419999999999999E-3,1.6510964577549194]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",8.4419999999999999E-3,1.6512358433178833]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",8.4419999999999999E-3,1.6513752406477764]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",8.4419999999999999E-3,1.6515146497455921]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",8.4419999999999999E-3,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6516540706123237]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",8.4419999999999999E-3,1.651793503248965]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",8.4419999999999999E-3,1.6519329476565094]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",8.4419999999999999E-3,1.6520724038359507]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",8.4419999999999999E-3,1.6522118717882825]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",8.4419999999999999E-3,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.652351351514499]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",8.4419999999999999E-3,1.652490843015594]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",8.4419999999999999E-3,1.6526303462925616]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",8.4419999999999999E-3,1.6527698613463957]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",8.4419999999999999E-3,1.6529093881780907]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",8.4419999999999999E-3,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6530489267886408]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",8.4419999999999999E-3,1.6531884771790404]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",8.4419999999999999E-3,1.6533280393502841]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",8.4419999999999999E-3,1.6534676133033661]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",8.4419999999999999E-3,1.6536071990392813]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",8.4419999999999999E-3,1.6537467965590245]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6537467965590245]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6537467965590245]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",8.4419999999999999E-3,1.65388640586359]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",8.4419999999999999E-3,1.6540260269539733]

{"sheet":"Voto","index":28,"n_rows":146,"n_cols":30,"rows_kept":146,"cut":false,"hidden":true,"merged":[[105,21,105,28],[107,9,107,11],[107,12,107,14],[107,15,107,16],[107,26,107,27]]}
[]
[null,"Gráficos"]
[]
[null,"Análise de Impacto da RTE na Tarfia",null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabelas"]
[]
[null,"TabAvalRTE"]
[null,"Base",null,null,{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,B29)","v":1649764352.469023}]
[null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C32+C41+C50+C51","v":{"$error":"#REF!"}},{"$f":"D32+D41+D50+D51","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D31/C31-1),0,D31/C31-1)","v":0},{"$f":"IF(ISERROR((D31-C31)/$E$29),0,(D31-C31)/$E$29)","v":0},{"$f":"IF(ISERROR(D31/($D$52+$D$31)),0,D31/($D$52+$D$31))","v":0},1]
[null,"Encargos Setoriais",{"$f":"SUM(C33:C40)","v":{"$error":"#REF!"}},{"$f":"SUM(D33:D40)","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D32/C32-1),0,D32/C32-1)","v":0},0,{"$f":"IF(D32=0,0,IF(ISERROR(D32/($D$52+$D$31)),0,D32/($D$52+$D$31)))","v":{"$error":"#REF!"}},1]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D33/C33-1),0,D33/C33-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F33)+ABS(E33)+ABS(G33)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D34/C34-1),0,D34/C34-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F34)+ABS(E34)+ABS(G34)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (Decr. 7945/2013)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D35/C35-1),0,D35/C35-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F35)+ABS(E35)+ABS(G35)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-ACR)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D36/C36-1),0,D36/C36-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F36)+ABS(E36)+ABS(G36)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"Compensação financeira - CFURH",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D24","v":0},{"$f":"IF(ISERROR(D37/C37-1),0,D37/C37-1)","v":0},0,0,{"$f":"IF(ABS(F37)+ABS(E37)+ABS(G37)=0,0,1)","v":0}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D38/C38-1),0,D38/C38-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F38)+ABS(E38)+ABS(G38)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D39/C39-1),0,D39/C39-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F39)+ABS(E39)+ABS(G39)=0,0,1)","v":{"$error":"#REF!"}}]
[null,"ONS",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D28","v":0},{"$f":"IF(ISERROR(D40/C40-1),0,D40/C40-1)","v":0},0,0,{"$f":"IF(ABS(F40)+ABS(E40)+ABS(G40)=0,0,1)","v":0}]
[null,"Custos de Transmissão",{"$f":"SUM(C42:C49)","v":{"$error":"#REF!"}},{"$f":"SUM(D42:D49)","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},1]
[null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D33","v":0},0,0,0,0]
[null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$f":"IF(ABS(F46)+ABS(E46)+ABS(G46)=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D47/C47-1),0,D47/C47-1)","v":0},0,{"$error":"#REF!"},{"$f":"IF(ABS(F47)+ABS(E47)+ABS(G47)=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Resultado!D36","v":4639937.9399593817},{"$f":"IF(ISERROR(D48/C48-1),0,D48/C48-1)","v":0},0,0,0]
[null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Custos de Aquisição de Energia (incluindo Proinfra)",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D50/C50-1),0,D50/C50-1)","v":0},0,{"$error":"#REF!"},1]
[null,"Receitas Irrecuperáveis",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,0,{"$error":"#REF!"},{"$f":"IF(F51=0,0,1)","v":0}]
[null,"PARCELA B",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF(ISERROR(D52/C52-1),0,D52/C52-1)","v":0},0,{"$f":"IF(ISERROR(D52/($D$52+$D$31)),0,D52/($D$52+$D$31))","v":0},1]
[null,"IRT considerando a variação tarifária da RTP 2016",{"$f":"C52+C31","v":{"$error":"#REF!"}},{"$f":"D52+D31","v":{"$error":"#REF!"}},null,{"$f":"F52+F31","v":0},{"$f":"G52+G31","v":0},1]
[null,null,null,null,null,null,null,1]
[null,"Efeito dos Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F56:F103)","v":{"$error":"#REF!"}},null,1]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(F56=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(F57=0,0,1)","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dados dos Gráficos"]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"F108-F53-F55","v":{"$error":"#REF!"}},null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F50","v":0}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"CAPA!C27","v":4.8746292100468214E-2},null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,null,"Custo Total (R$)",null,null,null,null,null,null,null,null,null,null,"Gráfico impacto energia"]
[null,null,null,null,null,null,null,null,"Tipo de contrato","Processo A-1","Processo atual","Variação","Processo A-1","Processo atual","Variação","Processo Anterior","Processo Atual","Processo anterior sem Sobra/Exposição","Processo atual sem Sobra/Exposição","Impacto IRT",null,null,null,null,null,null,"Total",{"$f":"SUM(AB110:AB122)","v":{"$error":"#REF!"}},1,-6.1677835880396539E-4]
[null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IFERROR(K110/J110-1,\"-\")","v":"-"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IFERROR(Q110/K110,0)","v":0},{"$f":"IFERROR(N110/M110-1,\"-\")","v":"-"},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":10419603.474079486},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"(J110+J110*$J$123/SUM($J$110:$J$121))*M110","v":{"$error":"#REF!"}},{"$f":"(K110*$K$123/SUM($K$110:$K$121)+K110)*N110","v":{"$error":"#REF!"}},{"$f":"(S110-R110)/$R$129","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"I110","v":"Existente - CCEAR-DSP"},{"$f":"$AB$107/$AD$109*S131","v":{"$error":"#REF!"}},{"$f":"IF(AB110=0,0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":34247796.828964211},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"$AB$107/$AD$109*S132","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":132037927.27133213},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":64512964.806072585},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Ajuste - CCEAR",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":84337458.333143532},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Madeira e Belo Monte",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Bilateral",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(Energia!H145:H191)","v":601848},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},235.90172825558861,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":132530893.83527443},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":141976983.34716949},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Bilateral",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H34","v":144322.58510938458},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},269.75,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":35921143.437103316},{"$f":"Energia!J34","v":38931017.333256491},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Cota Angra I e Angra II",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H35","v":957935.77049890917},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},112.02,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":98436815.066958144},{"$f":"Energia!J35","v":107307965.01128781},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H33","v":0},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Geração Própria",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Itaipu",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!H36","v":777447.36014152598},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},338.06561325015878,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":190681987.80913264},{"$f":"Energia!J36","v":262828218.57596201},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Itaipu",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"#REF!","v":{"$error":"#REF!"}},0,"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,"Montante de Reposição",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Proinfa",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!C25","v":81499.619491258476},"-",{"$f":"Mercado!G66/J122","v":{"$error":"#REF!"}},385.23186360919243,"-",{"$f":"IFERROR(VLOOKUP(Neutralidade!B10,BD!$B$8:$C$53,2,FALSE),0)","v":37848223.304793581},{"$f":"Resultado!D26","v":31396250.300057564},{"$f":"J122*M122","v":{"$error":"#REF!"}},{"$f":"K122*N122","v":31396250.300057568},{"$error":"#REF!"},null,null,null,null,null,null,"Proinfra",{"$error":"#REF!"},1]
[null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":-281196.3276768637},"-",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Energia!I41","v":211.23795239532723},"-",{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Sobra/Exposição\")","v":-64703000.33503218},{"$f":"K123*N123","v":-59399336.479546167}]
[null,null,null,null,null,null,null,null,"TOTAL",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(K110:K123)","v":{"$error":"#REF!"}},"-",{"$f":"R127/J124","v":{"$error":"#REF!"}},{"$f":"Q124/K124","v":{"$error":"#REF!"}},"-",{"$f":"SUM(P110:P123)","v":756271813.83182192},{"$f":"SUM(Q110:Q123)","v":{"$error":"#REF!"}},{"$f":"SUM(R110:R123)","v":{"$error":"#REF!"}},{"$f":"SUM(S110:S123)","v":{"$error":"#REF!"}},{"$f":"SUM(T110:T123)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Impacto da RTE na Tarifa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"F32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo ponderado pelo mercado",null,{"$f":"C50","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"F41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta RA1 e faturado",null,{"$f":"Q124-R127","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"F50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao custo médio",null,null,"Base faturado",null,{"$f":"SUMIFS(BD!$G$86:$G$445,BD!$D$86:$D$445,B29)","v":1649764352.469023},null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"F51","v":0}]
[null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito Preço","Efeito Preço montante","Impacto pela mudança de tarifa média","Impacto de Perdas","Impacto total",null,null,null,null,null,null,null,null,"Distribuição",{"$f":"F52","v":0}]
[null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",null,{"$f":"$L$145/$J$124*J110","v":{"$error":"#REF!"}},{"$f":"(K110-J110*$K$124/$J$124)*(IF(J110=0,N110,M110)-$M$124)/$K$124","v":{"$error":"#REF!"}},{"$f":"IF(OR(K110=0,J110=0),0,(N110-M110)*J110/$J$124)","v":{"$error":"#REF!"}},{"$f":"IF(OR(K110=0,J110=0),0,(N110-M110)*(K110-J110*$K$124/$J$124)/$K$124)","v":{"$error":"#REF!"}},{"$f":"SUM(M131:O131)*$K$124","v":{"$error":"#REF!"}},{"$f":"L131*M110","v":{"$error":"#REF!"}},{"$f":"P131+Q131","v":{"$error":"#REF!"}},{"$f":"(R131+$R$144*R131/SUM($R$131:$R$142))/$R$129","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"Componentes Financeiros",{"$f":"F55","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,"Efeito da Retirada dos Financeiros Anteriores",{"$f":"F107","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,"Efeito Médio Consumidor",{"$f":"F108","v":4.8746292100468214E-2}]
[null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Bilateral",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Geração Própria",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Itaipu",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Montante de Reposição",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,"Proinfa",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R143)/R129","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"K124-J124","v":{"$error":"#REF!"}},{"$f":"(K124-J124*$K$124/$J$124)*(M124-$M$124)/$K$124","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S131:S143)","v":{"$error":"#REF!"}}]

{"sheet":"Financeiro RTE","index":29,"n_rows":1004,"n_cols":20,"rows_kept":1004,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":44024}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2020-04-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2020-04-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",null,null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":43678},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":0},0,0,null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,43709,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},0,0,0,null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":0}]
[null,43739,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":0}]
[null,43770,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,30,0,0,0,null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":0}]
[null,43800,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":0}]
[null,43831,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":0}]
[null,43862,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,29,0,0,0,null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":0}]
[null,43891,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":0}]
[null,43922,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,30,0,0,0,null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":0}]
[null,{"$f":"EDATE(B20,-1)","v":43952},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":0}]
[null,{"$f":"Neutralidade!B84","v":43983},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,30,0,0,0,null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":0}]
[null,{"$f":"EDATE(B20,1)","v":44013},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B21)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Tipo_ato],DADOS_MercadoBase[AnoMes],$B21)","v":0},null,31,0,0,0,null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":0},{"$f":"-SUM(I10:I21)","v":0},0,null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":0}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":0}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":43647},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":4592410.4447900001},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":5956527.8620600086},{"$f":"DAY(EDATE(B26,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":0}]
[null,43678,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":4761957.2829299988},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":6185795.0481900023},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":0}]
[null,43709,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":5091720.6873200005},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":6695513.8370600007},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":0}]
[null,43739,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":5413673.6063699992},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":7170688.5205900036},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":0}]
[null,43770,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":5369015.6940900022},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":7078765.6437900076},30,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":0}]
[null,43800,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":5333339.8388500046},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":7156935.2198900077},31,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":0}]
[null,43831,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":5378116.8943500007},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":7138012.7455100026},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":0}]
[null,43862,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":5354369.4472999983},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":7103483.7031300077},29,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":0}]
[null,43891,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":5303552.5608699946},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":7045087.3207600117},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":0}]
[null,43922,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":4899536.0923300022},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":6429051.8398400089},30,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":0}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":43952},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":4668599.1071099956},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":6161416.6792400051},31,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":43983},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":4668599.1071099956},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":6161416.6792400051},30,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":44013},{"$f":"C37","v":4668599.1071099956},{"$f":"D37","v":6161416.6792400051},31,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":0}]
[null,"Total",{"$f":"SUM(C26:C38)","v":65503489.870529972},{"$f":"SUM(D26:D38)","v":86444111.778540075},null,{"$f":"SUM(F26:F38)+BD!H28","v":0},{"$f":"SUM(G26:G38)+BD!I28","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,0,{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,0,{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,0,{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,0,{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,0,{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":0},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},0,{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,0,{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,0,{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,0,{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,0,{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,0,{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,0,{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,0,{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,0,{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,0,{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,0,{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,0,{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,0,{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,0,{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,0,{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,0,{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,0,{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,0,{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,0,{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,0,{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,0,{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,0,{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,0,{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,0,{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,0,{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,0,{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,0,{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,0,{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,0,{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,0,{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,0,{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,0,{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,0,{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,0,{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,0,{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,0,{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,0,{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,0,{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,0,{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,0,{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,0,{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,0,{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,0,{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,0,{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,0,{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$f":"IF(AND(M440>=$C$4,M440<$C$6),$C$7/P440,0)","v":0},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,0,{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,0,{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,0,{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,0,{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,0,{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,0,{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,0,{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,0,{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,0,{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,0,{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,0,{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,0,{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,0,{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,0,{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,0,{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,0,{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,0,{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":0},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},0,{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,0,{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,0,{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,0,{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,0,{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,0,{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,0,{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,0,{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,0,{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,0,{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,0,{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,0,{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,0,{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,0,{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,0,{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,0,{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,0,{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,0,{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,0,{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,0,{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},0,0,{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},0,0,{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},0,0,{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},0,0,{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},0,0,{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},0,0,{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},0,0,{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},0,0,{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},0,0,{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},0,0,{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},0,0,{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},0,0,{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},0,0,{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},0,0,{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},0,0,{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},0,0,{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},0,0,{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},0,0,{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},0,0,{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},0,0,{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},0,0,{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},0,0,{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},0,0,{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},0,0,{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},0,0,{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},0,0,{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},0,0,{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},0,0,{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},0,0,{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},0,0,{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},0,0,{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},0,0,{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},0,0,{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},0,0,{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},0,0,{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},0,0,{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},0,0,{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},0,0,{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},0,0,{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},0,0,{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},0,0,{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},0,0,{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},0,0,{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},0,{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":0},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":0},0,{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},0,0,{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},0,0,{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},0,0,{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},0,0,{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},0,0,{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},0,0,{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},0,0,{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},0,0,{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},0,0,{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},0,0,{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},0,0,{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},0,0,{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},0,0,{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},0,0,{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},0,0,{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},0,0,{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},0,0,{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},0,0,{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},0,0,{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},0,0,{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},0,0,{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},0,0,{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},0,0,{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},0,0,{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},0,0,{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},0,0,{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},0,0,{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},0,0,{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},0,0,{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},0,0,{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},0,0,{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},0,0,{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},0,0,{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},0,0,{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},0,0,{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},0,0,{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},0,0,{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},0,0,{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},0,0,{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},0,0,{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},0,0,{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},0,0,{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},0,0,{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},0,0,{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},0,0,{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},0,0,{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},0,0,{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},0,0,{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},0,0,{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},0,0,{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},0,0,{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},0,0,{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},0,0,{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},0,0,{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},0,0,{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},0,0,{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},0,0,{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},0,0,{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},0,0,{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},0,0,{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},0,0,{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},0,0,{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},0,{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":0},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":0},0,{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},0,0,{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},0,0,{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},0,0,{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},0,0,{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},0,0,{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},0,0,{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},0,0,{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},0,0,{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},0,0,{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},0,0,{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},0,0,{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},0,0,{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},0,0,{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},0,0,{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},0,0,{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},0,0,{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},0,0,{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},0,0,{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},0,0,{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},0,0,{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},0,0,{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},0,0,{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},0,0,{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},0,0,{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},0,0,{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},0,0,{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},0,0,{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},0,0,{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},0,0,{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},0,0,{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},0,0,{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},0,0,{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},0,0,{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},0,0,{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},0,0,{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},0,0,{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},0,0,{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},0,0,{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},0,0,{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},0,0,{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},0,0,{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},0,0,{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},0,0,{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},0,0,{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},0,0,{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},0,0,{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},0,0,{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},0,0,{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},0,0,{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},0,0,{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},0,0,{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},0,0,{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},0,0,{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},0,0,{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},0,0,{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},0,0,{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},0,0,{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},0,0,{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},0,0,{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},0,0,{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},0,0,{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},0,0,{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},0,{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":0},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":0},0,{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},0,0,{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},0,0,{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},0,0,{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},0,0,{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},0,0,{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},0,0,{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},0,0,{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},0,0,{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},0,0,{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},0,0,{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},0,0,{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},0,0,{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},0,0,{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},0,0,{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},0,0,{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},0,0,{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},0,0,{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},0,0,{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},0,0,{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},0,0,{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},0,0,{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},0,0,{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},0,0,{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},0,0,{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},0,0,{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},0,0,{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},0,0,{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},0,0,{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},0,0,{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},0,0,{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},0,0,{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},0,0,{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},0,0,{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},0,0,{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},0,0,{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},0,0,{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},0,0,{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},0,0,{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},0,0,{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},0,0,{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},0,0,{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},0,0,{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},0,0,{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},0,0,{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},0,0,{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},0,0,{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},0,0,{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},0,0,{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},0,0,{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},0,0,{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},0,0,{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},0,0,{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},0,0,{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},0,0,{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},0,0,{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},0,0,{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},0,0,{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},0,0,{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},0,0,{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},0,0,{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},0,0,{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},0,0,{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},0,{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":0},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":0},0,{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},0,0,{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},0,0,{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},0,0,{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},0,0,{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},0,0,{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},0,0,{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},0,0,{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},0,0,{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},0,0,{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},0,0,{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},0,0,{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},0,0,{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},0,0,{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},0,0,{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},0,0,{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},0,0,{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},0,0,{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},0,0,{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},0,0,{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},0,0,{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},0,0,{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},0,0,{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},0,0,{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},0,0,{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},0,0,{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},0,0,{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},0,0,{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},0,0,{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},0,0,{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},0,0,{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},0,0,{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},0,0,{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},0,0,{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},0,0,{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},0,0,{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1041","v":43098},{"$f":"Índices!L1041","v":"DIA ÚTIL"},{"$f":"Índices!M1041","v":2.6481000000000001E-2},{"$f":"Índices!N1041","v":1.3952030281092029},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},0,0,{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},0,0,{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},0,0,{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},0,0,{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},0,0,{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},0,0,{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},0,0,{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},0,0,{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},0,0,{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},0,0,{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},0,0,{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},0,0,{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},0,0,{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},0,0,{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},0,0,{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},0,0,{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},0,0,{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},0,0,{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},0,0,{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},0,0,{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},0,0,{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},0,0,{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},0,0,{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},0,0,{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},0,0,{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},0,0,{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},0,0,{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},0,{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":0},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":0},0,{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},0,0,{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},0,0,{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},0,0,{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},0,0,{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},0,0,{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},0,0,{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},0,0,{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},0,0,{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},0,0,{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},0,0,{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},0,0,{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},0,0,{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},0,0,{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},0,0,{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},0,0,{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},0,0,{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},0,0,{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},0,0,{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},0,0,{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},0,0,{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},0,0,{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},0,0,{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},0,0,{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},0,0,{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},0,0,{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},0,0,{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},0,0,{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},0,0,{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},0,0,{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},0,0,{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},0,0,{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},0,0,{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},0,0,{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},0,0,{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},0,0,{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},0,0,{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},0,0,{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},0,0,{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},0,0,{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},0,0,{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},0,0,{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},0,0,{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},0,0,{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},0,0,{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},0,0,{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},0,0,{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},0,0,{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},0,0,{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},0,0,{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},0,0,{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},0,0,{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},0,0,{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},0,0,{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},0,0,{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},0,0,{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},0,0,{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},0,0,{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},0,0,{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},0,0,{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},0,0,{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},0,0,{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},0,0,{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},0,{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":0},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":0},0,{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},0,0,{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},0,0,{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},0,0,{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},0,0,{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},0,0,{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},0,0,{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},0,0,{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},0,0,{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},0,0,{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},0,0,{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},0,0,{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},0,0,{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},0,0,{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},0,0,{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},0,0,{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},0,0,{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},0,0,{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},0,0,{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},0,0,{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},0,0,{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},0,0,{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},0,0,{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},0,0,{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},0,0,{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},0,0,{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},0,0,{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},0,0,{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},0,0,{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},0,0,{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},0,0,{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},0,0,{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},0,0,{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},0,0,{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},0,0,{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},0,0,{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},0,0,{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},0,0,{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},0,0,{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},0,0,{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},0,0,{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},0,0,{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},0,0,{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},0,0,{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},0,0,{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},0,0,{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},0,0,{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},0,0,{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},0,0,{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},0,0,{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},0,0,{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},0,0,{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},0,0,{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},0,0,{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},0,0,{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},0,0,{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},0,0,{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},0,0,{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},0,0,{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},0,0,{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},0,0,{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},0,0,{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},0,0,{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},0,{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":0},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":0},0,{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},0,0,{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},0,0,{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},0,0,{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},0,0,{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},0,0,{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},0,0,{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},0,0,{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},0,0,{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},0,0,{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},0,0,{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},0,0,{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},0,0,{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},0,0,{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},0,0,{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},0,0,{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},0,0,{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},0,0,{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},0,0,{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},0,0,{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},0,0,{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},0,0,{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},0,0,{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},0,0,{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},0,0,{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},0,0,{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},0,0,{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},0,0,{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},0,0,{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},0,0,{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},0,0,{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},0,0,{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},0,0,{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},0,0,{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},0,0,{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},0,0,{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},0,0,{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},0,0,{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},0,0,{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},0,0,{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},0,0,{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},0,0,{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},0,0,{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},0,0,{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},0,0,{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},0,0,{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},0,0,{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},0,0,{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},0,0,{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},0,0,{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},0,0,{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},0,0,{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},0,0,{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},0,0,{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},0,0,{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},0,0,{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},0,0,{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},0,0,{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},0,0,{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},0,0,{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},0,0,{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},0,0,{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},0,0,{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},0,{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":0},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":0},0,{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},0,0,{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},0,0,{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},0,0,{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},0,0,{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},0,0,{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},0,0,{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},0,0,{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},0,0,{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},0,0,{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},0,0,{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},0,0,{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},0,0,{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},0,0,{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},0,0,{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},0,0,{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},0,0,{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},0,0,{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},0,0,{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},0,0,{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},0,0,{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},0,0,{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},0,0,{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},0,0,{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},0,0,{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},0,0,{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},0,0,{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},0,0,{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},0,0,{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},0,0,{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},0,0,{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},0,0,{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},0,0,{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},0,0,{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":0}]

{"sheet":"Aj.Subsidio","index":30,"n_rows":46,"n_cols":18,"rows_kept":46,"cut":false,"hidden":false,"merged":[[14,1,15,1],[14,2,15,2],[26,1,27,1],[26,2,27,2],[38,1,39,1],[38,2,39,2]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D17:R17,$D$23:$R$23)","v":45213099.292929739},{"$f":"SUMPRODUCT(D29:R29,$D$35:$R$35)","v":45210065.242732443},{"$f":"D6-E6","v":3034.0501972958446},{"$f":"ROUND(Resultado!L14,2)","v":49889840.560000002},{"$f":"G6+F6","v":49892874.610197298},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":252.83751644132039},4157486.7133333334,4157739.5508497749]
[null,"Subsídio Geração Fonte Incentivada",null,3664253.7496515773,3627563.0455193897,36690.704132187646,{"$f":"ROUND(Resultado!L15,2)","v":3659405.76},{"$f":"G7+F7","v":3696096.4641321874},null,"Subsídio Geração Fonte Incentivada",null,null,3057.5586776823038,304950.48,308008.03867768229]
[null,"Subsídio Distribuição",null,800404.01624822617,0,{"$f":"D8-E8","v":800404.01624822617},{"$f":"ROUND(Resultado!L16,2)","v":0},800404.01624822617,null,"Subsídio Distribuição",null,null,{"$f":"F8/12","v":66700.33468735218},0,66700.33468735218]
[null,"Subsídio Água, Esgoto e Saneamento",null,9222884.5427088924,8830822.9566629939,392061.5860458985,{"$f":"ROUND(Resultado!L17,2)","v":6816265.2400000002},7208326.8260458987,null,"Subsídio Água, Esgoto e Saneamento",null,null,32671.798837158207,568022.10333333339,600693.90217049152]
[null,"Subsídio Rural",null,36969465.044304535,34763033.068613864,2206431.9756906703,{"$f":"ROUND(Resultado!L18,2)","v":27804610.18},30011042.15569067,null,"Subsídio Rural",null,null,183869.33130755587,2317050.8483333332,2500920.1796408892]
[null,"Subsídio Irrigante/Aquicultor",null,6524951.404912034,4340834.8781269854,2184116.5267850487,{"$f":"ROUND(Resultado!L19,2)","v":6202732.6399999997},8386849.1667850483,null,"Subsídio Irrigante/Aquicultor",null,null,182009.71056542071,516894.38666666666,698904.0972320874]
[null,"Total",null,{"$f":"SUM(D6:D11)","v":102395058.05075501},{"$f":"SUM(E6:E11)","v":96772319.191655666},{"$f":"SUM(F6:F11)","v":5622738.8590993267},{"$f":"SUM(G6:G11)","v":94372854.38000001},{"$f":"SUM(H6:H11)","v":99995593.239099339},null,"Total",null,null,{"$f":"SUM(M6:M11)","v":468561.57159161055},{"$f":"SUM(N6:N11)","v":7864404.5316666663},{"$f":"SUM(O6:O11)","v":8332966.1032582773}]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E16,-1)","v":"2019-04-01"},"2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2020-06-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F41","v":0},{"$f":"E41","v":0},{"$f":"D41","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,G$15:G$16)","v":3001807.9567523981},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,H$15:H$16)","v":3561081.9311721046},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,I$15:I$16)","v":3839565.4670702899},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,J$15:J$16)","v":3944132.940342119},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,K$15:K$16)","v":3680601.6575815524},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,L$15:L$16)","v":3788400.1297470485},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,M$15:M$16)","v":3925748.324974128},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,N$15:N$16)","v":3741070.9708802607},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,O$15:O$16)","v":3671197.0470939646},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,P$15:P$16)","v":3478263.3593228906},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,Q$15:Q$16)","v":3179121.8038525889},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C17,R$15:R$16)","v":3179121.8038525889}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,G$15:G$16)","v":276075.80000000005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,H$15:H$16)","v":283054.62},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,I$15:I$16)","v":267853.565},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,J$15:J$16)","v":278812.84999999998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,K$15:K$16)","v":319582.02499999997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,L$15:L$16)","v":290188.19500000001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,M$15:M$16)","v":298665.19158470002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,N$15:N$16)","v":300792.97500000003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,O$15:O$16)","v":282688.92499999999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,P$15:P$16)","v":276369.15500000003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,Q$15:Q$16)","v":307020.35500000004},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C18,R$15:R$16)","v":307020.35500000004}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,G$15:G$16)","v":104591.21752764816},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,H$15:H$16)","v":98505.51180973179},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,I$15:I$16)","v":97418.081509183219},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,J$15:J$16)","v":52719.501571195782},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,K$15:K$16)","v":51442.136881230108},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,L$15:L$16)","v":60201.234848336324},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,M$15:M$16)","v":60750.005603731406},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,N$15:N$16)","v":53837.856172754706},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,O$15:O$16)","v":54651.180933016956},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,P$15:P$16)","v":44922.652564116681},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,Q$15:Q$16)","v":39278.32324958605},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C19,R$15:R$16)","v":39278.32324958605}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$15:G$16)","v":682960.39422839973},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$15:H$16)","v":723473.78730960039},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$15:I$16)","v":764694.49920839968},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$15:J$16)","v":740315.40712320001},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$15:K$16)","v":746618.85936720006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$15:L$16)","v":721056.18778320006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$15:M$16)","v":740584.32563280035},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$15:N$16)","v":737310.27399720007},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$15:O$16)","v":720990.72184920032},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$15:P$16)","v":732966.24344520003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$15:Q$16)","v":732375.24854400009},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$15:R$16)","v":732375.24854400009}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$15:G$16)","v":2697560.8199116644},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$15:H$16)","v":2646599.752576442},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$15:I$16)","v":2966322.6244198233},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$15:J$16)","v":3077036.4982298105},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$15:K$16)","v":3185823.5242859516},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$15:L$16)","v":2866339.0932974885},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$15:M$16)","v":2901280.6089921771},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$15:N$16)","v":2869808.6973929121},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$15:O$16)","v":2946553.4791886075},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$15:P$16)","v":2971791.6741317119},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$15:Q$16)","v":3027900.2193885916},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$15:R$16)","v":3027900.2193885916}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$15:G$16)","v":518968.77086400002},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$15:H$16)","v":663545.47866599995},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$15:I$16)","v":646477.84142199997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$15:J$16)","v":731889.28051600023},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$15:K$16)","v":604354.39809000003},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$15:L$16)","v":282874.31803400005},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$15:M$16)","v":252311.68504199997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$15:N$16)","v":173772.54104799998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$15:O$16)","v":360467.74689399998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$15:P$16)","v":461632.04478800006},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$15:Q$16)","v":754932.4862419999},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$15:R$16)","v":754932.4862419999}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D16,-1),Índices!$B:$F,2,FALSE)","v":1.096473397933049},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E16,-1),Índices!$B:$F,2,FALSE)","v":1.0864925563449994},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F16,-1),Índices!$B:$F,2,FALSE)","v":1.0816740490994341},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G16,-1),Índices!$B:$F,2,FALSE)","v":1.0731398484062613},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H16,-1),Índices!$B:$F,2,FALSE)","v":1.0689057471140331},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I16,-1),Índices!$B:$F,2,FALSE)","v":1.0760820855999846},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J16,-1),Índices!$B:$F,2,FALSE)","v":1.0761405395715695},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K16,-1),Índices!$B:$F,2,FALSE)","v":1.0689244914228828},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L16,-1),Índices!$B:$F,2,FALSE)","v":1.0657258747804474},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M16,-1),Índices!$B:$F,2,FALSE)","v":1.0438894392395326},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N16,-1),Índices!$B:$F,2,FALSE)","v":1.0389336766601156},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O16,-1),Índices!$B:$F,2,FALSE)","v":1.0393561054690112},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P16,-1),Índices!$B:$F,2,FALSE)","v":1.0265847743513474},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q16,-1),Índices!$B:$F,2,FALSE)","v":1.0184140619276931},{"$f":"VLOOKUP($R$16,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R16,-1),Índices!$B:$F,2,FALSE)","v":1.0155700517762853}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D17:D22)*D23","v":0},0,0,7814566.7725058552,8525871.3105335571,9235293.8024834953,9496839.6186693106,9180375.261118846,8535461.5780846477,8538326.7940038349,8183258.0517807528,8352836.3749830108,8177717.9830082972,8188689.0662399363,8165821.437343467]
[null,null,null,"* Meses em caso de Postergação"]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D16","v":"2019-04-01"},"2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D17>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E17>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F17>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],2,TRUE)","v":3584781.1658333335}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D18>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E18>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F18>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],3,TRUE)","v":287635.4991666667}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D19>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E19>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F19>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],5,TRUE)","v":700210.62}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],6,TRUE)","v":2756418.6324999998}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$28,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(H$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(I$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(J$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(K$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(L$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(M$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(N$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(O$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(P$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(Q$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001},{"$f":"VLOOKUP(R$28,SubsidiosConcedidos[#All],7,TRUE)","v":344192.00750000001}]
[null,"Fator IGPM","IGPM",{"$f":"D23","v":1.096473397933049},1.0864925563449994,1.0816740490994341,1.0731398484062613,1.0689057471140331,1.0760820855999846,1.0761405395715695,1.0689244914228828,1.0657258747804474,1.0438894392395326,1.0389336766601156,1.0393561054690112,1.0265847743513474,1.0184140619276931,1.0155700517762853]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D29:D34)*D35","v":0},0,0,8234457.3836196763,8201968.1170058586,8257033.8696388993,8257482.4008705309,8202111.9465474021,8177568.2000191314,8010012.0346797658,7971985.289308087,7975226.6860651178,7877229.2237803275,7814533.4033368742,7792710.6367840068]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F28","v":"2019-06-01"},{"$f":"E28","v":"2019-05-01"},{"$f":"D28","v":"2019-04-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]

{"sheet":"BD-NET","index":31,"n_rows":961,"n_cols":17,"rows_kept":961,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,2,{"$f":"Energia!S49","v":10012},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":2155.3794486648267},{"$f":"Energia!K49","v":2155.3794486648267}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,2,{"$f":"Energia!S50","v":10012},11128.874039369237,{"$f":"Energia!K50","v":11128.874039369237}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,2,{"$f":"Energia!S51","v":10012},553.62686295192782,{"$f":"Energia!K51","v":553.62686295192782}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,2,{"$f":"Energia!S52","v":10013},20272.174580385432,{"$f":"Energia!K52","v":20272.174580385432}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,2,{"$f":"Energia!S53","v":10013},902.63519581585479,{"$f":"Energia!K53","v":902.63519581585479}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,2,{"$f":"Energia!S54","v":10016},1975.0808923768529,{"$f":"Energia!K54","v":1975.0808923768529}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,2,{"$f":"Energia!S55","v":10017},10800.571152380018,{"$f":"Energia!K55","v":10800.571152380018}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,2,{"$f":"Energia!S56","v":10018},{"$f":"IF(ISNUMBER(Q9),Q9,0)","v":5913.0800449736889},{"$f":"Energia!K56","v":5913.0800449736889}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,2,{"$f":"Energia!S57","v":10018},889.24191601895689,{"$f":"Energia!K57","v":889.24191601895689}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,2,{"$f":"Energia!S58","v":10019},25301.730288372553,{"$f":"Energia!K58","v":25301.730288372553}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200815},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10001},31690.8066541566,{"$f":"Energia!K59","v":31690.8066541566}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200815},{"$f":"Energia!R60","v":2},2,999,9,99,9,2,{"$f":"Energia!S60","v":10001},1057.995396909565,{"$f":"Energia!K60","v":1057.995396909565}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10001},28034.094600507411,{"$f":"Energia!K61","v":28034.094600507411}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":200915},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10001},1874.3462817278266,{"$f":"Energia!K62","v":1874.3462817278266}]
["DRP","Energia",{"$f":"Energia!B63","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201015},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10001},62590.758191375222,{"$f":"Energia!K63","v":62590.758191375222}]
["DRP","Energia",{"$f":"Energia!B64","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201920},{"$f":"Energia!R64","v":3},2,999,9,99,9,2,{"$f":"Energia!S64","v":10020},22659.162896631962,{"$f":"Energia!K64","v":22659.162896631962}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201925},{"$f":"Energia!R65","v":2},2,999,9,99,9,2,{"$f":"Energia!S65","v":10020},59054.661248638833,{"$f":"Energia!K65","v":59054.661248638833}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201925},{"$f":"Energia!R66","v":2},2,999,9,99,9,2,{"$f":"Energia!S66","v":10020},2549.2218848245816,{"$f":"Energia!K66","v":2549.2218848245816}]
["DRP","Energia",{"$f":"Energia!B67","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202025},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10021},28922.19228927993,{"$f":"Energia!K67","v":28922.19228927993}]
["DRP","Energia",{"$f":"Energia!B68","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202025},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10021},1237.6135238792538,{"$f":"Energia!K68","v":1237.6135238792538}]
["DRP","Energia",{"$f":"Energia!B69","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":201820},{"$f":"Energia!R69","v":3},2,999,9,99,9,2,{"$f":"Energia!S69","v":10022},17892.938299968348,{"$f":"Energia!K69","v":17892.938299968348}]
["DRP","Energia",{"$f":"Energia!B70","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201820},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10022},1708.0327980002487,{"$f":"Energia!K70","v":1708.0327980002487}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":2},2,999,9,99,9,2,{"$f":"Energia!S71","v":10022},466.51539334403924,{"$f":"Energia!K71","v":466.51539334403924}]
["DRP","Energia",{"$f":"Energia!B72","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":200915},{"$f":"Energia!R72","v":2},2,999,9,99,9,2,{"$f":"Energia!S72","v":10002},2040.4752357642135,{"$f":"Energia!K72","v":2040.4752357642135}]
["DRP","Energia",{"$f":"Energia!B73","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":200915},{"$f":"Energia!R73","v":2},2,999,9,99,9,2,{"$f":"Energia!S73","v":10002},23985.056358260681,{"$f":"Energia!K73","v":23985.056358260681}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,2,{"$f":"Energia!S74","v":10002},3353.9792638609692,{"$f":"Energia!K74","v":3353.9792638609692}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201320},{"$f":"Energia!R75","v":3},2,999,9,99,9,2,{"$f":"Energia!S75","v":30002},44847.811503678953,{"$f":"Energia!K75","v":44847.811503678953}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201320},{"$f":"Energia!R76","v":2},2,999,9,99,9,2,{"$f":"Energia!S76","v":30002},1750.578137960385,{"$f":"Energia!K76","v":1750.578137960385}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201620},{"$f":"Energia!R77","v":2},2,999,9,99,9,2,{"$f":"Energia!S77","v":30003},594.22351587843173,{"$f":"Energia!K77","v":594.22351587843173}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201620},{"$f":"Energia!R78","v":2},2,999,9,99,9,2,{"$f":"Energia!S78","v":30003},54.008135782809966,{"$f":"Energia!K78","v":54.008135782809966}]
["DRP","Energia",{"$f":"Energia!B79","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201720},{"$f":"Energia!R79","v":3},2,999,9,99,9,2,{"$f":"Energia!S79","v":30003},492.42192743879451,{"$f":"Energia!K79","v":492.42192743879451}]
["DRP","Energia",{"$f":"Energia!B80","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201015},{"$f":"Energia!R80","v":2},2,999,9,99,9,2,{"$f":"Energia!S80","v":10004},18617.243379209009,{"$f":"Energia!K80","v":18617.243379209009}]
["DRP","Energia",{"$f":"Energia!B81","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201215},{"$f":"Energia!R81","v":2},2,999,9,99,9,2,{"$f":"Energia!S81","v":10005},594.38868506372035,{"$f":"Energia!K81","v":594.38868506372035}]
["DRP","Energia",{"$f":"Energia!B82","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201115},{"$f":"Energia!R82","v":2},2,999,9,99,9,2,{"$f":"Energia!S82","v":10006},12333.12607795521,{"$f":"Energia!K82","v":12333.12607795521}]
["DRP","Energia",{"$f":"Energia!B83","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201315},{"$f":"Energia!R83","v":2},2,999,9,99,9,2,{"$f":"Energia!S83","v":10007},76634.662699826877,{"$f":"Energia!K83","v":76634.662699826877}]
["DRP","Energia",{"$f":"Energia!B84","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201215},{"$f":"Energia!R84","v":2},2,999,9,99,9,2,{"$f":"Energia!S84","v":10008},50.717238892953226,{"$f":"Energia!K84","v":50.717238892953226}]
["DRP","Energia",{"$f":"Energia!B85","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201530},{"$f":"Energia!R85","v":1},2,999,9,99,9,2,{"$f":"Energia!S85","v":10010},43880.787381618931,{"$f":"Energia!K85","v":43880.787381618931}]
["DRP","Energia",{"$f":"Energia!B86","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,2,{"$f":"Energia!S86","v":10010},5942.1987807304686,{"$f":"Energia!K86","v":5942.1987807304686}]
["DRP","Energia",{"$f":"Energia!B87","v":"11º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201530},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10011},116693.49270323897,{"$f":"Energia!K87","v":116693.49270323897}]
["DRP","Energia",{"$f":"Energia!B88","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201430},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10012},2688.4504003337738,{"$f":"Energia!K88","v":2688.4504003337738}]
["DRP","Energia",{"$f":"Energia!B89","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201830},{"$f":"Energia!R89","v":1},2,999,9,99,9,2,{"$f":"Energia!S89","v":10016},3973.5215805209946,{"$f":"Energia!K89","v":3973.5215805209946}]
["DRP","Energia",{"$f":"Energia!B90","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201830},{"$f":"Energia!R90","v":1},2,999,9,99,9,2,{"$f":"Energia!S90","v":10016},1070.9563202382828,{"$f":"Energia!K90","v":1070.9563202382828}]
["DRP","Energia",{"$f":"Energia!B91","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201830},{"$f":"Energia!R91","v":1},2,999,9,99,9,2,{"$f":"Energia!S91","v":10018},3780.3934085066589,{"$f":"Energia!K91","v":3780.3934085066589}]
["DRP","Energia",{"$f":"Energia!B92","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,2,{"$f":"Energia!S92","v":10018},616.35288242460865,{"$f":"Energia!K92","v":616.35288242460865}]
["DRP","Energia",{"$f":"Energia!B93","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201730},{"$f":"Energia!R93","v":1},2,999,9,99,9,2,{"$f":"Energia!S93","v":10019},14407.325929593786,{"$f":"Energia!K93","v":14407.325929593786}]
["DRP","Energia",{"$f":"Energia!B94","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":200830},{"$f":"Energia!R94","v":1},2,999,9,99,9,2,{"$f":"Energia!S94","v":10001},4923.3244002051651,{"$f":"Energia!K94","v":4923.3244002051651}]
["DRP","Energia",{"$f":"Energia!B95","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":200930},{"$f":"Energia!R95","v":1},2,999,9,99,9,2,{"$f":"Energia!S95","v":10001},2479.6045202391183,{"$f":"Energia!K95","v":2479.6045202391183}]
["DRP","Energia",{"$f":"Energia!B96","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201030},{"$f":"Energia!R96","v":1},2,999,9,99,9,2,{"$f":"Energia!S96","v":10001},68131.108010219221,{"$f":"Energia!K96","v":68131.108010219221}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201030},{"$f":"Energia!R97","v":1},2,999,9,99,9,2,{"$f":"Energia!S97","v":10001},2236.4256963021558,{"$f":"Energia!K97","v":2236.4256963021558}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201230},{"$f":"Energia!R98","v":1},2,999,9,99,9,2,{"$f":"Energia!S98","v":50001},14773.592881334227,{"$f":"Energia!K98","v":14773.592881334227}]
["DRP","Energia",{"$f":"Energia!B99","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201930},{"$f":"Energia!R99","v":1},2,999,9,99,9,2,{"$f":"Energia!S99","v":10020},491.28505328412768,{"$f":"Energia!K99","v":491.28505328412768}]
["DRP","Energia",{"$f":"Energia!B100","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":202030},{"$f":"Energia!R100","v":1},2,999,9,99,9,2,{"$f":"Energia!S100","v":10021},633.81561438543258,{"$f":"Energia!K100","v":633.81561438543258}]
["DRP","Energia",{"$f":"Energia!B101","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202030},{"$f":"Energia!R101","v":1},2,999,9,99,9,2,{"$f":"Energia!S101","v":10021},2872.0361957903156,{"$f":"Energia!K101","v":2872.0361957903156}]
["DRP","Energia",{"$f":"Energia!B102","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201830},{"$f":"Energia!R102","v":1},2,999,9,99,9,2,{"$f":"Energia!S102","v":10022},2490.5783881781726,{"$f":"Energia!K102","v":2490.5783881781726}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":200930},{"$f":"Energia!R103","v":1},2,999,9,99,9,2,{"$f":"Energia!S103","v":10002},44559.967849294953,{"$f":"Energia!K103","v":44559.967849294953}]
["DRP","Energia",{"$f":"Energia!B104","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":200930},{"$f":"Energia!R104","v":1},2,999,9,99,9,2,{"$f":"Energia!S104","v":10002},4695.5668030953593,{"$f":"Energia!K104","v":4695.5668030953593}]
["DRP","Energia",{"$f":"Energia!B105","v":"2º Leilão de Fontes Alternativas/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201330},{"$f":"Energia!R105","v":1},2,999,9,99,9,2,{"$f":"Energia!S105","v":30002},3775.9135196287925,{"$f":"Energia!K105","v":3775.9135196287925}]
["DRP","Energia",{"$f":"Energia!B106","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201330},{"$f":"Energia!R106","v":1},2,999,9,99,9,2,{"$f":"Energia!S106","v":50002},141886.79316121928,{"$f":"Energia!K106","v":141886.79316121928}]
["DRP","Energia",{"$f":"Energia!B107","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201530},{"$f":"Energia!R107","v":1},2,999,9,99,9,2,{"$f":"Energia!S107","v":50003},445634.53062118555,{"$f":"Energia!K107","v":445634.53062118555}]
["DRP","Energia",{"$f":"Energia!B108","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201230},{"$f":"Energia!R108","v":1},2,999,9,99,9,2,{"$f":"Energia!S108","v":10005},254.95989715222336,{"$f":"Energia!K108","v":254.95989715222336}]
["DRP","Energia",{"$f":"Energia!B109","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201630},{"$f":"Energia!R109","v":1},2,999,9,99,9,2,{"$f":"Energia!S109","v":10007},9582.7263308497804,{"$f":"Energia!K109","v":9582.7263308497804}]
["DRP","Energia",{"$f":"Energia!B110","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201230},{"$f":"Energia!R110","v":1},2,999,9,99,9,2,{"$f":"Energia!S110","v":10008},5.0714731611671535,{"$f":"Energia!K110","v":5.0714731611671535}]
["DRP","Energia",{"$f":"Energia!B111","v":"CCGF"},1,1,{"$f":"Energia!T111","v":17},{"$f":"Energia!Q111","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},451543.66162158723,{"$f":"Energia!K111","v":451543.66162158723}]
["DRP","Energia",{"$f":"Energia!B112","v":"CCGF"},1,1,{"$f":"Energia!T112","v":17},{"$f":"Energia!Q112","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},440016.92242582084,{"$f":"Energia!K112","v":440016.92242582084}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,{"$f":"Energia!T126","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,{"$f":"Energia!T127","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,{"$f":"Energia!T128","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!K140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":"Rede Lajeado Energia S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,560146.06710876082,{"$f":"Energia!M185","v":560146.06710876082}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201420},{"$f":"Energia!R49","v":3},2,999,9,99,9,3,{"$f":"Energia!S49","v":10012},343274.0819910139,{"$f":"Energia!L49","v":343274.0819910139}]
["DRP","Energia",{"$f":"Energia!B50","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201420},{"$f":"Energia!R50","v":2},2,999,9,99,9,3,{"$f":"Energia!S50","v":10012},1857377.1289893079,{"$f":"Energia!L50","v":1857377.1289893079}]
["DRP","Energia",{"$f":"Energia!B51","v":"12º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201420},{"$f":"Energia!R51","v":2},2,999,9,99,9,3,{"$f":"Energia!S51","v":10012},76925.557458179173,{"$f":"Energia!L51","v":76925.557458179173}]
["DRP","Energia",{"$f":"Energia!B52","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201620},{"$f":"Energia!R52","v":3},2,999,9,99,9,3,{"$f":"Energia!S52","v":10013},3333222.5426929886,{"$f":"Energia!L52","v":3333222.5426929886}]
["DRP","Energia",{"$f":"Energia!B53","v":"13º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201620},{"$f":"Energia!R53","v":2},2,999,9,99,9,3,{"$f":"Energia!S53","v":10013},146024.86289839813,{"$f":"Energia!L53","v":146024.86289839813}]
["DRP","Energia",{"$f":"Energia!B54","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201825},{"$f":"Energia!R54","v":2},2,999,9,99,9,3,{"$f":"Energia!S54","v":10016},312562.99523314676,{"$f":"Energia!L54","v":312562.99523314676}]
["DRP","Energia",{"$f":"Energia!B55","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201620},{"$f":"Energia!R55","v":3},2,999,9,99,9,3,{"$f":"Energia!S55","v":10017},1892473.9421915461,{"$f":"Energia!L55","v":1892473.9421915461}]
["DRP","Energia",{"$f":"Energia!B56","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201820},{"$f":"Energia!R56","v":3},2,999,9,99,9,3,{"$f":"Energia!S56","v":10018},977231.11291559157,{"$f":"Energia!L56","v":977231.11291559157}]
["DRP","Energia",{"$f":"Energia!B57","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201825},{"$f":"Energia!R57","v":2},2,999,9,99,9,3,{"$f":"Energia!S57","v":10018},134389.87455297023,{"$f":"Energia!L57","v":134389.87455297023}]
["DRP","Energia",{"$f":"Energia!B58","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201720},{"$f":"Energia!R58","v":3},2,999,9,99,9,3,{"$f":"Energia!S58","v":10019},4422395.6223827889,{"$f":"Energia!L58","v":4422395.6223827889}]
["DRP","Energia",{"$f":"Energia!B59","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":200815},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10001},9109524.6153582595,{"$f":"Energia!L59","v":9109524.6153582595}]
["DRP","Energia",{"$f":"Energia!B60","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":200815},{"$f":"Energia!R60","v":2},2,999,9,99,9,3,{"$f":"Energia!S60","v":10001},277487.19025396282,{"$f":"Energia!L60","v":277487.19025396282}]
["DRP","Energia",{"$f":"Energia!B61","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":200915},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10001},8013275.911863531,{"$f":"Energia!L61","v":8013275.911863531}]
["DRP","Energia",{"$f":"Energia!B62","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":200915},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10001},579142.95380201982,{"$f":"Energia!L62","v":579142.95380201982}]
["DRP","Energia",{"$f":"Energia!B63","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":201015},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10001},17307249.580459919,{"$f":"Energia!L63","v":17307249.580459919}]
["DRP","Energia",{"$f":"Energia!B64","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":201920},{"$f":"Energia!R64","v":3},2,999,9,99,9,3,{"$f":"Energia!S64","v":10020},4071539.695115108,{"$f":"Energia!L64","v":4071539.695115108}]
["DRP","Energia",{"$f":"Energia!B65","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":201925},{"$f":"Energia!R65","v":2},2,999,9,99,9,3,{"$f":"Energia!S65","v":10020},17501294.653875511,{"$f":"Energia!L65","v":17501294.653875511}]
["DRP","Energia",{"$f":"Energia!B66","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":201925},{"$f":"Energia!R66","v":2},2,999,9,99,9,3,{"$f":"Energia!S66","v":10020},796847.09212088259,{"$f":"Energia!L66","v":796847.09212088259}]
["DRP","Energia",{"$f":"Energia!B67","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202025},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10021},11162273.822223058,{"$f":"Energia!L67","v":11162273.822223058}]
["DRP","Energia",{"$f":"Energia!B68","v":"21º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202025},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10021},328135.81557364919,{"$f":"Energia!L68","v":328135.81557364919}]
["DRP","Energia",{"$f":"Energia!B69","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":201820},{"$f":"Energia!R69","v":3},2,999,9,99,9,3,{"$f":"Energia!S69","v":10022},3968587.6363299368,{"$f":"Energia!L69","v":3968587.6363299368}]
["DRP","Energia",{"$f":"Energia!B70","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201820},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10022},540561.7416043519,{"$f":"Energia!L70","v":540561.7416043519}]
["DRP","Energia",{"$f":"Energia!B71","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T71","v":18},{"$f":"Energia!Q71","v":201820},{"$f":"Energia!R71","v":2},2,999,9,99,9,3,{"$f":"Energia!S71","v":10022},127718.93521513404,{"$f":"Energia!L71","v":127718.93521513404}]
["DRP","Energia",{"$f":"Energia!B72","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T72","v":18},{"$f":"Energia!Q72","v":200915},{"$f":"Energia!R72","v":2},2,999,9,99,9,3,{"$f":"Energia!S72","v":10002},566919.13315579155,{"$f":"Energia!L72","v":566919.13315579155}]
["DRP","Energia",{"$f":"Energia!B73","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T73","v":18},{"$f":"Energia!Q73","v":200915},{"$f":"Energia!R73","v":2},2,999,9,99,9,3,{"$f":"Energia!S73","v":10002},7376191.8423262294,{"$f":"Energia!L73","v":7376191.8423262294}]
["DRP","Energia",{"$f":"Energia!B74","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T74","v":18},{"$f":"Energia!Q74","v":200915},{"$f":"Energia!R74","v":2},2,999,9,99,9,3,{"$f":"Energia!S74","v":10002},939661.58222293295,{"$f":"Energia!L74","v":939661.58222293295}]
["DRP","Energia",{"$f":"Energia!B75","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T75","v":18},{"$f":"Energia!Q75","v":201320},{"$f":"Energia!R75","v":3},2,999,9,99,9,3,{"$f":"Energia!S75","v":30002},10300816.859710755,{"$f":"Energia!L75","v":10300816.859710755}]
["DRP","Energia",{"$f":"Energia!B76","v":"2º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T76","v":18},{"$f":"Energia!Q76","v":201320},{"$f":"Energia!R76","v":2},2,999,9,99,9,3,{"$f":"Energia!S76","v":30002},412881.91802920663,{"$f":"Energia!L76","v":412881.91802920663}]
["DRP","Energia",{"$f":"Energia!B77","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T77","v":18},{"$f":"Energia!Q77","v":201620},{"$f":"Energia!R77","v":2},2,999,9,99,9,3,{"$f":"Energia!S77","v":30003},156609.24733957832,{"$f":"Energia!L77","v":156609.24733957832}]
["DRP","Energia",{"$f":"Energia!B78","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T78","v":18},{"$f":"Energia!Q78","v":201620},{"$f":"Energia!R78","v":2},2,999,9,99,9,3,{"$f":"Energia!S78","v":30003},14916.000180689669,{"$f":"Energia!L78","v":14916.000180689669}]
["DRP","Energia",{"$f":"Energia!B79","v":"3º Leilão de Fontes Alternativas"},1,1,{"$f":"Energia!T79","v":18},{"$f":"Energia!Q79","v":201720},{"$f":"Energia!R79","v":3},2,999,9,99,9,3,{"$f":"Energia!S79","v":30003},109562.56919127077,{"$f":"Energia!L79","v":109562.56919127077}]
["DRP","Energia",{"$f":"Energia!B80","v":"4º Leilão de Energia Nova"},1,1,{"$f":"Energia!T80","v":18},{"$f":"Energia!Q80","v":201015},{"$f":"Energia!R80","v":2},2,999,9,99,9,3,{"$f":"Energia!S80","v":10004},5757624.8366527772,{"$f":"Energia!L80","v":5757624.8366527772}]
["DRP","Energia",{"$f":"Energia!B81","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T81","v":18},{"$f":"Energia!Q81","v":201215},{"$f":"Energia!R81","v":2},2,999,9,99,9,3,{"$f":"Energia!S81","v":10005},184850.85063571119,{"$f":"Energia!L81","v":184850.85063571119}]
["DRP","Energia",{"$f":"Energia!B82","v":"6º Leilão de Energia Nova"},1,1,{"$f":"Energia!T82","v":18},{"$f":"Energia!Q82","v":201115},{"$f":"Energia!R82","v":2},2,999,9,99,9,3,{"$f":"Energia!S82","v":10006},3547439.4687095848,{"$f":"Energia!L82","v":3547439.4687095848}]
["DRP","Energia",{"$f":"Energia!B83","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T83","v":18},{"$f":"Energia!Q83","v":201315},{"$f":"Energia!R83","v":2},2,999,9,99,9,3,{"$f":"Energia!S83","v":10007},24846466.324506201,{"$f":"Energia!L83","v":24846466.324506201}]
["DRP","Energia",{"$f":"Energia!B84","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T84","v":18},{"$f":"Energia!Q84","v":201215},{"$f":"Energia!R84","v":2},2,999,9,99,9,3,{"$f":"Energia!S84","v":10008},16739.350911628655,{"$f":"Energia!L84","v":16739.350911628655}]
["DRP","Energia",{"$f":"Energia!B85","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201530},{"$f":"Energia!R85","v":1},2,999,9,99,9,3,{"$f":"Energia!S85","v":10010},6908668.8388292836,{"$f":"Energia!L85","v":6908668.8388292836}]
["DRP","Energia",{"$f":"Energia!B86","v":"10º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,3,{"$f":"Energia!S86","v":10010},1566976.1038857808,{"$f":"Energia!L86","v":1566976.1038857808}]
["DRP","Energia",{"$f":"Energia!B87","v":"11º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201530},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10011},13570102.923673671,{"$f":"Energia!L87","v":13570102.923673671}]
["DRP","Energia",{"$f":"Energia!B88","v":"12º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201430},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10012},437991.25426661561,{"$f":"Energia!L88","v":437991.25426661561}]
["DRP","Energia",{"$f":"Energia!B89","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T89","v":1},{"$f":"Energia!Q89","v":201830},{"$f":"Energia!R89","v":1},2,999,9,99,9,3,{"$f":"Energia!S89","v":10016},626455.24437878456,{"$f":"Energia!L89","v":626455.24437878456}]
["DRP","Energia",{"$f":"Energia!B90","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T90","v":1},{"$f":"Energia!Q90","v":201830},{"$f":"Energia!R90","v":1},2,999,9,99,9,3,{"$f":"Energia!S90","v":10016},193267.54640685854,{"$f":"Energia!L90","v":193267.54640685854}]
["DRP","Energia",{"$f":"Energia!B91","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T91","v":1},{"$f":"Energia!Q91","v":201830},{"$f":"Energia!R91","v":1},2,999,9,99,9,3,{"$f":"Energia!S91","v":10018},441220.37412834651,{"$f":"Energia!L91","v":441220.37412834651}]
["DRP","Energia",{"$f":"Energia!B92","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T92","v":1},{"$f":"Energia!Q92","v":201830},{"$f":"Energia!R92","v":1},2,999,9,99,9,3,{"$f":"Energia!S92","v":10018},116542.07952890122,{"$f":"Energia!L92","v":116542.07952890122}]
["DRP","Energia",{"$f":"Energia!B93","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T93","v":1},{"$f":"Energia!Q93","v":201730},{"$f":"Energia!R93","v":1},2,999,9,99,9,3,{"$f":"Energia!S93","v":10019},2347355.1394729083,{"$f":"Energia!L93","v":2347355.1394729083}]
["DRP","Energia",{"$f":"Energia!B94","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T94","v":1},{"$f":"Energia!Q94","v":200830},{"$f":"Energia!R94","v":1},2,999,9,99,9,3,{"$f":"Energia!S94","v":10001},1105212.5853675317,{"$f":"Energia!L94","v":1105212.5853675317}]
["DRP","Energia",{"$f":"Energia!B95","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T95","v":1},{"$f":"Energia!Q95","v":200930},{"$f":"Energia!R95","v":1},2,999,9,99,9,3,{"$f":"Energia!S95","v":10001},594650.02556408604,{"$f":"Energia!L95","v":594650.02556408604}]
["DRP","Energia",{"$f":"Energia!B96","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T96","v":1},{"$f":"Energia!Q96","v":201030},{"$f":"Energia!R96","v":1},2,999,9,99,9,3,{"$f":"Energia!S96","v":10001},16460239.565857135,{"$f":"Energia!L96","v":16460239.565857135}]
["DRP","Energia",{"$f":"Energia!B97","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T97","v":1},{"$f":"Energia!Q97","v":201030},{"$f":"Energia!R97","v":1},2,999,9,99,9,3,{"$f":"Energia!S97","v":10001},469232.36319623899,{"$f":"Energia!L97","v":469232.36319623899}]
["DRP","Energia",{"$f":"Energia!B98","v":"1º Leilão de Projetos Estruturantes(UHE S Antonio)"},1,1,{"$f":"Energia!T98","v":1},{"$f":"Energia!Q98","v":201230},{"$f":"Energia!R98","v":1},2,999,9,99,9,3,{"$f":"Energia!S98","v":50001},2274861.6897746916,{"$f":"Energia!L98","v":2274861.6897746916}]
["DRP","Energia",{"$f":"Energia!B99","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T99","v":1},{"$f":"Energia!Q99","v":201930},{"$f":"Energia!R99","v":1},2,999,9,99,9,3,{"$f":"Energia!S99","v":10020},104396.21097294289,{"$f":"Energia!L99","v":104396.21097294289}]
["DRP","Energia",{"$f":"Energia!B100","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T100","v":1},{"$f":"Energia!Q100","v":202030},{"$f":"Energia!R100","v":1},2,999,9,99,9,3,{"$f":"Energia!S100","v":10021},166410.93825010039,{"$f":"Energia!L100","v":166410.93825010039}]
["DRP","Energia",{"$f":"Energia!B101","v":"21º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T101","v":1},{"$f":"Energia!Q101","v":202030},{"$f":"Energia!R101","v":1},2,999,9,99,9,3,{"$f":"Energia!S101","v":10021},741368.28540788288,{"$f":"Energia!L101","v":741368.28540788288}]
["DRP","Energia",{"$f":"Energia!B102","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T102","v":1},{"$f":"Energia!Q102","v":201830},{"$f":"Energia!R102","v":1},2,999,9,99,9,3,{"$f":"Energia!S102","v":10022},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":624956.37467678369},{"$f":"Energia!L102","v":624956.37467678369}]
["DRP","Energia",{"$f":"Energia!B103","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T103","v":1},{"$f":"Energia!Q103","v":200930},{"$f":"Energia!R103","v":1},2,999,9,99,9,3,{"$f":"Energia!S103","v":10002},11699649.594864432,{"$f":"Energia!L103","v":11699649.594864432}]
["DRP","Energia",{"$f":"Energia!B104","v":"2º Leilão de Energia Nova"},1,1,{"$f":"Energia!T104","v":1},{"$f":"Energia!Q104","v":200930},{"$f":"Energia!R104","v":1},2,999,9,99,9,3,{"$f":"Energia!S104","v":10002},1213557.1091729421,{"$f":"Energia!L104","v":1213557.1091729421}]
["DRP","Energia",{"$f":"Energia!B105","v":"2º Leilão de Fontes Alternativas/Nova regra"},1,1,{"$f":"Energia!T105","v":1},{"$f":"Energia!Q105","v":201330},{"$f":"Energia!R105","v":1},2,999,9,99,9,3,{"$f":"Energia!S105","v":30002},948740.76346363942,{"$f":"Energia!L105","v":948740.76346363942}]
["DRP","Energia",{"$f":"Energia!B106","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T106","v":1},{"$f":"Energia!Q106","v":201330},{"$f":"Energia!R106","v":1},2,999,9,99,9,3,{"$f":"Energia!S106","v":50002},19223219.519368362,{"$f":"Energia!L106","v":19223219.519368362}]
["DRP","Energia",{"$f":"Energia!B107","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)/Nova regra"},1,1,{"$f":"Energia!T107","v":1},{"$f":"Energia!Q107","v":201530},{"$f":"Energia!R107","v":1},2,999,9,99,9,3,{"$f":"Energia!S107","v":50003},59819084.194795959,{"$f":"Energia!L107","v":59819084.194795959}]
["DRP","Energia",{"$f":"Energia!B108","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T108","v":1},{"$f":"Energia!Q108","v":201230},{"$f":"Energia!R108","v":1},2,999,9,99,9,3,{"$f":"Energia!S108","v":10005},64923.480321117109,{"$f":"Energia!L108","v":64923.480321117109}]
["DRP","Energia",{"$f":"Energia!B109","v":"7º. Leilao de Energia Nova"},1,1,{"$f":"Energia!T109","v":1},{"$f":"Energia!Q109","v":201630},{"$f":"Energia!R109","v":1},2,999,9,99,9,3,{"$f":"Energia!S109","v":10007},1766988.9483272533,{"$f":"Energia!L109","v":1766988.9483272533}]
["DRP","Energia",{"$f":"Energia!B110","v":"8º Leilão de Energia Nova"},1,1,{"$f":"Energia!T110","v":1},{"$f":"Energia!Q110","v":201230},{"$f":"Energia!R110","v":1},2,999,9,99,9,3,{"$f":"Energia!S110","v":10008},1306.4185923534753,{"$f":"Energia!L110","v":1306.4185923534753}]
["DRP","Energia",{"$f":"Energia!B111","v":"CCGF"},1,1,{"$f":"Energia!T111","v":17},{"$f":"Energia!Q111","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},50581920.9748502,{"$f":"Energia!L111","v":50581920.9748502}]
["DRP","Energia",{"$f":"Energia!B112","v":"CCGF"},1,1,{"$f":"Energia!T112","v":17},{"$f":"Energia!Q112","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},49290695.650140449,{"$f":"Energia!L112","v":49290695.650140449}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,{"$f":"Energia!T122","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,{"$f":"Energia!T123","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,{"$f":"Energia!T124","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,{"$f":"Energia!T126","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,{"$f":"Energia!T127","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,{"$f":"Energia!T128","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"Energia!B140","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S140","v":0},0,{"$f":"Energia!L140","v":0}]
["DRP","Energia",{"$f":"Energia!B145","v":0},{"$f":"D94","v":1},1,2,999999,999,2,999,9,99,9,3,{"$f":"O94","v":99999},0,{"$f":"Energia!N145","v":0}]
["DRP","Energia",{"$f":"Energia!B146","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N148","v":0}]
["DRP","Energia",{"$f":"Energia!B149","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N149","v":0}]
["DRP","Energia",{"$f":"Energia!B150","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N150","v":0}]
["DRP","Energia",{"$f":"Energia!B151","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N151","v":0}]
["DRP","Energia",{"$f":"Energia!B152","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N152","v":0}]
["DRP","Energia",{"$f":"Energia!B153","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N155","v":0}]
["DRP","Energia",{"$f":"Energia!B156","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N156","v":0}]
["DRP","Energia",{"$f":"Energia!B157","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N157","v":0}]
["DRP","Energia",{"$f":"Energia!B158","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N158","v":0}]
["DRP","Energia",{"$f":"Energia!B159","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N159","v":0}]
["DRP","Energia",{"$f":"Energia!B160","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N160","v":0}]
["DRP","Energia",{"$f":"Energia!B161","v":0},{"$f":"D110","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N161","v":0}]
["DRP","Energia",{"$f":"Energia!B162","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N162","v":0}]
["DRP","Energia",{"$f":"Energia!B163","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N163","v":0}]
["DRP","Energia",{"$f":"Energia!B164","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N164","v":0}]
["DRP","Energia",{"$f":"Energia!B165","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N165","v":0}]
["DRP","Energia",{"$f":"Energia!B166","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N168","v":0}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},{"$f":"D126","v":1},1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":"Rede Lajeado Energia S.A."},1,1,2,999999,999,2,999,9,99,9,3,99999,132139425.3065276,{"$f":"Energia!N185","v":132139425.3065276}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.93071019112593345,{"$f":"Energia!J24","v":0.93071019112593345}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0,{"$f":"Energia!J25","v":0}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.1894190476190474,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.1894190476190474}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,723578.181147672,{"$f":"Energia!C24","v":723578.181147672}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,244616901.54412222,{"$f":"Energia!E24","v":244616901.54412222}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,81499.619491258476,{"$f":"Energia!C25","v":81499.619491258476}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,134322.50077094411,{"$f":"Energia!C22","v":134322.50077094411}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,36233494.582962178,{"$f":"Energia!E22","v":36233494.582962178}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G8","v":0.01}]
["DRP","Energia",{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},1,1,17,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":891560.58404740808},{"$f":"Energia!C23","v":891560.58404740808}]
["DRP","Energia","Cotas Lei n º 12783/2013",1,1,17,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":99872616.624990642},{"$f":"Energia!E23","v":99872616.624990642}]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q293),Q293,0)","v":3858567.1584089012},{"$f":"Energia!D5","v":3858567.1584089012}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,206.77624108240798,{"$f":"Energia!D14","v":206.77624108240798}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,379883.14855601237,{"$f":"Energia!H17","v":379883.14855601237}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,21091.163952889132,{"$f":"Energia!H16","v":21091.163952889132}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,5547.2380435153555,{"$f":"Energia!H18","v":5547.2380435153555}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,47105.297856484649,{"$f":"Energia!H19","v":47105.297856484649}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,578400,{"$f":"CUSD!D19","v":578400}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,117600,{"$f":"CUSD!D21","v":117600}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,656400,{"$f":"CUSD!D22","v":656400}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,595200,{"$f":"CUSD!D24","v":595200}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,136800,{"$f":"CUSD!D26","v":136800}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,642000,{"$f":"CUSD!D27","v":642000}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,226830.37100000004,{"$f":"CUSD!D29","v":226830.37100000004}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,36774.970999999998,{"$f":"CUSD!D31","v":36774.970999999998}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,281554.68299999996,{"$f":"CUSD!D32","v":281554.68299999996}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,7189512,{"$f":"CUSD!E19","v":7189512}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,2068584,{"$f":"CUSD!E21","v":2068584}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,11546076,{"$f":"CUSD!E22","v":11546076}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,3095040,{"$f":"CUSD!E24","v":3095040}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,1190159.9999999998,{"$f":"CUSD!E26","v":1190159.9999999998}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,5585399.9999999991,{"$f":"CUSD!E27","v":5585399.9999999991}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,1850935.8273600005,{"$f":"CUSD!E29","v":1850935.8273600005}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,387608.19433999993,{"$f":"CUSD!E31","v":387608.19433999993}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,2967586.3588199993,{"$f":"CUSD!E32","v":2967586.3588199993}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,1841.2195384229035,{"$f":"'RB e Conexão'!J320/'RB e Conexão'!H320","v":1841.2195384229035}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,3404940.3099999996,{"$f":"Energia!D6","v":3404940.3099999996}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,0,{"$f":"Mercado!#REF!","v":{"$error":"#REF!"}}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,18,{"$f":"Mercado!C42","v":18}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,2,{"$f":"Mercado!C43","v":2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,31,{"$f":"Mercado!C44","v":31}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,2166,{"$f":"Mercado!C45","v":2166}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,795298,{"$f":"Mercado!C47","v":795298}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,45781.66,{"$f":"Mercado!C11","v":45781.66}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,2052.3130000000001,{"$f":"Mercado!C12","v":2052.3130000000001}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,8318.9999999999982,{"$f":"Mercado!C13","v":8318.9999999999982}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,720571.58899999969,{"$f":"Mercado!C14","v":720571.58899999969}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,2587722.389,{"$f":"Mercado!C16","v":2587722.389}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,15353590.26492,{"$f":"Mercado!D11","v":15353590.26492}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,697211.8870000001,{"$f":"Mercado!D12","v":697211.8870000001}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,{"$f":"IF(ISNUMBER(Q357),Q357,0)","v":3992963.4806399988},{"$f":"Mercado!D13","v":3992963.4806399988}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,305450566.09548968,{"$f":"Mercado!D14","v":305450566.09548968}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,1134788328.8174891,{"$f":"Mercado!D16","v":1134788328.8174891}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,40870.845000000008,{"$f":"Energia!H6","v":40870.845000000008}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,40493.359000000004,{"$f":"Energia!D8","v":40493.359000000004}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,12316681.112510009,{"$f":"Mercado!D17","v":12316681.112510009}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,1012696.376,{"$f":"Mercado!C19","v":1012696.376}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,160018888.77429,{"$f":"Mercado!D19","v":160018888.77429}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,72181.407000000007,{"$f":"Mercado!C20","v":72181.407000000007}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,5825398.3223700002,{"$f":"Mercado!D20","v":5825398.3223700002}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,12434190.980000017,{"$f":"Mercado!D21","v":12434190.980000017}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,7.313984840626131E-2,{"$f":"CAPA!C19","v":7.313984840626131E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,792.42899999999997,{"$f":"CAPA!C17","v":792.42899999999997}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,738.42100000000005,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":738.42100000000005}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,2.0713024066647767E-2,{"$f":"CAPA!C20","v":2.0713024066647767E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,5322.2732999999998,{"$f":"CAPA!C18","v":5322.2732999999998}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,5214.2700000000004,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":5214.2700000000004}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.21120612303130254,{"$f":"Mercado!G9","v":0.21120612303130254}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,4.7165301025182078E-2,{"$f":"Mercado!G10","v":4.7165301025182078E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,0,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":0}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,797860012.97982085,{"$f":"Resultado!D38","v":797860012.97982085}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,399876741.79117131,{"$f":"Resultado!D45","v":399876741.79117131}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,106279183.44118521,{"$f":"Resultado!D30","v":106279183.44118521}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,143093583.17857036,{"$f":"Resultado!D31","v":143093583.17857036}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,4639937.9399593817,{"$f":"Resultado!D36","v":4639937.9399593817}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,1593458.64,{"$f":"Resultado!D32","v":1593458.64}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,0,{"$f":"Resultado!D33","v":0}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,35880902.380520001,{"$f":"Resultado!D37-CUSD!E14","v":35880902.380520001}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,22432475.761031531,{"$f":"Resultado!D35","v":22432475.761031531}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,16964996.827028632,{"$f":"Resultado!D34","v":16964996.827028632}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,1959584.690559078,{"$f":"Resultado!D22","v":1959584.690559078}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,225954126.16449976,{"$f":"Encargos!G22","v":225954126.16449976}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G23","v":0}]
["DRP","Encargo","CDE Energia ACR",2,1,51,76,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS",2,1,51,999999,999,3,17,2,99,9,3,99999,36590917.824052803,{"$f":"Resultado!D25","v":36590917.824052803}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,31396250.300057564,{"$f":"Resultado!D26","v":31396250.300057564}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,16303755.129766045,{"$f":"Resultado!D27","v":16303755.129766045}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,0,{"$f":"Resultado!D28","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C36","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,1.8084300000000006E-3,{"$f":"'VPB e Fator X'!C33","v":1.8084300000000006E-3}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,-3.7071546383545505E-3,{"$f":"'VPB1'!F42","v":-3.7071546383545505E-3}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C41","v":{"$error":"#N/A"}}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,0.11574788464355379,{"$f":"Resultado!D6","v":0.11574788464355379}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,206.77624108240798,{"$f":"Energia!D14","v":206.77624108240798}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,1.8165390178984876E-2,{"$f":"Resultado!D7","v":1.8165390178984876E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,1650877819.734709,{"$f":"SUM(Mercado!D10:D21)","v":1650877819.734709}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,1650877819.734709,{"$f":"Q410+Q411","v":1650877819.734709}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,0.13391327482253867,{"$f":"Resultado!D8","v":0.13391327482253867}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,797860012.97982085,{"$f":"SUM(Energia!E31:E32)","v":797860012.97982085}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,4312194.0068178028,{"$f":"SUM(Energia!C31:C32)","v":4312194.0068178028}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,281196.3276768637,{"$f":"SUM(Energia!E29:E30)","v":281196.3276768637}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,3404940.3099999996,{"$f":"SUM(Energia!C29:C30)","v":3404940.3099999996}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,132139425.3065276,{"$f":"SUM(Energia!E26:E27)","v":132139425.3065276}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,560146.06710876082,{"$f":"SUM(Energia!C26:C27)","v":560146.06710876082}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q421),Q421,0)","v":3858567.1584089012},{"$f":"Energia!D5","v":3858567.1584089012}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,797860012.97982085,{"$f":"Energia!D15","v":797860012.97982085}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,1442086693.3827925,{"$f":"Resultado!D40","v":1442086693.3827925}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,399876741.79117131,{"$f":"Resultado!D45","v":399876741.79117131}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,312204634.1089353,{"$f":"Encargos!C18","v":312204634.1089353}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,330884538.16829509,{"$f":"Resultado!D29","v":330884538.16829509}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,1841963435.1739638,{"$f":"Resultado!D4","v":1841963435.1739638}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,453626.84840890154,{"$f":"SUM(Energia!H16:H19)","v":453626.84840890154}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.3834397542341838E-2,{"$f":"Energia!H15","v":1.3834397542341838E-2}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,29988839.733312733,{"$f":"SUM(Financeiros!D10:D335)","v":29988839.733312733}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,1.8165390178984876E-2,{"$f":"Financeiros!E8","v":1.8165390178984876E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,14909305.308800001,{"$f":"CVA!D12","v":14909305.308800001}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,1928513.3363999999,{"$f":"CVA!D15","v":1928513.3363999999}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,84735297.579500005,{"$f":"CVA!D13","v":84735297.579500005}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,26486229.583999999,{"$f":"CVA!D10","v":26486229.583999999}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,-37059576.9586,{"$f":"CVA!D17","v":-37059576.9586}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,-3453813.4737999998,{"$f":"CVA!D16","v":-3453813.4737999998}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,50,99,999,9,99,9,10,99999,676599,{"$f":"Mercado!E30","v":676599}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,51,99,999,9,99,9,10,99999,4156,{"$f":"Mercado!E31","v":4156}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,52,99,999,9,99,9,10,99999,61495,{"$f":"Mercado!E32","v":61495}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,53,99,999,9,99,9,10,99999,46450,{"$f":"Mercado!E33","v":46450}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,54,99,999,9,99,9,10,99999,628,{"$f":"Mercado!E34","v":628}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,55,99,999,9,99,9,10,99999,6791,{"$f":"Mercado!E35","v":6791}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,56,99,999,9,99,9,10,99999,1220,{"$f":"Mercado!E36","v":1220}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!#REF!","v":{"$error":"#REF!"}},1,3,53,49,57,99,999,9,99,9,10,99999,176,{"$f":"Mercado!E37","v":176}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,123672.25500000002,{"$f":"Mercado!F30","v":123672.25500000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,94407.81200000002,{"$f":"Mercado!F31","v":94407.81200000002}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,46656.413999999997,{"$f":"Mercado!F32","v":46656.413999999997}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,31463.260000000006,{"$f":"Mercado!F33","v":31463.260000000006}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,15902.071,{"$f":"Mercado!F34","v":15902.071}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,6819.8610000000008,{"$f":"Mercado!F35","v":6819.8610000000008}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,13858.921,{"$f":"Mercado!F36","v":13858.921}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,8939.6939999999013,{"$f":"Mercado!F37","v":8939.6939999999013}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,1871952274.9072766,{"$f":"Resultado!D4+Financeiros!D8","v":1871952274.9072766}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,14928445,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA392:ZA393)","v":14928445}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,32058731.519335374,{"$f":"Encargos!G20","v":32058731.519335374}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,43983,{"$f":"CAPA!C15","v":43983}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,43647,{"$f":"CAPA!C16","v":43647}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.13322607949297696,{"$f":"Energia!H28","v":0.13322607949297696}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,51176969.368787676,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$J$16:$J$314)","v":51176969.368787676}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,55102214.072397523,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$314)","v":55102214.072397523}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,68398175.456475124,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$L$16:$L$314)","v":68398175.456475124}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,74695407.722095251,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$314)","v":74695407.722095251}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,0,{"$f":"CAPA!G27","v":0}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,4490195.5789999999,{"$f":"SUM(DADOS_MercadoBase[TUSD_E])","v":4490195.5789999999}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,3404940.31,{"$f":"SUM(DADOS_MercadoBase[TE_E])","v":3404940.31}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,43922,{"$f":"'Financeiro RTE'!C5","v":43922}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,43922,{"$f":"'Financeiro RTE'!C6","v":43922}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":0}]
["DRP","Financeiro","CVA cde energia",5,2,19,65,172,2,25,9,99,9,3,99999,-4906541.4422000004,{"$f":"CVA!D11","v":-4906541.4422000004}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G45","v":0}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H480+1","v":353},4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D151","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D140","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D141","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D152","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q485),Q485,0)","v":0},{"$f":"'VPB e Fator X'!D142","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D143","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,405726127.83070928,{"$f":"'VPB e Fator X'!C102","v":405726127.83070928}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C103","v":0}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C104","v":0}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C131","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C132","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C133","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C128","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C129","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C134","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C135","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C136","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C118","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C118","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H504+1","v":377},4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G39","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G40","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G41","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,43861,{"$f":"'VPB e Fator X'!C10","v":43861}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!G49","v":0}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!C49","v":0}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D49","v":0}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!E49","v":0}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99999,201913.77294643314,{"$f":"UDEROR!F14","v":201913.77294643314}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99999,1021718.9448521076,{"$f":"UDEROR!F15","v":1021718.9448521076}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F16","v":0}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F17","v":0}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F18","v":0}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99999,2132176.3086971785,{"$f":"UDEROR!F19","v":2132176.3086971785}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F20","v":0}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F21","v":0}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F22","v":0}]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F23","v":0}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F24","v":0}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F25","v":0}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F26","v":0}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F27","v":0}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F28","v":0}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F29","v":0}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F30","v":0}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F31","v":0}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F32","v":0}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F33","v":0}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"UDEROR!F34","v":0}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,24161824.990769178,{"$f":"UDEROR!D35","v":24161824.990769178}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G206","v":{"$error":"#REF!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G207","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H539+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G208","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H540+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G209","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H541+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G210","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H542+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G211","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H543+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G212","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C193","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C197","v":0}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C71","v":0}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H547+1","v":414},4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C72","v":0}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q549),Q549,0)","v":0},{"$f":"'VPB e Fator X'!C73","v":0}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C74","v":0}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C75","v":0}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C82","v":0}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C83","v":0}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C84","v":0}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C85","v":0}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C86","v":0}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":0}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C88","v":0}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C89","v":0}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C90","v":0}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":0}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":0}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"'VPB e Fator X'!C76","v":0}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q564),Q564,0)","v":0},{"$f":"'VPB e Fator X'!C77","v":0}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q565),Q565,0)","v":0},{"$f":"'VPB e Fator X'!C93","v":0}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q566),Q566,0)","v":0},{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C60","v":0}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C61","v":0}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C62","v":0}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C63","v":0}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C64","v":0}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C65","v":0}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C66","v":0}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C67","v":0}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"'VPB e Fator X'!G94","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,0,{"$f":"Q563","v":0}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.1226,{"$f":"'VPB e Fator X'!F81","v":0.1226}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,0,{"$f":"Q566","v":{"$error":"#N/A"}}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,0,{"$f":"Q564","v":0}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G28/Resultado!G25*Resultado!G19","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,0,{"$f":"SUM(Resultado!#REF!)","v":{"$error":"#REF!"}}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G25","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G28","v":{"$error":"#N/A"}}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,41124325.811800003,{"$f":"CVA!D25","v":41124325.811800003}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,-6961663.9040000001,{"$f":"CVA!D26","v":-6961663.9040000001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,13367232.757099999,{"$f":"CVA!D27","v":13367232.757099999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,162720713.10789999,{"$f":"CVA!D28","v":162720713.10789999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D29","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,1860245.9761999999,{"$f":"CVA!D30","v":1860245.9761999999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,3121490.3017000002,{"$f":"CVA!D31","v":3121490.3017000002}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,-52012267.749300003,{"$f":"CVA!D32","v":-52012267.749300003}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,9841.7000000000007,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Ponta\",'RB e Conexão'!$M$16:$M$314)","v":9841.7000000000007}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,10740.300000000003,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$314,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$314)","v":10740.300000000003}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J81","v":0}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J82","v":0}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J83","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J84","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J85","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J86","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J87","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!J88","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,252.83751644132039,{"$f":"Aj.Subsidio!M6","v":252.83751644132039}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,3057.5586776823038,{"$f":"Aj.Subsidio!M7","v":3057.5586776823038}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,66700.33468735218,{"$f":"Aj.Subsidio!M8","v":66700.33468735218}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,32671.798837158207,{"$f":"Aj.Subsidio!M9","v":32671.798837158207}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,183869.33130755587,{"$f":"Aj.Subsidio!M10","v":183869.33130755587}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,182009.71056542071,{"$f":"Aj.Subsidio!M11","v":182009.71056542071}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q613),Q613,0)","v":4157486.7133333334},{"$f":"Aj.Subsidio!N6","v":4157486.7133333334}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,304950.48,{"$f":"Aj.Subsidio!N7","v":304950.48}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,568022.10333333339,{"$f":"Aj.Subsidio!N9","v":568022.10333333339}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,2317050.8483333332,{"$f":"Aj.Subsidio!N10","v":2317050.8483333332}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,516894.38666666666,{"$f":"Aj.Subsidio!N11","v":516894.38666666666}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,4157739.5508497749,{"$f":"Aj.Subsidio!O6","v":4157739.5508497749}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,308008.03867768229,{"$f":"Aj.Subsidio!O7","v":308008.03867768229}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,66700.33468735218,{"$f":"Aj.Subsidio!O8","v":66700.33468735218}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,600693.90217049152,{"$f":"Aj.Subsidio!O9","v":600693.90217049152}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,2500920.1796408892,{"$f":"Aj.Subsidio!O10","v":2500920.1796408892}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,698904.0972320874,{"$f":"Aj.Subsidio!O11","v":698904.0972320874}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,26898647.780900002,{"$f":"Financeiros!D11","v":26898647.780900002}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,-4982941.4057,{"$f":"Financeiros!D12","v":-4982941.4057}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,6006100.585812171,{"$f":"Financeiros!D13","v":6006100.585812171}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,8086573.7384064887,{"$f":"Financeiros!D14","v":8086573.7384064887}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,0,{"$f":"Financeiros!D15","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,90050.304879014744,{"$f":"Financeiros!D16","v":90050.304879014744}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,958734.10090232803,{"$f":"Financeiros!D17","v":958734.10090232803}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,1958542.2989000001,{"$f":"Financeiros!D18","v":1958542.2989000001}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,75937816.845251411,{"$f":"Financeiros!D19","v":75937816.845251411}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,470380.32960632537,{"$f":"Financeiros!D20","v":470380.32960632537}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,8472247.4790296406,{"$f":"Financeiros!D21","v":8472247.4790296406}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,123715.86817787119,{"$f":"Financeiros!D22","v":123715.86817787119}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,1050553.9467347506,{"$f":"Financeiros!D23","v":1050553.9467347506}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,-3507592.9489000002,{"$f":"Financeiros!D24","v":-3507592.9489000002}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,-37636633.193099998,{"$f":"Financeiros!D26","v":-37636633.193099998}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":64},{"$f":"Financeiros!J27","v":999},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":13},{"$f":"Financeiros!M27","v":9},99,9,3,99999,0,{"$f":"Financeiros!D27","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":64},{"$f":"Financeiros!J28","v":999},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":15},{"$f":"Financeiros!M28","v":9},99,9,3,99999,-301897.73039296269,{"$f":"Financeiros!D28","v":-301897.73039296269}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H29","v":19},{"$f":"Financeiros!I29","v":64},{"$f":"Financeiros!J29","v":999},{"$f":"Financeiros!K29","v":3},{"$f":"Financeiros!L29","v":25},{"$f":"Financeiros!M29","v":9},99,9,3,99999,23385.661028351635,{"$f":"Financeiros!D29","v":23385.661028351635}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H30","v":19},{"$f":"Financeiros!I30","v":64},{"$f":"Financeiros!J30","v":999},{"$f":"Financeiros!K30","v":1},{"$f":"Financeiros!L30","v":1},{"$f":"Financeiros!M30","v":9},99,9,3,99999,-124514.17544724433,{"$f":"Financeiros!D30","v":-124514.17544724433}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H31","v":19},{"$f":"Financeiros!I31","v":64},{"$f":"Financeiros!J31","v":999},{"$f":"Financeiros!K31","v":1},{"$f":"Financeiros!L31","v":1},{"$f":"Financeiros!M31","v":9},99,9,3,99999,-167645.05469814199,{"$f":"Financeiros!D31","v":-167645.05469814199}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H32","v":19},{"$f":"Financeiros!I32","v":64},{"$f":"Financeiros!J32","v":999},{"$f":"Financeiros!K32","v":1},{"$f":"Financeiros!L32","v":1},{"$f":"Financeiros!M32","v":9},99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":1},{"$f":"Financeiros!L33","v":1},{"$f":"Financeiros!M33","v":9},99,9,3,99999,-1866.8584217970233,{"$f":"Financeiros!D33","v":-1866.8584217970233}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":1},{"$f":"Financeiros!L34","v":23},{"$f":"Financeiros!M34","v":9},99,9,3,99999,-19875.788682094804,{"$f":"Financeiros!D34","v":-19875.788682094804}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":1},{"$f":"Financeiros!L35","v":21},{"$f":"Financeiros!M35","v":9},99,9,3,99999,-6248.948897062568,{"$f":"Financeiros!D35","v":-6248.948897062568}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":2},{"$f":"Financeiros!L36","v":11},{"$f":"Financeiros!M36","v":9},99,9,3,99999,-651906.91990254424,{"$f":"Financeiros!D36","v":-651906.91990254424}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":2},{"$f":"Financeiros!L37","v":9},{"$f":"Financeiros!M37","v":9},99,9,3,99999,-4038.0959658254701,{"$f":"Financeiros!D37","v":-4038.0959658254701}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":2},{"$f":"Financeiros!L38","v":8},{"$f":"Financeiros!M38","v":9},99,9,3,99999,-72732.098289861286,{"$f":"Financeiros!D38","v":-72732.098289861286}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":2},{"$f":"Financeiros!L39","v":10},{"$f":"Financeiros!M39","v":9},99,9,3,99999,-1062.0693867359782,{"$f":"Financeiros!D39","v":-1062.0693867359782}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":2},{"$f":"Financeiros!L40","v":24},{"$f":"Financeiros!M40","v":9},99,9,3,99999,-9018.7394905353958,{"$f":"Financeiros!D40","v":-9018.7394905353958}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":3},{"$f":"Financeiros!L41","v":18},{"$f":"Financeiros!M41","v":9},99,9,3,99999,-21778.159750340972,{"$f":"Financeiros!D41","v":-21778.159750340972}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":3},{"$f":"Financeiros!L42","v":16},{"$f":"Financeiros!M42","v":9},99,9,3,99999,0,{"$f":"Financeiros!D42","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":3},{"$f":"Financeiros!L43","v":17},{"$f":"Financeiros!M43","v":9},99,9,3,99999,174719.90594638884,{"$f":"Financeiros!D43","v":174719.90594638884}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Neutralidade da Parcela A - Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H44","v":20},{"$f":"Financeiros!I44","v":60},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":30},{"$f":"Financeiros!M44","v":9},99,9,3,99999,-483412.1671222765,{"$f":"Financeiros!D44","v":-483412.1671222765}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Neutralidade da Parcela A - Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H45","v":20},{"$f":"Financeiros!I45","v":60},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":30},{"$f":"Financeiros!M45","v":9},99,9,3,99999,-18670.815363957558,{"$f":"Financeiros!D45","v":-18670.815363957558}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Neutralidade da Parcela A - Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H46","v":20},{"$f":"Financeiros!I46","v":60},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":30},{"$f":"Financeiros!M46","v":9},99,9,3,99999,-346109.96487318136,{"$f":"Financeiros!D46","v":-346109.96487318136}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Neutralidade da Parcela A - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H47","v":20},{"$f":"Financeiros!I47","v":60},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":2},{"$f":"Financeiros!L47","v":30},{"$f":"Financeiros!M47","v":9},99,9,3,99999,5000.2635158033809,{"$f":"Financeiros!D47","v":5000.2635158033809}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Neutralidade da Parcela A - Perdas Técnicas"},2,2,{"$f":"Financeiros!H48","v":20},{"$f":"Financeiros!I48","v":60},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":2},{"$f":"Financeiros!L48","v":30},{"$f":"Financeiros!M48","v":9},99,9,3,99999,1573633.1796847903,{"$f":"Financeiros!D48","v":1573633.1796847903}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Neutralidade da Parcela A - CCC"},2,2,{"$f":"Financeiros!H49","v":20},{"$f":"Financeiros!I49","v":60},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":13},{"$f":"Financeiros!M49","v":9},99,9,3,99999,0,{"$f":"Financeiros!D49","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H50","v":20},{"$f":"Financeiros!I50","v":60},{"$f":"Financeiros!J50","v":999},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":15},{"$f":"Financeiros!M50","v":9},99,9,3,99999,-563200.19297466986,{"$f":"Financeiros!D50","v":-563200.19297466986}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H51","v":20},{"$f":"Financeiros!I51","v":60},{"$f":"Financeiros!J51","v":999},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,7646.4940188834444,{"$f":"Financeiros!D51","v":7646.4940188834444}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H52","v":20},{"$f":"Financeiros!I52","v":60},{"$f":"Financeiros!J52","v":999},{"$f":"Financeiros!K52","v":3},{"$f":"Financeiros!L52","v":16},{"$f":"Financeiros!M52","v":9},99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H53","v":20},{"$f":"Financeiros!I53","v":60},{"$f":"Financeiros!J53","v":999},{"$f":"Financeiros!K53","v":3},{"$f":"Financeiros!L53","v":17},{"$f":"Financeiros!M53","v":9},99,9,3,99999,21655.514282150543,{"$f":"Financeiros!D53","v":21655.514282150543}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H54","v":20},{"$f":"Financeiros!I54","v":60},{"$f":"Financeiros!J54","v":999},{"$f":"Financeiros!K54","v":3},{"$f":"Financeiros!L54","v":20},{"$f":"Financeiros!M54","v":9},99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":"Neutralidade da Parcela A - P&D"},2,2,{"$f":"Financeiros!H55","v":20},{"$f":"Financeiros!I55","v":60},{"$f":"Financeiros!J55","v":999},{"$f":"Financeiros!K55","v":3},{"$f":"Financeiros!L55","v":19},{"$f":"Financeiros!M55","v":9},99,9,3,99999,-5925.3655273035401,{"$f":"Financeiros!D55","v":-5925.3655273035401}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":18},{"$f":"Financeiros!M56","v":9},99,9,3,99999,-101104.528472292,{"$f":"Financeiros!D56","v":-101104.528472292}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":14},{"$f":"Financeiros!M57","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q677),Q677,0)","v":-25799.188631294608},{"$f":"Financeiros!D57","v":-25799.188631294608}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - Liminar"},2,2,{"$f":"Financeiros!H58","v":22},{"$f":"Financeiros!I58","v":85},{"$f":"Financeiros!J58","v":85},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":15},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - CONEXÃO D"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":1},{"$f":"Financeiros!L59","v":4},{"$f":"Financeiros!M59","v":9},99,9,3,99999,0,{"$f":"Financeiros!D59","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - CONEXÃO T"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":1},{"$f":"Financeiros!L60","v":3},{"$f":"Financeiros!M60","v":9},99,9,3,99999,-69644.52574460172,{"$f":"Financeiros!D60","v":-69644.52574460172}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - EUSD"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":1},{"$f":"Financeiros!L61","v":7},{"$f":"Financeiros!M61","v":9},99,9,3,99999,513494.20470312936,{"$f":"Financeiros!D61","v":513494.20470312936}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - EUST - CI"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":1},{"$f":"Financeiros!L62","v":22},{"$f":"Financeiros!M62","v":9},99,9,3,99999,0,{"$f":"Financeiros!D62","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade da Parcela A - EUST - RB"},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":999},{"$f":"Financeiros!K63","v":1},{"$f":"Financeiros!L63","v":1},{"$f":"Financeiros!M63","v":9},99,9,3,99999,3256920.4635094167,{"$f":"Financeiros!D63","v":3256920.4635094167}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade da Parcela A - EUST - FR"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":999},{"$f":"Financeiros!K64","v":1},{"$f":"Financeiros!L64","v":2},{"$f":"Financeiros!M64","v":9},99,9,3,99999,4181337.0736838095,{"$f":"Financeiros!D64","v":4181337.0736838095}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade da Parcela A - EUST - ITAIPU"},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":999},{"$f":"Financeiros!K65","v":1},{"$f":"Financeiros!L65","v":23},{"$f":"Financeiros!M65","v":9},99,9,3,99999,802067.64888121665,{"$f":"Financeiros!D65","v":802067.64888121665}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade da Parcela A - TRANSPORTE ITAIPU"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":999},{"$f":"Financeiros!K66","v":1},{"$f":"Financeiros!L66","v":21},{"$f":"Financeiros!M66","v":9},99,9,3,99999,-86156.297070998116,{"$f":"Financeiros!D66","v":-86156.297070998116}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - TUSDg ONS (A2)"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":1},{"$f":"Financeiros!L67","v":5},{"$f":"Financeiros!M67","v":9},99,9,3,99999,290860.64562149404,{"$f":"Financeiros!D67","v":290860.64562149404}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":"Neutralidade da Parcela A - TUSDg T (A2)"},2,2,{"$f":"Financeiros!H68","v":20},{"$f":"Financeiros!I68","v":60},{"$f":"Financeiros!J68","v":999},{"$f":"Financeiros!K68","v":1},{"$f":"Financeiros!L68","v":6},{"$f":"Financeiros!M68","v":9},99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Neutralidade da Parcela A - RECEITA IRRECUPERÁVEL"},2,2,{"$f":"Financeiros!H69","v":20},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":999},{"$f":"Financeiros!K69","v":5},{"$f":"Financeiros!L69","v":999},{"$f":"Financeiros!M69","v":9},99,9,3,99999,-21389.987739958677,{"$f":"Financeiros!D69","v":-21389.987739958677}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H70","v":22},{"$f":"Financeiros!I70","v":60},{"$f":"Financeiros!J70","v":106},{"$f":"Financeiros!K70","v":2},{"$f":"Financeiros!L70","v":11},{"$f":"Financeiros!M70","v":9},99,9,3,99999,8175479.7442935267,{"$f":"Financeiros!D70","v":8175479.7442935267}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":106},{"$f":"Financeiros!K71","v":2},{"$f":"Financeiros!L71","v":9},{"$f":"Financeiros!M71","v":9},99,9,3,99999,50641.235376140532,{"$f":"Financeiros!D71","v":50641.235376140532}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":106},{"$f":"Financeiros!K72","v":2},{"$f":"Financeiros!L72","v":8},{"$f":"Financeiros!M72","v":9},99,9,3,99999,912123.76824841567,{"$f":"Financeiros!D72","v":912123.76824841567}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H73","v":22},{"$f":"Financeiros!I73","v":60},{"$f":"Financeiros!J73","v":106},{"$f":"Financeiros!K73","v":2},{"$f":"Financeiros!L73","v":10},{"$f":"Financeiros!M73","v":9},99,9,3,99999,13319.273799996292,{"$f":"Financeiros!D73","v":13319.273799996292}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":106},{"$f":"Financeiros!K74","v":2},{"$f":"Financeiros!L74","v":24},{"$f":"Financeiros!M74","v":9},99,9,3,99999,113102.83688191985,{"$f":"Financeiros!D74","v":113102.83688191985}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Reversão de Angra III - Supridora (ESS/EER)"},2,2,{"$f":"Financeiros!H75","v":19},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":221},{"$f":"Financeiros!K75","v":3},{"$f":"Financeiros!L75","v":17},{"$f":"Financeiros!M75","v":9},99,9,3,99999,0,{"$f":"Financeiros!D75","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":"Reversão de Angra III - Suprida (Energia)"},2,2,{"$f":"Financeiros!H76","v":19},{"$f":"Financeiros!I76","v":60},{"$f":"Financeiros!J76","v":222},{"$f":"Financeiros!K76","v":2},{"$f":"Financeiros!L76","v":30},{"$f":"Financeiros!M76","v":9},99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":0},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":223},{"$f":"Financeiros!K77","v":1},{"$f":"Financeiros!L77","v":7},{"$f":"Financeiros!M77","v":9},99,9,3,99999,0,{"$f":"Financeiros!D77","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D78","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D79","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":102},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":11},{"$f":"Financeiros!M80","v":9},99,9,3,99999,1045799.9515771453,{"$f":"Financeiros!D80","v":1045799.9515771453}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":102},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":9},{"$f":"Financeiros!M81","v":9},99,9,3,99999,6477.9808843806386,{"$f":"Financeiros!D81","v":6477.9808843806386}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":8},{"$f":"Financeiros!M82","v":9},99,9,3,99999,116678.04489790052,{"$f":"Financeiros!D82","v":116678.04489790052}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":10},{"$f":"Financeiros!M83","v":9},99,9,3,99999,1703.7894204069785,{"$f":"Financeiros!D83","v":1703.7894204069785}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":24},{"$f":"Financeiros!M84","v":9},99,9,3,99999,14468.012279880071,{"$f":"Financeiros!D84","v":14468.012279880071}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":187},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":11},{"$f":"Financeiros!M85","v":9},99,9,3,99999,-23974.767441394415,{"$f":"Financeiros!D85","v":-23974.767441394415}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":187},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":9},{"$f":"Financeiros!M86","v":9},99,9,3,99999,-148.50649491674582,{"$f":"Financeiros!D86","v":-148.50649491674582}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":60},{"$f":"Financeiros!J87","v":187},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":8},{"$f":"Financeiros!M87","v":9},99,9,3,99999,-2674.8222618725099,{"$f":"Financeiros!D87","v":-2674.8222618725099}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":60},{"$f":"Financeiros!J88","v":187},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":10},{"$f":"Financeiros!M88","v":9},99,9,3,99999,-39.059052414148319,{"$f":"Financeiros!D88","v":-39.059052414148319}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":60},{"$f":"Financeiros!J89","v":187},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":24},{"$f":"Financeiros!M89","v":9},99,9,3,99999,-331.67646376944401,{"$f":"Financeiros!D89","v":-331.67646376944401}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Conselho de Consumidores"},2,2,{"$f":"IFERROR(Financeiros!H90,0)","v":22},{"$f":"IFERROR(Financeiros!I90,0)","v":60},{"$f":"IFERROR(Financeiros!J90,0)","v":188},{"$f":"IFERROR(Financeiros!K90,0)","v":4},{"$f":"IFERROR(Financeiros!L90,0)","v":999},{"$f":"IFERROR(Financeiros!M90,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Ajuste CUSD"},2,2,{"$f":"IFERROR(Financeiros!H92,0)","v":22},{"$f":"IFERROR(Financeiros!I92,0)","v":60},{"$f":"IFERROR(Financeiros!J92,0)","v":119},{"$f":"IFERROR(Financeiros!K92,0)","v":1},{"$f":"IFERROR(Financeiros!L92,0)","v":7},{"$f":"IFERROR(Financeiros!M92,0)","v":9},99,9,3,99999,-52190.248644280146,{"$f":"Financeiros!D92","v":-52190.248644280146}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H93,0)","v":22},{"$f":"IFERROR(Financeiros!I93,0)","v":60},{"$f":"IFERROR(Financeiros!J93,0)","v":220},{"$f":"IFERROR(Financeiros!K93,0)","v":2},{"$f":"IFERROR(Financeiros!L93,0)","v":11},{"$f":"IFERROR(Financeiros!M93,0)","v":9},99,9,3,99999,68225148.620627105,{"$f":"Financeiros!D93","v":68225148.620627105}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H94,0)","v":22},{"$f":"IFERROR(Financeiros!I94,0)","v":60},{"$f":"IFERROR(Financeiros!J94,0)","v":220},{"$f":"IFERROR(Financeiros!K94,0)","v":2},{"$f":"IFERROR(Financeiros!L94,0)","v":9},{"$f":"IFERROR(Financeiros!M94,0)","v":9},99,9,3,99999,422605.87976882159,{"$f":"Financeiros!D94","v":422605.87976882159}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H95,0)","v":22},{"$f":"IFERROR(Financeiros!I95,0)","v":60},{"$f":"IFERROR(Financeiros!J95,0)","v":220},{"$f":"IFERROR(Financeiros!K95,0)","v":2},{"$f":"IFERROR(Financeiros!L95,0)","v":8},{"$f":"IFERROR(Financeiros!M95,0)","v":9},99,9,3,99999,7611758.7708037421,{"$f":"Financeiros!D95","v":7611758.7708037421}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H96,0)","v":22},{"$f":"IFERROR(Financeiros!I96,0)","v":60},{"$f":"IFERROR(Financeiros!J96,0)","v":220},{"$f":"IFERROR(Financeiros!K96,0)","v":2},{"$f":"IFERROR(Financeiros!L96,0)","v":10},{"$f":"IFERROR(Financeiros!M96,0)","v":9},99,9,3,99999,111150.59457615922,{"$f":"Financeiros!D96","v":111150.59457615922}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"IFERROR(Financeiros!H97,0)","v":22},{"$f":"IFERROR(Financeiros!I97,0)","v":60},{"$f":"IFERROR(Financeiros!J97,0)","v":220},{"$f":"IFERROR(Financeiros!K97,0)","v":2},{"$f":"IFERROR(Financeiros!L97,0)","v":24},{"$f":"IFERROR(Financeiros!M97,0)","v":9},99,9,3,99999,943853.82840311027,{"$f":"Financeiros!D97","v":943853.82840311027}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Cálculo extraordinário de Neutralidade Financeiros CDE"},2,2,{"$f":"IFERROR(Financeiros!H98,0)","v":22},{"$f":"IFERROR(Financeiros!I98,0)","v":60},{"$f":"IFERROR(Financeiros!J98,0)","v":999},{"$f":"IFERROR(Financeiros!K98,0)","v":3},{"$f":"IFERROR(Financeiros!L98,0)","v":13},{"$f":"IFERROR(Financeiros!M98,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Cálculo extraordinário de Neutralidade Financeiros CDE Energia"},2,2,{"$f":"IFERROR(Financeiros!H99,0)","v":22},{"$f":"IFERROR(Financeiros!I99,0)","v":60},{"$f":"IFERROR(Financeiros!J99,0)","v":999},{"$f":"IFERROR(Financeiros!K99,0)","v":3},{"$f":"IFERROR(Financeiros!L99,0)","v":15},{"$f":"IFERROR(Financeiros!M99,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Cálculo extraordinário de Neutralidade Financeiros ESS/ERR"},2,2,{"$f":"IFERROR(Financeiros!H100,0)","v":22},{"$f":"IFERROR(Financeiros!I100,0)","v":60},{"$f":"IFERROR(Financeiros!J100,0)","v":999},{"$f":"IFERROR(Financeiros!K100,0)","v":3},{"$f":"IFERROR(Financeiros!L100,0)","v":25},{"$f":"IFERROR(Financeiros!M100,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Cálculo extraordinário de Neutralidade Financeiros P&D"},2,2,{"$f":"IFERROR(Financeiros!H101,0)","v":22},{"$f":"IFERROR(Financeiros!I101,0)","v":60},{"$f":"IFERROR(Financeiros!J101,0)","v":999},{"$f":"IFERROR(Financeiros!K101,0)","v":3},{"$f":"IFERROR(Financeiros!L101,0)","v":16},{"$f":"IFERROR(Financeiros!M101,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Cálculo extraordinário de Neutralidade Financeiros PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H102,0)","v":22},{"$f":"IFERROR(Financeiros!I102,0)","v":60},{"$f":"IFERROR(Financeiros!J102,0)","v":999},{"$f":"IFERROR(Financeiros!K102,0)","v":3},{"$f":"IFERROR(Financeiros!L102,0)","v":17},{"$f":"IFERROR(Financeiros!M102,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D102","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Cálculo extraordinário de Neutralidade Financeiros TFSEE"},2,2,{"$f":"IFERROR(Financeiros!H103,0)","v":22},{"$f":"IFERROR(Financeiros!I103,0)","v":60},{"$f":"IFERROR(Financeiros!J103,0)","v":999},{"$f":"IFERROR(Financeiros!K103,0)","v":3},{"$f":"IFERROR(Financeiros!L103,0)","v":40},{"$f":"IFERROR(Financeiros!M103,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D103","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Cálculo extraordinário de Neutralidade Financeiros ENERGIA REQUERIDA SEM PERDAS"},2,2,{"$f":"IFERROR(Financeiros!H104,0)","v":22},{"$f":"IFERROR(Financeiros!I104,0)","v":60},{"$f":"IFERROR(Financeiros!J104,0)","v":999},{"$f":"IFERROR(Financeiros!K104,0)","v":3},{"$f":"IFERROR(Financeiros!L104,0)","v":20},{"$f":"IFERROR(Financeiros!M104,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D104","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NA RB (sobre as perdas na D)"},2,2,{"$f":"IFERROR(Financeiros!H105,0)","v":22},{"$f":"IFERROR(Financeiros!I105,0)","v":60},{"$f":"IFERROR(Financeiros!J105,0)","v":999},{"$f":"IFERROR(Financeiros!K105,0)","v":3},{"$f":"IFERROR(Financeiros!L105,0)","v":19},{"$f":"IFERROR(Financeiros!M105,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D105","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D106","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS NÃO TÉCNICAS"},2,2,{"$f":"IFERROR(Financeiros!H107,0)","v":22},{"$f":"IFERROR(Financeiros!I107,0)","v":60},{"$f":"IFERROR(Financeiros!J107,0)","v":999},{"$f":"IFERROR(Financeiros!K107,0)","v":3},{"$f":"IFERROR(Financeiros!L107,0)","v":18},{"$f":"IFERROR(Financeiros!M107,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Cálculo extraordinário de Neutralidade Financeiros PERDAS TÉCNICAS"},2,2,{"$f":"IFERROR(Financeiros!H108,0)","v":22},{"$f":"IFERROR(Financeiros!I108,0)","v":60},{"$f":"IFERROR(Financeiros!J108,0)","v":999},{"$f":"IFERROR(Financeiros!K108,0)","v":3},{"$f":"IFERROR(Financeiros!L108,0)","v":12},{"$f":"IFERROR(Financeiros!M108,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D108","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Cálculo extraordinário de Neutralidade Financeiros reservado para energia"},2,2,{"$f":"IFERROR(Financeiros!H109,0)","v":22},{"$f":"IFERROR(Financeiros!I109,0)","v":60},{"$f":"IFERROR(Financeiros!J109,0)","v":999},{"$f":"IFERROR(Financeiros!K109,0)","v":3},{"$f":"IFERROR(Financeiros!L109,0)","v":14},{"$f":"IFERROR(Financeiros!M109,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D109","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H110,0)","v":22},{"$f":"IFERROR(Financeiros!I110,0)","v":60},{"$f":"IFERROR(Financeiros!J110,0)","v":999},{"$f":"IFERROR(Financeiros!K110,0)","v":2},{"$f":"IFERROR(Financeiros!L110,0)","v":11},{"$f":"IFERROR(Financeiros!M110,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D110","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Cálculo extraordinário de Neutralidade Financeiros CONEXÃO T"},2,2,{"$f":"IFERROR(Financeiros!H111,0)","v":22},{"$f":"IFERROR(Financeiros!I111,0)","v":60},{"$f":"IFERROR(Financeiros!J111,0)","v":999},{"$f":"IFERROR(Financeiros!K111,0)","v":2},{"$f":"IFERROR(Financeiros!L111,0)","v":10},{"$f":"IFERROR(Financeiros!M111,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D111","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Cálculo extraordinário de Neutralidade Financeiros EUSD"},2,2,{"$f":"IFERROR(Financeiros!H112,0)","v":22},{"$f":"IFERROR(Financeiros!I112,0)","v":60},{"$f":"IFERROR(Financeiros!J112,0)","v":999},{"$f":"IFERROR(Financeiros!K112,0)","v":2},{"$f":"IFERROR(Financeiros!L112,0)","v":24},{"$f":"IFERROR(Financeiros!M112,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D112","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - FR"},2,2,{"$f":"IFERROR(Financeiros!H113,0)","v":22},{"$f":"IFERROR(Financeiros!I113,0)","v":60},{"$f":"IFERROR(Financeiros!J113,0)","v":999},{"$f":"IFERROR(Financeiros!K113,0)","v":2},{"$f":"IFERROR(Financeiros!L113,0)","v":9},{"$f":"IFERROR(Financeiros!M113,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Cálculo extraordinário de Neutralidade Financeiros EUST - ITAIPU"},2,2,{"$f":"IFERROR(Financeiros!H114,0)","v":22},{"$f":"IFERROR(Financeiros!I114,0)","v":60},{"$f":"IFERROR(Financeiros!J114,0)","v":999},{"$f":"IFERROR(Financeiros!K114,0)","v":2},{"$f":"IFERROR(Financeiros!L114,0)","v":8},{"$f":"IFERROR(Financeiros!M114,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Cálculo extraordinário de Neutralidade Financeiros TUSDg ONS (A2)"},2,2,{"$f":"IFERROR(Financeiros!H115,0)","v":22},{"$f":"IFERROR(Financeiros!I115,0)","v":60},{"$f":"IFERROR(Financeiros!J115,0)","v":999},{"$f":"IFERROR(Financeiros!K115,0)","v":1},{"$f":"IFERROR(Financeiros!L115,0)","v":4},{"$f":"IFERROR(Financeiros!M115,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H116,0)","v":22},{"$f":"IFERROR(Financeiros!I116,0)","v":60},{"$f":"IFERROR(Financeiros!J116,0)","v":999},{"$f":"IFERROR(Financeiros!K116,0)","v":1},{"$f":"IFERROR(Financeiros!L116,0)","v":3},{"$f":"IFERROR(Financeiros!M116,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H117,0)","v":22},{"$f":"IFERROR(Financeiros!I117,0)","v":60},{"$f":"IFERROR(Financeiros!J117,0)","v":999},{"$f":"IFERROR(Financeiros!K117,0)","v":1},{"$f":"IFERROR(Financeiros!L117,0)","v":7},{"$f":"IFERROR(Financeiros!M117,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H118,0)","v":22},{"$f":"IFERROR(Financeiros!I118,0)","v":60},{"$f":"IFERROR(Financeiros!J118,0)","v":999},{"$f":"IFERROR(Financeiros!K118,0)","v":1},{"$f":"IFERROR(Financeiros!L118,0)","v":22},{"$f":"IFERROR(Financeiros!M118,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H119,0)","v":22},{"$f":"IFERROR(Financeiros!I119,0)","v":60},{"$f":"IFERROR(Financeiros!J119,0)","v":999},{"$f":"IFERROR(Financeiros!K119,0)","v":1},{"$f":"IFERROR(Financeiros!L119,0)","v":2},{"$f":"IFERROR(Financeiros!M119,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H120,0)","v":22},{"$f":"IFERROR(Financeiros!I120,0)","v":60},{"$f":"IFERROR(Financeiros!J120,0)","v":999},{"$f":"IFERROR(Financeiros!K120,0)","v":1},{"$f":"IFERROR(Financeiros!L120,0)","v":23},{"$f":"IFERROR(Financeiros!M120,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D120","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H121,0)","v":22},{"$f":"IFERROR(Financeiros!I121,0)","v":60},{"$f":"IFERROR(Financeiros!J121,0)","v":999},{"$f":"IFERROR(Financeiros!K121,0)","v":1},{"$f":"IFERROR(Financeiros!L121,0)","v":1},{"$f":"IFERROR(Financeiros!M121,0)","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q741),Q741,0)","v":0},{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H122,0)","v":22},{"$f":"IFERROR(Financeiros!I122,0)","v":60},{"$f":"IFERROR(Financeiros!J122,0)","v":999},{"$f":"IFERROR(Financeiros!K122,0)","v":1},{"$f":"IFERROR(Financeiros!L122,0)","v":21},{"$f":"IFERROR(Financeiros!M122,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H123,0)","v":22},{"$f":"IFERROR(Financeiros!I123,0)","v":60},{"$f":"IFERROR(Financeiros!J123,0)","v":999},{"$f":"IFERROR(Financeiros!K123,0)","v":1},{"$f":"IFERROR(Financeiros!L123,0)","v":6},{"$f":"IFERROR(Financeiros!M123,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Cálculo extraordinário de Neutralidade Financeiros "},2,2,{"$f":"IFERROR(Financeiros!H124,0)","v":22},{"$f":"IFERROR(Financeiros!I124,0)","v":60},{"$f":"IFERROR(Financeiros!J124,0)","v":999},{"$f":"IFERROR(Financeiros!K124,0)","v":1},{"$f":"IFERROR(Financeiros!L124,0)","v":5},{"$f":"IFERROR(Financeiros!M124,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":"Ajuste Angra III Abril/2017 (Supridora)"},2,2,{"$f":"IFERROR(Financeiros!H125,0)","v":19},{"$f":"IFERROR(Financeiros!I125,0)","v":60},{"$f":"IFERROR(Financeiros!J125,0)","v":221},{"$f":"IFERROR(Financeiros!K125,0)","v":3},{"$f":"IFERROR(Financeiros!L125,0)","v":17},{"$f":"IFERROR(Financeiros!M125,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":"Ajuste Angra III Abril/2017 (Suprida)"},2,2,{"$f":"IFERROR(Financeiros!H126,0)","v":19},{"$f":"IFERROR(Financeiros!I126,0)","v":60},{"$f":"IFERROR(Financeiros!J126,0)","v":222},{"$f":"IFERROR(Financeiros!K126,0)","v":2},{"$f":"IFERROR(Financeiros!L126,0)","v":30},{"$f":"IFERROR(Financeiros!M126,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"IFERROR(Financeiros!H127,0)","v":22},{"$f":"IFERROR(Financeiros!I127,0)","v":60},{"$f":"IFERROR(Financeiros!J127,0)","v":178},{"$f":"IFERROR(Financeiros!K127,0)","v":1},{"$f":"IFERROR(Financeiros!L127,0)","v":7},{"$f":"IFERROR(Financeiros!M127,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,{"$f":"IFERROR(Financeiros!H128,0)","v":22},{"$f":"IFERROR(Financeiros!I128,0)","v":60},{"$f":"IFERROR(Financeiros!J128,0)","v":230},{"$f":"IFERROR(Financeiros!K128,0)","v":2},{"$f":"IFERROR(Financeiros!L128,0)","v":11},{"$f":"IFERROR(Financeiros!M128,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H129,0)","v":22},{"$f":"IFERROR(Financeiros!I129,0)","v":60},{"$f":"IFERROR(Financeiros!J129,0)","v":106},{"$f":"IFERROR(Financeiros!K129,0)","v":2},{"$f":"IFERROR(Financeiros!L129,0)","v":11},{"$f":"IFERROR(Financeiros!M129,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H130,0)","v":22},{"$f":"IFERROR(Financeiros!I130,0)","v":60},{"$f":"IFERROR(Financeiros!J130,0)","v":106},{"$f":"IFERROR(Financeiros!K130,0)","v":2},{"$f":"IFERROR(Financeiros!L130,0)","v":9},{"$f":"IFERROR(Financeiros!M130,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H131,0)","v":22},{"$f":"IFERROR(Financeiros!I131,0)","v":60},{"$f":"IFERROR(Financeiros!J131,0)","v":106},{"$f":"IFERROR(Financeiros!K131,0)","v":2},{"$f":"IFERROR(Financeiros!L131,0)","v":8},{"$f":"IFERROR(Financeiros!M131,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H132,0)","v":22},{"$f":"IFERROR(Financeiros!I132,0)","v":60},{"$f":"IFERROR(Financeiros!J132,0)","v":106},{"$f":"IFERROR(Financeiros!K132,0)","v":2},{"$f":"IFERROR(Financeiros!L132,0)","v":10},{"$f":"IFERROR(Financeiros!M132,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H133,0)","v":22},{"$f":"IFERROR(Financeiros!I133,0)","v":60},{"$f":"IFERROR(Financeiros!J133,0)","v":106},{"$f":"IFERROR(Financeiros!K133,0)","v":2},{"$f":"IFERROR(Financeiros!L133,0)","v":24},{"$f":"IFERROR(Financeiros!M133,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H134,0)","v":22},{"$f":"IFERROR(Financeiros!I134,0)","v":60},{"$f":"IFERROR(Financeiros!J134,0)","v":101},{"$f":"IFERROR(Financeiros!K134,0)","v":2},{"$f":"IFERROR(Financeiros!L134,0)","v":11},{"$f":"IFERROR(Financeiros!M134,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H135,0)","v":22},{"$f":"IFERROR(Financeiros!I135,0)","v":60},{"$f":"IFERROR(Financeiros!J135,0)","v":101},{"$f":"IFERROR(Financeiros!K135,0)","v":2},{"$f":"IFERROR(Financeiros!L135,0)","v":9},{"$f":"IFERROR(Financeiros!M135,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D135","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H136,0)","v":22},{"$f":"IFERROR(Financeiros!I136,0)","v":60},{"$f":"IFERROR(Financeiros!J136,0)","v":101},{"$f":"IFERROR(Financeiros!K136,0)","v":2},{"$f":"IFERROR(Financeiros!L136,0)","v":8},{"$f":"IFERROR(Financeiros!M136,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D136","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H137,0)","v":22},{"$f":"IFERROR(Financeiros!I137,0)","v":60},{"$f":"IFERROR(Financeiros!J137,0)","v":101},{"$f":"IFERROR(Financeiros!K137,0)","v":2},{"$f":"IFERROR(Financeiros!L137,0)","v":10},{"$f":"IFERROR(Financeiros!M137,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H138,0)","v":22},{"$f":"IFERROR(Financeiros!I138,0)","v":60},{"$f":"IFERROR(Financeiros!J138,0)","v":101},{"$f":"IFERROR(Financeiros!K138,0)","v":2},{"$f":"IFERROR(Financeiros!L138,0)","v":24},{"$f":"IFERROR(Financeiros!M138,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D138","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H139,0)","v":22},{"$f":"IFERROR(Financeiros!I139,0)","v":60},{"$f":"IFERROR(Financeiros!J139,0)","v":230},{"$f":"IFERROR(Financeiros!K139,0)","v":2},{"$f":"IFERROR(Financeiros!L139,0)","v":11},{"$f":"IFERROR(Financeiros!M139,0)","v":9},99,9,3,99999,7130328.0273558898,{"$f":"Financeiros!D139","v":7130328.0273558898}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H140,0)","v":22},{"$f":"IFERROR(Financeiros!I140,0)","v":60},{"$f":"IFERROR(Financeiros!J140,0)","v":230},{"$f":"IFERROR(Financeiros!K140,0)","v":2},{"$f":"IFERROR(Financeiros!L140,0)","v":9},{"$f":"IFERROR(Financeiros!M140,0)","v":9},99,9,3,99999,44167.269840581619,{"$f":"Financeiros!D140","v":44167.269840581619}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H141,0)","v":22},{"$f":"IFERROR(Financeiros!I141,0)","v":60},{"$f":"IFERROR(Financeiros!J141,0)","v":230},{"$f":"IFERROR(Financeiros!K141,0)","v":2},{"$f":"IFERROR(Financeiros!L141,0)","v":8},{"$f":"IFERROR(Financeiros!M141,0)","v":9},99,9,3,99999,795518.04573899752,{"$f":"Financeiros!D141","v":795518.04573899752}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H142,0)","v":22},{"$f":"IFERROR(Financeiros!I142,0)","v":60},{"$f":"IFERROR(Financeiros!J142,0)","v":230},{"$f":"IFERROR(Financeiros!K142,0)","v":2},{"$f":"IFERROR(Financeiros!L142,0)","v":10},{"$f":"IFERROR(Financeiros!M142,0)","v":9},99,9,3,99999,11616.540466194661,{"$f":"Financeiros!D142","v":11616.540466194661}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H143,0)","v":22},{"$f":"IFERROR(Financeiros!I143,0)","v":60},{"$f":"IFERROR(Financeiros!J143,0)","v":230},{"$f":"IFERROR(Financeiros!K143,0)","v":2},{"$f":"IFERROR(Financeiros!L143,0)","v":24},{"$f":"IFERROR(Financeiros!M143,0)","v":9},99,9,3,99999,98643.792537743444,{"$f":"Financeiros!D143","v":98643.792537743444}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H144,0)","v":22},{"$f":"IFERROR(Financeiros!I144,0)","v":62},{"$f":"IFERROR(Financeiros!J144,0)","v":220},{"$f":"IFERROR(Financeiros!K144,0)","v":2},{"$f":"IFERROR(Financeiros!L144,0)","v":11},{"$f":"IFERROR(Financeiros!M144,0)","v":9},99,9,3,99999,-52992848.817867853,{"$f":"Financeiros!D144","v":-52992848.817867853}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H145,0)","v":22},{"$f":"IFERROR(Financeiros!I145,0)","v":62},{"$f":"IFERROR(Financeiros!J145,0)","v":220},{"$f":"IFERROR(Financeiros!K145,0)","v":2},{"$f":"IFERROR(Financeiros!L145,0)","v":9},{"$f":"IFERROR(Financeiros!M145,0)","v":9},99,9,3,99999,-328252.70371577173,{"$f":"Financeiros!D145","v":-328252.70371577173}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H146,0)","v":22},{"$f":"IFERROR(Financeiros!I146,0)","v":62},{"$f":"IFERROR(Financeiros!J146,0)","v":220},{"$f":"IFERROR(Financeiros!K146,0)","v":2},{"$f":"IFERROR(Financeiros!L146,0)","v":8},{"$f":"IFERROR(Financeiros!M146,0)","v":9},99,9,3,99999,-5912318.1104706069,{"$f":"Financeiros!D146","v":-5912318.1104706069}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"IFERROR(Financeiros!H147,0)","v":22},{"$f":"IFERROR(Financeiros!I147,0)","v":62},{"$f":"IFERROR(Financeiros!J147,0)","v":220},{"$f":"IFERROR(Financeiros!K147,0)","v":2},{"$f":"IFERROR(Financeiros!L147,0)","v":10},{"$f":"IFERROR(Financeiros!M147,0)","v":9},99,9,3,99999,-86334.537534590243,{"$f":"Financeiros!D147","v":-86334.537534590243}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"IFERROR(Financeiros!H148,0)","v":22},{"$f":"IFERROR(Financeiros!I148,0)","v":62},{"$f":"IFERROR(Financeiros!J148,0)","v":220},{"$f":"IFERROR(Financeiros!K148,0)","v":2},{"$f":"IFERROR(Financeiros!L148,0)","v":24},{"$f":"IFERROR(Financeiros!M148,0)","v":9},99,9,3,99999,-733124.13744760363,{"$f":"Financeiros!D148","v":-733124.13744760363}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":"Restituição de encargo do ONS "},2,2,{"$f":"IFERROR(Financeiros!H149,0)","v":22},{"$f":"IFERROR(Financeiros!I149,0)","v":60},{"$f":"IFERROR(Financeiros!J149,0)","v":123},{"$f":"IFERROR(Financeiros!K149,0)","v":4},{"$f":"IFERROR(Financeiros!L149,0)","v":999},{"$f":"IFERROR(Financeiros!M149,0)","v":9},99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":"Conta Covid - CVA cde"},2,2,{"$f":"IFERROR(Financeiros!H150,0)","v":19},{"$f":"IFERROR(Financeiros!I150,0)","v":60},{"$f":"IFERROR(Financeiros!J150,0)","v":233},{"$f":"IFERROR(Financeiros!K150,0)","v":3},{"$f":"IFERROR(Financeiros!L150,0)","v":15},{"$f":"IFERROR(Financeiros!M150,0)","v":9},99,9,3,99999,-26703653.573675934,{"$f":"Financeiros!D150","v":-26703653.573675934}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":"Conta Covid - CVA cde energia"},2,2,{"$f":"IFERROR(Financeiros!H151,0)","v":19},{"$f":"IFERROR(Financeiros!I151,0)","v":60},{"$f":"IFERROR(Financeiros!J151,0)","v":233},{"$f":"IFERROR(Financeiros!K151,0)","v":3},{"$f":"IFERROR(Financeiros!L151,0)","v":25},{"$f":"IFERROR(Financeiros!M151,0)","v":9},99,9,3,99999,4946818.9687298266,{"$f":"Financeiros!D151","v":4946818.9687298266}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":"Conta Covid - CVA RB - Nodal"},2,2,{"$f":"IFERROR(Financeiros!H152,0)","v":19},{"$f":"IFERROR(Financeiros!I152,0)","v":60},{"$f":"IFERROR(Financeiros!J152,0)","v":233},{"$f":"IFERROR(Financeiros!K152,0)","v":1},{"$f":"IFERROR(Financeiros!L152,0)","v":1},{"$f":"IFERROR(Financeiros!M152,0)","v":9},99,9,3,99999,-5962561.0431638565,{"$f":"Financeiros!D152","v":-5962561.0431638565}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":"Conta Covid - CVA RB - Fronteira"},2,2,{"$f":"IFERROR(Financeiros!H153,0)","v":19},{"$f":"IFERROR(Financeiros!I153,0)","v":60},{"$f":"IFERROR(Financeiros!J153,0)","v":233},{"$f":"IFERROR(Financeiros!K153,0)","v":1},{"$f":"IFERROR(Financeiros!L153,0)","v":1},{"$f":"IFERROR(Financeiros!M153,0)","v":9},99,9,3,99999,-8027952.3888084162,{"$f":"Financeiros!D153","v":-8027952.3888084162}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":"Conta Covid - CVA RB - TUSDg ONS"},2,2,{"$f":"IFERROR(Financeiros!H154,0)","v":19},{"$f":"IFERROR(Financeiros!I154,0)","v":60},{"$f":"IFERROR(Financeiros!J154,0)","v":233},{"$f":"IFERROR(Financeiros!K154,0)","v":1},{"$f":"IFERROR(Financeiros!L154,0)","v":1},{"$f":"IFERROR(Financeiros!M154,0)","v":9},99,9,3,99999,-89397.510435472577,{"$f":"Financeiros!D154","v":-89397.510435472577}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":"Conta Covid - CVA RB - EUST Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H155,0)","v":19},{"$f":"IFERROR(Financeiros!I155,0)","v":60},{"$f":"IFERROR(Financeiros!J155,0)","v":233},{"$f":"IFERROR(Financeiros!K155,0)","v":1},{"$f":"IFERROR(Financeiros!L155,0)","v":1},9,99,9,3,99999,-951784.02677715651,{"$f":"Financeiros!D155","v":-951784.02677715651}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":"Conta Covid - CVA - Transporte Itaipu"},2,2,{"$f":"IFERROR(Financeiros!H156,0)","v":19},{"$f":"IFERROR(Financeiros!I156,0)","v":60},{"$f":"IFERROR(Financeiros!J156,0)","v":233},{"$f":"IFERROR(Financeiros!K156,0)","v":1},{"$f":"IFERROR(Financeiros!L156,0)","v":21},9,99,9,3,99999,-1944344.3954960976,{"$f":"Financeiros!D156","v":-1944344.3954960976}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Conta Covid - CVA - Energia - Energia de Revenda"},2,2,{"$f":"IFERROR(Financeiros!H157,0)","v":19},{"$f":"IFERROR(Financeiros!I157,0)","v":60},{"$f":"IFERROR(Financeiros!J157,0)","v":233},{"$f":"IFERROR(Financeiros!K157,0)","v":2},{"$f":"IFERROR(Financeiros!L157,0)","v":11},9,99,9,3,99999,-75387326.927889019,{"$f":"Financeiros!D157","v":-75387326.927889019}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Conta Covid - CVA - Energia - Perda Não Técnica"},2,2,{"$f":"IFERROR(Financeiros!H158,0)","v":19},{"$f":"IFERROR(Financeiros!I158,0)","v":60},{"$f":"IFERROR(Financeiros!J158,0)","v":233},{"$f":"IFERROR(Financeiros!K158,0)","v":2},{"$f":"IFERROR(Financeiros!L158,0)","v":9},9,99,9,3,99999,-466970.43925746856,{"$f":"Financeiros!D158","v":-466970.43925746856}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Conta Covid - CVA - Energia - Perda Técnica"},2,2,{"$f":"IFERROR(Financeiros!H159,0)","v":19},{"$f":"IFERROR(Financeiros!I159,0)","v":60},{"$f":"IFERROR(Financeiros!J159,0)","v":233},{"$f":"IFERROR(Financeiros!K159,0)","v":2},{"$f":"IFERROR(Financeiros!L159,0)","v":8},9,99,9,3,99999,-8410830.2957557403,{"$f":"Financeiros!D159","v":-8410830.2957557403}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Conta Covid - CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"IFERROR(Financeiros!H160,0)","v":19},{"$f":"IFERROR(Financeiros!I160,0)","v":60},{"$f":"IFERROR(Financeiros!J160,0)","v":233},{"$f":"IFERROR(Financeiros!K160,0)","v":2},{"$f":"IFERROR(Financeiros!L160,0)","v":10},9,99,9,3,99999,-122819.0246698673,{"$f":"Financeiros!D160","v":-122819.0246698673}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Conta Covid - CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"IFERROR(Financeiros!H161,0)","v":19},{"$f":"IFERROR(Financeiros!I161,0)","v":60},{"$f":"IFERROR(Financeiros!J161,0)","v":233},{"$f":"IFERROR(Financeiros!K161,0)","v":2},{"$f":"IFERROR(Financeiros!L161,0)","v":24},9,99,9,3,99999,-1042938.2503749084,{"$f":"Financeiros!D161","v":-1042938.2503749084}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Conta Covid - CVA - Encargos - PROINFA"},2,2,{"$f":"IFERROR(Financeiros!H162,0)","v":19},{"$f":"IFERROR(Financeiros!I162,0)","v":60},{"$f":"IFERROR(Financeiros!J162,0)","v":233},{"$f":"IFERROR(Financeiros!K162,0)","v":3},{"$f":"IFERROR(Financeiros!L162,0)","v":18},9,99,9,3,99999,3482165.6370177595,{"$f":"Financeiros!D162","v":3482165.6370177595}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Conta Covid - CVA - Encargos - ESS/EER"},2,2,{"$f":"IFERROR(Financeiros!H163,0)","v":19},{"$f":"IFERROR(Financeiros!I163,0)","v":60},{"$f":"IFERROR(Financeiros!J163,0)","v":233},{"$f":"IFERROR(Financeiros!K163,0)","v":3},{"$f":"IFERROR(Financeiros!L163,0)","v":17},9,99,9,3,99999,37363796.970556393,{"$f":"Financeiros!D163","v":37363796.970556393}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H164,0)","v":22},{"$f":"IFERROR(Financeiros!I164,0)","v":60},{"$f":"IFERROR(Financeiros!J164,0)","v":235},{"$f":"IFERROR(Financeiros!K164,0)","v":2},{"$f":"IFERROR(Financeiros!L164,0)","v":11},9,99,9,3,99999,-12423497.795161048,{"$f":"Financeiros!D164","v":-12423497.795161048}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H165,0)","v":22},{"$f":"IFERROR(Financeiros!I165,0)","v":60},{"$f":"IFERROR(Financeiros!J165,0)","v":235},{"$f":"IFERROR(Financeiros!K165,0)","v":2},{"$f":"IFERROR(Financeiros!L165,0)","v":9},9,99,9,3,99999,-76954.661465445286,{"$f":"Financeiros!D165","v":-76954.661465445286}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H166,0)","v":22},{"$f":"IFERROR(Financeiros!I166,0)","v":60},{"$f":"IFERROR(Financeiros!J166,0)","v":235},{"$f":"IFERROR(Financeiros!K166,0)","v":2},{"$f":"IFERROR(Financeiros!L166,0)","v":8},9,99,9,3,99999,-1386067.6043699745,{"$f":"Financeiros!D166","v":-1386067.6043699745}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H167,0)","v":22},{"$f":"IFERROR(Financeiros!I167,0)","v":60},{"$f":"IFERROR(Financeiros!J167,0)","v":235},{"$f":"IFERROR(Financeiros!K167,0)","v":2},{"$f":"IFERROR(Financeiros!L167,0)","v":10},9,99,9,3,99999,-20240.031638864915,{"$f":"Financeiros!D167","v":-20240.031638864915}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Conta Covid - Sobrecontratação"},2,2,{"$f":"IFERROR(Financeiros!H168,0)","v":22},{"$f":"IFERROR(Financeiros!I168,0)","v":60},{"$f":"IFERROR(Financeiros!J168,0)","v":235},{"$f":"IFERROR(Financeiros!K168,0)","v":2},{"$f":"IFERROR(Financeiros!L168,0)","v":24},9,99,9,3,99999,-171871.60736466525,{"$f":"Financeiros!D168","v":-171871.60736466525}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q805),Q805,0)","v":0},{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D239","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D240","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D241","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D242","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D244","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q869),Q869,0)","v":0},{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q933),Q933,0)","v":0},{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["Parametro","Fator PB","Fator PB ",3,1,45,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q956),Q956,0)","v":1.0880363823921517},{"$f":"'VPB1'!C46","v":1.0880363823921517}]
["DRP","Receita Irrecuperável","RI",2,1,51,999999,999,5,999,1,99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":1137508.1257413456},{"$f":"Resultado!D39","v":1137508.1257413456}]
["DRP","CI","Dummy",2,1,999,999999,999,1,22,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q958),Q958,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q959),Q959,0)","v":44000},{"$f":"BD!T101","v":44000}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,43966,{"$f":"BD!T102","v":43966}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,43922,{"$f":"BD!T103","v":43922}]